Vale Balance Sheet (2009-2025) | VALE

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 10.33B10.33B8.46B0.01B7.29B11.12B1.16B7,479.66B7.58B11.27B13.23B3.67B4.92B4.08B7.95B5.80B6.04B5.89B7.12B0.01B7.18B7.07B7.88B4.92B3.68B3.16B4.40B3.65B3.78B4.17B5.37B4.22B6.72B5.72B4.72B4.41B5.37B6.37B6.10B5.89B5.01B6.05B8.56B7.20B11.79B12.11B12.11B12.98B12.88B13.49B10.86B11.73B9.06B7.18B5.18B4.70B4.71B4.98B3.97B3.53B3.79B6.48B4.60B5.28B3.96B5.51B5.90B
Short-term Investments -0.91B0.22B-1.56B3,760.33B0.01B3.75B0.00B0.54B1,872.27B0.62B1.66B574.63B924.95B0.69B0.25B-0.32B-0.17B0.45B3.52B0.00B0.00B0.45B154.57B0.49B0.66B3.38B3.33B3.26B3.30B3.05B3.04B3.22B3.20B3.11B3.12B2.90B2.61B2.25B2.30B2.47B1.72B2.11B1.43B1.37B0.14B0.39B0.23B0.12B9.46B0.70B0.59B0.61B0.42B-0.02B0.05B-0.53B0.28B0.49B0.19B
Cash & Current Investments 9.42B8.10B9.07B3,760.34B730.48B11.12B13.47B7,479.66B1,290.83B1,872.28B9.66B5.34B5,674.83B5,080.16B976.33B6.05B5.79B6.54B6.03B3.53B6.89B7.07B9.02B159.49B4.17B3.19B5.00B4.13B3.46B3.82B5.38B4.88B10.10B9.34B7.99B7.71B8.62B10.12B9.47B9.09B8.41B8.97B12.05B9.81B16.55B11.46B12.35B14.70B15.65B14.21B12.75B11.87B8.57B7.68B5.59B4.70B4.60B4.85B3.53B6.88B4.57B4.74B5.45B5.96B
Receivables - Net 2.98B3.56B3.29B3.25B3,956.93B4.23B3.80B49.90B-642.36B55.93B-1.08B0.65B1.07B1.77B1.80B0.38B1.40B0.83B3.66B2.60B2.65B2.53B4.99B3.91B4.32B4.20B2.36B
Receivables - Other 0.56B0.41B-0.38B0.10B0.13B0.15B0.12B0.17B0.11B0.21B0.09B0.06B
Receivables 2.98B3.56B3.29B3.25B3,956.93B4.23B4.36B49.90B-642.36B55.93B-1.08B0.84B932.69B3.08B1.80B0.62B1.40B0.68B3.77B2.73B2.80B2.65B5.16B4.02B4.53B4.29B2.42B
Raw Materials -0.32B0.31B-0.96B990.65B0.10B0.12B0.11B0.47B0.17B0.56B-0.38B0.92B0.05B-0.60B-2.36B0.96B1.90B1.66B0.48B947.61B0.09B0.30B0.56B667.57B1.06B0.30B1.11B0.62B0.19B0.23B-0.40B2,151.19B1.72B1.70B0.13B2,656.42B1.47B0.59B2.05B1.27B0.18B1.27B1.22B0.75B1.40B0.98B0.70B0.61B0.65B0.70B0.68B1.09B0.21B0.18B0.22B0.22B0.23B0.29B0.28B0.29B0.24B0.28B0.31B
Work In Process 1.54B1.28B1.46B0.80B0.65B0.69B0.77B0.65B0.82B
Finished Goods 0.13B0.10B0.13B0.18B0.53B0.07B0.15B0.41B0.69B0.28B0.39B0.67B0.31B0.37B-0.36B0.53B-0.21B1.57B2.22B2.80B0.01B2.60B0.01B2.71B2.79B
Inventory 0.12B4.04B0.66B3,407.64B-0.26B3.81B-0.83B0.00B-0.74B5.27B5.06B5.48B0.45B0.29B5.14B5.02B0.35B0.44B-0.17B4,238.91B4.75B-0.60B0.47B0.58B0.19B0.09B3.81B-0.19B3.80B0.03B3.90B0.19B-0.22B0.44B4.08B-0.32B0.06B-0.26B4.06B4.52B4.91B4.72B4.63B4.19B4.09B4.06B-0.65B3.91B-0.19B4.70B-0.59B4.38B4.99B-0.30B5.27B4.48B-0.36B5.19B5.11B4.68B-0.63B4.79B4.95B4.61B4.92B5.24B5.57B
Current Deferred Tax Assets 0.00B-0.00B0.85B0.39B0.20B0.36B
Prepaid Assets 0.24B0.19B0.18B502.53B0.23B0.23B0.15B0.19B0.33B0.33B0.21B0.41B0.34B0.36B0.18B0.25B128.64B0.13B0.23B0.15B100.94B217.940.11B0.02B
Current Assets 22.96B19.78B22.75B21.19B22,136.07B24.46B25.09B27.88B31.67B26.78B22.36B22.73B20.79B25.32B21.95B25,156.39B22.33B21.82B21.27B21,192.44B17.70B15.72B13.13B13.62B14.72B13.83B17.90B15.43B19.89B15.67B14.78B15.47B15.13B15.56B15.07B15.91B18.49B16.70B19.94B20.31B17.54B23.49B23.17B25.40B19.93B21.39B14.51B15.75B13.92B15.53B-3.41B15.55B14.67B18.70B17.53B14.83B13.80B13.48B12.79B17.59B16.49B
Non-Current Assets
Construction in Progress 0.52B0.80B
Property, Plant & Equipment (Net) 50.16B53.55B60.16B59.07B68.09B72.62B67.55B77.00B86.50B91.68B84.27B85.70B92.53B90.10B92.09B84.41B84.28B83.76B85.51B81.37B78.12B54.96B57.92B60.96B61.13B54.82B56.27B54.66B56.28B55.97B54.15B48.71B47.43B49.25B49.90B50.64B48.87B45.63B46.18B38.21B37.99B39.61B39.06B43.88B41.09B41.95B42.20B44.94B48.40B39.98B
Long-Term Investments -0.14B0.03B-1.14B2,629.06B-0.03B0.01B0.01B0.00B-0.12B-0.14B0.10B8.35B-0.22B0.07B-0.30B6.35B3,699.25B5.32B5.11B4.66B4,328.79B2.99B3.40B3.96B3.98B32.64B3.88B3.60B3.85B36.19B3.72B3.23B3.15B3.28B3.27B3.12B3.00B2.74B39.10B2.07B2.04B1.96B1.87B2.20B2.10B25.75B1.93B1.79B1.79B1.80B1.90B1.87B1.89B3.71B4.10B4.55B4.62B4.78B5.17B
Goodwill 2.31B3.32B3.03B2.95B1.83B2.16B1.84B1.86B3.21B
Intangibles 4.61B4.92B5.58B9,474.31B1.16B1.13B13.96B0.01B1.30B1.34B1.14B9.91B1.14B1.05B1.04B9.16B7,091.00B7.09B7.21B6.90B7,142.62B5.41B6.02B6.91B6.96B6.80B7.31B7.21B8.65B8.66B8.59B7.99B7.79B8.10B8.54B8.64B8.31B8.33B8.13B6.71B6.61B8.95B8.66B11.00B8.91B9.02B10.27B9.45B9.34B10.24B11.00B11.63B11.26B10.20B11.54B10.51B10.18B10.72B10.94B
Goodwill & Intangibles 4.61B4.92B5.58B9,474.31B12,670.19B1.13B13.96B0.01B11.31B11.55B9.91B10,165.35B9,255.44B9,210.10B9.16B7,091.00B6.80B7.21B7.47B7,142.62B5.41B5.50B6.33B6.97B6.80B7.31B7.44B8.67B8.66B8.80B8.59B7.92B8.10B8.85B8.46B8.74B10.18B8.13B8.95B9.04B10.36B9.29B9.02B9.31B9.64B10.51B
Long-Term Deferred Tax -173.30B3.17B0.30B0.01B5,238.48B0.89B7.66B-200.64B708.75B425.64B0.31B0.28B0.14B0.85B3.37B3.50B-0.49B3.11B7.90B7.34B6.64B6.91B9.22B10.34B11.44B10.77B9.56B8.24B
Other Non-Current Assets -0.02B1.36B1.49B21,203.67B1.52B6.12B-0.19B0.01B-0.03B-0.19B8.97B1.52B-0.01B108.77B-0.10B0.46B3,886.48B1.55B1.63B1.51B3,812.63B0.84B4.11B4.09B4.66B4.79B8.50B4.52B4.43B2.00B3.66B0.46B1.74B1.68B1.75B5.12B5.04B3.04B3.07B2.44B2.07B2.04B1.22B1.15B1.33B0.06B0.98B1.25B0.27B1.29B1.02B1.33B1.30B1.26B3.97B0.58B0.61B0.54B1.89B2.00B0.64B
Non-Current Assets 3.27B2.70B3.39B80.32B5,991.81B84.36B4.79B6.07B-31.67B6.78B5.74B6,174.62B5,610.02B111.14B7.57B8.36B8.47B8.35B8.65B-21192.32B10.86B10.82B10.71B10.86B10.52B13,288.40B13.12B12.97B13.42B13,826.87B12.68B12.69B11.99B13.56B17.36B17.42B15.23B16.46B16.40B62.84B15.80B14.56B14.22B13.41B14.79B14.39B14.79B13.93B13.35B2.15B3.41B14.40B14.06B75.49B13.45B13.29B13.38B11.63B12.00B72.80B13.31B
Assets 61.97B64.42B73.72B0.10B0.10B120.50B124,889.44B131.23B147.27B132.08B0.14B0.13B0.13B129.86B133.15B126.53B131.28B0.13B22.99B22.58B122.85B0.12B104.55B107.35B99.03B89.90B95.27B100.97B102.09B97.95B103.01B98.31B102.09B101.16B94.38B88.09B85.49B89.76B94.15B95.73B93.90B89.85B84.58B83.15B79.98B88.56B86.98B96.72B86.88B89.48B87.55B84.36B80.61B91.52B88.99B91.68B86.61B88.89B83.43B90.38B91.19B
Liabilities
Current Liabilities
Accounts Payables -0.10B-0.33B2.21B-0.03B3.78B2.95B3.79B0.00B0.16B0.40B4.78B4.81B-0.39B0.09B0.41B4.53B-0.37B0.25B0.07B0.12B3.63B0.04B4.04B3.51B4.11B3.37B3.48B4.46B5.27B4.23B
Notes Payables 0.07B0.02B0.02B0.37B0.03B0.03B0.03B0.68B0.01B0.10B0.01B0.02B0.08B0.08B0.20B0.21B0.19B
Dividends payables 1.68B0.42B0.42B4.80B3.89B2.03B1.23B1,249.24B0.81B0.82B1.46B1.53B1.17B0.02B0.03B0.04B1.38B0.33B
Payables -0.04B0.33B0.35B2.02B367.69B3.40B4.47B5.48B4.47B0.00B2.49B1.25B1,767.54B511.83B505.36B0.81B0.82B1.46B5.63B1.17B0.02B0.03B0.04B4.56B
Accumulated Expenses 0.46B0.60B0.76B0.00B0.56B0.71B0.91B1.16B0.78B1.02B0.21B0.26B0.60B0.99B0.24B2.75B0.85B0.45B0.25B0.11B0.59B0.39B1.19B0.12B0.53B-0.01B0.05B-0.45B0.00B0.49B-0.02B0.22B-0.24B0.20B0.20B0.06B0.90B0.10B1.54B1.22B1.16B1.19B-0.20B0.06B0.05B0.07B0.16B0.93B0.96B1.01B
Other Accumulated Expenses -0.32B1.68B1.89B990.65B-0.54B1.85B-0.10B633.37B-0.66B-0.47B0.64B-0.29B-0.23B-0.70B0.41B0.12B0.33B0.56B-0.93B0.06B0.23B0.10B-0.21B203.37-0.14B0.22B0.03B0.66B-0.28B0.52B0.65B1.20B0.89B0.89B1.02B0.95B1.25B1.23B3.68B1.36B1.29B1.36B1.32B1.47B1.48B1.59B
Short term Debt 0.65B0.61B1.95B0.00B4.09B3.96B3.63B2.88B1.56B1.92B1.57B1.56B1.85B1.50B1.53B3.45B3.25B3.20B3.07B1.66B1.70B14.72B13.13B14.04B13.37B12.82B12.87B12.24B12.58B11.11B11.76B6.62B11.70B11.78B7.97B11.96B12.86B12.58B13.77B14.81B
Current Leases 22.03B-1.97B-2.67B-0.00B22.81B-0.86B-3.45B5.50B-1.59B31.67B26.78B1,032.48B-0.81B-0.03B-1.92B12.33B12.04B24.75B24.38B1.53B1.60B1.57B1.53B1.47B1.43B1.33B1.35B1.32B1.28B1.25B1.23B1.18B0.61B0.71B0.60B0.52B0.70B
Current Taxes 0.30B-0.14B-0.19B0.42B-0.24B-0.27B0.69B0.78B0.69B-0.36B-0.38B1.69B0.47B-0.64B0.24B-0.16B0.02B0.09B0.17B0.64B-0.10B0.31B0.35B0.37B0.17B0.18B0.12B0.25B0.17B0.12B0.15B0.17B0.12B0.26B0.31B0.36B0.23B0.27B0.16B0.44B0.67B0.61B1.07B0.50B0.39B0.40B0.81B0.92B0.83B1.68B2.59B2.18B0.67B0.30B0.47B0.88B0.63B1.31B1.70B1.24B1.26B0.57B0.65B1.02B0.58B
Current Deferred Revenue 0.08B0.09B0.16B
Total Current Liabilities 7.77B5.79B8.79B0.01B10,829.45B0.08B0.08B15.42B0.07B0.06B0.05B11.52B10.89B0.04B10.35B12.33B11.22B11.11B11.50B9.16B10.39B11.13B9.88B10.21B10.23B10.61B11.30B11.47B10.70B10.03B10.79B9.49B10.72B12.17B9.78B9.88B9.17B9.27B12.47B12.83B13.43B13.56B11.58B11.15B10.68B14.05B11.83B14.34B16.06B14.85B12.98B12.99B0.18B13.56B13.64B14.65B15.68B13.74B15.17B13.09B12.54B14.47B13.32B
Non-Current Liabilities
Capital Leases 1.35B1.25B0.57B
Non-Current Debt 0.18B0.30B1.09B0.02B19.42B19.12B20.74B22.36B22.03B0.27B21.36B1.34B1.01B23.43B26.89B26.65B26.69B26.48B0.17B27.67B27.39B26.77B28.21B28.66B29.27B27.37B27.16B25.79B2.96B21.20B18.31B17.30B15.44B1.63B14.34B3.21B13.45B1.75B4.36B15.91B5.29B4.39B4.42B3.03B2.83B2.57B2.81B1.95B17.79B2.77B2.58B19.15B3.04B2.66B2.65B14.79B14.81B16.46B17.84B
Convertible Debt 1.34B1.46B1.72B
Non-Current Deffered Revenue 5.19B6.26B4.38B7.77B7.57B9.00B10.20B9.97B8.97B8.87B9.27B9.44B9.70B7.57B10.38B1.28B1.39B1.84B0.53B0.53B0.43B1.72B1.67B2.16B0.51B2.03B1.98B1.92B1.89B1.79B1.85B1.67B2.33B1.52B1.46B1.39B2.02B2.05B2.03B2.02B1.93B1.99B1.96B1.94B1.78B1.64B1.63B1.61B1.69B1.62B1.96B1.96B1.95B1.95B1.88B1.93B2.00B1.99B
Pension 1.58B1.61B1.78B1.79B1,794.24B1.76B2.44B2.45B3.26B1.24B1.35B0.05B0.01B1.30B1.26B1.35B1.23B1.38B1.29B1.22B1.28B1.12B1.16B1.17B1.21B
Minority Interest 2.08B2.48B0.67B0.00B2.78B0.72B2.83B0.70B2.90B2.90B2.64B0.53B1.85B1.61B0.37B0.48B0.49B0.50B1.41B1.61B0.26B0.25B0.20B0.14B0.14B2.15B2.03B2.11B2.11B1.96B1.53B1.43B1.47B1.34B1.10B1.01B0.86B0.86B0.81B0.74B0.67B-1.05B-1.35B-1.20B-1.29B-0.89B-0.98B0.70B0.77B0.83B0.77B1.49B1.48B1.52B1.41B1.12B1.25B1.24B
Liabilities from Discontinued Operations 2.53B2.98B3.16B0.07B0.09B0.03B0.03B0.04B0.18B0.18B0.11B0.11B0.09B0.08B
Non-Current Deferred Tax Liability 5.75B8.09B5.65B3.54B1.67B0.36B0.36B1.53B0.46B1.77B1.88B1.41B0.87B0.45B
Operating Leases 28.89B30.91B32.72B33.24B34.89B38.13B41.62B39.69B37.14B38.08B39.25B38.43B42.39B43.18B43.72B50.06B1.79B1.67B1.60B1.53B1.45B0.71B
Other Non-Current Liabilities 0.86B0.94B1.06B0.09B1,138.14B1.22B1.46B1.45B2.17B1.91B1.91B1.81B1,942.45B2.29B2.66B2.62B2.33B2.38B2.55B2.55B3.39B2.89B3.03B2.65B5.43B2.62B2.76B3.17B5.69B5.94B6.05B6.88B7.17B6.98B7.06B6.37B7.22B0.07B8.10B8.04B4.36B7.48B7.81B7.78B3.96B3.59B8.00B7.27B3.42B2.78B2.35B1.19B2.70B2.57B0.89B0.89B
Total Non-Current Liabilities 28.52B30.27B-1.06B0.03B32,866.38B1.08B1.15B39.63B1.30B1.35B1.22B38.84B38.80B1.77B42.02B42.84B44.23B43.72B43.72B22.38B49.07B51.77B46.21B47.12B44.30B42.92B45.10B47.94B49.41B46.25B47.61B45.82B44.89B42.13B38.59B38.73B34.67B34.87B38.49B39.57B37.78B38.09B39.75B39.06B36.09B40.99B39.73B40.02B36.72B38.95B35.69B32.95B0.25B37.67B35.86B38.55B36.99B34.48B34.00B32.53B33.83B35.41B35.59B
Total Liabilities 16.06B12.06B41.78B-60.91B-63.70B48.35B56.79B51.32B-87.92B67.39B50.36B-84.15B0.05B0.05B55.35B55.62B54.83B55.68B59.66B59.46B63.02B56.23B57.48B54.52B53.63B56.50B59.49B60.26B57.37B59.44B56.40B55.61B55.49B48.58B48.61B43.84B44.14B50.96B52.41B51.22B51.65B51.33B50.21B46.77B55.04B51.55B54.36B52.79B54.16B48.67B45.94B0.54B51.23B49.50B53.20B52.66B48.23B49.17B45.62B47.07B49.87B48.91B
Shareholder's Equity
Total Debt 0.83B19.14B20.94B0.02B24,208.71B23.08B7.30B25.24B454.74B738.41B27.82B2.90B25,245.77B4,219.89B28,436.47B30.10B30.27B32.18B28.85B26.77B25.80B26.25B29.31B27.37B27.16B26.62B23.99B21.20B18.76B17.30B15.69B16.35B14.85B14.19B14.15B14.88B19.02B17.76B32.89B29.04B31.08B15.16B25.44B28.56B
Common Equity 45.91B52.35B28.51B61.01B63.70B72.15B71.73B79.91B87.92B79.88B79.61B84.29B81.91B83.72B74.83B75.60B64.92B56.32B35.70B41.02B44.77B44.83B13.56B14.05B35.31B37.36B40.29B40.98B38.39B34.53B40.51B42.28B
Shareholder's Equity 45.91B52.35B59.34B0.06B61.01B63.70B72.15B68.86B79.91B87.92B79.88B81.70B84.29B81.91B83.72B74.51B77.54B71.70B75.60B64.94B63.38B58.99B48.32B49.87B44.50B36.27B38.77B41.48B41.83B40.58B43.57B41.90B46.48B45.66B45.81B46.11B41.64B45.62B43.19B43.32B42.68B38.19B33.26B32.93B33.21B33.52B35.43B42.36B34.09B35.33B38.88B34.67B37.36B40.29B39.49B40.98B39.01B38.39B39.71B34.53B36.36B
Liabilities and Shareholders Equity 61.97B64.42B73.72B0.10B0.10B120.50B124,889.44B131.23B147.27B132.08B0.14B0.13B0.13B129.86B134.64B137.16B128.32B0.13B22.04B22.58B23,021,083.24B0.12B118.24B108.41B112.57B89.90B87.13B92.48B102.23B97.95B103.01B101.45B102.27B101.16B96.71B94.73B86.89B89.76B97.53B93.66B98.77B89.85B99.71B88.56B90.79B91.15B90.59B89.48B84.44B83.19B80.15B
Treasury Shares 0.00B0.04B0.07B0.07B-0.49B-1.01B-2.00B-4.84B-5.22B-1.79B-2.60B-0.69B-6.04B-0.76B-1.36B-0.55B-0.04B-0.28B-0.11B-0.02B
Retained Earnings 17.73B23.78B7.62B0.00B31.17B9.23B41.34B42.91B50.16B43.86B38.08B43.51B44.68B42.58B13.35B38.25B42.05B36.41B18.09B29.57B20.93B13.57B14.69B9.80B
Preferred Shares 0.10B322.690.00B0.36B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B