|
Cash & Equivalents (Quarter)
|
7.29B | 7.58B | 3.53B | 1.19B | 4.33B | 5.78B | 5.78B | 7.35B | 13.49B | 11.72B | 4.74B | 3.61B | 4.95B |
|
Short-term Investments (Quarter)
|
3.75B | 1.79B | 0.59B | 0.28B | 0.29B | 2.02B | 0.03B | 0.61B | 0.77B | 0.18B | 0.06B | 0.05B | 7.42B |
|
Cash & Current Investments (Quarter)
|
11.04B | 9.38B | 4.13B | 1.48B | 4.62B | 7.81B | 5.82B | 7.96B | 14.26B | 11.90B | 4.80B | 3.66B | 12.37B |
|
Receivables - Net (Quarter)
|
3.04B | 7.78B | 8.22B | 6.91B | 3.66B | 2.60B | 2.65B | 2.53B | 4.99B | 3.91B | 4.32B | 4.20B | 2.36B |
|
Receivables - Other (Quarter)
|
0.22B | 0.43B | 0.29B | 0.13B | 0.10B | 1.90B | 0.15B | 0.32B | 0.20B | 0.11B | 0.09B | 0.00B | 0.01B |
|
Receivables (Quarter)
|
3.26B | 8.21B | 8.51B | 7.04B | 3.77B | 4.50B | 2.80B | 2.85B | 5.19B | 4.02B | 4.41B | 4.20B | 2.37B |
|
Raw Materials (Quarter)
|
| 0.14B | 0.09B | 0.01B | 0.98B | 1.06B | 0.96B | 0.90B | 0.88B | 0.86B | | | |
|
Work In Process (Quarter)
|
| 1.54B | 1.28B | 1.46B | 0.80B | 0.65B | 0.69B | 0.77B | 0.65B | 0.82B | | | |
|
Finished Goods (Quarter)
|
| 0.07B | 0.28B | 0.31B | 1.57B | 2.22B | 2.80B | 2.60B | 2.71B | 2.79B | | | |
|
Inventory (Quarter)
|
3.20B | 4.30B | 5.25B | 5.05B | 3.35B | 3.93B | 4.44B | 4.27B | 4.06B | 4.38B | 4.48B | 4.68B | 4.61B |
|
Current Deferred Tax Assets (Quarter)
|
0.85B | 0.39B | 0.20B | 0.36B | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.86B | 0.59B | 0.95B | 0.96B | | | | | | | | | |
|
Current Assets (Quarter)
|
21.29B | 31.79B | 21.74B | 22.90B | 22.57B | 18.95B | 15.29B | 17.04B | 24.40B | 22.36B | 15.53B | 18.70B | 13.48B |
|
Construction in Progress (Quarter)
|
0.52B | 0.80B | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
67.64B | 83.10B | 88.89B | 90.74B | 55.42B | 54.88B | 48.38B | 46.58B | 41.15B | 41.93B | 44.94B | 48.40B | 39.98B |
|
Long-Term Investments (Quarter)
|
4.58B | 4.50B | 8.09B | 6.49B | 3.70B | 3.57B | 3.23B | 2.80B | 2.03B | 0.02B | 1.50B | 1.39B | 0.62B |
|
Goodwill (Quarter)
|
2.31B | 3.32B | 3.03B | 2.95B | 1.25B | 1.95B | 1.81B | 1.86B | 1.93B | 3.21B | | | |
|
Intangibles (Quarter)
|
1.17B | 1.32B | 1.14B | 1.02B | 6.87B | 8.49B | 7.96B | 8.50B | 9.30B | 9.01B | 10.24B | 11.63B | 10.51B |
|
Goodwill & Intangibles (Quarter)
|
3.49B | 4.63B | 4.16B | 3.97B | 8.12B | 10.45B | 9.77B | 10.36B | 11.22B | 12.22B | 10.24B | 11.63B | 10.51B |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.59B | 2.89B | 7.34B | 6.64B | 6.91B | 9.22B | 10.34B | 11.44B | 10.77B | 9.56B | 8.24B |
|
Other Non-Current Assets (Quarter)
|
7.59B | 0.22B | 106.99B | 0.61B | 0.28B | 0.27B | 3.14B | 0.15B | 1.78B | 0.65B | 0.28B | 1.26B | 1.32B |
|
Non-Current Assets (Quarter)
|
80.98B | 97.35B | 106.99B | 108.58B | 76.45B | 80.23B | 72.90B | 74.67B | 67.60B | 0.20B | 2.15B | 2.98B | 66.67B |
|
Assets (Quarter)
|
102.28B | 129.14B | 128.73B | 131.48B | 99.01B | 99.18B | 88.19B | 91.71B | 92.01B | 0.75B | 0.75B | 3.94B | 80.15B |
|
Accounts Payables (Quarter)
|
2.31B | 3.56B | 4.81B | 4.53B | 3.63B | 4.04B | 3.51B | 4.11B | 3.37B | 3.48B | 4.46B | 5.11B | 4.23B |
|
Notes Payables (Quarter)
|
0.03B | 0.14B | 0.02B | 0.21B | | | | | | | | | |
|
Dividends payables (Quarter)
|
1.46B | | | | 0.82B | 1.44B | | 1.56B | 1.22B | | 1.38B | | 0.33B |
|
Payables (Quarter)
|
3.80B | 3.70B | 4.84B | 4.74B | 4.45B | 5.48B | 3.51B | 5.67B | 4.59B | 3.48B | 5.84B | 5.11B | 4.56B |
|
Accumulated Expenses (Quarter)
|
0.86B | 1.13B | 1.31B | 1.48B | 0.02B | 0.02B | | 1.57B | | 0.01B | 0.93B | 0.96B | 1.01B |
|
Other Accumulated Expenses (Quarter)
|
0.14B | 0.17B | 0.81B | 0.20B | | | | | | | | | |
|
Short term Debt (Quarter)
|
0.09B | 0.07B | 1.34B | 1.65B | 1.66B | 1.70B | 1.60B | 1.40B | 1.14B | 1.20B | 6.62B | 7.97B | 1.08B |
|
Current Leases (Quarter)
|
| | | | | | | 0.23B | | | | | |
|
Current Taxes (Quarter)
|
0.17B | 0.75B | 0.51B | 0.64B | 0.17B | 0.35B | 0.21B | | 0.95B | 2.18B | 0.47B | 1.31B | 0.57B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | 0.08B | 0.09B | 0.16B |
|
Total Current Liabilities (Quarter)
|
9.18B | 17.91B | 11.04B | 12.59B | 11.23B | 13.11B | 9.11B | 13.85B | 14.59B | 0.10B | 0.10B | 0.22B | 13.09B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | 1.35B | 1.25B | 0.57B |
|
Non-Current Debt (Quarter)
|
19.90B | 0.00B | 0.09B | 0.07B | 2.09B | 1.23B | 1.41B | 0.96B | 4.56B | 2.57B | 2.84B | 3.37B | 2.68B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 2.09B | 1.85B | 2.29B | 2.06B | 2.00B | 1.78B | 1.61B | 1.96B | 1.88B |
|
Pension (Quarter)
|
1.97B | 2.44B | 2.45B | 3.26B | 1.03B | 0.52B | | | | | 1.26B | 1.38B | 1.12B |
|
Minority Interest (Quarter)
|
0.73B | 0.71B | 0.51B | 1.64B | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| 3.15B | | 0.18B | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
5.75B | 8.09B | 5.65B | 3.54B | 0.34B | 0.34B | 1.53B | | 1.77B | 1.88B | 1.41B | 0.87B | 0.45B |
|
Operating Leases (Quarter)
|
| | | | | | | 1.79B | 1.67B | 1.60B | 1.53B | 1.45B | 0.71B |
|
Other Non-Current Liabilities (Quarter)
|
1.03B | 1.29B | 2.46B | 0.78B | 5.75B | 1.46B | 7.09B | 8.49B | 0.34B | 3.11B | 0.22B | 0.89B | 0.89B |
|
Total Non-Current Liabilities (Quarter)
|
32.60B | 38.79B | 37.57B | 42.53B | 46.76B | 41.30B | 34.25B | 38.88B | 42.59B | 0.07B | 0.15B | 0.24B | 32.53B |
|
Total Liabilities (Quarter)
|
100.70B | 57.41B | 49.12B | 57.24B | 57.99B | 54.41B | 43.36B | 52.72B | 57.19B | 0.55B | 0.54B | 0.46B | 45.62B |
|
Total Debt (Quarter)
|
19.99B | 0.08B | 1.43B | 1.73B | 3.75B | 2.94B | 3.01B | 2.36B | 5.70B | 3.77B | 9.46B | 11.34B | 3.75B |
|
Common Equity (Quarter)
|
1.58B | 71.73B | 79.61B | 74.24B | 41.02B | 44.77B | 44.83B | 38.99B | 34.82B | 35.31B | 37.36B | 40.98B | 34.53B |
|
Shareholder's Equity (Quarter)
|
0.41B | 71.73B | 77.72B | 75.88B | 41.02B | 44.77B | 44.83B | 38.99B | 34.82B | 35.31B | 37.36B | 40.98B | 33.41B |
|
Liabilities and Shareholders Equity (Quarter)
|
102.28B | 129.14B | 128.73B | 131.48B | 99.01B | 99.18B | 88.19B | 91.71B | 92.01B | 0.75B | 0.75B | 3.94B | 80.15B |
|
Treasury Shares (Quarter)
|
0.00B | 0.07B | 0.18B | 0.14B | | | | | | | | | |
|
Retained Earnings (Quarter)
|
28.51B | 42.22B | -5.67B | -9.61B | | | | | | | | | |
|
Preferred Shares (Quarter)
|
9.73B | 10.37B | 16.73B | 16.73B | | | | | | | | | |