Visa Inc. Cash Flow Statement

Cash Flow Statement Sep2009 Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Operating Activities
Net Income 2.35B2.96B3.65B0.45B4.98B5.44B6.33B5.99B6.70B10.30B12.08B10.87B12.31B14.96B17.27B19.74B20.06B
Share-based Compensation 0.12B0.13B0.15B0.15B0.18B0.17B0.19B0.22B0.23B0.33B0.41B0.42B0.54B0.60B0.77B0.85B0.90B
Deferred Taxes 0.30B0.25B0.16B-1.69B1.53B-0.58B0.20B-0.76B1.70B-1.28B0.21B0.31B0.87B-0.34B-0.48B-0.10B0.15B
Gains from Equity Investments -0.01B-0.21B-0.01B-0.17B-0.04B-0.15B-0.04B-0.14B-0.14B-0.03B
Gains from Sales and Divestitures -0.00B
Gains from Investment Securities 0.01B0.01B1.73B2.06B0.59B2.66B2.49B2.84B3.04B2.29B2.65B2.67B3.01B3.74B3.43B5.78B4.54B
Asset Writedowns and Impairment 0.01B0.00B
Non-cash Items 0.25B
Cash from Operations 0.56B2.69B3.87B5.01B3.02B7.21B6.58B5.57B9.32B12.94B12.78B10.44B15.23B18.85B20.75B19.95B23.06B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 1.23B1.56B1.88B2.15B2.32B2.59B2.86B3.41B4.57B5.49B6.17B6.66B8.37B10.29B12.30B13.76B15.75B
Depreciation & Amortization (CF) 0.23B0.27B0.29B0.33B0.40B0.43B0.49B0.50B0.56B0.61B0.66B0.77B0.80B0.86B0.94B1.03B1.22B
Change in Working Capital
Change in Receivables 0.10B0.01B0.08B0.16B0.04B0.05B0.02B0.07B0.05B0.07B0.33B0.04B0.34B0.10B0.25B0.24B0.54B
Change in Inventory -0.03B0.00B-0.00B
Change in Account Payables -0.00B-0.02B0.03B-0.02B0.04B-0.06B-0.01B0.04B-0.03B0.00B-0.02B0.02B0.09B0.07B0.03B0.11B0.07B
Change in Accured Expenses 0.21B0.17B0.13B-0.23B0.70B0.51B0.12B0.28B0.47B1.76B0.63B0.92B0.93B1.05B1.29B-0.68B-0.37B
Change in Taxes -0.03B0.07B-0.04B-0.05B
Other Working Capital Changes 0.11B0.04B0.03B-0.04B0.51B0.38B0.04B0.32B0.15B-0.06B0.31B0.40B0.15B0.67B0.02B0.20B-0.16B
Investing Activities
Capital Expenditures 0.31B0.24B0.35B0.38B0.47B0.55B0.41B0.52B0.71B0.72B0.76B0.74B0.70B0.97B1.06B1.26B1.48B
Sales of Property, Plant and Equipment 0.00B0.00B0.01B0.01B0.01B
Acquisitions 1.80B0.27B0.00B0.15B0.09B9.08B0.30B0.20B0.70B0.08B0.07B1.95B0.92B0.89B
Change in Acquisitions & Divestments 1.01B0.07B0.13B2.09B2.44B2.34B1.93B9.12B5.01B3.64B4.00B4.51B5.70B4.58B3.16B5.01B3.02B
Cash from Investing Activities 1.83B-1.90B-2.30B-2.41B-1.16B-0.94B-1.44B-10.92B0.73B-3.08B-0.59B1.43B-0.15B-4.29B-2.01B-1.93B0.71B
Financing Activities
Other financing activities 0.01B0.01B0.02B0.07B0.07B0.09B0.08B0.10B0.01B-0.10B-0.20B0.20B0.17B-0.05B
Cash from Financing Activities -2.75B-1.54B-3.30B-2.65B-1.75B-6.48B-3.60B7.48B-5.92B-10.79B-12.06B-3.97B-14.41B-12.70B-17.77B-20.63B-18.96B
Dividend Payments
Dividends Paid - Common 0.32B0.37B0.42B0.59B0.86B1.01B1.18B1.35B1.58B1.92B2.27B2.66B2.80B3.20B3.75B4.22B4.63B
Additional items
Exchange Rate Effect 0.00B0.01B-0.01B0.01B-0.00B0.00B-0.03B0.24B-0.10B-0.28B0.44B-0.04B-1.29B0.64B0.38B0.42B
Change in Cash -0.36B-0.75B-1.74B-0.05B0.11B-0.21B1.55B2.10B4.36B-1.03B-0.14B8.34B0.63B0.58B1.61B-2.23B5.22B
Free Cash Flow 0.25B2.45B3.52B4.63B2.55B6.65B6.17B5.05B8.61B12.22B12.03B9.70B14.52B17.88B19.70B18.69B21.58B
Net Cash Flow -0.36B-0.76B-1.73B-0.06B0.11B-0.21B1.55B2.13B4.13B-0.93B0.13B7.90B0.67B1.86B0.98B-2.61B4.80B