|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.03B | 16.49B | 14.72B | 12.30B | 14.05B | 15.69B | 13.33B | 13.84B | 15.59B | 16.29B | 13.59B | 12.99B | 12.95B | 11.97B | 12.37B | 11.73B | 17.09B | 17.16B | 14.76B | 12.40B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.03B | 16.49B | 14.72B | 12.30B | 14.05B | 15.69B | 13.33B | 13.84B | 15.59B | 16.29B | 13.59B | 12.99B | 12.95B | 11.97B | 12.37B | 11.73B | 17.09B | 17.16B | 14.76B | 12.40B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85B | 1.97B | 2.17B | 2.13B | 2.02B | 2.02B | 2.11B | 2.12B | 2.28B | 2.29B | 2.51B | 2.27B | 2.52B | 2.56B | 2.59B | 2.72B | 2.92B | 3.13B | 3.23B | 3.40B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 1.76B | 1.79B | 1.63B | 1.86B | 1.93B | 2.13B | 1.94B | 2.45B | 2.18B | 2.52B | 3.56B | 2.13B | 4.45B | 3.68B | 4.24B | 4.78B | 4.19B | 3.21B | 2.14B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52B | 3.73B | 3.96B | 3.77B | 3.88B | 3.95B | 4.24B | 4.06B | 4.74B | 4.47B | 5.03B | 5.83B | 4.65B | 7.01B | 6.27B | 6.96B | 7.70B | 7.32B | 6.44B | 5.54B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.86B | 1.27B | 2.29B | 2.67B | 2.67B | 1.80B | 2.17B | 2.12B | 2.58B | 2.75B | 2.55B | 2.86B | 3.31B | 3.39B | 3.58B | 3.01B | 2.68B | 2.87B | 4.74B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.04B | 27.61B | 25.91B | 24.09B | 28.97B | 30.20B | 27.86B | 28.66B | 31.67B | 33.53B | 32.73B | 32.77B | 31.04B | 34.03B | 32.62B | 32.93B | 38.40B | 37.77B | 35.00B | 31.62B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71B | 2.71B | 2.91B | 3.12B | 3.15B | 3.22B | 3.24B | 3.36B | 3.37B | 3.42B | 3.47B | 3.63B | 3.77B | 3.82B | 3.97B | 4.02B | 4.14B | 4.24B | 4.28B | 4.78B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.71B | 2.09B | 1.23B | 3.31B | 2.83B | 2.73B | 2.75B | 3.17B | 1.92B | 5.00B | 4.71B | 3.70B | 3.20B | 1.97B | 1.47B | 1.20B | 1.83B | 0.48B | 0.31B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.02B | 15.96B | 0.74B | 1.58B | 17.98B | 17.79B | 18.02B | 18.08B | 18.08B | 18.00B | 18.12B | 18.84B | 18.82B | 18.94B | 0.79B | 19.64B | 19.88B | 19.88B | 19.89B | 20.89B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.02B | 27.66B | 27.27B | 27.01B | 26.09B | 25.07B | 26.31B | 26.57B | 26.58B | 26.10B | 26.74B | 26.38B | 26.24B | 26.89B | 25.89B | 26.41B | 27.66B | 27.65B | 27.66B | 27.75B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.04B | 43.62B | 28.02B | 28.58B | 44.07B | 42.85B | 44.33B | 44.65B | 44.66B | 44.10B | 44.86B | 45.21B | 45.06B | 45.83B | 26.68B | 46.05B | 47.54B | 47.52B | 47.55B | 48.64B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 0.89B | 1.14B | 0.88B | 1.48B | 1.45B | 1.71B | 1.62B | 1.63B | 1.76B | 1.62B | 1.58B | 1.60B | 3.09B | 3.11B | 2.93B | 2.70B | 3.94B | 3.97B | 0.67B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.63B | 55.29B | 56.02B | 57.72B | 56.44B | 55.30B | 57.53B | 58.10B | 57.56B | 56.97B | 58.68B | 59.62B | 60.00B | 60.48B | 59.27B | 59.92B | 61.63B | 61.86B | 61.82B | 63.42B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.67B | 82.90B | 81.93B | 81.81B | 85.41B | 85.50B | 85.39B | 86.75B | 89.23B | 90.50B | 91.41B | 92.40B | 91.04B | 94.51B | 91.89B | 92.85B | 100.02B | 99.63B | 96.81B | 95.05B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.27B | 0.25B | 0.18B | 0.23B | 0.34B | 0.26B | 0.28B | 0.28B | 0.38B | 0.35B | 0.34B | 0.33B | 0.48B | 0.41B | 0.42B | 0.46B | 0.56B | 0.43B | 0.56B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.27B | 0.25B | 0.18B | 0.23B | 0.34B | 0.26B | 0.28B | 0.28B | 0.38B | 0.35B | 0.34B | 0.33B | 0.48B | 0.41B | 0.42B | 0.46B | 0.56B | 0.43B | 0.56B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 1.21B | 2.96B | 0.88B | 1.11B | 3.73B | 3.94B | 1.00B | 1.22B | 5.01B | 5.08B | 1.06B | 0.20B | 4.91B | 0.07B | 1.23B | 4.91B | 1.86B | 1.16B | 5.67B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.98B | 1.03B | 0.77B | 1.49B | 1.46B | 1.70B | 1.60B | 1.54B | 1.75B | 1.47B | 1.85B | 1.69B | 1.73B | 1.65B | 2.08B | 2.35B | 3.03B | 3.41B | 0.98B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 3.25B | 3.55B | 3.25B | 2.25B | | | | | | | | | 3.93B | 3.95B | 5.55B | 5.57B | 1.59B | 1.56B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.02B | 15.74B | 18.57B | 18.70B | 20.31B | 20.85B | 19.35B | 19.10B | 21.23B | 23.10B | 22.63B | 23.44B | 22.61B | 26.52B | 29.09B | 30.38B | 34.43B | 35.05B | 31.49B | 29.08B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00B | 19.98B | 17.67B | 17.48B | 20.55B | 20.20B | 20.49B | 20.61B | 20.56B | 20.46B | 20.70B | 20.60B | 20.60B | 20.84B | 16.68B | 16.81B | 19.59B | 19.60B | 19.59B | 22.42B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.24B | 6.13B | 6.08B | 6.08B | 5.68B | 5.33B | 5.44B | 5.46B | 5.38B | 6.54B | 5.28B | 5.14B | 5.12B | 5.30B | 5.19B | 5.16B | 5.75B | 5.55B | 5.24B | 5.89B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62B | 3.46B | 3.42B | 3.56B | 3.39B | 3.54B | 3.18B | 3.02B | 3.08B | 3.09B | 3.06B | 2.72B | 2.98B | 2.72B | 2.63B | 2.47B | 1.59B | 1.52B | 1.72B | 2.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.26B | 41.84B | 42.32B | 42.26B | 46.54B | 46.38B | 45.28B | 45.16B | 47.17B | 48.67B | 48.61B | 49.19B | 48.33B | 52.65B | 50.96B | 52.35B | 59.77B | 60.20B | 56.32B | 57.39B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.88B | 45.31B | 45.73B | 45.82B | 49.93B | 49.92B | 48.46B | 48.19B | 50.25B | 51.77B | 51.68B | 51.91B | 51.31B | 55.37B | 53.59B | 54.82B | 61.36B | 61.72B | 58.04B | 59.39B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00B | 20.98B | 20.92B | 21.03B | 23.80B | 22.45B | 20.49B | 20.61B | 20.56B | 20.46B | 20.70B | 20.60B | 20.60B | 20.84B | 20.61B | 20.76B | 25.14B | 25.17B | 21.18B | 23.98B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.79B | 37.59B | 36.19B | 35.99B | 35.48B | 35.58B | 36.92B | 38.56B | 38.98B | 38.73B | 39.73B | 40.48B | 39.73B | 39.14B | 38.30B | 38.03B | 38.66B | 37.91B | 38.78B | 35.66B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.79B | 37.59B | 36.19B | 35.99B | 35.48B | 35.58B | 36.92B | 38.56B | 38.98B | 38.73B | 39.73B | 40.48B | 39.73B | 39.14B | 38.30B | 38.03B | 38.66B | 37.91B | 38.78B | 35.66B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.67B | 82.90B | 81.93B | 81.81B | 85.41B | 85.50B | 85.39B | 86.75B | 89.23B | 90.50B | 91.41B | 92.40B | 91.04B | 94.51B | 91.89B | 92.85B | 100.02B | 99.63B | 96.81B | 95.05B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.29B | 15.35B | -0.07B | -0.41B | 14.96B | -2.37B | -1.26B | -0.99B | 17.91B | -1.32B | -0.66B | 19.35B | 18.58B | -0.31B | -1.25B | 16.52B | 0.21B | 15.11B | 0.25B | 13.12B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 0.49B | 0.43B | 1.52B | 1.52B | 1.00B | 0.72B | 0.63B | 0.54B | 0.46B | 0.40B | 0.39B | 0.36B | 0.54B | 0.42B | 0.40B | 0.87B | 0.74B | 0.55B | 0.53B |