|
Revenue
|
0.45B | 1.65B | 1.88B | 1.96B | 1.96B | 2.03B | 2.12B | 2.24B | 2.25B | 2.32B | 2.38B | 2.55B | 2.58B | 2.56B | 2.73B | 2.85B | 2.96B | 3.00B | 2.97B | 3.15B | 3.16B | 3.15B | 3.23B | 3.38B | 3.41B | 3.52B | 3.57B | 3.56B | 3.63B | 3.63B | 4.26B | 4.46B | 4.48B | 4.57B | 4.86B | 4.86B | 5.07B | 5.24B | 5.43B | 5.51B | 5.49B | 5.84B | 6.14B | 6.05B | 5.85B | 4.84B | 5.10B | 5.69B | 5.73B | 6.13B | 6.56B | 7.06B | 7.19B | 7.28B | 7.79B | 7.94B | 7.99B | 8.12B | 8.61B | 8.63B | 8.78B | 8.90B | 9.62B | 9.51B | 9.59B | 10.17B | 10.72B |
|
Research & Development
|
0.09B | 0.10B | 0.11B | 0.10B | 0.10B | 0.10B | 0.12B | 0.08B | 0.08B | 0.09B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.12B | 0.13B | 0.13B | 0.11B | 0.11B | 0.12B | 0.13B | 0.13B | 0.13B | 0.12B | 0.16B | 0.14B | 0.15B | 0.16B | 0.17B | 0.16B | 0.17B | 0.17B | 0.19B | 0.17B | 0.17B | 0.18B | 0.19B | 0.18B | 0.18B | 0.17B | 0.19B | 0.17B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.20B | 0.18B | 0.19B | 0.20B | 0.21B | 0.21B | 0.22B | 0.22B | 0.24B |
|
Selling, General & Administrative
|
0.07B | 0.10B | 0.11B | 0.08B | 0.08B | 0.09B | 0.12B | 0.11B | 0.10B | 0.11B | 0.10B | 0.10B | 0.11B | 0.11B | 0.13B | 0.11B | 0.11B | 0.11B | 0.13B | 0.11B | 0.12B | 0.13B | 0.15B | 0.13B | 0.14B | 0.14B | 0.14B | 0.16B | 0.16B | 0.25B | 0.23B | 0.19B | 0.41B | 0.23B | 0.24B | 0.24B | 0.22B | 0.23B | 0.46B | 0.28B | 0.26B | 0.32B | 0.34B | 0.31B | 0.27B | 0.26B | 0.26B | 0.20B | 0.36B | 0.20B | 0.21B | 0.24B | 0.33B | 0.29B | 0.34B | 0.32B | 0.28B | 0.31B | 0.41B | 0.34B | 0.45B | 0.38B | 0.42B | 0.48B | 0.42B | 0.48B | 0.54B |
|
Other Operating Expenses
|
0.61B | 0.63B | 0.79B | 0.56B | 0.66B | 0.70B | 0.77B | 0.68B | 0.69B | 0.77B | 0.82B | 0.73B | 0.76B | 4.96B | 0.97B | 0.83B | 0.87B | 0.95B | 0.97B | 0.84B | 0.88B | 0.88B | 1.40B | 0.90B | 0.88B | 1.00B | 1.01B | 0.89B | 0.90B | 2.83B | 1.25B | 1.03B | 1.11B | 1.15B | 1.24B | 1.14B | 1.35B | 1.96B | 1.38B | 1.34B | 1.42B | 1.43B | 1.87B | 1.54B | 1.48B | 1.41B | 1.51B | 1.47B | 1.61B | 1.68B | 1.84B | 1.85B | 1.87B | 2.66B | 2.18B | 2.35B | 2.19B | 2.60B | 2.45B | 2.16B | 2.78B | 2.38B | 2.64B | 2.59B | 3.52B | 3.29B | 3.79B |
|
Operating Expenses
|
0.77B | 0.82B | 1.01B | 0.74B | 0.84B | 0.89B | 1.00B | 0.87B | 0.86B | 0.98B | 1.02B | 0.93B | 0.97B | 5.17B | 1.21B | 1.05B | 1.10B | 1.17B | 1.22B | 1.08B | 1.11B | 1.14B | 1.68B | 1.14B | 1.13B | 1.26B | 1.29B | 1.17B | 1.19B | 3.20B | 1.64B | 1.36B | 1.67B | 1.54B | 1.64B | 1.53B | 1.74B | 2.35B | 2.03B | 1.79B | 1.85B | 1.93B | 2.40B | 2.04B | 1.93B | 1.84B | 1.96B | 1.84B | 2.15B | 2.07B | 2.24B | 2.28B | 2.39B | 3.13B | 2.70B | 2.85B | 2.65B | 3.10B | 3.06B | 2.68B | 3.42B | 2.96B | 3.27B | 3.28B | 4.16B | 4.00B | 4.58B |
|
Operating Income
|
0.88B | 0.82B | 0.87B | 1.22B | 1.12B | 1.14B | 1.11B | 1.37B | 1.38B | 1.34B | 1.36B | 1.62B | 1.61B | -2.61B | 1.52B | 1.80B | 1.86B | 1.83B | 1.75B | 2.08B | 2.05B | 2.02B | 1.55B | 2.24B | 2.28B | 2.26B | 2.28B | 2.40B | 2.43B | 0.43B | 2.62B | 3.10B | 2.81B | 3.02B | 3.21B | 3.33B | 3.34B | 2.88B | 3.41B | 3.72B | 3.64B | 3.91B | 3.73B | 4.02B | 3.92B | 3.00B | 3.14B | 3.84B | 3.58B | 4.06B | 4.32B | 4.78B | 4.80B | 4.15B | 5.09B | 5.09B | 5.34B | 5.02B | 5.55B | 5.95B | 5.35B | 5.94B | 6.35B | 6.23B | 5.43B | 6.18B | 6.15B |
|
EBIT
|
0.88B | 0.82B | 0.87B | 1.22B | 1.12B | 1.14B | 1.11B | 1.37B | 1.38B | 1.34B | 1.36B | 1.62B | 1.61B | -2.61B | 1.52B | 1.80B | 1.86B | 1.83B | 1.75B | 2.08B | 2.05B | 2.02B | 1.55B | 2.24B | 2.28B | 2.26B | 2.28B | 2.40B | 2.43B | 0.43B | 2.62B | 3.10B | 2.81B | 3.02B | 3.21B | 3.33B | 3.34B | 2.88B | 3.41B | 3.72B | 3.64B | 3.91B | 3.73B | 4.02B | 3.92B | 3.00B | 3.14B | 3.84B | 3.58B | 4.06B | 4.32B | 4.78B | 4.80B | 4.15B | 5.09B | 5.09B | 5.34B | 5.02B | 5.55B | 5.95B | 5.35B | 5.94B | 6.35B | 6.23B | 5.43B | 6.18B | 6.15B |
|
Interest & Investment Income
|
0.03B | 0.50B | 0.02B | 0.01B | 0.02B | 0.00B | 0.02B | 0.01B | 0.01B | 0.09B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.08B | 0.00B | -0.00B | 0.12B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | | | | | | | | 0.03B | 0.01B | -0.10B | 0.00B | 0.27B | 0.14B | 0.12B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.07B | 0.03B | 0.08B | 0.28B | 0.06B | 0.18B | 0.09B | 0.10B | 0.07B | 0.02B | 0.07B | 0.06B | 0.04B | 0.17B | 0.46B | 0.11B | 0.26B | -0.13B | -0.21B | -0.06B | 0.02B | 0.08B | 0.30B | 0.27B | 0.28B | 0.24B | 0.25B | 0.20B | 0.15B | 0.16B | 0.20B | 0.28B |
|
Non Operating Income
|
0.01B | 0.47B | -0.01B | -0.01B | -0.01B | -0.01B | -0.09B | 0.02B | -0.01B | 0.20B | -0.01B | -0.00B | 0.00B | | -0.26B | 0.00B | -0.00B | 0.01B | -0.33B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | -0.10B | -0.26B | 0.27B | 0.14B | 0.12B | 0.02B | -0.12B | -0.11B | -0.11B | -0.11B | -0.09B | -0.12B | 0.08B | 0.74B | -0.09B | 0.18B | 0.09B | 0.10B | 0.07B | -0.10B | 0.07B | -0.09B | -0.10B | 0.17B | 0.46B | 0.11B | 0.26B | -0.26B | -0.32B | -0.22B | -0.11B | 0.08B | 0.30B | 0.27B | 0.28B | 0.24B | 0.25B | 0.20B | 0.15B | 0.16B | 0.20B | 0.28B |
|
EBT
|
0.89B | 1.30B | 0.86B | 1.21B | 1.11B | 1.12B | 1.20B | 1.38B | 1.38B | 1.54B | 1.35B | 1.62B | 1.61B | -2.61B | 1.59B | 1.80B | 1.86B | 1.83B | 1.77B | 2.08B | 2.06B | 2.03B | 1.55B | 2.26B | 2.28B | 2.17B | 2.28B | 2.64B | 2.44B | 0.42B | 2.51B | 2.98B | 2.70B | 2.91B | 3.10B | 3.24B | 3.22B | 2.81B | 3.54B | 3.63B | 3.68B | 3.87B | 3.71B | 3.97B | 3.83B | 2.93B | 3.06B | 3.75B | 3.63B | 4.39B | 4.30B | 4.90B | 4.54B | 3.83B | 4.87B | 4.98B | 5.28B | 5.15B | 5.64B | 6.04B | 5.51B | 5.99B | 6.37B | 6.20B | 5.44B | 6.33B | 6.22B |
|
Tax Provisions
|
0.35B | 0.57B | 0.35B | 0.45B | 0.40B | 0.41B | 0.42B | 0.50B | 0.50B | 0.54B | 0.48B | 0.59B | 0.32B | -0.77B | 1.62B | 0.51B | 0.59B | 0.61B | 0.57B | 0.68B | 0.46B | 0.67B | 0.48B | 0.69B | 0.73B | 0.47B | 0.77B | 0.70B | 0.73B | 0.01B | 0.58B | 0.91B | 2.27B | 0.85B | 0.96B | 0.72B | 0.61B | 0.48B | 0.69B | 0.65B | 0.70B | 0.77B | 0.69B | 0.70B | 0.74B | 0.56B | 0.92B | 0.62B | 0.60B | 1.81B | 0.71B | 0.94B | 0.90B | 0.42B | 0.93B | 0.80B | 1.02B | 0.99B | 0.95B | 1.15B | 0.85B | 1.12B | 1.05B | 1.08B | 0.86B | 1.06B | 1.13B |
|
Profit After Tax
|
0.54B | 0.73B | 0.51B | 0.76B | 0.71B | 0.72B | 0.77B | 0.88B | 0.88B | 1.00B | 0.88B | 1.03B | 1.29B | -1.84B | 1.66B | 1.29B | 1.27B | 1.23B | 1.19B | 1.41B | 1.60B | 1.36B | 1.07B | 1.57B | 1.55B | 1.70B | 1.51B | 1.94B | 1.71B | 0.41B | 1.93B | 2.07B | 0.43B | 2.06B | 2.14B | 2.52B | 2.60B | 2.33B | 2.85B | 2.98B | 2.98B | 3.10B | 3.02B | 3.27B | 3.08B | 2.37B | 2.14B | 3.13B | 3.03B | 2.58B | 3.58B | 3.96B | 3.65B | 3.41B | 3.94B | 4.18B | 4.26B | 4.16B | 4.68B | 4.89B | 4.66B | 4.87B | 5.32B | 5.12B | 4.58B | 5.27B | 5.09B |
|
Equity Income
|
0.00B | | | | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.00B | | | | -0.00B | | -0.00B | | | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.54B | 0.73B | 0.51B | 0.76B | 0.71B | 0.72B | 0.77B | 0.88B | 0.88B | 1.00B | 0.88B | 1.03B | 1.29B | -1.84B | -0.03B | 1.29B | 1.27B | 1.23B | 1.19B | 1.41B | 1.60B | 1.36B | 1.07B | 1.57B | 1.55B | 1.70B | 1.51B | 1.94B | 1.71B | 0.41B | 1.93B | 2.07B | 0.43B | 2.06B | 2.14B | 2.52B | 2.60B | 2.33B | 2.85B | 2.98B | 2.98B | 3.10B | 3.02B | 3.27B | 3.08B | 2.37B | 2.14B | 3.13B | 3.03B | 2.58B | 3.58B | 3.96B | 3.65B | 3.41B | 3.94B | 4.18B | 4.26B | 4.16B | 4.68B | 4.89B | 4.66B | 4.87B | 5.32B | 5.12B | 4.58B | 5.27B | 5.09B |
|
Consolidated Net Income
|
0.54B | 0.73B | 0.51B | 0.76B | 0.71B | 0.72B | 0.77B | 0.88B | 0.88B | 1.00B | 0.88B | 1.03B | 1.29B | -1.84B | -0.03B | 1.29B | 1.27B | 1.23B | 1.19B | 1.41B | 1.60B | 1.36B | 1.07B | 1.57B | 1.55B | 1.70B | 1.51B | 1.94B | 1.71B | 0.41B | 1.93B | 2.07B | 0.43B | 2.06B | 2.14B | 2.52B | 2.60B | 2.33B | 2.85B | 2.98B | 2.98B | 3.10B | 3.02B | 3.27B | 3.08B | 2.37B | 2.14B | 3.13B | 3.03B | 2.58B | 3.58B | 3.96B | 3.65B | 3.41B | 3.94B | 4.18B | 4.26B | 4.16B | 4.68B | 4.89B | 4.66B | 4.87B | 5.32B | 5.12B | 4.58B | 5.27B | 5.09B |
|
Income towards Parent Company
|
0.54B | 0.73B | 0.51B | 0.76B | 0.71B | 0.72B | 0.77B | 0.88B | 0.88B | 1.00B | 0.88B | 1.03B | 1.29B | -1.84B | -0.03B | 1.29B | 1.27B | 1.23B | 1.19B | 1.41B | 1.60B | 1.36B | 1.07B | 1.57B | 1.55B | 1.70B | 1.51B | 1.94B | 1.71B | 0.41B | 1.93B | 2.07B | 0.43B | 2.06B | 2.14B | 2.52B | 2.60B | 2.33B | 2.85B | 2.98B | 2.98B | 3.10B | 3.02B | 3.27B | 3.08B | 2.37B | 2.14B | 3.13B | 3.03B | 2.58B | 3.58B | 3.96B | 3.65B | 3.41B | 3.94B | 4.18B | 4.26B | 4.16B | 4.68B | 4.89B | 4.66B | 4.87B | 5.32B | 5.12B | 4.58B | 5.27B | 5.09B |
|
Net Income towards Common Stockholders
|
0.54B | 0.73B | 0.51B | 0.76B | 0.71B | 0.72B | 0.77B | 0.88B | 0.88B | 1.00B | 0.88B | 1.03B | 1.29B | -1.84B | -0.03B | 1.29B | 1.27B | 1.23B | 1.19B | 1.41B | 1.60B | 1.36B | 1.07B | 1.57B | 1.55B | 1.70B | 1.51B | 1.94B | 1.71B | 0.41B | 1.93B | 2.07B | 0.43B | 2.06B | 2.14B | 2.52B | 2.60B | 2.33B | 2.85B | 2.98B | 2.98B | 3.10B | 3.02B | 3.27B | 3.08B | 2.37B | 2.14B | 3.13B | 3.03B | 2.58B | 3.58B | 3.96B | 3.65B | 3.41B | 3.94B | 4.18B | 4.26B | 4.16B | 4.68B | 4.89B | 4.66B | 4.87B | 5.32B | 5.12B | 4.58B | 5.27B | 5.09B |
|
EPS (Basic)
|
0.71 | 0.97 | 0.68 | 1.03 | 0.97 | 0.97 | 1.06 | 1.23 | 1.24 | 1.43 | 1.28 | 1.50 | 1.92 | -2.74 | 2.46 | 1.94 | 1.93 | 1.89 | 1.85 | 2.21 | 2.53 | 2.17 | 1.74 | 2.54 | 2.53 | 2.78 | 2.49 | 3.20 | 2.85 | 0.69 | 3.18 | 3.43 | 0.72 | 3.46 | 3.61 | 4.30 | 4.46 | 4.02 | 4.94 | 5.20 | 5.23 | 5.48 | 5.38 | 5.85 | 5.54 | 4.29 | 3.88 | 5.69 | 5.52 | 4.72 | 6.59 | 7.35 | 6.82 | 6.42 | 7.45 | 7.96 | 8.15 | 8.00 | 9.07 | 9.58 | 9.16 | 9.62 | 10.62 | 10.33 | 9.29 | 10.78 | 10.48 |
|
EPS (Weighted Average and Diluted)
|
0.71 | 0.97 | 0.69 | 1.02 | 0.96 | 0.97 | 1.06 | 1.23 | 1.23 | 1.43 | 1.27 | 1.49 | 1.91 | -2.74 | 2.45 | 1.93 | 1.92 | 1.88 | 1.85 | 2.20 | 2.52 | 2.17 | 1.73 | 2.53 | 2.52 | 2.77 | 2.48 | 3.20 | 2.84 | 0.69 | 3.18 | 3.42 | 0.72 | 3.45 | 3.60 | 4.29 | 4.46 | 4.01 | 4.93 | 5.20 | 5.23 | 5.48 | 5.36 | 5.84 | 5.54 | 4.29 | 3.88 | 5.68 | 5.52 | 4.72 | 6.59 | 7.34 | 6.81 | 6.41 | 7.44 | 7.95 | 8.14 | 7.99 | 9.05 | 9.57 | 9.15 | 9.60 | 10.61 | 10.32 | 9.27 | 10.77 | 10.47 |
|
Shares Outstanding (Weighted Average)
|
3.38B | 3.38B | 3.39B | 3.38B | 3.37B | 3.36B | 3.36B | 3.35B | 3.33B | 3.32B | 3.27B | 3.25B | 3.25B | 3.26B | 3.24B | 3.24B | 3.21B | 3.17B | 3.15B | 3.12B | 3.10B | 3.08B | 3.06B | 3.05B | 3.03B | 2.22B | 2.22B | 2.21B | 2.18B | 2.17B | 2.15B | 2.13B | 2.12B | 2.11B | 2.09B | 2.07B | 2.06B | 2.04B | 2.03B | 2.02B | 2.01B | 2.00B | 1.98B | 1.97B | 1.96B | 1.94B | 1.94B | 1.95B | 1.95B | 1.95B | 1.94B | 1.93B | 1.91B | 1.90B | 1.89B | 1.88B | 1.88B | 1.87B | 1.86B | 1.84B | 1.84B | 1.83B | 1.82B | 1.86B | 1.86B | 1.85B | 1.83B |
|
Shares Outstanding (Diluted Average)
|
| 0.76B | 0.76B | 0.74B | 0.74B | 0.74B | 0.74B | 0.72B | 0.72B | 0.71B | 0.71B | 0.69B | 0.68B | 0.68B | 0.68B | 0.67B | 0.67B | 0.66B | 2.62B | 0.64B | 2.54B | 2.53B | 2.52B | 2.48B | 2.47B | 2.46B | 2.46B | 2.43B | 2.42B | 2.41B | 2.41B | 2.42B | 2.41B | 2.40B | 2.40B | 2.35B | 2.35B | 2.34B | 2.33B | 2.29B | 2.29B | 2.28B | 2.27B | 2.24B | 2.23B | 2.23B | 2.22B | 2.20B | 2.20B | 2.19B | 2.19B | 2.16B | 2.15B | 2.14B | 2.14B | 2.10B | 2.10B | 2.09B | 2.08B | 2.04B | 2.04B | 2.04B | 2.03B | 1.99B | 1.98B | 1.97B | 1.97B |
|
EBITDA
|
0.88B | 0.82B | 0.87B | 1.22B | 1.12B | 1.14B | 1.11B | 1.37B | 1.38B | 1.34B | 1.36B | 1.62B | 1.61B | -2.61B | 1.52B | 1.80B | 1.86B | 1.83B | 1.75B | 2.08B | 2.05B | 2.02B | 1.55B | 2.24B | 2.28B | 2.26B | 2.28B | 2.40B | 2.43B | 0.43B | 2.62B | 3.10B | 2.81B | 3.02B | 3.21B | 3.33B | 3.34B | 2.88B | 3.41B | 3.72B | 3.64B | 3.91B | 3.73B | 4.02B | 3.92B | 3.00B | 3.14B | 3.84B | 3.58B | 4.06B | 4.32B | 4.78B | 4.80B | 4.15B | 5.09B | 5.09B | 5.34B | 5.02B | 5.55B | 5.95B | 5.35B | 5.94B | 6.35B | 6.23B | 5.43B | 6.18B | 6.15B |
|
Interest Expenses
|
0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | 0.00B | 0.01B | | | 0.03B | 0.13B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.19B | 0.08B | 0.20B | 0.18B | 0.18B | 0.16B | 0.04B | 0.21B |
|
Tax Rate
|
39.68% | 43.79% | 40.44% | 36.84% | 36.03% | 36.19% | 35.31% | 36.03% | 36.09% | 34.93% | 35.16% | 36.49% | 19.70% | 29.46% | | 28.21% | 31.61% | 33.17% | 32.50% | 32.45% | 22.46% | 33.00% | 30.77% | 30.64% | 32.08% | 21.73% | 33.77% | 26.45% | 30.07% | 2.37% | 23.07% | 30.51% | 84.09% | 29.34% | 30.95% | 22.14% | 19.02% | 17.18% | 19.59% | 17.99% | 19.04% | 19.79% | 18.49% | 17.66% | 19.46% | 19.07% | 30.05% | 16.60% | 16.59% | 41.33% | 16.61% | 19.15% | 19.70% | 10.92% | 19.06% | 16.03% | 19.34% | 19.24% | 16.94% | 19.07% | 15.42% | 18.65% | 16.54% | 17.44% | 15.83% | 16.75% | 18.21% |