|
Revenue
|
6.91B | 8.06B | 9.19B | 10.42B | 11.78B | 12.70B | 13.88B | 15.08B | 18.36B | 20.61B | 22.98B | 21.85B | 24.11B | 29.31B | 32.65B | 35.93B | 40.00B |
|
Gross Profit
|
6.91B | 8.06B | 9.19B | 10.42B | 11.78B | 12.70B | 13.88B | 15.08B | 18.36B | 20.61B | 22.98B | 21.85B | 24.11B | 29.31B | 32.65B | 35.93B | 40.00B |
|
Research & Development
|
0.39B | 0.42B | 0.36B | 0.41B | 0.47B | 0.51B | 0.47B | 0.54B | 0.62B | 0.69B | 0.72B | 0.73B | 0.73B | 0.74B | 0.74B | 0.78B | 0.89B |
|
Selling, General & Administrative
|
0.34B | 0.36B | 0.41B | 0.45B | 0.45B | 0.51B | 0.55B | 0.80B | 1.06B | 1.15B | 1.20B | 1.10B | 0.98B | 1.19B | 1.33B | 1.60B | 1.93B |
|
Other Operating Expenses
|
2.64B | 2.69B | 2.96B | 7.42B | 3.62B | 3.99B | 3.79B | 5.87B | 4.53B | 5.82B | 6.06B | 5.94B | 6.59B | 8.56B | 9.59B | 9.96B | 13.19B |
|
Operating Expenses
|
3.37B | 3.48B | 3.73B | 8.28B | 4.54B | 5.00B | 4.82B | 7.20B | 6.21B | 7.66B | 7.98B | 7.76B | 8.30B | 10.50B | 11.65B | 12.33B | 16.01B |
|
Operating Income
|
3.54B | 4.59B | 5.46B | 2.14B | 7.24B | 7.70B | 9.06B | 7.88B | 12.14B | 12.95B | 15.00B | 14.08B | 15.80B | 18.81B | 21.00B | 23.59B | 23.99B |
|
EBIT
|
3.54B | 4.59B | 5.46B | 2.14B | 7.24B | 7.70B | 9.06B | 7.88B | 12.14B | 12.95B | 15.00B | 14.08B | 15.80B | 18.81B | 21.00B | 23.59B | 23.99B |
|
Interest & Investment Income
|
0.57B | 0.05B | 0.11B | 0.04B | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.00B | 0.07B | 0.12B | 0.00B | | 0.04B | -0.07B | 0.56B | 0.11B | 0.46B | 0.42B | 0.23B | 0.77B | -0.14B | 0.68B | 0.96B | 0.79B |
|
Non Operating Income
|
0.46B | -0.12B | 0.20B | -0.26B | -0.33B | 0.04B | -0.33B | 0.56B | -0.45B | 0.46B | 0.42B | -0.29B | 0.77B | -0.68B | 0.68B | 0.96B | 0.79B |
|
EBT
|
4.00B | 4.64B | 5.66B | 2.21B | 7.26B | 7.72B | 8.99B | 8.01B | 11.69B | 12.81B | 14.88B | 13.79B | 16.06B | 18.14B | 21.04B | 23.92B | 24.19B |
|
Tax Provisions
|
1.65B | 1.67B | 2.01B | 1.75B | 2.28B | 2.29B | 2.67B | 2.02B | 5.00B | 2.50B | 2.80B | 2.92B | 3.75B | 3.18B | 3.76B | 4.17B | 4.14B |
|
Profit After Tax
|
2.35B | 2.97B | 3.65B | 2.14B | 4.98B | 5.44B | 6.33B | 5.99B | 6.70B | 10.30B | 12.08B | 10.87B | 12.31B | 14.96B | 17.27B | 19.74B | 20.06B |
|
Equity Income
|
| -0.01B | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
2.35B | 2.96B | 3.65B | 0.45B | 4.98B | 5.44B | 6.33B | 5.99B | 6.70B | 10.30B | 12.08B | 10.87B | 12.31B | 14.96B | 17.27B | 19.74B | 20.06B |
|
Consolidated Net Income
|
2.35B | 2.96B | 3.65B | 0.45B | 4.98B | 5.44B | 6.33B | 5.99B | 6.70B | 10.30B | 12.08B | 10.87B | 12.31B | 14.96B | 17.27B | 19.74B | 20.06B |
|
Income towards Parent Company
|
2.35B | 2.96B | 3.65B | 0.45B | 4.98B | 5.44B | 6.33B | 5.99B | 6.70B | 10.30B | 12.08B | 10.87B | 12.31B | 14.96B | 17.27B | 19.74B | 20.06B |
|
Net Income towards Common Stockholders
|
2.35B | 2.97B | 3.65B | 0.45B | 4.98B | 5.44B | 6.33B | 5.99B | 6.70B | 10.30B | 12.08B | 10.87B | 12.31B | 14.96B | 17.27B | 19.74B | 20.06B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
3.39B | 3.36B | 3.27B | 3.24B | 3.15B | 3.06B | 2.22B | 2.15B | 2.09B | 2.03B | 1.98B | 1.94B | 1.94B | 1.89B | 1.86B | 1.82B | 1.83B |
|
Shares Outstanding (Diluted Average)
|
0.76B | 0.74B | 0.71B | 0.68B | 2.62B | 2.52B | 2.46B | 2.41B | 2.40B | 2.33B | 2.27B | 2.22B | 2.19B | 2.14B | 2.08B | 2.03B | 1.97B |
|
EBITDA
|
3.54B | 4.59B | 5.46B | 2.14B | 7.24B | 7.70B | 9.06B | 7.88B | 12.14B | 12.95B | 15.00B | 14.08B | 15.80B | 18.81B | 21.00B | 23.59B | 23.99B |
|
Tax Rate
|
41.20% | 36.09% | 35.54% | 79.52% | 31.38% | 29.60% | 29.65% | 25.22% | 42.71% | 19.56% | 18.84% | 21.20% | 23.36% | 17.53% | 17.89% | 17.45% | 17.10% |