|
Gross Margin
|
45.53% | 36.64% | 46.45% | 36.92% | 46.41% | 57.32% | 28.74% | 19.35% | 57.80% | 61.83% | 61.79% | 57,960.68% | 47.68% | 25.19% | 41.33% | 43.12% | 49.24% | 44.51% | 49.19% | 49.27% | 41.18% | 38.59% | 28.26% | 24.03% | 17.18% | 25.54% | 22.52% | 9.45% | 27.10% | 30.01% | 35.40% | 44.92% | 44.40% | 29.48% | 40.20% | 36.83% | 39.28% | 37.59% | 39.68% | 41.42% | 42.69% | 43.69% | 44.40% | 57.38% | 38.61% | 43.97% | 55.25% | 69.71% | 65.76% | 66.91% | 55.62% | 50.45% | 57.25% | 46.67% | 36.54% | 40.06% | 41.32% | 38.59% | 40.61% | 47.16% | 36.55% | 36.00% | 34.25% | 38.11% | 32.86% | 30.88% | 36.35% |
|
EBT Margin
|
34,275.08% | 27.53% | 39.55% | -38,046.57% | 24.26% | 53.98% | 26.84% | 44,519.27% | 61,794.76% | 58,505.07% | 30,988.57% | 39,101,774.53% | 37.65% | 6.39% | 17.06% | 48.79% | 37.90% | 2.89% | 35.38% | 11.17% | 35.41% | 24.12% | 19.32% | -27.00% | -64.58% | 26.04% | -103.60% | -221.35% | 50.93% | 40.31% | 15.69% | 18.63% | 38.88% | 1.74% | 36.73% | 11.65% | 28.04% | -6.63% | 21.17% | 29.90% | 3.74% | 3.60% | 25.55% | -9.06% | -7.00% | 14.15% | 33.46% | 20.66% | 60.40% | 61.96% | 48.39% | 43.95% | 60.76% | 45.32% | 52.86% | 24.39% | 27.22% | 28.12% | 28.09% | 24.18% | 8.06% | 27.57% | 28.55% | -8.81% | 25.16% | 23.89% | 25.07% |
|
EBIT Margin
|
31.65% | 19.73% | 36.75% | 119,773.65% | 37.49% | 47.94% | 26.82% | 48.65% | 0.06% | 0.05% | 0.05% | 42.20% | 35.87% | 17,065,451.78% | 23,978,218.89% | -9.14% | 39.45% | 34.08% | 38.63% | 22.51% | 31.80% | 22.43% | 9.35% | -70.57% | 11.90% | 14.16% | 12.69% | -240.46% | 20.98% | 21.54% | 31.00% | 16.23% | 45.94% | 21.28% | 33.28% | 27.16% | 34.49% | 33.59% | 34.48% | 26.43% | -25.07% | 19.84% | 35.56% | 1.57% | 28.59% | 27.63% | 46.57% | 27.38% | 65.67% | 61.84% | 50.23% | 27.11% | 60.88% | 38.65% | 28.53% | 29.24% | 34.16% | 29.59% | 30.93% | 39.59% | 39.02% | 39.52% | 38.49% | 11.69% | 22.92% | 22.77% | 26.80% |
|
EBITDA Margin
|
42.84% | 34.86% | 36.75% | 119,773.65% | 43.23% | 57.74% | 28.19% | 48.65% | 69.45% | 60.50% | 58.87% | 51,020.85% | 43.79% | 21.79% | 33.73% | 156.45% | 39.45% | 34.08% | 47.70% | 172.79% | 31.80% | 22.43% | 9.35% | -70.57% | 11.90% | 14.16% | 12.69% | -240.46% | 20.98% | 21.54% | 31.00% | 50.97% | 45.94% | 21.28% | 46.32% | 167.32% | 14.66% | 33.59% | 34.48% | 26.43% | -20.30% | 19.84% | 35.56% | 1.57% | 28.59% | 27.63% | 46.57% | 27.38% | 66.52% | 61.84% | 50.23% | 36.84% | 59.05% | 38.65% | 28.53% | 29.24% | 34.16% | 29.59% | 30.93% | 39.59% | 39.02% | 39.52% | 38.49% | 11.69% | 22.92% | 22.77% | 26.80% |
|
Operating Margin
|
31.65% | 19.73% | 34.19% | 17.42% | 31.22% | 47.94% | 25.06% | 14.55% | 60.31% | 51.68% | 51.18% | 41,549.29% | 34.33% | 16.87% | 23.96% | -9.63% | 39.54% | 33.61% | 38.41% | 19.30% | 31.79% | 22.43% | 17.93% | 3.43% | 11.75% | 14.14% | 12.08% | -240.46% | 21.57% | 21.62% | 30.95% | 26.85% | 45.94% | 21.05% | 33.31% | 27.05% | 34.46% | 33.12% | 34.28% | 26.43% | -20.54% | 19.62% | 35.40% | 1.57% | 28.17% | 27.72% | 46.47% | 27.38% | 61.03% | 62.29% | 50.19% | 27.14% | 61.04% | 38.46% | 28.43% | 29.24% | 34.16% | 29.69% | 30.83% | 39.59% | 28.94% | 39.06% | 38.47% | 11.69% | 22.16% | 22.76% | 26.79% |
|
Net Margin
|
25.60% | 15.97% | 25.01% | 23.99% | 24.29% | 38.36% | 19.31% | 12.01% | 51.66% | 43.04% | 30.16% | 32,229.50% | 33.45% | 11.24% | 14.78% | -22.16% | 29.73% | 3.98% | 28.49% | -50.31% | 26.47% | 14.42% | -28.43% | 64.12% | -48.12% | 8.47% | -190.60% | -348.25% | 30.40% | 17.18% | 9.14% | 17.91% | 30.39% | 2.40% | 26.23% | 13.28% | 19.29% | 1.12% | 15.30% | 37.85% | -20.81% | -1.07% | 16.17% | -17.31% | 3.20% | 12.13% | 26.07% | 17.24% | 44.61% | 49.10% | 44.69% | 41.37% | 40.98% | 37.45% | 44.65% | 31.34% | 22.23% | 9.92% | 26.94% | 18.76% | 19.92% | 28.28% | 25.05% | -7.74% | 17.18% | 24.45% | 25.85% |
|
FCF Margin
|
72.37% | | 189.42% | 68,999.06% | 49,026.35% | 61.21% | 10.36% | -8.70% | 26,229.28% | 22,269.91% | 48.42% | 6,548,861.90% | 2.02% | 33,235.15% | -11,446.95% | 242.14% | 72.56% | 45.25% | 36.89% | 13.32% | 40.82% | 46.40% | 32.47% | 12.00% | 13.55% | 14.10% | 26.28% | 20.81% | -9.97% | 34.30% | 35.81% | 26.21% | 34.59% | 47.78% | 25.47% | 73.49% | 15.05% | 33.59% | 33.81% | 92.20% | 47.86% | 47.64% | 59.43% | 16.62% | 45.57% | 40.84% | 59.86% | 73.01% | 90.57% | 65.54% | 93.59% | 45.81% | 62.20% | 63.54% | 56.70% | 39.22% | 64.69% | 45.84% | | | | | 51.22% | 61.42% | | | 47.11% |
|
Inventory Average
|
-0.17B | 2.08B | 2.35B | 1,704.15B | 1,703.69B | 1.77B | 1.49B | -0.41B | -0.37B | 2.27B | 5.16B | 5.27B | 2.96B | 0.37B | 2.72B | 5.08B | 2.69B | 0.39B | 0.13B | 2,119.37B | 2,121.83B | 2.08B | -0.06B | 0.53B | 0.39B | 0.14B | 1.95B | 1.81B | 1.80B | 1.91B | 1.96B | 2.04B | -0.02B | 0.11B | 2.26B | 1.88B | -0.13B | -0.10B | 1.90B | 4.29B | 4.72B | 4.82B | 4.68B | 4.41B | 4.14B | 4.07B | 1.70B | 1.63B | 1.86B | 2.25B | 2.06B | 1.90B | 4.69B | 2.34B | 2.48B | 4.88B | 2.06B | 2.42B | 5.15B | 4.90B | 2.03B | 2.08B | 4.87B | 4.78B | 4.76B | 5.08B | 5.40B |
|
Assets Average
|
70.98B | 63.20B | 69.07B | 36.91B | 0.10B | | | 62,504.97B | 62,510.33B | | | 139.67B | 66.11B | 0.13B | 0.13B | 65.00B | 131.51B | 129.84B | 128.90B | 65.70B | 11.56B | 22.78B | 72.71B | 61.48B | 52.34B | 105.95B | 103.19B | 94.46B | 92.59B | 98.12B | 101.53B | 100.02B | 100.48B | 100.66B | 100.20B | 101.62B | 97.77B | 91.24B | 86.79B | 87.62B | 91.95B | 94.94B | 94.81B | 91.87B | 87.21B | 83.86B | 81.56B | 84.27B | 87.77B | 91.85B | 91.80B | 88.18B | 88.52B | 85.95B | 82.48B | | | | 90.25B | | | 89.15B | 87.75B | | | 86.91B | 90.79B |
|
Equity Average
|
32.13B | 49.13B | 55.85B | 29.70B | 30.53B | 62.35B | 67.92B | 70.50B | 74.39B | 83.92B | 83.90B | 80.79B | 83.00B | 83.10B | 82.81B | 79.11B | 76.02B | 74.62B | 73.65B | 70.27B | | | | 61.19B | 53.65B | 49.09B | 47.19B | 40.39B | 37.52B | 40.13B | 41.66B | 41.21B | 42.08B | 42.74B | 44.19B | 46.07B | 45.73B | 45.96B | 43.88B | 43.63B | 44.41B | 43.26B | 43.00B | 40.44B | 35.73B | 33.10B | 33.07B | 33.37B | 34.48B | 38.89B | 38.22B | 34.71B | 37.10B | | | 36.02B | | | 39.89B | 40.23B | 40.00B | 38.70B | 39.05B | 37.12B | 35.45B | | |
|
Invested Capital
|
46.56B | 46.25B | 54.24B | 0.06B | 62,272.10B | 67.65B | 71.58B | 71.74B | 78.31B | 0.00B | 91.79B | 83.27B | 88,050.00B | 83,749.63B | 83,779.46B | 77.96B | 81.69B | 81.20B | 76.90B | | | | | 58.99B | 54.64B | 50.36B | 50.59B | 36.27B | 35.46B | 37.99B | 41.89B | 40.58B | 43.57B | 43.24B | 46.55B | 45.66B | 46.93B | 46.11B | 42.32B | 60.34B | 44.73B | 42.38B | 44.89B | 51.25B | 40.56B | | | 46.89B | 51.39B | 52.06B | 48.32B | 47.91B | 46.60B | | | 0.10B | | | | 0.11B | | | | 60.37B | | | |
|
Asset Utilization Ratio
|
0.49 | 0.46 | 0.35 | 0.63 | 239.93 | | | 0.00 | 0.00 | | | 0.32 | 0.17 | 175.91 | 321.36 | 0.61 | 0.26 | 0.34 | 0.36 | 0.71 | 3.95 | 1.97 | 0.57 | 0.61 | 0.65 | 0.30 | 0.28 | 0.25 | 0.25 | 0.22 | 0.22 | 0.27 | 0.31 | 0.32 | 0.34 | 0.33 | 0.35 | 0.39 | 0.41 | 0.42 | 0.39 | 0.39 | 0.39 | 0.40 | 0.41 | 0.40 | 0.42 | 0.47 | 0.51 | 0.59 | 0.61 | 0.62 | 0.60 | 0.55 | 0.55 | | | | 0.45 | | | 0.47 | 0.47 | | | 0.42 | 0.41 |
|
Interest Coverage Ratio
|
-5.87 | -3.33 | -5.73 | -0.01B | -0.00B | -9.01 | -11.32 | -25.88 | -0.01 | -0.02 | -0.01 | -0.01 | 5.44 | 0.00B | 0.00B | 140.05 | 4.32 | 0.87 | 8.17 | 0.90 | 2.54 | 2.26 | 1.10 | -2.18 | -3.39 | 4.59 | 2.35 | -10.05 | 0.61 | 0.73 | 1.49 | 1.97 | 3.40 | 1.77 | 3.97 | -4.43 | 4.59 | 3.71 | 8.97 | -0.68 | 2.55 | -2.43 | -3.35 | -0.13 | -3.80 | -3.55 | -4.12 | 3.47 | -6.04 | -38.25 | -25.81 | -154.49 | -27.20 | -11.59 | -12.82 | -11.47 | -9.00 | -7.21 | -9.08 | -7.19 | -9.74 | -10.74 | -9.86 | -2.78 | -4.87 | -4.96 | -7.05 |
|
Debt to Equity
|
0.02 | 0.37 | 0.35 | 0.41 | 396.81 | 0.36 | 0.10 | 0.37 | 5.69 | 8.40 | 0.35 | 0.04 | 299.51 | 51.52 | 339.67 | 0.40 | 0.39 | 0.45 | 0.38 | | | | | | | | | 0.74 | 0.67 | 0.63 | 0.70 | 0.67 | 0.62 | 0.64 | 0.52 | 0.46 | 0.41 | 0.38 | 0.38 | 0.36 | 0.34 | 0.33 | 0.33 | 0.39 | 0.57 | | | 0.53 | 0.93 | 0.69 | 0.91 | 0.43 | 0.65 | | | | | | | | | | | 0.83 | | | |
|
Debt Ratio
|
0.01 | 0.30 | 0.28 | 0.23 | 0.00B | | 0.06 | 0.00 | 3.47 | | 0.19 | 0.02 | 0.00B | 0.00B | 0.00B | 0.23 | 0.23 | 0.25 | 0.22 | | | | | | | | | 0.30 | 0.27 | 0.26 | 0.29 | 0.28 | 0.26 | 0.27 | 0.24 | 0.21 | 0.20 | 0.20 | 0.18 | 0.18 | 0.16 | 0.15 | 0.15 | 0.17 | 0.22 | | | 0.20 | 0.38 | 0.30 | 0.36 | 0.17 | 0.29 | | | | | | | | | | | | | | |
|
Equity Ratio
|
0.74 | 0.81 | 0.80 | 0.56 | 594.86 | | 0.60 | 0.00 | 0.61 | | 0.54 | 0.62 | 613.93 | 631.22 | 622.82 | 0.57 | 0.58 | 0.57 | 0.58 | 505.00 | | | 0.52 | 483.50 | 0.46 | 0.46 | 0.45 | 0.40 | 0.41 | 0.41 | 0.41 | 0.41 | 0.42 | 0.43 | 0.46 | 0.45 | 0.49 | 0.52 | 0.49 | 0.51 | 0.46 | 0.45 | 0.45 | 0.43 | 0.39 | 0.40 | 0.42 | 0.38 | 0.41 | 0.44 | 0.39 | 0.39 | 0.44 | | 0.43 | | | 0.44 | 0.44 | | 0.43 | 0.44 | 0.45 | | 0.44 | | |
|
Times Interest Earned
|
-5.87 | -3.33 | -5.73 | -0.01B | -0.00B | -9.01 | -11.32 | -25.88 | -0.01 | -0.02 | -0.01 | -0.01 | 5.44 | 0.00B | 0.00B | 140.05 | 4.32 | 0.87 | 8.17 | 0.90 | 2.54 | 2.26 | 1.10 | -2.18 | -3.39 | 4.59 | 2.35 | -10.05 | 0.61 | 0.73 | 1.49 | 1.97 | 3.40 | 1.77 | 3.97 | -4.43 | 4.59 | 3.71 | 8.97 | -0.68 | 2.55 | -2.43 | -3.35 | -0.13 | -3.80 | -3.55 | -4.12 | 3.47 | -6.04 | -38.25 | -25.81 | -154.49 | -27.20 | -11.59 | -12.82 | -11.47 | -9.00 | -7.21 | -9.08 | -7.19 | -9.74 | -10.74 | -9.86 | -2.78 | -4.87 | -4.96 | -7.05 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | -0.02 | | | | 0.46 | | | | 0.47 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-7.34B | -5.63B | -8.40B | -3760.34B | -727.70B | -10.40B | -10.65B | -7478.96B | -1287.92B | -1869.38B | -7.02B | -4.81B | -5672.98B | -5078.55B | -975.97B | -5.56B | -5.30B | -6.04B | -4.63B | -1.92B | -6.89B | -7.07B | -8.76B | -159.23B | -3.97B | -3.05B | -4.86B | -1.99B | -1.43B | -1.71B | -3.26B | -2.92B | -8.56B | -7.91B | -6.52B | -6.37B | -7.52B | -9.11B | -8.61B | -8.23B | -7.59B | -8.22B | -11.37B | -10.86B | -17.90B | -12.66B | -13.64B | -15.59B | -16.63B | -13.51B | -11.98B | -11.03B | -7.79B | -7.68B | -5.59B | -3.21B | -4.60B | -3.37B | | -2.01B | | -5.47B | -4.57B | -3.62B | | -4.20B | -4.72B |
|
Return on Sales
|
342.78% | 62.63% | 0.31% | 0.10% | 0.02% | 0.00% | 0.00% | 0.15% | 617.95% | 585.05% | 309.89% | 391,017.75% | 0.30% | 0.06% | 0.00% | -5.29% | -0.01% | 0.00% | 0.00% | 0.00% | 0.36% | 0.24% | 0.22% | -0.22% | -0.72% | 0.26% | -1.06% | -2.21% | 0.00% | 0.00% | 0.01% | 0.13% | 0.01% | 0.02% | -0.01% | -0.05% | -0.01% | 0.00% | -0.02% | 0.02% | -0.37% | 0.04% | 0.26% | -0.09% | -0.10% | 0.14% | 0.33% | 0.21% | -0.02% | -0.04% | -0.13% | 0.01% | 0.00% | 0.18% | 0.05% | 0.05% | 0.27% | 0.28% | 0.28% | 0.24% | 0.36% | 0.28% | 0.29% | -0.09% | 0.26% | 0.24% | 0.25% |
|
Return on Capital Employed
|
0.21% | 0.16% | 0.10% | 205.70% | -0.70% | | | 0.00% | 0.00% | | | 0.00% | 0.07% | 43,322,101.36% | -652,704.55% | 126,577.83% | 55,416.23% | 22,382.16% | 0.10% | 0.28% | | | 0.15% | -0.01% | -0.06% | -0.04% | -0.04% | -0.08% | -0.08% | -0.07% | -0.06% | 0.07% | 0.10% | 0.10% | 0.11% | 0.12% | 0.11% | 0.14% | 0.15% | 0.15% | 0.08% | 0.07% | 0.07% | 0.05% | 0.10% | 0.11% | 0.13% | 0.18% | 0.25% | 0.35% | 0.38% | 0.38% | 0.35% | | 0.25% | | | | 0.16% | | | 0.21% | 0.22% | | | 0.12% | 0.10% |
|
Return on Invested Capital
|
0.41% | 0.20% | 0.12% | 278.90% | 0.24% | 0.24% | 109.10% | 0.55% | 0.49% | 0.83% | 0.52% | 0.00% | 0.00% | 46.69% | 79.59% | 153.94% | 71,589.43% | 28,531.20% | 0.13% | 0.25% | | | | | | | | | | | | | | | | | 0.12% | | | | 0.03% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
25.90% | 29.00% | 26.47% | 49.52% | 27.89% | | | 0.00% | 0.13% | | | 198.12% | 295.15% | 80,456.42% | 42,949.85% | -0.92% | -0.48% | -0.50% | -0.50% | 0.00% | 0.30% | 0.26% | 0.11% | 0.09% | -0.04% | -0.03% | -0.11% | -0.19% | -0.15% | -0.16% | -0.09% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | -0.03% | -0.03% | 0.00% | -0.01% | 0.02% | 0.03% | 0.04% | 0.08% | 0.08% | 0.06% | 0.01% | -0.03% | -0.02% | 0.01% | 0.03% | | | | 0.09% | | | 0.13% | 0.13% | | | 0.07% | 0.07% |
|
Return on Equity
|
57.23% | 37.31% | 32.74% | 61.54% | 0.09% | 0.05% | 0.01% | 0.11% | 109.86% | 201.88% | 262.35% | 342.51% | 235.08% | 129.28% | 68.51% | -0.76% | -0.83% | -0.87% | -0.88% | 0.00% | | | | 0.09% | -0.04% | -0.06% | -0.25% | -0.46% | -0.37% | -0.39% | -0.21% | 0.03% | 0.03% | 0.03% | 0.03% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | -0.06% | -0.06% | 0.00% | -0.02% | 0.04% | 0.07% | 0.10% | 0.21% | 0.21% | 0.14% | 0.01% | -0.07% | -0.06% | | | 0.06% | | | 0.20% | 0.28% | 0.30% | 0.31% | 0.30% | 0.20% | 0.19% | | |