Vale Growth Metrics (2009-2025) | VALE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -99.83%63.46%121,926,832.65%127,858.23%22.22%-99.89%-99.90%-99.91%-1.68%96,883.25%97,411.44%97,564.70%-99.90%-82.73%-82.16%-6.42%-5.12%354.74%375.50%-19.39%73,587.01%-8.87%-5.94%3.09%8.95%8.12%-2.64%0.00%3.27%-8.37%-10.39%-16.27%-11.27%-0.25%8.68%9.84%0.10%-10.16%-13.15%-14.82%-1.43%2.84%16.32%8.63%1.04%0.65%-12.78%-7.22%8.49%10.39%-5.36%-0.12%-9.00%4.35%2.59%
Assets Growth (3y) -86.96%-87.37%-87.78%982.30%990.93%2.90%-98.99%-44.04%-5.87%-90.26%813.18%838.75%803.16%-11.54%-10.56%-7.25%-8.04%813.28%64.86%63.30%-5.98%839.44%-3.35%-6.38%-4.78%-0.05%-0.39%-1.76%-2.75%-2.84%-6.36%-5.43%-7.81%-4.34%-2.68%3.16%0.54%-0.10%-2.39%-4.13%-4.96%3.25%3.62%1.77%-3.61%0.76%-1.59%2.33%4.20%
Assets Growth (5y) -17.99%-18.92%10.75%3.56%299.64%-3.85%-76.48%-6.20%-7.07%-5.80%275.87%276.61%276.80%-4.87%-6.65%-6.99%-8.22%270.49%32.57%33.50%-5.23%274.47%-4.15%-4.98%-4.18%-0.30%-1.80%-0.86%-3.17%-1.79%-3.20%-3.01%-4.61%0.77%0.81%-0.53%-1.98%-1.09%-0.27%1.68%2.66%
Assets (QoQ) 3.94%14.44%-99.86%0.13%103,542.99%-99.89%-10.32%-99.90%-5.49%3.59%96,508.88%2.54%-4.97%3.75%-99.90%17,779.80%-1.81%444.15%-99.90%85,591.90%2.68%-7.75%-9.21%5.97%5.98%1.11%-4.05%5.16%-4.57%3.85%-0.92%-6.69%-6.67%-2.95%5.00%4.89%1.68%-1.92%-4.31%-5.86%-1.70%-3.81%10.73%-1.78%11.19%-10.17%3.00%-2.17%-3.64%-4.44%-2.76%-5.52%2.62%8.33%0.89%
Capital Expenditures Growth (1y) -7.64%-11.35%-134.16%41.43%-54.82%-55.64%3.66%-28.03%205.26%192.76%-34.30%178.34%19.79%-205.08%162.88%-179.79%-41.64%-166.79%168.53%-174.66%-85.63%-492.44%-168.65%-203.55%-824.39%78.58%-83.96%-32.47%2.13%-1.88%12.81%-14.06%-37.50%-38.47%-15.92%-17.23%-2.59%-2.06%0.53%6.57%-19.02%-18.52%-23.45%-9.93%4.51%-4.49%10.04%12.05%1.69%
Capital Expenditures Growth (3y) 55.42%53.37%-44.70%37.29%58.10%-14.90%41.17%7.16%-13.20%33.42%-27.24%33.20%-33.86%32.86%-30.62%-59.63%-34.76%-37.38%10.65%-43.38%-44.52%-8.94%-45.83%-52.76%-127.33%32.89%-22.96%-20.99%-11.35%-12.92%-0.18%-7.70%-18.85%-18.76%-12.49%-6.38%-5.25%-8.12%-3.38%3.33%-3.77%
Capital Expenditures Growth (5y) 24.11%19.97%19.97%18.68%19.57%17.25%16.78%-17.14%-24.16%17.16%-47.67%-8.83%-19.71%-19.79%-22.13%-23.69%0.81%-27.25%-28.01%-12.81%-26.74%-30.00%-69.28%18.23%-17.95%-12.71%-9.43%-12.26%-2.23%-3.85%-9.53%
Capital Expenditures (QoQ) -18.96%18.08%-392.16%77.56%-23.06%-72.27%-23.10%40.68%-23.71%-6.64%-63.59%148.77%9.02%-254.40%195.43%-25.42%-195.63%192.39%-221.09%-11.42%-9.81%-201.38%204.88%-214.25%191.00%-20.79%-82.55%-4,810.59%89.45%-19.48%-22.05%-39.31%9.44%13.97%9.82%-45.01%22.50%-12.55%-8.70%-46.04%35.12%-13.82%4.87%-45.28%36.77%-6.90%-21.19%-44.67%34.14%4.80%-5.27%-58.30%43.29%6.93%-17.66%
Cash & Equivalents Growth (1y) -29.41%7.68%-86.26%98,168,276.93%3.99%1.32%1,038.30%-99.95%-35.10%-63.77%-39.89%57.94%22.75%44.18%-10.44%-99.91%18.87%20.01%10.69%89,406.29%-48.71%-55.30%-44.21%-25.78%2.66%31.98%22.11%15.58%77.58%37.24%-12.11%4.69%-20.07%11.35%29.26%33.36%-6.71%-5.04%40.31%22.31%135.38%100.28%41.52%80.29%9.29%11.34%-10.37%-9.67%-29.67%-46.73%-52.27%-59.94%-48.07%-30.65%-23.45%-24.86%-19.45%30.02%15.86%49.52%4.35%-14.89%28.42%
Cash & Equivalents Growth (3y) -21.90%-26.61%-2.04%813.07%-6.08%-19.11%83.00%-99.10%-1.80%-14.42%-15.85%10.20%-9.21%-8.21%-17.92%-14.32%-14.46%-10.87%-8.98%815.71%-2.21%-6.80%-15.72%-3.52%13.37%26.34%11.53%17.29%9.81%13.21%16.82%19.53%20.63%28.42%36.92%43.27%33.89%28.41%21.19%25.82%21.85%5.91%-15.40%-13.27%-26.37%-25.63%-31.07%-35.22%-33.49%-21.68%-24.91%-23.37%-24.14%-8.45%4.43%
Cash & Equivalents Growth (5y) -7.01%-7.32%-1.40%264.69%-12.77%-22.26%30.49%-78.24%-12.99%-18.04%-16.50%2.80%6.41%6.98%-9.91%-5.31%-2.34%1.59%-3.05%303.69%-6.96%-3.06%1.66%7.94%26.19%30.85%22.47%28.90%27.78%26.47%15.12%22.70%6.17%4.67%1.89%1.25%-2.60%-4.79%-8.25%-9.73%-5.42%1.39%-11.69%-6.02%-19.62%-14.56%-13.39%
Cash & Equivalents (QoQ) 0.00%-18.13%-99.91%95,618.56%52.53%-89.55%643,588.21%-99.90%48.62%17.35%-72.24%34.03%-17.05%94.73%-27.05%4.17%-2.57%20.96%-99.92%130,686.76%-1.63%11.56%-37.64%-25.05%-14.28%39.23%-17.03%3.67%10.21%28.81%-21.47%59.28%-14.83%-17.50%-6.45%21.60%18.65%-4.22%-3.49%-14.94%20.77%41.52%-15.87%63.71%2.76%0.00%7.17%-0.76%4.69%-19.50%8.01%-22.73%-20.70%-27.88%-9.35%0.17%5.91%-20.39%-11.02%7.37%70.95%-29.06%14.83%-25.06%39.42%7.04%
Cash from Investing Activities Growth (1y) 148.15%-243.13%-143.97%-144.00%41,258.32%-169.77%96,499.32%413,035.77%-195.80%-99.90%100.09%-182.55%-175.12%-186.61%162.17%-159.57%-4.67%48.65%-118.21%455.38%-64.69%-15.03%-83.96%-257.09%-234.77%-173.89%-644.86%-12.98%-5.52%73.51%-51.77%-34.84%-1,453.56%-109.81%0.56%-67.55%51.41%
Cash from Investing Activities Growth (3y) 857.10%-1,006.01%22.17%33.41%-19.23%29.60%-50.69%-26.01%13.19%-92.16%-24.93%-22.56%-40.79%58.94%32.67%37.32%33.07%-31.60%-74.63%-34.88%-43.15%-65.04%-36.40%-41.60%-53.36%-45.38%42.42%47.89%-21.86%-25.09%26.43%-16.78%
Cash from Investing Activities Growth (5y) 6.23%0.71%25.65%30.28%-78.86%16.62%-76.37%-14.87%14.87%-2.18%-31.00%-23.49%-27.31%-11.25%22.45%25.88%-42.23%-30.44%-20.50%-27.39%-15.60%4.61%-23.40%-26.42%-40.40%-19.79%-34.64%-34.63%-7.58%
Cash from Investing Activities (QoQ) 39.41%165.43%-531.82%167.47%-227.98%88.20%404,053.31%-100.11%176,941.42%-49.46%-193.71%-11.37%-5.01%-57.02%-328.12%19.34%-9.51%230.12%-2.68%-57.54%731.17%-117.34%255.75%-33.79%-201.82%438.45%-84.52%59.32%-320.44%-189.00%86.72%12.65%-2,122.09%70.37%-6.36%60.77%-114.24%-69.78%5.50%-351.97%71.07%19.53%-59.23%-31.08%
Cash from Operations Growth (1y) -35.06%244.84%175.82%409.21%327.31%92.19%-38.78%4.55%-46.82%-39.60%34.62%-57.65%21.06%15.70%-23.81%-47.56%5.53%-6.93%-31.88%-34.75%-86.99%-78.32%-44.63%-24.19%-195.67%112.75%47.88%206.78%679.72%62.48%-0.58%45.24%-26.25%2.93%62.63%-10.87%40.61%2.85%31.66%-92.25%-34.35%-42.09%8.56%3,475.74%352.42%363.81%85.45%-53.44%-39.03%-41.40%-55.53%-31.36%-22.62%-43.20%-10.08%92.66%4.65%-27.80%-33.21%-27.29%-43.42%21.63%28.20%
Cash from Operations Growth (3y) 13.85%58.78%31.48%31.12%40.12%10.33%-14.37%-38.54%-12.09%-13.36%-11.27%-47.48%-45.02%-38.43%-34.01%-36.23%-28.69%-24.57%-17.68%14.91%-10.31%-9.17%-6.63%50.04%59.93%52.67%33.72%58.36%100.10%19.82%28.64%-53.53%-12.03%-15.05%32.47%35.19%61.04%40.32%38.39%8.87%21.89%16.33%-3.62%125.23%28.76%15.58%-9.49%-14.93%-20.96%-37.83%-35.60%-1.30%-22.91%-20.69%-8.35%
Cash from Operations Growth (5y) 13.52%33.94%3.36%-5.06%-17.70%-22.98%-25.03%-35.14%-15.83%-21.40%-10.57%-19.55%-1.62%-4.20%-15.83%2.93%-10.90%-6.42%-2.05%14.46%-5.64%-4.53%11.75%-25.25%30.44%16.21%27.86%61.56%81.79%35.81%33.78%10.81%13.43%10.76%13.90%-4.62%14.53%-1.66%1.17%11.28%7.96%-8.38%-11.67%74.12%4.79%6.28%-8.69%
Cash from Operations (QoQ) -50.76%133.96%-43.42%-0.35%161.45%87.13%4.45%-16.38%17.59%-40.40%78.39%-57.47%33.55%32.86%-43.89%21.60%27.64%-12.52%-61.38%144.72%12.57%-35.97%-63.01%-51.21%87.57%63.55%-49.35%-161.57%517.13%13.69%5.06%16.36%16.91%-30.44%53.49%-40.91%63.17%9.90%-15.88%-6.79%19.35%40.69%-95.05%689.44%5.29%163.71%63.13%-0.12%7.94%5.44%-59.05%30.82%3.74%-19.99%-36.79%47.48%-23.86%26.66%35.44%-19.89%-47.47%17.17%47.44%-37.66%12.94%23.50%
Dividends Paid - Common Growth (1y) 278.33%-36.53%
Dividends payables Growth (1y) 186.31%382.89%-74.37%32,048.06%81.07%-23.12%
Dividends payables Growth (3y) 23.69%-7.03%-3.27%
Dividends payables Growth (5y) -8.06%-76.90%-1.11%-26.40%
Dividends payables (QoQ) -0.24%1,042.15%-18.99%-39.39%101,521.32%1.68%-98.21%28.57%29.63%
EBITDA Margin Growth (1y) 39.000.00M-857.00-11.97M0.00M276.000.00M5.10M-0.00M-0.00M-0.00M-5.09M-434.000.00M0.00M0.00M-765.00-0.00M-0.00M-0.02M-0.00M-827.00335.00-0.02M907.00739.000.00M0.03M0.00M-26.000.00M0.01M-0.00M0.00M-0.00M-0.01M-0.00M-0.00M107.00-0.00M0.00M779.000.00M0.00M0.00M0.00M367.00946.00-746.00-0.00M-0.00M-760.00-0.00M-906.00240.000.00M486.00993.00755.00-0.00M-0.00M-0.00M-0.00M
EBITDA Margin Growth (3y) 94.00-0.00M-303.00-11.96M-378.00-0.00M0.00M0.01M-0.00M-0.00M-0.00M-5.11M-0.00M-764.00-0.00M-0.04M-0.00M-0.00M-0.00M-0.01M0.00M-115.000.00M0.02M275.000.00M0.00M0.03M-0.00M-171.00455.00-0.00M-0.00M635.0025.00-0.01M0.01M0.00M0.00M0.00M0.01M0.00M-702.000.00M557.00196.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-173.00
EBITDA Margin Growth (5y) -0.00M-0.00M-0.00M-11.98M-0.00M-0.00M-0.00M-0.03M-0.00M-0.00M-0.00M-5.10M216.00-51.000.00M0.00M-0.00M-49.00-0.00M-0.01M-0.01M-259.000.00M0.01M0.00M0.00M0.00M0.03M0.00M0.00M0.00M-0.00M0.00M0.00M-0.00M-0.01M0.00M-400.00-355.000.00M0.01M0.00M293.000.00M-567.00-486.00-0.00M
EBITDA Margin (QoQ) -798.00189.0011.97M-11.97M0.00M-0.00M0.00M0.00M-894.00-164.005.10M-5.10M-0.00M0.00M0.01M-0.01M-537.000.00M0.01M-0.01M-937.00-0.00M-0.01M0.01M225.00-146.00-0.03M0.03M57.00946.000.00M-502.00-0.00M0.00M0.01M-0.02M0.00M89.00-805.00-0.00M0.00M0.00M-0.00M0.00M-97.000.00M-0.00M0.00M-468.00-0.00M-0.00M0.00M-0.00M-0.00M71.00492.00-458.00135.00865.00-57.0050.00-103.00-0.00M0.00M-15.00403.00
EBIT Growth (1y) 46.93%374.39%240.35%-99.68%-99.68%-99.83%-99.90%-99.97%50,449.04%51,389,707,977.03%31,573,774,291.90%-18,415.91%3.27%-100.00%-100.00%363.63%-28.04%-38.88%-82.22%-316.74%-75.42%-55.61%-2.52%-48.92%50.66%34.64%152.52%115.77%249.57%15.98%44.45%65.62%-24.15%87.99%9.25%4.45%-169.30%-37.04%10.39%-94.58%196.90%13.99%37.96%2,652.81%313.71%391.63%23.59%-8.43%-20.16%-57.77%-54.26%-1.87%-56.23%-33.63%16.00%47.94%14.56%36.98%11.89%-76.84%-43.62%-48.86%-24.06%
EBIT Growth (3y) 34.14%15,914.41%10,154.19%-26.00%19.27%-7.76%-17.18%-50.24%621.54%557.88%365.15%-915.93%-43.26%-99.37%-99.32%-104.16%-35.65%-28.51%-24.08%-20.16%8.98%-11.50%52.63%33.68%58.67%43.18%58.54%31.48%-56.56%11.14%20.32%-54.57%-20.14%10.50%18.49%15.94%40.58%52.24%23.47%10.96%73.25%33.26%-7.96%191.36%13.08%11.28%-13.12%9.95%-26.30%-27.32%-15.96%-30.47%-34.37%-22.53%-0.48%
EBIT Growth (5y) 12.39%17.87%-19.23%-14.88%-21.40%-26.61%-37.10%-19.11%168.33%179.37%201.16%200.68%-0.77%-94.79%-93.53%33.39%-6.71%-4.45%-7.14%-2.51%-21.80%-3.88%33.80%15.12%21.82%16.07%43.42%19.21%49.09%50.39%24.32%18.77%10.97%22.87%-1.22%6.97%-0.59%-0.22%-0.03%14.68%29.24%16.56%0.24%53.33%-1.36%-0.71%-11.04%
EBIT Margin Growth (1y) 584.000.00M-993.00-11.97M-0.00M-0.00M-0.00M-645.000.00M1,706.55M2,397.82M-0.01M359.00-1706.54M-2397.82M0.00M-765.00-0.00M-0.00M-0.01M-0.00M-827.00335.00-0.02M907.00739.000.00M0.03M0.00M-26.00228.000.00M-0.00M0.00M120.00-73.00-0.01M-0.00M107.00-0.00M0.01M779.000.00M0.00M0.00M0.00M367.00-27.00-480.00-0.00M-0.00M212.00-0.00M-906.00240.000.00M486.00993.00755.00-0.00M-0.00M-0.00M-0.00M
EBIT Margin Growth (3y) 422.001,706.54M2,397.82M-11.98M196.00-0.00M0.00M-0.00M0.00M0.00M930.00-0.01M-0.00M-1706.54M-2397.82M-0.02M-0.00M-0.00M-763.00-628.000.00M-115.000.00M0.01M0.00M0.00M0.00M0.03M-0.00M-171.00455.00-0.00M-0.00M635.000.00M22.000.00M0.00M0.00M68.000.01M0.00M-702.000.00M557.00196.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-173.00
EBIT Margin Growth (5y) 15.00270.00-0.00M-11.98M-0.00M-0.00M-0.00M-0.03M0.00M0.00M0.00M-0.00M0.00M-1706.54M-2397.82M0.00M-496.00-49.00-415.00393.00-0.01M-259.000.00M0.01M0.00M0.00M0.00M0.03M0.00M0.00M0.00M0.00M0.00M0.00M-475.00208.00-33.00-400.00-355.000.00M0.01M0.00M293.000.00M-567.00-486.00-0.00M
EBIT Margin (QoQ) -0.00M0.00M11.97M-11.97M0.00M-0.00M0.00M-0.00M-1.000.00M0.00M-633.001,706.54M691.28M-2397.82M0.00M-537.00455.00-0.00M930.00-937.00-0.00M-0.01M0.01M225.00-146.00-0.03M0.03M57.00946.00-0.00M0.00M-0.00M0.00M-612.00733.00-90.0089.00-805.00-0.01M0.00M0.00M-0.00M0.00M-97.000.00M-0.00M0.00M-384.00-0.00M-0.00M0.00M-0.00M-0.00M71.00492.00-458.00135.00865.00-57.0050.00-103.00-0.00M0.00M-15.00403.00
EBIT (QoQ) -42.08%152.53%307,651.50%-99.97%87.02%81.18%185.71%-99.97%-3.04%7.91%-27.32%66,379.86%98,567,703.15%-33.70%-100.00%474.84%-13.48%31.12%-38.00%2.31%-26.51%-61.86%-855.76%111.60%32.73%-16.24%-1,254.52%111.74%18.62%57.09%-27.90%160.20%-60.65%95.65%-17.34%19.18%-2.47%13.70%-20.97%-179.08%188.60%99.37%-96.12%1,313.67%4.23%141.28%-22.57%112.45%23.86%-39.35%-42.63%85.25%-34.49%-34.30%23.08%-17.36%-0.67%14.83%56.97%-36.01%18.76%-6.21%-67.51%55.78%7.73%39.28%
EBT Growth (1y) -99.91%282.75%216.44%1,010.23%509,511.83%168,120.32%60,303.63%-74.16%-99.95%-99.98%-99.96%-99.89%-5.48%-79.47%130.78%-75.49%-16.60%675.32%-59.88%-267.05%-219.76%-24.04%-484.87%-258.35%167.42%36.93%115.66%119.67%21.86%-94.93%215.07%-38.12%-27.15%-553.17%-39.23%175.44%-87.27%157.97%29.21%-127.70%-258.96%221.45%37.97%459.31%1,653.69%861.65%65.70%96.72%-13.36%-50.59%-12.05%-49.51%-65.05%-46.20%-43.14%8.36%-70.30%0.55%-8.61%-128.59%199.56%-23.11%-4.22%
EBT Growth (3y) -86.72%3.27%-10.67%26.04%36.05%-61.05%-19.59%-95.94%-92.56%-93.52%-92.98%-26.00%-43.32%6.54%-77.20%-51.36%-12.35%100.54%-37.70%5.59%-0.54%-62.49%23.82%34.55%37.48%-32.28%32.00%32.67%-51.66%-48.92%35.25%-35.21%-29.01%103.64%2.70%39.96%46.49%171.08%43.48%25.11%177.62%148.12%26.22%77.25%88.57%36.73%-6.07%2.48%-55.19%-35.58%-22.97%-29.19%-32.25%-25.35%-20.75%
EBT Growth (5y) -71.61%11.88%-7.97%74.80%-35.19%-19.03%-22.89%-14.87%-79.84%-80.48%-81.65%-80.20%-4.96%-39.07%11.94%-29.15%-9.78%-30.97%-14.28%14.95%-38.05%-32.65%8.31%19.75%34.44%-10.12%20.44%18.47%22.78%32.73%41.42%27.26%14.69%109.26%9.56%22.18%-0.98%46.57%8.12%1.38%17.31%52.55%0.88%-2.03%43.98%14.60%-6.22%
EBT Margin Growth (1y) -3.43M0.00M-0.00M8.26M6.18M5.85M3.10M3,905.73M-6.18M-5.85M-3.10M-3910.17M25.00-350.000.00M-0.00M-249.000.00M-0.00M-0.00M-0.01M193.00-0.01M-0.02M0.01M0.00M0.01M0.02M-0.00M-0.00M0.00M-698.00-0.00M-837.00-0.00M0.00M-0.00M0.00M438.00-0.00M-0.00M0.00M791.000.00M0.01M0.00M0.00M0.00M36.00-0.00M446.00-0.00M-0.00M-0.00M-0.00M-20.00-0.00M-55.0046.00-0.00M0.00M-368.00-348.00
EBT Margin Growth (3y) -3.42M-0.00M-0.00M3.81M0.00M-0.01M855.00-4.45M-6.18M-5.85M-3.10M-3910.18M-0.01M0.00M-0.01M-0.03M0.00M0.00M-0.00M746.00347.00-0.00M0.00M0.00M0.01M-0.00M0.01M0.03M-0.00M-0.00M986.00-0.00M-0.00M0.00M-327.00901.000.00M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M-537.00352.00-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M
EBT Margin Growth (5y) -3.42M-341.00-0.00M3.80M-0.01M-0.00M-0.01M-4.47M-6.17M-5.85M-3.10M-3910.18M124.00-464.000.00M-0.00M-986.00-952.00-0.00M0.00M-0.00M-0.00M622.000.00M0.01M-0.00M0.01M0.02M947.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-81.000.00M692.00-572.00432.000.00M300.0024.000.00M973.00-839.00
EBT Margin (QoQ) -3.42M0.00M-3.81M3.81M0.00M-0.00M4.45M1.73M-0.33M-2.75M3,907.08M-3910.17M-0.00M0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M-479.00-0.00M-0.00M0.01M-0.01M-0.01M0.03M-0.00M-0.00M294.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M873.00-0.00M-14.000.00M-0.00M206.000.00M0.00M-0.00M0.00M156.00-0.00M-444.000.00M-0.00M754.00-0.00M284.0090.00-3.00-391.00-0.00M0.00M98.00-0.00M0.00M-128.00118.00
EBT (QoQ) -99.93%94.75%-90,938.51%100.07%225.37%61.01%261,191.66%-62.77%7.40%-42.18%11.80%-99.92%-64.86%26.07%216.29%-32.54%-92.37%1,316.88%-66.41%129.54%-29.03%-26.68%-239.86%-64.56%145.01%-471.50%-30.23%130.96%-8.58%-57.53%63.60%91.83%-96.19%2,538.10%-67.87%125.84%-123.67%453.77%45.63%-89.56%7.82%688.52%-131.22%40.12%318.03%238.44%-18.69%158.95%34.95%-41.68%-3.47%14.05%-23.03%3.80%-44.59%-21.05%18.47%9.71%5.60%-78.36%301.03%-0.29%-133.04%326.75%2.94%24.20%
Enterprise Value Growth (1y) -9,818.18%-84.82%-26.70%-98.89%-76.99%-17,874.79%34.08%99.94%-340.48%-171.67%-13,804.58%-15.62%99.91%99.88%99.53%65.50%-29.90%-17.05%-89.35%-8,198.34%42.34%56.84%44.51%98.75%64.01%44.09%32.89%-46.91%-499.08%-364.18%-99.76%-118.41%12.19%-15.10%-32.09%-29.13%-1.02%9.71%-32.06%-32.03%-135.69%-53.95%-19.91%-43.54%7.08%-6.73%12.17%29.21%53.13%43.17%53.32%70.94%40.95%56.13%37.32%-62.18%-80.26%23.12%-3.27%
Enterprise Value Growth (3y) -817.83%-866.39%-387.89%88.61%80.62%16.58%24.25%93.65%82.51%84.42%-7.68%-221.07%91.12%91.56%82.92%29.07%35.40%34.39%10.99%-14.97%-7.53%-3.85%9.39%65.80%-23.71%-44.02%-20.98%-60.61%-74.50%-68.96%-51.60%-55.00%-27.87%-16.96%-27.89%-34.76%-30.30%-14.05%-11.62%-10.29%-0.87%2.26%21.08%33.41%36.41%35.68%49.48%26.05%27.47%31.02%18.22%5.48%
Enterprise Value Growth (5y) 1.26%-4.66%-0.84%46.87%64.73%21.76%14.50%80.73%74.35%75.34%14.20%9.53%72.73%72.55%63.27%-2.75%-7.24%-8.58%-13.22%-33.79%-1.98%-3.08%-5.35%41.55%-35.14%-32.94%-22.90%-51.01%-63.37%-51.29%-29.70%-30.49%1.86%0.60%3.03%12.83%9.34%18.04%24.56%7.85%16.67%19.71%19.80%19.12%
Enterprise Value (QoQ) 23.31%-49.34%-44,646.13%80.65%98.57%-2.38%-70,140.29%82.78%-45.15%99.62%31.46%-117,820.61%10.48%80.78%99.43%4.70%-13.88%23.32%58.55%-258.86%-2.61%-24.04%-1,716.77%97.51%23.19%-59.49%59.19%28.01%-19.31%-91.43%10.65%-193.54%7.55%17.62%2.31%-18.01%-21.18%5.46%4.50%7.68%-8.32%-38.28%4.52%-64.81%29.25%-7.70%-14.30%-6.68%18.73%11.37%7.88%29.37%1.46%27.21%42.65%-43.56%26.79%16.36%20.75%-12.36%
EPS (Basic) Growth (1y) 16.00%392.86%310,842,851.72%36.50%448,854,420.11%75.36%-100.00%7,045.75%-100.00%173,060.17%111,374.07%-220.34%125,170.27%-96.61%-186.55%-53,428.37%453.68%2,429.56%-485.77%104.09%-100.01%-67.16%-9.72%155.74%-99.96%100.00%1,572,862.03%53,629.86%290.91%-44.60%-99.99%-99.99%-37.21%-99.80%-206.67%200.00%18.52%-142.47%115.63%533.33%78.12%151,390.10%10,256,275.84%684.21%33.33%-56.51%-5.73%-11.41%28.95%366.36%-5.91%-84.85%-32.65%39.05%-99.99%1,348,679,478,011.18%237,017.64%-100.01%-15.38%-3.47%-99.96%
EPS (Basic) Growth (3y) 43.58%2,364.35%1,395.43%-392.40%1,373.08%368.60%-26.01%-3,483.92%-84.20%1,040.70%-1,681.44%197.45%-41.35%-34.46%-96.29%-92.84%-85.65%25.99%26.01%1.38%-60.25%25.99%-77.28%35.57%-97.43%25.99%-43.28%-47.72%42.75%-26.00%-97.89%-88.10%9.85%9.30%2,476.01%430.15%41.19%553.75%2,372.21%253.03%45.22%1,353.43%4,397.48%1.72%5.01%41.28%-95.76%121,775.80%1,172.23%-26.01%-95.91%125,311.31%-13.79%
EPS (Basic) Growth (5y) 628.59%563.19%-601.24%380.72%-32.63%285.81%-14.94%-95.18%-29.55%-34.75%-11.03%491.28%-44.25%-78.93%17.68%-79.95%-83.03%14.87%14.87%-14.87%-88.92%14.87%-14.87%15.80%-79.97%14.87%585.01%47.98%47.19%-20.65%-2.00%-58.92%17.91%21.51%585.73%82.06%19.57%348.36%26.34%15,415.42%446.85%9.56%45.85%10,550.40%1.96%
EPS (Basic) (QoQ) -44.00%121.43%3,747.32%-97.57%137.93%139,653,979.76%-100.00%7,995,341.87%-100.00%-23.14%124,990.92%-99.94%283,040.28%-50.52%-235.04%166.21%-92.34%-1,363.74%-83,422.16%100.68%-65.01%-392.64%682.54%-100.00%96,788.77%-1,077.75%-38.24%-47.62%589,303.52%724.88%-97.89%-99.62%83,423.64%-99.92%-96.67%2,600.00%170.37%-143.84%109.38%966.67%-196.88%116.13%280.00%200.00%82,180.58%993.43%-99.97%-48.99%26,737.03%2,270.28%-99.97%-25.76%96,959.72%378.20%-100.00%230.00%200,297.42%-99.97%691,630,501,495.47%-100.00%-100.01%275.95%788,987,435,228.90%-100.00%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-2.21%10.89%
EPS (Weighted Average and Diluted) (QoQ) -100.00%-133.43%-100.00%
FCF Margin Growth (1y) 4.90M-0.02M-6.90M-2.28M2.22M0.00M654.89M-2.62M1.10M-1.15M-654.86M0.01M-3.32M1.15M-0.02M-0.00M116.00-442.00-132.00-0.00M-0.00M-619.00881.00-0.00M0.00M953.00540.000.00M0.00M-0.00M0.00M-0.00M-0.00M834.000.00M0.00M0.00M0.00M-0.01M-229.00-680.0043.000.01M0.00M0.00M0.00M-0.00M-0.00M-200.00-0.00M-659.00249.00-0.00M-412.00
FCF Margin Growth (3y) -0.01M-1.16M-6.88M-4.90M-0.00M0.00M0.00M-2.62M-2.22M-0.00M-654.88M0.00M-3.32M1.15M-0.02M-0.01M-0.00M-107.000.00M-624.00138.00-699.000.01M150.000.00M753.000.01M0.01M0.00M0.00M-959.000.00M-694.000.00M-48.000.01M0.00M0.01M-0.00M0.00M0.00M-273.000.00M0.00M499.00-0.00M0.00M-959.00
FCF Margin Growth (5y) -0.00M-0.02M-6.90M-4.90M-0.00M0.00M0.00M-2.62M-2.22M-0.00M-654.88M0.00M-3.32M1.15M-0.02M-0.01M-0.00M-308.000.01M703.00123.000.00M462.000.00M0.00M0.00M0.01M0.01M0.00M0.01M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M-821.000.00M-0.00M
FCF Margin (QoQ) 6.88M-2.00M-4.90M-0.01M-0.00M2.62M-0.40M-2.22M654.88M-654.89M3.32M-4.47M1.17M-0.02M-0.00M-836.00-0.00M0.00M558.00-0.00M-0.00M155.0056.000.00M-547.00-0.00M0.00M151.00-960.00837.000.00M-0.00M0.00M-0.01M0.00M23.000.01M-0.00M-22.000.00M-0.00M0.00M-473.000.00M0.00M0.00M-0.00M0.00M-0.00M0.00M134.00-684.00-0.00M0.00M-0.00M0.00M
FCF Payout Ratio Growth (1y) 3,128.72%1.93%
Free Cash Flow Growth (1y) 83,930.64%-74.49%-100.10%7.04%56,362.07%144.53%22,261.60%-99.99%133.87%-16,113.56%-96.87%3,268.32%-99.94%100.36%-94.11%-49.78%-4.77%-35.32%-37.73%-78.21%-78.62%-41.89%-24.19%-162.92%115.15%40.90%194.37%653.65%63.57%-4.29%177.40%-56.05%-16.30%39.96%34.64%203.27%51.23%88.18%-83.52%-19.10%-29.83%6.10%591.96%258.02%252.48%79.12%-41.97%-40.85%-34.50%-51.22%-22.10%-18.87%-37.46%0.31%
Free Cash Flow Growth (3y) -60.96%-367.05%-81.06%-86.64%-6.55%11.98%34.03%-89.62%-88.88%-28.12%-89.53%54.48%-94.99%26.02%-69.71%-27.42%-24.05%-19.10%11.59%-8.78%-9.05%-7.81%83.61%15.26%43.35%23.58%122.36%110.90%27.46%36.10%-14.93%2.55%-3.88%40.85%15.37%106.33%55.23%52.92%-12.85%19.65%17.44%-2.49%46.25%19.77%13.03%-24.87%1.50%-4.46%
Free Cash Flow Growth (5y) 0.14%-25.36%-80.98%-80.80%-30.16%-12.00%17.00%-14.87%-77.08%-21.19%-69.69%66.62%-78.66%14.89%-25.66%-30.04%-9.72%-6.64%39.01%0.24%-0.97%15.59%6.56%30.30%25.60%30.38%65.83%87.82%38.63%36.80%19.84%17.96%15.44%19.55%-7.04%33.34%8.91%-4.22%33.24%-5.29%
Free Cash Flow (QoQ) 34,301.01%-25.91%-99.82%-45.20%-232.21%81,004.72%-3.68%-99.76%11,882.73%-99.98%3,404,006.96%-116.25%102.34%-73.98%-37.54%-5.71%-61.59%121.99%18.44%-35.97%-63.01%-22.32%16.20%74.04%-51.74%-164.47%497.34%13.97%0.82%21.26%17.39%-33.31%192.22%-80.79%123.56%11.50%181.11%-56.72%11.48%38.75%-75.38%112.40%-3.31%109.81%60.59%9.89%-4.81%6.62%-47.98%12.02%5.41%-20.59%-16.92%16.66%-18.74%28.29%
Gross Margin Growth (1y) 88.000.00M-0.00M-0.00M0.00M451.000.00M5.79M-0.00M-0.00M-0.00M-5.79M155.000.00M786.00615.00-806.00-592.00-0.00M-0.00M-0.00M-0.00M-574.00-0.00M992.00446.000.00M0.00M0.00M-52.00480.00-809.00-513.00811.00-52.00459.00341.00609.00471.000.00M-408.0029.000.00M0.00M0.00M0.00M37.00-0.00M-851.00-0.00M-0.00M-0.00M-0.00M-808.00407.00710.00-477.00-259.00-636.00-905.00-369.00-511.00210.00
Gross Margin Growth (3y) 216.00-0.00M-512.00621.00283.00-0.00M0.00M0.00M-0.00M-0.00M-0.00M-5.79M-0.00M35.00-0.00M-0.00M-0.00M-0.00M-0.00M-435.00323.00-911.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M900.000.00M-579.000.00M0.00M0.00M0.00M0.00M0.00M903.000.00M298.00-786.00-0.00M271.00-538.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-19.00
Gross Margin Growth (5y) -435.00195.00-0.00M-0.00M-0.00M-0.00M-622.00-991.00-0.00M-0.00M-0.00M-5.79M-328.00429.00-113.00-630.00-996.00-692.00-951.00-785.00152.00510.000.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M552.000.00M0.00M-366.00324.00204.00100.0093.00574.00-614.00-769.00-0.00M-0.00M-575.00-0.00M-0.00M
Gross Margin (QoQ) -889.00981.00-953.00949.000.00M-0.00M-939.000.00M403.00-4.005.79M-5.79M-0.00M0.00M179.00612.00-473.00468.008.00-810.00-259.00-0.00M-423.00-685.00836.00-302.00-0.00M0.00M290.00539.00952.00-52.00-0.00M0.00M-337.00245.00-168.00209.00174.00127.0099.0071.000.00M-0.00M536.000.00M0.00M-395.00115.00-0.00M-517.00680.00-0.00M-0.00M352.00126.00-273.00202.00655.00-0.00M-55.00-175.00386.00-525.00-198.00547.00
Gross Profit Growth (1y) 26.44%205.35%188.57%307.82%149.17%67.41%12.46%-11.88%-29.20%-36.16%-54.68%-37.09%-3.05%-19.79%32.44%22.34%-25.35%-19.49%-57.79%-66.29%-72.60%-53.44%-42.80%-82.81%34.89%3.93%62.53%1,010.89%161.48%15.36%52.79%-18.89%-10.63%51.85%4.10%20.71%3.64%23.90%19.78%26.66%-23.16%-17.62%31.08%91.40%206.76%234.21%15.34%-33.08%-25.02%-52.87%-47.10%-27.73%-43.70%-28.31%18.91%28.61%-11.28%-4.34%-24.15%-36.61%-13.71%-23.86%15.77%
Gross Profit Growth (3y) 30.66%48.33%13.72%31.25%19.59%-5.00%-12.28%-12.14%-19.98%-25.57%-36.72%-36.22%-41.69%-33.01%-31.62%-58.62%-34.90%-26.96%-26.79%-13.66%-1.14%-17.66%12.41%15.70%46.62%22.11%37.24%121.57%34.29%29.47%23.97%7.44%-10.72%15.73%17.79%43.03%34.68%50.53%21.89%17.50%20.91%9.07%-7.18%-2.54%9.00%4.13%-10.14%-14.64%-27.92%-31.37%-21.86%-16.16%-24.46%-19.47%1.45%
Gross Profit Growth (5y) 10.05%16.08%-3.84%-1.39%-18.95%-20.31%-30.43%-47.66%-28.31%-27.56%-25.11%-13.11%-6.90%-18.46%-4.51%-8.58%-8.41%-7.36%-9.00%-8.82%-2.19%0.99%12.11%18.81%20.21%13.19%32.34%92.40%41.68%42.98%23.56%9.70%10.36%19.54%-0.06%7.19%0.62%2.88%2.64%8.56%-2.46%-2.31%-6.32%-5.47%-0.17%-3.83%-8.62%
Gross Profit (QoQ) -25.21%71.81%-24.94%31.09%80.62%62.37%6.07%-19.90%21.36%9.07%-16.89%-35.65%9.43%-22.58%15.39%-0.83%-9.46%27.83%6.59%-39.49%-2.35%-32.98%-14.88%-50.83%65.95%-17.65%-74.43%285.96%27.87%28.77%74.80%-9.15%-43.59%70.56%-7.20%0.09%-4.14%16.92%7.61%-14.06%14.59%13.03%13.79%-47.86%22.85%79.85%66.14%-16.44%33.85%-37.93%-3.60%-6.37%-15.88%-30.32%31.69%-27.06%7.12%15.56%42.44%-49.68%15.49%-8.37%19.05%-31.51%1.91%39.32%
Interest Coverage Ratio Growth (1y) -42,067.50%-170.42%-97.50%100.00%100.00%99.83%99.91%99.96%39,483.59%9,353,509,289.66%20,947,249,938.70%1,252,450.17%-20.63%-100.00%-100.00%-99.36%-41.22%159.84%-86.52%-342.50%-233.56%102.96%112.97%-360.91%117.94%-84.04%-36.56%119.63%459.01%141.55%166.98%-324.55%34.83%109.65%125.64%84.69%-44.51%-165.47%-137.37%80.12%-249.13%-46.34%-23.08%2,671.93%-59.23%-977.18%-525.66%-4,553.18%-350.01%69.69%50.33%92.57%66.90%37.81%29.18%37.33%-8.14%-48.99%-8.59%61.28%49.97%53.80%28.47%
Interest Coverage Ratio Growth (3y) 43.05%7,425.10%7,106.11%25.99%26.03%27.99%39.62%26.72%470.54%432.37%378.53%-479.87%-37.91%-98.52%-98.97%-27.48%-47.97%-5.59%-43.32%29.94%10.23%-7.86%53.37%-26.66%49.66%-6.86%56.35%59.28%61.12%-74.52%-62.00%-27.41%-46.06%-58.86%-44.83%40.66%-49.15%-130.97%-69.60%-510.65%-133.23%-68.42%-56.39%-339.76%-33.36%-26.63%-30.08%-59.69%-17.23%34.51%27.44%73.78%43.63%24.63%18.06%
Interest Coverage Ratio Growth (5y) 19.46%21.78%17.00%95.08%73.25%20.20%17.16%17.24%115.08%118.86%171.44%182.03%-8.98%-93.41%-92.86%-15.23%1.20%33.63%1.87%-22.46%0.04%-25.18%-38.20%42.68%-2.28%-22.64%-30.32%18.59%-64.19%-122.28%-80.84%-140.40%-58.48%-53.63%-39.20%-20.96%-31.71%-31.59%-24.68%-60.34%-42.25%-34.65%-24.08%-83.20%-5.12%-6.92%-11.32%
Interest Coverage Ratio (QoQ) 43.26%-72.08%-132,333,046.76%99.97%99.64%-25.68%-128.63%99.95%-9.78%32.53%-9.22%48,780.70%26,072,898.92%51.11%-99.99%-96.91%-79.88%839.89%-89.00%182.43%-11.03%-51.25%-297.95%-55.55%235.20%-48.84%-528.41%106.05%20.25%103.40%32.56%72.41%-48.04%124.82%-211.49%203.52%-19.20%141.97%-107.57%475.16%-195.33%-38.12%95.98%-2,714.07%6.46%-16.17%184.11%-274.23%-532.77%32.52%-498.64%82.39%57.38%-10.59%10.51%21.51%19.94%-25.93%20.80%-35.44%-10.30%8.22%71.76%-75.01%-1.86%-42.10%
Net Cash Flow Growth (1y) 155,256.91%325.27%-100.86%298.98%160,093.65%-133.13%60,867.13%-64.09%-106.68%-179,717.04%-99.98%-99.75%101.78%100.10%227.37%-79.18%-47.20%-80.76%-54.34%14.36%-77.33%108.64%-80.99%56.92%252.20%17.62%622.93%-16.33%99.90%62.81%-371.62%-51.20%-23.46%41.08%-111.24%-70.98%-71.18%-54.71%10.28%1,977.56%13.79%52.06%157.79%-68.44%145.42%-120.49%-62.64%-119.72%-83.41%34.86%-86.06%235.15%97.52%1.11%
Net Cash Flow Growth (3y) 1,205.48%-1,263.56%-90.27%-84.80%57.41%-17.18%32.99%-94.32%-91.44%32.57%-93.58%-91.64%26.04%26.00%-34.26%-27.98%-25.02%-22.13%-14.39%14.51%16.86%58.68%-78.97%-13.79%75.32%39.28%-251.64%-50.88%-23.89%1.33%-92.63%43.29%-36.92%-0.96%45.74%23.92%-6.98%-28.89%29.94%-48.78%-22.63%-30.12%26.62%-56.18%-7.01%71.72%6.21%89.04%
Net Cash Flow Growth (5y) 25.68%-14.21%-73.22%-75.76%17.37%-25.59%15.22%-79.89%-78.13%22.95%-79.48%-76.18%15.04%14.88%-49.94%-31.35%-8.40%1.64%-41.14%-26.63%-18.85%20.62%-55.44%31.03%12.06%13.22%84.72%-4.92%4.25%-18.37%2.14%-16.90%-36.63%-16.32%15.52%-12.69%-23.40%-0.93%17.70%-8.69%
Net Cash Flow (QoQ) 52,206.47%36.97%-100.22%373.87%-205.30%63,931.06%-13.09%-100.06%193,269.03%-62.28%-116.17%-1,426.65%100.02%422.88%17.18%-18.13%-34.74%-66.75%197.19%-70.16%54.87%-16.72%-41.10%174.64%-85.89%587.53%32.20%-8.28%-13.28%-20.43%215.87%-25.30%-244.67%114.30%395.46%37.69%-316.62%101.96%391.98%116.39%-529.12%145.48%-73.05%189.17%63.08%-75.16%109.54%-124.14%397.37%-113.11%276.21%-194.82%163.65%27.08%157.53%16.28%
Net Income Growth (1y) -107.85%-93.84%1,024.71%5,798.55%146,155,318.67%3,984,073.58%77,564.31%-99.96%-99.98%-100.00%-101.14%-101.67%-99.25%-180.43%100.08%6,064.43%21,255.20%15,509.41%-4,025.27%-231.60%-24.19%-453.00%-333.76%100.26%-98.87%100.57%113.85%609.13%489.16%-372.81%-58.79%-201.88%-108.99%-67.49%-3,484.98%3,482.34%-600.39%76.42%191.31%37.95%459.31%58.00%-156.36%-143.51%-96.88%100.39%431.53%199,463.19%36.07%31.27%1.28%-8.62%-128.63%-28.76%-23.27%-4.34%
Net Income Growth (3y) -87.63%-80.29%-366.98%92.62%23.06%-28.06%-80.81%-92.51%-93.52%-92.72%-26.00%-49.03%6.79%-660.30%48.64%30.07%22.48%71.93%186.78%-71.21%-62.99%-27.13%30.99%73.56%-26.12%26.38%-539.07%161.62%305.31%-38.74%-119.75%106.88%229.18%80.13%-52.55%-281.52%-17.56%26.00%75.91%73.74%36.48%-6.01%2.44%129.83%87.28%55.28%-128.14%1,131.19%1.88%
Net Income Growth (5y) -71.49%-1.04%-38.62%49.90%213.27%-123.95%-26.21%-93.24%-92.52%-90.50%-81.54%-52.67%-39.44%-54.36%14.96%-7.72%-24.35%25.87%-23.49%-31.21%5.90%16.63%31.02%-9.95%20.31%18.47%-94.24%-99.25%-111.15%-40.42%-57.42%75.28%96.67%202.31%80.81%24.61%49.63%0.92%-2.03%38.16%14.59%-6.21%
Net Income (QoQ) -68.56%-22,180.29%100.00%2,020.91%5,635.23%111,773.92%7.40%-42.18%11.80%-99.94%-56.94%-98.94%-410,004.20%99.91%119.41%-213.67%505.49%6,566.16%-30.50%-17.97%-203.29%-123.49%140.04%-481.93%-26.92%100.13%77.67%90.69%3,003.14%-93.25%47.61%-188.30%568.77%-116.67%86.98%-1,939.01%112.28%609.02%-131.24%13.35%251.77%235.76%-18.63%-110.13%-103.65%-159.22%105.83%-98.74%174,329.00%18.93%9.67%5.33%-4.44%-8.24%-1.05%-133.00%337.80%-1.18%23.37%
Net Income towards Common Stockholders Growth (1y) 17.68%368.99%260.05%289.53%325.56%74.14%-18.27%-21.04%-44.43%-59.08%-66.81%-158.13%-16.56%-83.94%114.53%-143.11%-20.54%236.79%-173.33%188.10%-219.40%-58.70%-381.19%-337.35%154.00%79.54%104.96%112.02%59.58%-83.59%286.16%-26.64%-35.88%-44.63%-38.48%205.84%-202.88%-201.89%13.14%-141.82%113.07%1,030.28%69.79%256.89%2,409.43%789.09%96.38%121.87%-20.87%-48.47%-19.53%-31.06%-57.69%-77.04%-35.45%-34.59%-10.11%192.35%-16.38%-132.36%-17.22%-23.26%12.55%
Net Income towards Common Stockholders Growth (3y) 40.66%49.51%-0.78%-55.89%25.43%-51.45%-16.51%-46.06%-28.31%-39.51%-36.12%7.58%-40.81%-39.32%-112.31%-71.95%-19.98%35.67%-44.07%31.06%0.96%-50.45%42.95%-40.63%36.67%-45.36%28.42%31.42%-45.07%-27.91%39.04%-43.23%-55.82%73.79%5.73%26.14%49.99%338.43%55.67%13.34%66.25%254.69%38.96%63.86%103.29%1.71%0.66%0.01%-32.99%-29.80%-24.27%-28.98%-31.97%-19.83%-15.30%
Net Income towards Common Stockholders Growth (5y) 13.03%12.57%-28.74%30.81%-31.10%-30.76%-32.30%-34.08%-24.98%-30.33%-34.07%-18.70%-7.36%-41.97%7.70%19.61%-12.11%-25.67%-16.10%20.72%-21.78%-15.65%21.44%-17.79%15.71%9.11%17.36%16.83%28.12%50.25%55.05%26.71%11.35%88.89%13.31%25.15%2.47%58.40%14.40%-8.07%24.46%98.24%7.69%12.67%44.27%18.74%-0.81%
Net Income towards Common Stockholders (QoQ) -42.04%112.28%-9.42%5.60%130.99%62.97%-2.00%15.36%-5.48%-23.51%-5.33%-18.81%-30.40%-37.95%-265.81%216.53%-86.60%728.77%-287.90%138.09%-43.22%-280.44%325.77%-151.62%119.64%-2,202.16%-11.36%111.75%-34.70%-41.94%169.98%55.93%-93.29%1,266.25%-48.71%36.30%-94.20%1,417.91%154.96%-145.85%94.26%1,785.49%-194.25%114.33%308.74%207.63%-12.91%129.15%44.82%-32.05%-1.61%-18.27%-5.70%6.11%-15.71%-49.84%-48.81%198.26%-14.58%-31.07%66.49%-14.69%-133.05%276.33%54.34%25.13%
Net Margin Growth (1y) -131.000.00M-570.00-0.00M0.00M468.000.00M3.22M-0.00M-0.00M-0.00M-3.23M-372.00-726.000.00M-0.00M-326.000.00M-0.01M0.01M-0.01M-595.00-0.02M-0.04M0.01M872.000.02M0.04M0.00M-0.00M0.00M-463.00-0.00M-128.00-0.00M0.00M-0.00M-218.0087.00-0.01M0.00M0.00M990.000.00M0.00M0.00M0.00M0.00M-362.00-0.00M-3.00-0.00M-0.00M-0.00M-0.00M-0.00M-231.000.00M-189.00-0.00M-274.00-383.0080.00
Net Margin Growth (3y) 785.00-473.00-0.00M-0.00M544.00-0.00M919.00-0.01M-0.00M-0.00M-0.01M-3.22M-0.01M-277.00-0.02M-0.03M67.000.00M-0.00M0.01M393.00-0.00M0.01M-0.01M0.01M-735.000.02M0.04M-0.01M-0.00M703.00-0.00M-0.00M973.00-16.00396.000.00M0.00M0.00M352.000.01M0.00M0.00M0.00M0.00M-221.0087.00152.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Net Margin Growth (5y) 86.00-154.00-0.01M0.00M-0.01M-0.00M-0.02M-0.04M-0.00M-0.00M-0.00M-3.22M-306.00-884.000.00M0.00M-0.00M-286.00-0.00M0.01M-0.00M-0.00M0.00M-0.01M0.01M366.000.02M0.04M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M294.00880.000.00M-0.00M0.00M0.00M888.00957.000.00M0.00M-22.00
Net Margin (QoQ) -964.00904.00-102.0030.000.00M-0.00M-730.000.00M-862.00-0.00M3.22M-3.22M-0.00M354.00-0.00M0.01M-0.00M0.00M-0.01M0.01M-0.00M-0.00M0.01M-0.01M0.01M-0.02M-0.02M0.04M-0.00M-804.00877.000.00M-0.00M0.00M-0.00M601.00-0.00M0.00M0.00M-0.01M0.00M0.00M-0.00M0.00M893.000.00M-883.000.00M450.00-442.00-332.00-39.00-353.00720.00-0.00M-911.00-0.00M0.00M-818.00116.00836.00-323.00-0.00M0.00M727.00140.00
Operating Income Growth (1y) 22.37%374.39%241.74%549.77%286.47%67.32%6.85%-15.96%-51.15%-48.86%-68.28%-119.61%8.12%-9.54%78.35%314.48%-28.23%-38.03%-65.70%-87.72%-75.74%-55.65%-51.63%-3,165.57%57.03%35.23%164.89%126.10%239.88%14.34%44.81%-0.32%-24.21%87.39%8.49%4.87%-156.83%-36.86%10.58%-94.58%216.50%15.65%38.26%2,652.81%290.27%393.57%23.76%-8.34%-13.85%-58.28%-54.39%-1.98%-56.35%-33.07%16.01%47.94%-15.03%34.92%12.21%-76.84%-26.51%-48.28%-24.05%
Operating Income Growth (3y) 32.20%59.52%5.02%-45.35%26.85%-8.18%-15.45%-29.30%-27.63%-34.06%-42.10%-62.76%-42.68%-37.12%-33.36%-100.60%-35.09%-28.10%-23.97%-0.60%9.00%-11.82%22.88%99.79%59.33%42.56%60.85%31.48%-51.31%10.60%20.21%-61.59%-20.54%11.02%18.37%16.09%37.22%53.32%23.68%11.00%80.87%33.54%-7.93%191.36%13.64%11.28%-13.16%9.95%-31.63%-27.78%-15.95%-30.49%-35.16%-22.41%-0.38%
Operating Income Growth (5y) 12.39%17.87%-6.66%-22.37%-18.69%-26.62%-36.87%-27.20%-32.09%-29.68%-24.30%-16.21%0.10%-17.40%2.57%32.60%-6.77%-4.45%-7.14%0.53%-20.66%-4.10%17.35%-14.64%21.78%16.17%44.79%19.21%46.10%50.50%24.34%7.41%11.03%23.02%-1.31%7.05%-0.57%0.13%0.02%14.68%28.13%16.55%0.32%53.33%-1.73%-0.78%-11.01%
Operating Income (QoQ) -42.08%134.94%-51.90%86.94%124.54%69.24%-8.54%11.19%-2.79%8.08%-28.07%-35.36%1.77%-32.96%-144.47%456.39%-14.85%32.17%-46.53%19.27%-26.48%-26.83%-80.86%135.69%34.38%-20.20%-1,312.97%112.07%15.73%56.31%19.50%57.23%-61.07%97.96%-17.74%19.56%-3.74%14.61%-20.49%-164.79%206.94%100.72%-96.10%1,292.56%6.16%139.97%-22.41%97.42%34.26%-39.83%-42.53%85.55%-34.98%-34.21%23.51%-17.37%-0.31%14.03%57.50%-52.54%58.29%-5.16%-67.50%50.60%11.40%39.27%
Operating Margin Growth (1y) -43.000.00M-914.00-287.000.00M375.000.00M4.15M-0.00M-0.00M-0.00M-4.16M520.000.00M0.00M0.00M-775.00-0.00M-0.00M-0.00M-0.00M-829.00-585.00-0.02M983.00747.000.00M0.03M0.00M-57.00236.0020.00-0.00M0.00M96.00-62.00-0.01M-0.00M113.00-0.00M0.00M810.000.00M0.00M0.00M0.00M373.00-24.001.00-0.00M-0.00M209.00-0.00M-877.00240.000.00M-522.00937.00764.00-0.00M-678.00-0.00M-0.00M
Operating Margin Growth (3y) 268.00-286.00-0.00M-0.00M831.00-0.00M0.00M475.00-0.00M-0.00M-0.00M-4.15M-0.00M-273.00-0.00M-0.02M-0.00M-0.00M-745.00755.000.00M-138.000.00M0.00M0.00M0.00M0.00M0.03M-0.00M-200.00445.00-0.00M-0.00M667.000.00M33.000.00M0.00M0.00M71.000.01M0.00M-697.000.00M599.00197.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-165.00
Operating Margin Growth (5y) 14.00270.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-0.00M-0.00M-4.15M0.00M418.00935.000.00M-507.00-49.00-413.00714.00-0.01M-281.000.00M-186.000.00M0.00M0.00M0.03M0.00M0.00M0.00M29.000.00M0.00M-488.00218.00-31.00-343.00-345.000.00M0.00M0.00M307.000.00M-601.00-496.00-0.00M
Operating Margin (QoQ) -0.00M0.00M-0.00M0.00M0.00M-0.00M-0.00M0.00M-863.00-51.004.15M-4.15M-0.00M710.00-0.00M0.00M-592.00480.00-0.00M0.00M-936.00-450.00-0.00M832.00240.00-206.00-0.03M0.03M4.00934.00-410.000.00M-0.00M0.00M-626.00741.00-134.00115.00-784.00-0.00M0.00M0.00M-0.00M0.00M-45.000.00M-0.00M0.00M126.00-0.00M-0.00M0.00M-0.00M-0.00M81.00492.00-447.00114.00876.00-0.00M0.00M-59.00-0.00M0.00M60.00402.00
Profit After Tax Growth (1y) 17.68%368.99%260.05%297.91%325.56%74.14%-18.27%-22.70%-45.28%-60.15%-68.83%-155.97%-16.79%-85.26%125.23%350.21%-23.55%265.44%-58.78%-130.26%-233.42%17.62%-256.58%-349.63%156.15%-31.18%126.03%118.76%86.01%-88.84%302.92%-26.59%-51.40%-33.65%-41.45%214.11%-204.10%-271.08%18.94%-151.71%109.61%747.18%71.89%140.15%4,651.57%1,008.22%112.82%621.28%-14.60%-50.16%-12.42%-49.64%-64.93%-46.32%-42.88%8.36%31.27%1.28%-8.62%-128.63%-28.76%-23.27%-4.34%
Profit After Tax Growth (3y) 39.94%48.19%-2.84%-54.97%24.67%-53.23%-16.91%2.68%-29.66%-40.12%-33.86%-34.33%-41.76%-14.11%-51.16%-50.44%-16.96%43.55%-44.82%-36.57%11.70%-55.13%17.98%37.84%35.86%-62.93%37.75%34.49%-43.27%-28.60%41.04%-47.25%-63.50%94.40%6.18%-13.28%68.15%396.92%63.25%14.41%80.70%235.45%47.42%51.23%142.33%43.66%2.11%57.89%-26.74%-35.29%-22.97%-29.19%-31.04%-25.28%-20.67%
Profit After Tax Growth (5y) 11.76%11.88%-3.16%-27.00%-31.79%-15.15%-18.84%-28.27%-23.57%-29.53%-34.79%-18.60%-2.38%-45.37%8.80%19.81%-12.34%-26.19%-16.90%-10.06%-22.02%-16.02%2.72%-0.12%15.45%-10.82%26.63%15.88%33.86%55.48%59.32%28.13%14.56%109.73%17.41%18.83%7.32%101.02%16.83%-3.96%30.57%84.60%10.83%14.67%67.81%18.17%-1.43%
Profit After Tax (QoQ) -42.04%112.28%-9.42%5.60%130.99%62.97%0.10%12.93%-5.48%-23.51%-5.33%-20.06%-31.16%-40.18%-270.03%218.85%-87.81%813.98%88.89%-63.69%-41.71%3.10%-238.66%-60.10%151.39%-237.26%-298.15%119.99%-37.02%-48.08%186.94%98.26%-96.22%1,774.55%-47.72%31.24%-94.84%1,554.22%180.48%-143.49%91.52%1,250.00%-221.95%108.08%470.81%205.44%-71.51%856.71%33.13%-41.34%-3.45%13.27%-22.30%3.07%-44.48%-21.12%18.93%9.67%5.33%-4.44%-8.24%-1.05%-133.00%337.80%-1.18%23.37%
Property, Plant & Equipment (Net) Growth (1y) 35.75%35.61%12.28%30.36%27.03%26.25%24.76%11.29%6.97%-1.72%9.28%-1.50%-0.16%-7.31%-29.64%-0.26%-2.85%-10.33%-7.93%2.09%-3.77%-10.88%-15.72%-12.01%-7.84%3.96%3.03%-7.35%-7.47%-24.54%-22.27%-13.19%-15.41%14.84%8.16%5.92%2.70%7.12%7.70%-17.38%
Property, Plant & Equipment (Net) Growth (3y) 22.64%18.94%15.25%12.64%3.06%-1.07%-2.29%-1.16%-3.04%-13.33%-13.35%-12.42%-13.86%-11.56%-10.52%-3.60%-4.85%-6.00%-7.19%-5.94%-6.38%-11.25%-12.28%-10.89%-10.31%-3.42%-4.67%-5.20%-4.78%-0.51%6.91%-1.59%
Property, Plant & Equipment (Net) Growth (5y) 10.80%9.81%6.22%5.75%-6.52%-7.71%-7.84%-6.22%-8.55%-9.47%-9.51%-9.38%-7.89%-10.19%-9.84%-9.95%-9.69%-10.20%-6.34%-7.58%-6.36%-7.64%-5.21%-5.60%-4.30%-0.35%-2.61%
Property, Plant & Equipment (Net) (QoQ) 6.76%12.35%-1.82%15.27%6.65%-6.98%14.00%12.33%5.99%-8.08%1.69%7.97%-2.62%2.21%-8.34%-0.61%2.09%-4.85%-3.99%5.39%5.24%0.28%-10.31%2.64%-2.87%2.97%-0.55%-3.25%-10.04%-2.62%3.82%1.33%1.47%-3.49%-6.63%1.21%-17.25%-0.59%4.26%-1.38%12.34%-6.37%2.10%6.50%
Return on Assets Growth (1y) 198.00-0.00M-0.00M0.02M0.03M-0.02M-0.03M-8.05M-4.30M92.0078.0075.0061.009.00-34.00-28.00-22.00-29.00-11.00-13.003.0021.0016.0017.0010.00-2.00-2.00-2.00-2.000.00M-3.00-2.001.00-1.005.005.004.009.007.004.00-3.00-11.00-11.00-5.002.006.004.00-6.00-7.00
Return on Assets Growth (3y) 0.03M8.04M4.29M-0.01M-0.00M0.00M17.00-0.02M-0.03M-8.05M-4.29M73.0033.0034.0042.001.00-28.00-24.00-9.00-10.004.002.0011.0020.0012.0013.009.00-2.000.00M1.003.009.009.007.001.00-3.001.003.002.005.007.0013.006.004.00
Return on Assets Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-19.00-28.00-0.02M-0.03M-8.05M-4.29M92.0048.0049.0050.000.00M-33.00-28.00-11.00-10.006.005.0015.0028.0023.0022.009.00-4.00-4.00-1.001.0010.0016.0013.004.003.00
Return on Assets (QoQ) 310.00-253.000.00M-0.00M13.000.01M8.02M-3.75M-4.30M44.00-2.000.00M50.0030.00-4.00-15.00-1.00-14.002.00-9.00-8.005.00-1.007.0010.000.00M0.00M0.00M-2.000.00M0.00M0.00M1.00-3.000.00M3.00-1.003.001.001.004.000.00M-2.00-6.00-3.000.00M3.002.000.00M0.00M
Return on Capital Employed Growth (1y) -91.00-0.02M70.000.00M7.0012.66M5.54M-4329.97M65.27M-12.66M5.00-28.00-19.00-8.00-2.00-3.00-1.0015.0018.0017.0017.006.002.004.004.003.00-3.00-7.00-8.00-10.002.004.006.0014.0015.0024.0025.0020.0010.00-13.00-9.006.00-9.00-12.00
Return on Capital Employed Growth (3y) -14.004,332.21M-65.27M12.64M5.54M27.00-1.00-14.00-4332.21M65.27M-12.66M-5.54M-2.24M-15.00-21.00-3.0013.0017.0018.0019.0023.0017.0014.0013.00-2.000.00M1.002.006.0014.0021.0023.0023.0027.0017.003.00-15.00-16.00-15.00
Return on Capital Employed Growth (5y) 4.00-0.02M64.00-8.00-8.007.002.00-4332.21M65.27M-12.66M-5.54M-2.24M5.00-13.00-7.005.0016.0015.0017.0027.0033.0043.0043.0032.0025.0014.001.0014.0015.001.00-3.00
Return on Capital Employed (QoQ) -5.00-6.000.02M-0.02M0.00M7.004,332.21M-4397.48M77.93M-7.12M-3.30M-2.24M18.00-15.00-5.002.000.00M-4.000.00M1.002.0012.003.000.00M1.001.00-1.003.001.000.00M-7.00-2.000.00M-3.006.001.002.005.007.0010.002.001.00-3.001.00-2.00
Return on Equity Growth (1y) -0.01M-0.00M-0.00M-0.01M0.01M0.02M0.03M0.03M0.01M-0.01M-0.02M-0.03M-0.02M-0.01M-0.01M76.009.00-55.00-33.00-33.004.0049.0040.0042.0024.00-4.00-4.00-5.00-4.001.00-5.00-4.002.00-2.0010.0012.009.0023.0017.008.00-8.00-28.00-27.0013.0022.0010.00-7.00-11.00
Return on Equity Growth (3y) 0.02M0.01M0.00M-0.01M-93.00-91.00-89.00-11.00-0.03M-0.02M-0.01M-0.01M30.0046.0048.0067.003.00-10.003.004.0023.0046.0031.0033.0021.00-5.001.003.007.0021.0022.0016.003.00-7.001.008.0011.007.008.0016.0029.0027.0025.00
Return on Equity Growth (5y) -0.01M-13.00-10.00-26.00-56.00-0.01M-0.02M-0.03M-0.03M-0.02M-0.01M-0.01M75.0082.0085.0087.000.00M-11.008.0012.0034.0066.0058.0053.0022.00-10.00-9.007.0021.0028.0036.0036.0029.0023.0015.00
Return on Equity (QoQ) -0.00M-457.000.00M-0.01M-5.00-3.009.000.01M0.01M0.01M0.01M-0.01M-0.01M-0.01M-0.01M-8.00-4.00-1.0088.00-14.00-2.00-19.00-21.009.00-2.0018.0024.000.00M0.00M0.00M-4.000.00M0.00M0.00M1.00-7.001.006.00-2.006.002.003.0011.001.00-7.00-13.00-8.001.008.002.001.00-1.00-9.00-1.00
Return on Invested Capital Growth (1y) -17.004.000.01M-0.03M25.0058.00-0.01M-55.00-49.000.00M0.01M0.02M7.16M2.85M-0.01M-0.02M-9.00
Return on Invested Capital Growth (3y) -41.000.00M0.01M-0.01M7.16M2.85M-0.01M-30.00
Return on Invested Capital Growth (5y) -7.16M
Return on Invested Capital (QoQ) -21.00-8.000.03M-0.03M0.00M0.01M-0.01M-6.0033.00-30.00-52.000.00M0.00M0.00M0.01M7.14M-4.31M-2.85M12.00
Return on Sales Growth (1y) -0.03M-0.01M-31.005.000.06M0.06M0.03M39.10M-0.06M-0.06M-0.03M-39.10M-31.00-6.000.00M528.0037.0024.0022.00-22.00-109.002.00-128.00-199.0073.00-26.00107.00234.001.001.00-2.00-18.00-2.00-2.000.00M7.00-36.004.0027.00-11.0026.0010.008.0030.008.00-18.00-46.00-20.002.0022.0017.004.0027.0010.0023.0019.008.000.00M0.00M-33.00-9.00-4.00-4.00
Return on Sales Growth (3y) -0.03M-0.01M-31.00-539.00-3.000.00M0.00M-15.00-0.06M-0.06M-0.03M-39.10M-103.0020.00-106.00307.001.000.00M1.0013.00-35.00-22.00-23.0017.0072.00-26.00105.00223.00-37.004.0025.00-22.00-11.0013.0035.0026.00-1.00-4.00-11.00-1.0037.0014.00-21.0014.0037.0014.00-5.003.0038.0032.0041.00-9.0026.006.0020.00
Return on Sales Growth (5y) -0.03M-0.01M-9.00-33.00-75.0026.00-106.00-236.00-0.06M-0.06M-0.03M-39.10M-29.00-5.00-1.00523.000.00M0.00M-2.002.00-73.00-20.004.0013.0062.00-12.00140.00242.00-3.00-4.00-13.00-12.00-1.0017.006.0010.0028.0028.0030.0022.0072.0024.003.000.00M37.0010.00-8.00
Return on Sales (QoQ) -0.03M-0.01M-21.00-8.00-2.000.00M15.000.06M-0.00M-0.03M39.07M-39.10M-24.00-6.00-529.00528.001.000.00M0.00M36.00-12.00-3.00-44.00-50.0098.00-132.00-115.00222.000.00M0.00M12.00-12.001.00-3.00-4.004.001.00-1.003.00-38.0041.0022.00-35.00-1.0024.0019.00-13.00-23.00-1.00-9.0013.00-1.0018.00-14.000.00M22.001.000.00M-4.0011.00-8.001.00-37.0035.00-2.001.00
Revenue Growth (1y) 24.04%95.19%366.36%677.89%100.08%55.20%-47.68%-99.97%-14.18%56.71%-32.26%84,461.05%-6.11%-54.60%11.28%7.07%-10.74%-7.14%-26.52%-30.88%-34.34%-29.66%-28.22%-56.30%-14.50%-11.53%3.40%133.68%59.61%17.41%34.55%-1.06%1.03%19.09%5.45%7.32%-4.65%6.62%7.06%-8.56%-15.04%-18.16%5.33%57.53%80.13%119.66%14.57%-7.52%-13.87%-32.44%-19.47%-9.00%-21.99%-13.30%6.99%9.26%0.30%2.55%-10.07%-21.56%-4.02%-11.25%9.08%
Revenue Growth (3y) 28.66%68.07%18.23%24.62%17.25%3.35%-26.67%-35.65%-10.40%-12.91%-17.88%755.36%-18.05%-33.32%-16.27%-31.36%-20.57%-16.71%-18.30%-10.96%-3.59%-9.93%-0.04%0.35%11.30%7.35%13.63%35.38%15.42%14.24%14.95%-0.98%-6.46%1.29%5.95%15.63%13.42%24.22%8.92%10.03%9.64%6.69%-0.95%9.85%6.57%8.76%-0.43%-2.76%-12.33%-15.62%-8.15%-7.95%-9.11%-7.59%1.62%
Revenue Growth (5y) 12.29%14.88%6.21%7.45%-1.13%-6.33%-26.95%-39.59%-16.59%-16.29%-16.29%264.01%-5.57%-20.98%-3.97%-5.65%-4.17%-4.17%-5.00%-5.60%-2.90%-1.49%2.43%-0.17%2.23%1.54%10.59%29.01%18.66%21.79%12.89%7.18%4.89%9.05%1.87%5.40%-0.40%2.34%2.17%5.78%0.62%1.55%-1.33%2.59%3.10%3.21%-0.64%
Revenue (QoQ) -7.06%35.53%-5.56%4.28%46.24%223.81%57.52%-73.18%13.44%9.15%-99.91%78,121.39%107.15%-52.82%10.60%-13.15%0.16%15.66%6.42%-27.60%4.20%-8.48%0.11%-31.22%11.62%-6.60%-39.05%34.56%15.50%9.15%37.75%-8.09%-15.03%25.09%1.29%-6.15%0.15%10.76%3.10%-16.62%11.98%11.22%-11.95%-22.53%7.88%43.15%31.68%-11.42%31.55%-25.34%6.29%-17.50%3.19%-11.01%20.10%-29.28%14.69%9.82%22.66%-35.08%17.27%-3.70%6.99%-20.57%8.44%18.36%
Shareholder's Equity Growth (1y) 32.88%21.66%21.57%119,033.11%30.99%38.03%10.72%18.65%5.48%-6.84%4.80%-8.80%-8.01%-12.46%-9.69%-12.85%-16.16%-9.16%-29.79%-38.51%-19.75%-16.82%-6.00%11.88%12.38%1.01%11.12%12.51%5.13%10.05%-10.41%-0.09%-5.71%-6.05%2.50%-16.28%-23.00%-23.98%-22.19%-12.23%6.53%28.62%2.65%5.39%9.74%1.71%5.74%13.89%9.70%-4.73%0.57%-15.75%-6.80%
Shareholder's Equity Growth (3y) 22.45%16.09%12.15%988.36%8.32%4.03%1.57%-1.94%-7.42%-10.29%-16.93%-15.24%-18.99%-21.33%-20.63%-16.68%-17.90%-14.50%-9.82%-8.18%-1.76%-2.58%-2.19%7.94%3.66%1.46%0.67%-2.00%-8.61%-7.71%-10.60%-9.79%-8.21%-2.79%-6.45%-8.17%-3.45%-6.69%-0.73%6.95%5.94%6.93%3.26%-3.23%5.22%-0.76%-2.21%
Shareholder's Equity Growth (5y) 1.33%299.74%-4.56%-4.78%-9.21%-12.03%-13.47%-13.95%-12.14%-13.06%-12.36%-12.55%-11.10%-9.33%-9.99%-8.45%-11.24%-6.82%-7.60%-8.33%-7.20%-7.96%-5.69%-1.56%-1.79%0.42%-4.01%-2.74%-2.25%-5.69%-3.94%-2.66%-1.06%-2.12%-2.02%-2.39%-1.43%-2.00%1.80%
Shareholder's Equity (QoQ) 14.03%13.35%-99.90%105,452.96%4.41%13.27%-4.56%16.06%10.02%-9.14%2.28%3.17%-2.83%2.21%-10.99%4.06%-7.52%5.43%-14.11%-6.93%-18.09%3.22%-10.77%-18.49%6.89%6.99%0.84%-2.98%7.36%-3.83%10.93%-1.76%0.32%0.67%-9.70%9.56%-5.32%0.30%-1.48%-10.51%-12.93%-0.97%0.84%0.95%5.69%19.56%-19.52%3.64%10.05%7.75%-2.00%3.78%-4.80%-1.60%3.45%-13.05%5.31%
Tax Rate Growth (1y) -792.00547.00-0.00M-5.00791.0075.00832.00-1.00-0.00M168.000.01M2.000.00M-0.01M-0.00M0.02M0.01M
Tax Rate Growth (3y) -0.00M791.000.00M-4.000.00M-0.01M0.00M0.02M
Tax Rate Growth (5y) -0.00M
Tax Rate (QoQ) -623.000.00M-0.00M-797.00716.00-763.00839.00-1.000.00M-7.006.00-0.00M0.00M0.01M-0.01M0.00M-0.01M0.01M0.01M
Total Debt Growth (1y) 2,899,146.62%20.63%-65.13%105,594.82%-98.12%3,098.94%281.07%-88.49%5,451.66%471.48%102,118.79%936.51%-99.88%-99.24%-99.90%2.24%5.27%1.39%-18.14%-22.53%-30.93%-35.02%-34.60%-22.87%-20.85%-17.96%-9.81%-8.97%28.09%19.34%72.94%-14.69%-22.66%
Total Debt Growth (3y) 3,015.31%504.16%1,007.42%980.20%-89.23%11.71%58.11%-3.84%-5.19%-6.56%0.52%-15.15%-16.82%-18.54%-21.55%-18.37%-11.20%-5.72%20.58%18.86%25.58%-2.50%19.65%23.52%
Total Debt Growth (5y) 1.18%-43.66%-48.69%1.05%56.62%-74.51%-63.69%-75.72%-6.77%-9.13%-11.68%-11.47%-7.87%4.98%2.04%1.18%-11.15%-1.30%13.92%
Total Debt (QoQ) 2,191.66%9.42%-99.89%101,364,231.53%-99.90%-68.37%245.78%1,701.46%62.38%-96.23%-89.56%869,178.04%-83.28%573.87%-99.89%0.57%6.28%-10.33%-3.60%1.74%11.65%-6.63%-0.74%-2.01%-9.86%-11.64%-11.50%-7.81%-9.28%4.21%-9.18%-4.45%-0.26%5.18%27.79%85.17%-11.71%7.01%-51.24%67.86%