|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.55B | 16.51B | 12.33B | 13.11B | 10.81B | 11.16B | 9.93B | 11.93B | 8.43B | 9.67B | 10.62B | 13.03B | 8.46B | 9.92B | 9.55B | 10.22B | 8.12B | 8.80B | 10.42B | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30B | 5.46B | 5.47B | 6.49B | 4.62B | 5.95B | 6.30B | 7.15B | 4.95B | 5.94B | 6.31B | 6.89B | 5.37B | 6.35B | 6.28B | 6.33B | 5.45B | 6.08B | 6.63B | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.26B | 11.05B | 6.86B | 6.61B | 6.19B | 5.21B | 3.63B | 4.78B | 3.48B | 3.73B | 4.31B | 6.14B | 3.09B | 3.57B | 3.27B | 3.90B | 2.67B | 2.72B | 3.79B | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | -0.14B | -0.14B | -0.18B | -0.12B | -0.15B | -0.17B | -0.22B | -0.14B | -0.17B | -0.19B | -0.23B | -0.16B | -0.19B | -0.19B | -0.25B | -0.12B | -0.16B | -0.15B | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | -2.07B | -0.11B | -0.13B | -0.39B | -0.13B | -0.12B | -0.15B | -0.12B | -0.14B | -0.15B | -0.15B | -0.14B | -0.14B | -0.14B | -0.21B | -0.14B | -0.13B | -0.16B | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | -0.03B | -0.28B | -0.11B | -0.17B | -0.05B | | | | | | -0.25B | | | -0.63B | -0.26B | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.07B | -0.03B | -2.86B | -0.27B | -0.45B | -0.39B | -0.62B | -0.22B | -0.45B | -0.59B | -0.24B | -0.25B | -0.29B | -0.32B | -0.65B | -0.26B | -0.22B | -0.27B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35B | 0.72B | -0.25B | 3.55B | -0.66B | -0.28B | -0.29B | -0.37B | -0.26B | -0.30B | -0.34B | -0.38B | -0.30B | -0.33B | -0.33B | -0.46B | -0.27B | -0.29B | -0.31B | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.60B | 9.71B | 7.11B | 3.09B | 6.85B | 4.29B | 3.92B | 5.14B | 3.74B | 2.87B | 4.65B | 6.52B | 3.39B | 3.88B | 3.60B | 4.36B | 2.94B | 2.00B | 4.10B | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.60B | 9.71B | 7.11B | 3.09B | 6.85B | 4.29B | 3.92B | 5.14B | 3.74B | 2.87B | 4.65B | 6.52B | 3.39B | 3.88B | 3.60B | 4.36B | 2.94B | 2.00B | 4.10B | 2.05B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | | | | | | | | 0.56B | | | | -0.47B | | | | 0.55B | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.08B | 0.09B | 0.11B | 0.15B | 0.14B | 0.14B | 0.09B | 0.12B | 0.11B | 0.10B | 0.11B | 0.11B | 0.08B | 0.13B | 0.11B | 0.12B | 0.11B | 0.15B | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 0.58B | -0.20B | 3.07B | -0.82B | 1.06B | 2.43B | -0.44B | -0.33B | 0.13B | -0.12B | -0.60B | -0.21B | -0.96B | -0.13B | -1.49B | 0.45B | 0.46B | -0.09B | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | -0.39B | 0.35B | -3.16B | -0.24B | -0.82B | -2.35B | 0.66B | 0.53B | 0.16B | 0.39B | 0.87B | 0.44B | 1.25B | 0.37B | 1.76B | -0.18B | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.58B | 10.23B | 5.97B | 5.76B | 6.57B | 5.06B | 5.25B | 2.90B | 2.30B | 2.72B | 2.98B | 3.15B | 2.13B | 2.73B | 2.73B | -0.08B | 2.04B | 2.10B | 2.61B | -0.78B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51B | -1.20B | -2.46B | -0.48B | -2.09B | -0.91B | -0.80B | 0.83B | -0.42B | -1.79B | -0.13B | -0.70B | -0.45B | 0.03B | -0.34B | -0.71B | -0.65B | 0.03B | 0.08B | 3.20B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48B | 7.54B | 3.96B | 5.50B | 4.48B | 6.20B | 4.44B | 3.74B | 1.88B | 0.93B | 2.86B | 2.44B | 1.69B | 2.77B | 2.39B | -0.79B | 1.40B | 2.13B | 2.69B | -4.24B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.05B | 0.03B | 0.07B | 0.02B | 0.05B | -0.01B | 0.02B | 0.04B | 0.04B | 0.02B | 0.02B | 0.01B | -0.00B | -0.02B | -0.19B | 0.00B | 0.02B | 0.01B | -0.04B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.10B | 11.43B | 8.43B | 5.39B | 8.66B | 5.97B | 6.05B | 2.07B | 2.71B | 4.51B | 3.11B | 3.85B | 2.58B | 2.70B | 3.06B | 0.64B | 2.69B | 2.07B | 2.53B | -3.98B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21B | -0.56B | -1.59B | 0.07B | 0.00B | 2.06B | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16B | 10.87B | 6.84B | 0.10B | 0.00B | 2.06B | | | 2.71B | 4.51B | 3.11B | 3.85B | 2.58B | 2.70B | 3.06B | 0.64B | 2.69B | 2.07B | 2.53B | -3.98B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77B | 8.16B | 5.51B | 5.43B | 4.48B | 4.14B | 4.46B | 3.74B | 1.84B | 38.81B | 2.84B | 2.54B | 1.68B | 36.97B | 2.41B | -0.80B | 1.39B | 2.12B | 2.69B | -3.98B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77B | 8.16B | 5.51B | 5.42B | 4.48B | 4.14B | 4.46B | 3.74B | 1.84B | 38.81B | 2.84B | 2.54B | 1.68B | 36.97B | 2.41B | -0.80B | 1.39B | 2.12B | 2.69B | -3.98B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 934.86 | 887.82 | 272.64 | 805.84 | 858.41 | 0.00B | 445.21 | 582.75 | 869.95 | 0.00B | 284.43 | -188.26 | 729.84 | 495.93 | 628.99 | -932.12 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 80.91 | 66.84 | 61.87 | 66.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -81.20 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,129.59B | 5,129.59B | 5,129.59B | 0.07B | 0.07B | 0.07B | 0.07B | 18,000.00B | 18,000.00B | 18,000.00B | 18,000.00B | 14,000.00B | 14,000.00B | 14,000.00B | 14,000.00B | 10,000.00B | 10,000.00B | 10,000.00B | 10,000.00B | 0.05B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.47B | 9.71B | 7.11B | 6.96B | 6.54B | 4.29B | 3.92B | 5.14B | 3.71B | 2.87B | 4.65B | 6.52B | 3.44B | 3.88B | 3.60B | 4.36B | 2.94B | 2.00B | 4.10B | 2.05B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.36B | -0.27B | -0.24B | -0.02B | -0.32B | 0.37B | -0.22B | -0.30B | -0.32B | -0.40B | -0.36B | -0.72B | -0.34B | 0.36B | -0.37B | -0.43B | -0.38B | -0.40B | -0.40B | 2.83B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.98% | -11.74% | -41.29% | -8.39% | -31.83% | -18.02% | -15.32% | 28.67% | -18.21% | -65.88% | -4.26% | -22.33% | -20.98% | 1.24% | -12.32% | 923.83% | -31.67% | 1.52% | 3.18% | -412.10% |