|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.88B | 13.65B | 10.86B | 11.73B | 4.71B | 7.18B | 5.18B | 4.70B | 4.71B | 4.98B | 3.97B | 3.53B | 3.79B | 6.48B | 4.60B | 5.28B | 3.96B | 5.51B | 5.90B | 7.37B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11B | 0.95B | 0.42B | 0.18B | 0.39B | 0.10B | 0.12B | 0.06B | | 0.70B | 0.59B | 0.05B | 0.42B | 0.17B | 0.22B | 7.42B | 0.28B | 0.18B | 0.19B | 0.46B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.33B | 13.76B | 13.98B | 11.91B | 8.25B | 7.68B | 12.53B | 4.70B | 4.60B | 4.85B | | 3.53B | | 6.93B | 4.82B | 5.28B | | 5.32B | 5.76B | 7.83B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91B | | | | 4.32B | | | | 4.20B | | | | 2.36B | | | | 2.30B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.09B | | | | 0.00B | | | | 0.01B | | | | 0.05B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02B | | | | 4.41B | | | | 4.20B | | | | 2.37B | | | | 2.35B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38B | | | | 4.48B | | | | 4.68B | | | | 4.61B | | | | 5.94B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.17B | 25.40B | 19.93B | 21.39B | 14.51B | | 13.92B | 15.53B | | 15.55B | 14.67B | 18.70B | 17.53B | 14.83B | 13.80B | 13.48B | 12.79B | 17.59B | 16.49B | 18.29B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.06B | 43.88B | 41.09B | 41.95B | | | | 44.94B | | | | 0.00B | | | | 39.98B | | | | 43.62B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87B | 2.20B | 2.10B | 25.75B | 24.99B | | 21.95B | 1.50B | | 1.90B | | 1.39B | | 3.71B | | 0.62B | 4.62B | 4.78B | 5.17B | 0.20B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21B | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.66B | 11.00B | 8.91B | 9.02B | 9.31B | | 9.64B | 10.24B | | 11.00B | | 11.63B | | 10.20B | | 10.51B | 10.18B | 10.72B | 10.94B | 8.95B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.04B | 10.36B | 9.29B | 9.02B | 9.31B | | 9.64B | | | | | | | | | | | | | 8.95B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.44B | | | | 10.77B | | | | 9.56B | | | | 8.24B | | | | 6.32B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.70B | 0.68B | 0.98B | 0.21B | | 0.18B | 0.28B | | 0.22B | 0.23B | 1.26B | 0.28B | 0.29B | 0.24B | 1.32B | 1.89B | 2.00B | | 0.48B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.22B | 13.41B | 14.79B | 14.39B | 14.79B | | 13.35B | 2.15B | | 14.40B | 14.06B | 2.98B | 13.45B | 13.29B | 13.38B | 66.67B | 12.00B | 72.80B | 13.31B | 68.23B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.98B | 96.72B | 86.88B | 89.48B | 87.55B | | 80.61B | | | 91.52B | 88.99B | | 91.68B | 86.61B | 88.89B | | 83.43B | 90.38B | 91.19B | 86.53B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48B | | | | 4.46B | | | | 5.11B | | | | 4.23B | | | | 5.57B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.04B | | | | | 1.38B | | | | | | | | 0.33B | | | | 2.65B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.04B | | | | | | | | | | | | | | | | | 8.22B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | 0.06B | 0.01B | | 0.07B | 0.16B | 0.93B | | | | 0.96B | | | | 1.01B | | | | 1.13B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 1.20B | | 0.89B | 1.02B | | 1.25B | 1.23B | 1.26B | 1.36B | 1.29B | 1.36B | 1.32B | 1.47B | 1.48B | 1.59B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42B | 3.03B | 2.83B | 2.57B | 2.81B | | 1.95B | 6.62B | | 2.77B | 2.58B | 7.97B | 3.04B | 2.66B | 2.65B | 1.08B | 2.23B | 2.20B | 2.17B | 0.66B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33B | | | 1.35B | | 1.32B | 1.28B | 1.25B | 1.23B | 1.18B | 0.61B | 0.71B | 0.60B | 0.52B | 0.70B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51B | -2.72B | -5.18B | 2.18B | -0.25B | -1.18B | 0.30B | 0.47B | | -0.40B | 0.63B | 1.31B | 1.70B | 1.24B | 1.26B | 0.57B | 0.65B | 1.02B | 0.58B | 0.69B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.09B | | | | 0.16B | | | | 0.13B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.83B | 14.34B | 16.06B | 14.85B | 12.98B | | 12.99B | 0.10B | | 13.56B | 13.64B | 0.22B | 15.68B | 13.74B | 15.17B | 13.09B | 13.23B | 14.47B | 13.32B | 15.87B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | | | | 1.25B | | | | 0.57B | | | | 0.51B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57B | | | | 2.84B | | | 11.78B | 3.37B | | 12.86B | | 2.68B | 14.81B | 16.46B | 17.84B | 23.00B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99B | 1.96B | 1.94B | 1.78B | 1.64B | | 1.63B | 1.61B | | 1.69B | 1.62B | 1.96B | 1.96B | 1.95B | 1.95B | 1.88B | 1.93B | 2.00B | 1.99B | 1.97B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.95B | 1.30B | | | 1.26B | | 1.35B | 1.23B | 1.38B | 1.29B | 1.22B | 1.28B | 1.12B | 0.66B | 1.17B | 1.21B | 1.21B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98B | 0.70B | 0.77B | 0.83B | 0.77B | | | 1.49B | | 1.48B | | 1.52B | | 1.41B | | 1.12B | | 1.25B | 1.24B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | | | | 1.41B | | | | 0.87B | | | | 0.45B | | | | 0.11B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60B | | | | 1.53B | | | | 1.45B | | | | 0.71B | | | | 0.67B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59B | 8.00B | 7.27B | 3.42B | 2.78B | | 2.35B | 0.22B | | 2.70B | 2.57B | 0.89B | | | | 0.89B | | | | 0.90B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.73B | 40.02B | 36.72B | 38.95B | 35.69B | | 32.95B | 0.15B | | 37.67B | 35.86B | 0.24B | 36.99B | 34.48B | 34.00B | 32.53B | 33.83B | 35.41B | 35.59B | 36.30B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.55B | 54.36B | 52.79B | 54.16B | 48.67B | | 45.94B | 0.54B | | 51.23B | 49.50B | 0.46B | 52.66B | 48.23B | 49.17B | 45.62B | 47.07B | 49.87B | 48.91B | 52.17B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.51B | 16.91B | 18.32B | 2.57B | 13.73B | | | | | | | | | | 2.65B | | | | | 23.65B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.43B | | | 35.31B | 38.88B | | 34.67B | 37.36B | | 40.29B | 39.49B | 40.98B | 39.01B | 38.39B | 39.71B | 34.53B | 36.36B | 39.26B | 41.04B | 33.51B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.41B | 41.66B | 33.32B | 35.33B | 34.12B | | | 37.36B | | | | 40.98B | | | | 33.41B | | | | 33.51B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.79B | 91.15B | 90.59B | 89.48B | 84.44B | | 83.19B | | | | | | | | 88.89B | | | | | 86.53B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00B | -2.84B | -5.22B | -1.79B | -2.60B | -0.69B | -6.04B | -0.76B | -1.36B | -0.55B | -0.04B | -0.28B | -0.11B | -0.02B | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |