|
Assets Growth (1y)
|
| | | 0.33% | 0.22% | 3.49% | 7.17% | 7.34% | 5.36% | 4.05% | 5.23% | 7.04% | 12.47% | 15.11% | 0.25% | -4.85% | -8.92% | -10.14% | 1.08% | 6.29% | 6.77% | 7.27% | 7.27% | 4.22% | 4.66% | 2.07% | 41.39% | 39.89% | 61.98% | 62.66% | 15.27% | 16.38% | 0.21% | 6.16% | 5.97% | 9.20% | 6.52% | 1.84% | 6.70% | 1.19% | 3.04% | 4.84% | 4.36% | 4.23% | 10.87% | 11.50% | 7.55% | 10.13% | 6.15% | 2.44% | 1.87% | 2.01% | 3.31% | 3.14% | 4.22% | 6.05% | 4.48% | 5.85% | 7.05% | 6.51% | 2.02% | 4.43% | 0.52% | 0.49% | 9.87% | 5.41% | 5.36% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 4.85% | 5.90% | 7.42% | 4.18% | 3.02% | 2.57% | 2.48% | 2.17% | 2.68% | 3.03% | 3.53% | 2.82% | 1.77% | 0.59% | -0.54% | 15.31% | 15.72% | 21.87% | 21.21% | 20.47% | 19.27% | 19.32% | 20.79% | 19.98% | 21.14% | 20.02% | 20.70% | 9.23% | 8.75% | 3.23% | 4.26% | 5.67% | 4.82% | 6.76% | 5.98% | 6.20% | 5.12% | 6.64% | 6.19% | 4.57% | 5.40% | 6.73% | 5.62% | 4.52% | 6.01% | 4.64% | 3.80% | 4.36% | 4.84% | 3.27% | 4.47% | 3.90% | 4.31% | 5.41% | 5.23% | 4.28% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.12% | 2.92% | 3.62% | 4.16% | 3.90% | 3.82% | 3.34% | 10.10% | 9.56% | 13.14% | 13.00% | 12.12% | 11.40% | 10.56% | 11.18% | 13.37% | 14.52% | 14.08% | 14.00% | 14.60% | 13.40% | 13.27% | 13.48% | 13.97% | 13.40% | 14.58% | 15.50% | 7.91% | 8.10% | 5.30% | 5.30% | 5.27% | 5.29% | 5.94% | 4.69% | 4.92% | 4.67% | 5.53% | 5.51% | 4.99% | 5.75% | 5.32% | 5.42% | 4.21% | 4.98% | 5.13% | 4.25% | 3.78% |
|
Assets (QoQ)
|
2.06% | -1.05% | -1.75% | 1.11% | 1.96% | 2.18% | 1.74% | 1.27% | 0.07% | 0.91% | 2.90% | 3.01% | 5.14% | 3.28% | -10.38% | -2.23% | 0.64% | 1.90% | 0.81% | 2.80% | 1.11% | 2.37% | 0.82% | -0.13% | 1.53% | -0.16% | 39.65% | -1.18% | 17.56% | 0.26% | -1.04% | -0.23% | 1.22% | 6.21% | -1.21% | 2.81% | -1.26% | 1.54% | 3.51% | -2.50% | 0.55% | 3.31% | 3.04% | -2.62% | 6.95% | 3.90% | -0.61% | -0.29% | 3.09% | 0.27% | -1.17% | -0.15% | 4.40% | 0.11% | -0.13% | 1.60% | 2.86% | 1.42% | 1.01% | 1.08% | -1.47% | 3.81% | -2.78% | 1.05% | 7.72% | -0.40% | -2.82% |
|
Capital Expenditures Growth (1y)
|
| | | -38.24% | -5.80% | -3.96% | 102.70% | 71.43% | 36.92% | 20.62% | 34.67% | -15.28% | 21.35% | -9.40% | -0.99% | 81.97% | 12.96% | 30.19% | 20.00% | -12.61% | -10.66% | 64.49% | -13.33% | 1.03% | -32.11% | -39.21% | 21.15% | 26.53% | 78.38% | 2.17% | 35.71% | 17.74% | 47.73% | 38.30% | -17.54% | 45.89% | -13.33% | 0.00% | 11.35% | -26.76% | 14.79% | 27.69% | 21.66% | 38.46% | -17.01% | -32.53% | -16.23% | -26.85% | 11.18% | 23.81% | 8.13% | 68.99% | 31.28% | 41.83% | 43.93% | -21.35% | 25.53% | 3.39% | 7.23% | 33.81% | 35.59% | 1.31% | 29.21% | 16.37% | 5.25% | 25.89% | 9.57% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -3.56% | 16.11% | 1.62% | 39.29% | 38.26% | 23.35% | 12.47% | 16.96% | 10.45% | 6.99% | 24.72% | 0.98% | 17.12% | -11.84% | 9.19% | 8.01% | 3.76% | 2.66% | 0.72% | 12.53% | 14.60% | 21.40% | -4.94% | 10.68% | 29.53% | 31.69% | 12.22% | 7.61% | 7.95% | 13.70% | 20.87% | 3.76% | 13.95% | -6.19% | -4.85% | 4.30% | -9.48% | 1.93% | 2.17% | 3.29% | 19.62% | 6.60% | 5.81% | 9.24% | -0.93% | 22.37% | 21.99% | 18.61% | 21.16% | 30.74% | 14.10% | 25.87% | 6.99% | 21.45% | 9.66% | 14.93% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.36% | 9.58% | 17.58% | 22.96% | 18.47% | 2.63% | 7.31% | 10.93% | 11.49% | 8.20% | 3.80% | 11.11% | 19.07% | 12.54% | 12.97% | 7.11% | 13.92% | 6.73% | 7.16% | 5.52% | 9.97% | 12.22% | 1.87% | 12.93% | 17.12% | 16.82% | 4.01% | 4.89% | 4.97% | 6.28% | 8.09% | 0.23% | 12.83% | 3.80% | 8.63% | 12.05% | -0.28% | 11.79% | 9.36% | 11.20% | 12.49% | 15.57% | 4.41% | 12.55% | 8.65% | 21.20% | 18.28% | 18.76% |
|
Capital Expenditures (QoQ)
|
1.47% | 46.38% | -63.37% | 13.51% | 54.76% | 49.23% | -22.68% | -4.00% | 23.61% | 31.46% | -13.68% | -39.60% | 77.05% | -1.85% | -5.66% | 11.00% | 9.91% | 13.11% | -13.04% | -19.17% | 12.37% | 108.26% | -54.19% | -5.77% | -24.49% | 86.49% | -8.70% | -1.59% | 6.45% | 6.82% | 21.28% | -14.62% | 33.56% | 0.00% | -27.69% | 51.06% | -20.66% | 15.38% | -19.49% | -0.64% | 24.36% | 28.35% | -23.29% | 13.09% | -25.46% | 4.35% | -4.76% | -1.25% | 13.29% | 16.20% | -16.83% | 54.34% | -11.99% | 25.53% | -15.59% | -15.66% | 40.48% | 3.39% | -12.46% | 5.24% | 42.35% | -22.75% | 11.65% | -5.22% | 28.75% | -7.60% | -2.83% |
|
Cash & Equivalents Growth (1y)
|
| | | 35.59% | 23.93% | -16.24% | -11.44% | -22.98% | -30.84% | -45.00% | -47.29% | -41.86% | -56.72% | -2.49% | -31.31% | -32.57% | -6.74% | 5.40% | 59.00% | 32.17% | 41.64% | -9.84% | -1.70% | 12.03% | 4.32% | 78.49% | 515.68% | 681.90% | 174.20% | 59.72% | -54.63% | -59.69% | 26.33% | 75.73% | 39.73% | 26.68% | 14.36% | -17.34% | 1.86% | -6.07% | -6.97% | -3.97% | 5.78% | 27.35% | 75.66% | 107.82% | 71.44% | 69.34% | 29.76% | 1.22% | -2.08% | -25.43% | -22.11% | -4.84% | -9.42% | 12.55% | 10.98% | 3.81% | 1.93% | -6.13% | -16.95% | -26.47% | -9.01% | -9.69% | 32.02% | 43.33% | 19.32% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -15.32% | -28.15% | -23.41% | -31.55% | -32.91% | -34.64% | -17.32% | -16.81% | -19.68% | -17.01% | -2.51% | 2.40% | -0.05% | 11.28% | 19.26% | 112.70% | 126.23% | 59.42% | 36.98% | 40.03% | 52.28% | 53.46% | 71.11% | 57.45% | 58.65% | 58.23% | 32.38% | -13.57% | -21.72% | 10.36% | 11.73% | 14.61% | 14.86% | 23.17% | 18.16% | 22.70% | 26.53% | 28.47% | 26.41% | 21.10% | 17.16% | 21.09% | 26.03% | 15.00% | 12.43% | 3.90% | -0.01% | -3.30% | -7.64% | -10.46% | -10.11% | -5.64% | -1.56% | 6.76% | 3.04% | 3.44% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.56% | -13.30% | -15.65% | -12.90% | -14.87% | -16.23% | -1.87% | 28.36% | 35.33% | 10.34% | 21.44% | 24.56% | 25.77% | 36.70% | 36.63% | 43.57% | 42.68% | 42.39% | 30.15% | 31.34% | 33.26% | 30.91% | 31.80% | 33.28% | 36.72% | 45.29% | 35.87% | 3.21% | 0.68% | 25.09% | 24.02% | 20.38% | 13.86% | 13.56% | 9.70% | 10.38% | 11.20% | 12.88% | 14.82% | 10.40% | 11.18% | 10.35% | 8.85% | 7.12% | 3.80% | 4.22% | 1.05% | -0.37% |
|
Cash & Equivalents (QoQ)
|
24.89% | 9.93% | -9.90% | 9.62% | 14.14% | -25.71% | -4.73% | -4.67% | 2.51% | -40.92% | -8.70% | 5.15% | -23.70% | 33.12% | -35.68% | 3.22% | 5.52% | 50.45% | -2.97% | -14.19% | 13.08% | -4.23% | 5.78% | -2.21% | 5.30% | 63.86% | 264.89% | 24.20% | -63.07% | -4.55% | 3.65% | 10.35% | 15.71% | 32.77% | -17.58% | 0.05% | 4.46% | -4.03% | 1.56% | -7.73% | 3.45% | -0.94% | 11.87% | 11.09% | 42.69% | 17.20% | -7.72% | 9.73% | 9.34% | -8.58% | -10.72% | -16.45% | 14.21% | 11.69% | -15.01% | 3.81% | 12.63% | 4.46% | -16.55% | -4.40% | -0.35% | -7.51% | 3.27% | -5.12% | 45.66% | 0.42% | -14.03% |
|
Cash from Investing Activities Growth (1y)
|
| | | -45.45% | -6,100.00% | -316.46% | -431.82% | -510.00% | -269.35% | 1.06% | 365.75% | -683.74% | -412.23% | 74.87% | -545.88% | 143.15% | 22.85% | 140.34% | 68.09% | -59.13% | 62.87% | -362.63% | -130.43% | -53.53% | -113.99% | 68.14% | -873.90% | 5,403.80% | -1,056.19% | -376.10% | 93.27% | -38.25% | 91.81% | -12.55% | -69.54% | -116.01% | 75.33% | -108.80% | 90.10% | 24.19% | 581.55% | 43.56% | 902.86% | 676.38% | -116.44% | 12.25% | 13.70% | -55.56% | 154.14% | -92.74% | -185.60% | -313.77% | -2,965.28% | 106.30% | 6.76% | 81.79% | 100.82% | -1,210.28% | -270.39% | -261.85% | 3,164.71% | 149.16% | 141.82% | 88.95% | -146.13% | -47.95% | -54.30% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -169.29% | -954.63% | -36.41% | -245.71% | 140.25% | -144.39% | 28.06% | -55.79% | 50.11% | -13.63% | 35.67% | -74.11% | 27.69% | 15.05% | 30.37% | -92.75% | 118.64% | -109.43% | -81.55% | -14.75% | 150.90% | -26.55% | -19.52% | -3.59% | -95.25% | 38.41% | -123.66% | 77.56% | -27.55% | 28.00% | -9.87% | 49.59% | -11.22% | 41.98% | -1.12% | 42.67% | 57.97% | 34.42% | 1.54% | -98.44% | -76.25% | -65.71% | 28.19% | -42.73% | -29.52% | 28.62% | -10.48% | -70.50% | -50.49% | 97.54% | 32.84% | 51.02% | 58.24% | 50.12% | 41.63% | 39.38% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.32% | -220.09% | -20.78% | -98.62% | 21.37% | -63.26% | 39.07% | -143.07% | 106.28% | -105.11% | 16.58% | -32.92% | 36.77% | 10.30% | -12.59% | 3.95% | -24.85% | 28.59% | -62.59% | 24.00% | -31.40% | 34.54% | -15.01% | 23.59% | 88.48% | 28.64% | -40.84% | 16.03% | -28.11% | 14.97% | -17.54% | -5.58% | -21.66% | -24.82% | 16.28% | 6.32% | 5.45% | 16.01% | 7.76% | -93.30% | -29.25% | -7.26% | 20.89% | 7.05% | -15.65% | -13.99% | 18.59% | -10.79% |
|
Cash from Investing Activities (QoQ)
|
-101.82% | 87,600.00% | -97.49% | 36.36% | -306.67% | -2,954.84% | 96.15% | -68.49% | -86.18% | -718.34% | 110.35% | -596.91% | -21.68% | 59.85% | -83.65% | 148.09% | -317.55% | 120.99% | -245.26% | 161.59% | -297.65% | -48.51% | -27.45% | 112.42% | -1,010.13% | 77.89% | -3,795.60% | 170.20% | -291.19% | 90.89% | 44.91% | 743.88% | -125.36% | -25.11% | 17.02% | 39.18% | 60.93% | -958.93% | 96.07% | -365.71% | 348.16% | -224.10% | 155.98% | 234.34% | -107.08% | -562.41% | 172.53% | 30.67% | -91.38% | -2,458.33% | 67.79% | -226.33% | -15.57% | 105.19% | -576.64% | 36.27% | 105.23% | -7,088.24% | -59.01% | 37.74% | 147.19% | 5.23% | 35.27% | -116.46% | -96.92% | 218.75% | 18.75% |
|
Cash from Operations Growth (1y)
|
| | | 161.37% | 249.00% | 527.27% | 3,568.97% | -0.99% | 14.53% | -2.80% | 27.83% | 81.92% | -9.89% | 57.72% | -319.60% | 49.86% | 71.60% | 49.38% | 154.57% | 17.34% | -9.97% | -12.32% | 14.28% | -49.30% | 8.70% | -3.29% | 12.38% | -14.11% | -85.65% | 41.41% | 26.73% | -52.86% | 1,067.33% | 17.29% | 12.16% | 636.36% | 5.63% | 20.86% | 17.10% | -29.22% | -9.42% | 16.28% | 17.64% | -28.92% | -11.29% | -48.14% | -9.34% | 126.93% | 47.04% | 89.46% | 20.47% | 4.81% | 18.99% | 47.97% | -1.44% | 10.63% | 10.38% | 17.89% | -13.35% | 17.56% | -11.44% | -3.80% | 49.31% | 3.46% | 31.09% | -6.39% | 25.65% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 67.60% | 53.29% | 104.48% | -360.07% | 39.24% | 20.99% | 31.81% | 15.27% | 47.35% | 11.66% | 27.36% | 11.05% | -3.76% | 18.86% | 8.20% | 39.26% | -20.05% | -48.02% | 6.24% | 17.63% | -41.01% | 22.12% | 17.06% | 16.90% | 43.93% | 20.96% | 26.09% | 18.51% | 34.94% | 123.53% | 18.13% | 15.61% | 54.73% | -5.32% | -10.01% | 7.69% | 4.51% | 5.72% | 4.54% | 8.71% | 19.12% | 15.78% | 13.28% | 2.48% | 38.06% | 24.53% | 48.95% | 0.95% | 10.88% | 5.17% | 18.84% | 8.44% | 10.40% | 8.62% | 2.01% | 17.58% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.61% | 40.96% | 60.28% | 128.82% | 9.94% | 11.63% | 14.19% | 14.49% | 6.85% | -26.32% | 23.08% | 14.29% | -18.44% | 22.99% | 16.01% | 24.54% | 12.14% | 11.61% | 11.19% | 16.41% | 1.36% | 11.75% | 17.65% | 17.09% | 8.45% | 7.30% | 3.86% | 12.16% | 31.71% | 70.87% | 10.12% | 11.03% | 54.53% | 8.23% | 15.36% | 8.20% | 5.77% | 9.18% | 14.79% | 1.87% | 17.07% | 8.69% | 10.52% | 6.85% | 26.19% | 17.52% | 24.37% | 14.05% |
|
Cash from Operations (QoQ)
|
49.79% | -159.89% | 86.12% | 2,200.00% | 100.00% | -26.68% | 12.65% | -40.06% | 131.34% | -37.78% | 48.16% | -14.70% | 14.59% | 8.91% | -306.28% | 158.22% | 31.20% | -5.19% | -24.65% | 25.18% | 0.67% | -7.67% | -1.78% | -44.46% | 115.85% | -17.86% | 14.13% | -57.55% | -63.93% | 709.24% | 2.28% | -84.21% | 793.18% | -18.69% | -2.19% | 3.66% | 28.12% | -6.96% | -5.24% | -37.34% | 63.95% | 19.44% | -4.13% | -62.14% | 104.64% | -30.18% | 67.60% | -5.24% | 32.59% | -10.04% | 6.57% | -17.56% | 50.53% | 11.88% | -29.02% | -7.46% | 50.18% | 19.49% | -47.83% | 25.57% | 13.13% | 29.80% | -19.03% | -12.99% | 43.34% | -7.31% | 8.69% |
|
Dividends Paid - Common Growth (1y)
|
| | | 15.00% | 17.72% | 15.38% | 16.13% | 16.30% | 12.90% | 14.44% | 40.74% | 38.32% | 40.95% | 42.72% | 44.74% | 46.62% | 45.95% | 43.54% | 15.45% | 16.59% | 16.20% | 17.54% | 16.93% | 16.21% | 17.13% | 17.74% | 14.48% | 14.29% | 13.95% | 16.10% | 17.35% | 17.86% | 17.61% | 15.04% | 14.79% | 23.74% | 23.60% | 23.85% | 24.89% | 16.12% | 16.02% | 16.56% | 17.31% | 17.40% | 17.35% | 17.58% | 4.77% | 4.94% | 5.28% | 5.14% | 15.08% | 14.41% | 14.33% | 14.08% | 16.81% | 17.33% | 17.42% | 16.88% | 12.17% | 12.65% | 12.70% | 12.18% | 10.38% | 9.81% | 9.28% | 10.09% | 10.51% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 22.76% | 23.28% | 23.52% | 33.24% | 33.11% | 32.43% | 32.85% | 32.99% | 33.22% | 33.71% | 34.03% | 25.02% | 25.71% | 25.71% | 25.71% | 15.62% | 15.69% | 15.75% | 17.12% | 16.25% | 16.11% | 16.22% | 16.29% | 15.53% | 18.56% | 18.32% | 18.26% | 18.93% | 19.19% | 19.03% | 18.42% | 18.92% | 19.04% | 18.94% | 19.29% | 15.35% | 12.68% | 12.75% | 12.95% | 12.25% | 12.12% | 12.20% | 12.14% | 12.09% | 12.10% | 12.22% | 11.92% | 14.67% | 14.78% | 14.80% | 14.36% | 13.09% | 13.22% | 13.08% | 13.01% | 11.02% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.89% | 26.01% | 26.03% | 26.14% | 26.16% | 25.88% | 26.54% | 25.78% | 25.72% | 26.12% | 26.90% | 21.29% | 21.75% | 21.63% | 21.55% | 15.79% | 17.69% | 17.66% | 18.01% | 17.63% | 17.60% | 17.62% | 17.82% | 17.70% | 17.84% | 17.66% | 17.79% | 15.64% | 15.84% | 15.81% | 15.47% | 15.18% | 15.16% | 15.16% | 15.28% | 15.59% | 13.94% | 13.98% | 13.95% | 13.13% | 13.25% | 13.32% | 13.08% | 11.76% | 11.75% | 11.72% | 11.60% | 12.96% |
|
Dividends Paid - Common (QoQ)
|
-1.25% | -1.27% | 19.23% | -1.08% | 1.09% | -3.23% | 20.00% | -0.93% | -1.87% | -1.90% | 47.57% | -2.63% | 0.00% | -0.68% | 49.66% | -1.36% | -0.46% | -2.31% | 20.38% | -0.39% | -0.79% | -1.20% | 19.76% | -1.01% | 0.00% | -0.68% | 16.44% | -1.18% | -0.30% | 1.19% | 17.70% | -0.75% | -0.51% | -1.02% | 17.44% | 6.99% | -0.61% | -0.82% | 18.43% | -0.52% | -0.70% | -0.35% | 19.18% | -0.45% | -0.75% | -0.15% | 6.19% | -0.28% | -0.43% | -0.29% | 16.24% | -0.87% | -0.50% | -0.50% | 19.02% | -0.42% | -0.43% | -0.96% | 14.22% | 0.00% | -0.38% | -1.42% | 12.39% | -0.51% | -0.86% | -0.69% | 12.83% |
|
EBITDA Margin Growth (1y)
|
| | | 2,437.00 | 610.00 | 633.00 | -106.00 | 433.00 | 189.00 | 458.00 | 249.00 | 69.00 | -15956.00 | -142.00 | -28.00 | 58.00 | 16,255.00 | 317.00 | 259.00 | 187.00 | 311.00 | -1083.00 | 34.00 | 216.00 | 27.00 | 1,587.00 | 104.00 | 22.00 | -5251.00 | -233.00 | 228.00 | -441.00 | 5,445.00 | 455.00 | -106.00 | 304.00 | -1119.00 | -348.00 | -92.00 | 51.00 | 1,186.00 | -182.00 | -117.00 | 76.00 | -492.00 | 74.00 | 126.00 | -452.00 | 430.00 | 419.00 | 7.00 | 429.00 | -928.00 | -46.00 | -352.00 | 3.00 | 483.00 | -86.00 | 482.00 | -581.00 | 487.00 | 155.00 | -341.00 | -436.00 | -599.00 | -869.00 | -375.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,939.00 | -15158.00 | 948.00 | 115.00 | 561.00 | 488.00 | 632.00 | 480.00 | 315.00 | 610.00 | -909.00 | 265.00 | 461.00 | 16,594.00 | 820.00 | 396.00 | 425.00 | -4912.00 | 271.00 | 366.00 | -203.00 | 222.00 | 1,809.00 | 225.00 | -115.00 | -924.00 | -125.00 | 30.00 | -85.00 | 5,513.00 | -74.00 | -315.00 | 431.00 | -424.00 | -456.00 | -84.00 | -325.00 | 1,124.00 | 311.00 | 15.00 | 52.00 | -990.00 | 447.00 | -220.00 | -21.00 | -15.00 | 287.00 | 137.00 | -149.00 | 42.00 | 23.00 | -211.00 | -1015.00 | 371.00 | -800.00 | -234.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,184.00 | 1,409.00 | 182.00 | 408.00 | 964.00 | 826.00 | 1,136.00 | 617.00 | 552.00 | -4613.00 | 445.00 | 597.00 | 42.00 | 16,788.00 | 1,043.00 | 518.00 | 288.00 | -586.00 | 378.00 | 168.00 | 152.00 | 289.00 | 1,280.00 | 16.00 | 12.00 | -230.00 | -234.00 | 38.00 | -462.00 | 5,451.00 | 418.00 | -183.00 | 408.00 | -923.00 | -83.00 | -429.00 | 107.00 | 679.00 | 179.00 | 145.00 | -526.00 | -20.00 | 516.00 | -78.00 | -1038.00 | -128.00 | -427.00 | -579.00 |
|
EBITDA Margin (QoQ)
|
1,703.00 | -369.00 | 1,584.00 | -482.00 | -124.00 | -346.00 | 846.00 | 57.00 | -368.00 | -77.00 | 637.00 | -123.00 | -16393.00 | 15,737.00 | 752.00 | -37.00 | -197.00 | -202.00 | 694.00 | -108.00 | -72.00 | -1596.00 | 1,811.00 | 74.00 | -261.00 | -37.00 | 328.00 | -8.00 | -5534.00 | 4,981.00 | 789.00 | -677.00 | 352.00 | -8.00 | 227.00 | -267.00 | -1070.00 | 762.00 | 483.00 | -124.00 | 65.00 | -606.00 | 548.00 | 69.00 | -503.00 | -41.00 | 600.00 | -509.00 | 379.00 | -51.00 | 187.00 | -86.00 | -978.00 | 831.00 | -119.00 | 269.00 | -498.00 | 262.00 | 449.00 | -795.00 | 570.00 | -70.00 | -47.00 | -890.00 | 408.00 | -340.00 | 447.00 |
|
EBIT Growth (1y)
|
| | | 27.36% | 38.32% | 28.08% | 12.24% | 23.26% | 18.29% | 22.37% | 18.45% | 16.12% | -293.83% | 11.75% | 11.25% | 15.82% | 170.12% | 15.05% | 15.39% | 10.11% | 10.50% | -11.36% | 7.75% | 11.38% | 11.98% | 47.10% | 7.06% | 6.71% | -81.08% | 14.98% | 29.38% | 15.37% | 606.54% | 22.36% | 7.32% | 18.80% | -4.60% | 6.04% | 11.72% | 9.14% | 35.46% | 9.66% | 8.04% | 7.77% | -23.26% | -15.88% | -4.28% | -8.74% | 35.51% | 37.33% | 24.25% | 34.10% | 2.07% | 17.89% | 6.57% | 11.12% | 21.12% | 9.10% | 16.97% | 0.34% | 18.19% | 14.40% | 4.70% | 1.51% | 4.02% | -3.17% | 8.07% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 22.16% | -72.93% | 20.54% | 13.94% | 18.35% | 17.15% | 16.30% | 14.99% | 13.98% | 14.52% | 4.45% | 11.42% | 12.41% | 42.07% | 14.47% | 10.00% | 9.38% | -38.37% | 14.45% | 14.28% | 11.09% | 14.40% | 27.44% | 14.13% | 13.51% | 8.45% | 14.26% | 15.76% | 14.37% | 109.01% | 12.47% | 9.01% | 11.80% | -0.28% | -0.73% | 4.93% | 2.39% | 12.10% | 8.20% | 8.72% | 9.66% | 2.01% | 10.85% | 8.22% | 10.79% | 18.77% | 20.88% | 15.70% | 14.35% | 13.47% | 13.74% | 9.29% | 4.21% | 14.19% | 6.52% | 9.80% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.38% | 19.70% | 12.30% | 12.96% | 15.25% | 14.75% | 15.45% | 11.89% | 11.97% | -20.47% | 14.02% | 13.89% | 11.82% | 25.87% | 16.11% | 13.07% | 12.39% | 9.56% | 14.23% | 12.34% | 12.20% | 14.11% | 19.20% | 12.41% | 11.46% | 5.80% | 6.60% | 9.92% | 8.03% | 56.86% | 10.45% | 9.03% | 11.33% | 6.52% | 9.63% | 8.88% | 9.85% | 11.73% | 10.26% | 9.88% | 8.02% | 8.73% | 11.19% | 9.19% | 6.73% | 15.55% | 14.37% | 11.88% |
|
EBIT Margin Growth (1y)
|
| | | 378.00 | 610.00 | 633.00 | -106.00 | 433.00 | 189.00 | 458.00 | 249.00 | 69.00 | -15956.00 | -142.00 | -28.00 | 58.00 | 16,255.00 | 317.00 | 259.00 | 187.00 | 311.00 | -1083.00 | 34.00 | 216.00 | 27.00 | 1,587.00 | 104.00 | 22.00 | -5251.00 | -233.00 | 228.00 | -441.00 | 5,445.00 | 455.00 | -106.00 | 304.00 | -1119.00 | -348.00 | -92.00 | 51.00 | 1,186.00 | -182.00 | -117.00 | 76.00 | -492.00 | 74.00 | 126.00 | -452.00 | 430.00 | 419.00 | 7.00 | 429.00 | -928.00 | -46.00 | -352.00 | 3.00 | 483.00 | -86.00 | 482.00 | -581.00 | 487.00 | 155.00 | -341.00 | -436.00 | -599.00 | -869.00 | -375.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 881.00 | -15158.00 | 948.00 | 115.00 | 561.00 | 488.00 | 632.00 | 480.00 | 315.00 | 610.00 | -909.00 | 265.00 | 461.00 | 16,594.00 | 820.00 | 396.00 | 425.00 | -4912.00 | 271.00 | 366.00 | -203.00 | 222.00 | 1,809.00 | 225.00 | -115.00 | -924.00 | -125.00 | 30.00 | -85.00 | 5,513.00 | -74.00 | -315.00 | 431.00 | -424.00 | -456.00 | -84.00 | -325.00 | 1,124.00 | 311.00 | 15.00 | 52.00 | -990.00 | 447.00 | -220.00 | -21.00 | -15.00 | 287.00 | 137.00 | -149.00 | 42.00 | 23.00 | -211.00 | -1015.00 | 371.00 | -800.00 | -234.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,126.00 | 1,409.00 | 182.00 | 408.00 | 964.00 | 826.00 | 1,136.00 | 617.00 | 552.00 | -4613.00 | 445.00 | 597.00 | 42.00 | 16,788.00 | 1,043.00 | 518.00 | 288.00 | -586.00 | 378.00 | 168.00 | 152.00 | 289.00 | 1,280.00 | 16.00 | 12.00 | -230.00 | -234.00 | 38.00 | -462.00 | 5,451.00 | 418.00 | -183.00 | 408.00 | -923.00 | -83.00 | -429.00 | 107.00 | 679.00 | 179.00 | 145.00 | -526.00 | -20.00 | 516.00 | -78.00 | -1038.00 | -128.00 | -427.00 | -579.00 |
|
EBIT Margin (QoQ)
|
-355.00 | -369.00 | 1,584.00 | -482.00 | -124.00 | -346.00 | 846.00 | 57.00 | -368.00 | -77.00 | 637.00 | -123.00 | -16393.00 | 15,737.00 | 752.00 | -37.00 | -197.00 | -202.00 | 694.00 | -108.00 | -72.00 | -1596.00 | 1,811.00 | 74.00 | -261.00 | -37.00 | 328.00 | -8.00 | -5534.00 | 4,981.00 | 789.00 | -677.00 | 352.00 | -8.00 | 227.00 | -267.00 | -1070.00 | 762.00 | 483.00 | -124.00 | 65.00 | -606.00 | 548.00 | 69.00 | -503.00 | -41.00 | 600.00 | -509.00 | 379.00 | -51.00 | 187.00 | -86.00 | -978.00 | 831.00 | -119.00 | 269.00 | -498.00 | 262.00 | 449.00 | -795.00 | 570.00 | -70.00 | -47.00 | -890.00 | 408.00 | -340.00 | 447.00 |
|
EBIT (QoQ)
|
-6.70% | 5.72% | 40.05% | -7.81% | 1.34% | -2.11% | 22.73% | 1.24% | -2.75% | 1.26% | 18.80% | -0.74% | -262.33% | 158.38% | 18.27% | 3.33% | -1.72% | -4.21% | 18.62% | -1.40% | -1.37% | -23.17% | 44.20% | 1.92% | -0.83% | 0.93% | 4.95% | 1.59% | -82.42% | 513.32% | 18.10% | -9.42% | 7.69% | 6.22% | 3.58% | 0.27% | -13.52% | 18.06% | 9.13% | -2.04% | 7.33% | -4.43% | 7.52% | -2.29% | -23.57% | 4.77% | 22.34% | -6.84% | 13.49% | 6.18% | 10.68% | 0.54% | -13.62% | 22.64% | 0.06% | 4.83% | -5.85% | 10.47% | 7.28% | -10.08% | 10.91% | 6.92% | -1.81% | -12.82% | 13.65% | -0.47% | 9.58% |
|
EBT Growth (1y)
|
| | | 25.48% | -13.49% | 38.47% | 14.40% | 23.72% | 37.52% | 13.31% | 17.00% | 16.85% | -268.96% | 17.28% | 11.38% | 15.41% | 170.31% | 11.21% | 15.66% | 10.99% | 10.75% | -12.23% | 8.59% | 10.72% | 6.80% | 47.29% | 16.67% | 6.97% | -80.54% | 9.94% | 12.88% | 10.69% | 590.52% | 23.47% | 8.73% | 19.06% | -3.50% | 14.17% | 12.07% | 14.30% | 37.48% | 4.89% | 9.48% | 4.13% | -24.16% | -17.68% | -5.69% | -5.25% | 49.69% | 40.69% | 30.66% | 25.19% | -12.76% | 13.26% | 1.63% | 16.20% | 34.40% | 15.78% | 21.40% | 4.45% | 16.38% | 13.06% | 2.62% | -1.36% | 5.74% | -2.34% | 8.48% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 21.96% | -58.87% | 22.54% | 14.24% | 18.61% | 17.78% | 13.90% | 14.66% | 14.39% | 9.57% | 4.61% | 11.84% | 12.35% | 41.47% | 12.86% | 13.58% | 9.54% | -38.71% | 12.43% | 12.67% | 9.45% | 12.81% | 25.98% | 12.71% | 12.13% | 9.06% | 15.72% | 11.21% | 14.63% | 109.24% | 13.92% | 10.08% | 12.32% | 0.21% | -0.48% | 4.99% | 4.09% | 16.00% | 6.70% | 10.49% | 7.30% | -0.32% | 9.47% | 7.79% | 11.29% | 20.62% | 22.65% | 17.25% | 14.97% | 10.92% | 14.03% | 8.18% | 6.19% | 18.26% | 8.53% | 10.56% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.37% | 9.37% | 12.43% | 13.37% | 15.44% | 14.08% | 13.82% | 13.81% | 12.13% | -22.84% | 13.14% | 13.00% | 10.92% | 25.54% | 14.31% | 12.46% | 11.62% | 8.94% | 14.91% | 11.75% | 12.28% | 13.75% | 19.08% | 11.93% | 10.91% | 6.22% | 6.00% | 7.27% | 8.25% | 59.74% | 11.36% | 10.45% | 10.95% | 5.61% | 9.45% | 8.97% | 10.41% | 12.85% | 9.76% | 10.73% | 8.44% | 9.15% | 11.42% | 9.30% | 7.27% | 16.65% | 15.29% | 12.41% |
|
EBT Margin Growth (1y)
|
| | | 296.00 | -2350.00 | 1,052.00 | 12.00 | 452.00 | 1,115.00 | 37.00 | 173.00 | 108.00 | -16809.00 | 133.00 | -20.00 | 37.00 | 16,272.00 | 125.00 | 274.00 | 238.00 | 326.00 | -1140.00 | 86.00 | 178.00 | -272.00 | 1,593.00 | 714.00 | 38.00 | -5000.00 | -503.00 | -725.00 | -697.00 | 5,221.00 | 492.00 | -16.00 | 306.00 | -1017.00 | 128.00 | -69.00 | 351.00 | 1,253.00 | -464.00 | -29.00 | -152.00 | -558.00 | -58.00 | 26.00 | -208.00 | 1,098.00 | 564.00 | 347.00 | -15.00 | -1897.00 | -301.00 | -666.00 | 292.00 | 1,072.00 | 295.00 | 726.00 | -327.00 | 394.00 | 79.00 | -478.00 | -614.00 | -503.00 | -823.00 | -349.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 856.00 | -18043.00 | 1,222.00 | 165.00 | 596.00 | 578.00 | 295.00 | 427.00 | 382.00 | -211.00 | -882.00 | 340.00 | 453.00 | 16,326.00 | 578.00 | 1,074.00 | 454.00 | -4945.00 | -49.00 | 76.00 | -481.00 | -51.00 | 1,583.00 | -26.00 | -353.00 | -796.00 | 118.00 | -810.00 | -39.00 | 5,457.00 | 156.00 | -114.00 | 506.00 | -322.00 | -394.00 | -71.00 | -9.00 | 1,793.00 | 42.00 | 344.00 | -375.00 | -1357.00 | 205.00 | -293.00 | 69.00 | 273.00 | 558.00 | 407.00 | -50.00 | -431.00 | 73.00 | -418.00 | -650.00 | 963.00 | -449.00 | -101.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,130.00 | -1445.00 | 207.00 | 525.00 | 1,013.00 | 633.00 | 748.00 | 1,227.00 | 598.00 | -5483.00 | 209.00 | 329.00 | -206.00 | 16,547.00 | 568.00 | 334.00 | 64.00 | -742.00 | 571.00 | -9.00 | 177.00 | 186.00 | 1,247.00 | -124.00 | -153.00 | -101.00 | -404.00 | -812.00 | -399.00 | 5,997.00 | 662.00 | 259.00 | 283.00 | -1120.00 | -132.00 | -390.00 | 268.00 | 969.00 | 36.00 | 405.00 | -410.00 | 109.00 | 579.00 | -45.00 | -873.00 | 164.00 | -186.00 | -420.00 |
|
EBT Margin (QoQ)
|
2,494.00 | -3287.00 | 1,570.00 | -482.00 | -152.00 | 115.00 | 530.00 | -42.00 | 512.00 | -963.00 | 667.00 | -107.00 | -16405.00 | 15,978.00 | 513.00 | -50.00 | -170.00 | -168.00 | 662.00 | -86.00 | -82.00 | -1634.00 | 1,888.00 | 6.00 | -531.00 | 231.00 | 1,009.00 | -671.00 | -5569.00 | 4,728.00 | 787.00 | -643.00 | 348.00 | 0.00 | 279.00 | -320.00 | -975.00 | 1,144.00 | 82.00 | 100.00 | -73.00 | -573.00 | 517.00 | -23.00 | -479.00 | -73.00 | 601.00 | -258.00 | 827.00 | -607.00 | 384.00 | -619.00 | -1055.00 | 988.00 | 20.00 | 338.00 | -275.00 | 212.00 | 451.00 | -715.00 | 447.00 | -103.00 | -106.00 | -851.00 | 558.00 | -423.00 | 367.00 |
|
EBT (QoQ)
|
46.22% | -33.46% | 39.98% | -7.86% | 0.81% | 6.51% | 15.65% | -0.36% | 12.06% | -12.25% | 19.42% | -0.49% | -262.03% | 160.91% | 13.41% | 3.11% | -1.29% | -3.66% | 17.95% | -1.06% | -1.50% | -23.65% | 45.94% | 0.88% | -5.00% | 5.30% | 15.59% | -7.50% | -82.71% | 494.79% | 18.69% | -9.30% | 7.85% | 6.35% | 4.52% | -0.68% | -12.59% | 25.82% | 2.60% | 1.29% | 5.14% | -4.01% | 7.09% | -3.65% | -23.43% | 4.20% | 22.68% | -3.20% | 20.98% | -2.07% | 13.94% | -7.25% | -15.70% | 27.14% | 2.24% | 6.05% | -2.50% | 9.52% | 7.20% | -8.76% | 8.63% | 6.40% | -2.70% | -12.29% | 16.46% | -1.74% | 8.08% |
|
Enterprise Value Growth (1y)
|
| | | -37.35% | -22.88% | 14.64% | 9.71% | 21.20% | 28.61% | 16.22% | 29.82% | 20.58% | 40.31% | 17.66% | -1.31% | 8.44% | -46.21% | -51.94% | -47.58% | -28.90% | -21.47% | 7.15% | -12.52% | -32.91% | -16.92% | -53.29% | -372.35% | -337.22% | -86.69% | -49.05% | 55.61% | 60.44% | -16.45% | -50.63% | -21.25% | -48.20% | -16.77% | 13.07% | 27.58% | 34.21% | 32.99% | 32.50% | -5.78% | -27.35% | -75.66% | -107.82% | -71.44% | -69.34% | -29.76% | -1.22% | 2.08% | 25.43% | 22.11% | 4.84% | 9.42% | -12.55% | -10.98% | -3.81% | -1.93% | 6.13% | 16.95% | 26.47% | 9.01% | 9.69% | -32.02% | -43.33% | -19.32% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 4.92% | 19.40% | 16.18% | 13.73% | 16.94% | 14.59% | -1.58% | -1.62% | 2.13% | -1.96% | -5.12% | -18.93% | -16.19% | -27.58% | -29.32% | -98.69% | -95.66% | -38.41% | -28.49% | -33.12% | -31.98% | -36.47% | -50.98% | -36.48% | -36.86% | -36.42% | -24.97% | 26.95% | 27.21% | 3.05% | 4.03% | 2.43% | -7.48% | -11.19% | -6.84% | -9.51% | -12.37% | -15.16% | -12.40% | -21.10% | -17.16% | -21.09% | -26.03% | -15.00% | -12.43% | -3.90% | 0.01% | 3.30% | 7.64% | 10.46% | 10.11% | 5.64% | 1.56% | -6.76% | -3.04% | -3.44% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.29% | 1.44% | 3.64% | -1.29% | 0.37% | 2.42% | -8.33% | -41.02% | -40.36% | -18.27% | -21.56% | -28.67% | -22.10% | -35.18% | -37.16% | -33.38% | -34.44% | -29.24% | -22.67% | -15.68% | -17.52% | -14.74% | -15.09% | -14.26% | -16.52% | -24.47% | -22.32% | 6.70% | 3.62% | -15.74% | -13.21% | -9.29% | -9.41% | -6.80% | -3.27% | -3.10% | -3.55% | -5.72% | -7.00% | -10.40% | -11.18% | -10.35% | -8.85% | -7.12% | -3.80% | -4.22% | -1.05% | 0.37% |
|
Enterprise Value (QoQ)
|
-27.21% | -9.21% | 9.61% | -9.38% | -13.81% | 24.14% | 4.39% | 4.54% | -3.10% | 10.98% | 19.90% | -8.03% | 22.52% | -22.81% | 1.45% | 2.36% | -23.72% | -27.63% | 4.28% | 14.72% | -16.59% | 2.44% | -16.00% | -0.73% | -2.56% | -27.91% | -257.46% | 6.76% | 56.21% | -2.12% | -6.45% | 16.90% | -28.90% | -32.09% | 14.31% | -1.57% | -1.57% | 1.66% | 28.61% | 7.73% | -3.45% | 0.94% | -11.87% | -11.09% | -42.69% | -17.20% | 7.72% | -9.73% | -9.34% | 8.58% | 10.72% | 16.45% | -14.21% | -11.69% | 15.01% | -3.81% | -12.63% | -4.46% | 16.55% | 4.40% | 0.35% | 7.51% | -3.27% | 5.12% | -45.66% | -0.42% | 14.03% |
|
EPS (Basic) Growth (1y)
|
| | | 36.62% | 0.00% | 40.90% | 19.42% | 27.84% | 47.42% | 7.42% | 21.95% | 54.84% | -291.61% | -103.10% | 29.33% | 0.52% | 168.98% | 1,172.47% | 13.92% | 31.09% | 14.81% | -6.05% | 14.93% | 0.00% | 28.11% | 43.73% | 25.98% | 12.65% | -75.18% | 310.96% | 7.19% | -74.74% | 401.45% | 13.52% | 25.36% | 519.44% | 16.18% | 36.84% | 20.93% | 17.26% | 36.32% | 8.91% | 12.50% | 5.93% | -21.72% | -27.88% | -2.74% | -0.36% | 10.02% | 69.85% | -58.31% | -60.25% | 36.02% | 13.05% | 235.57% | 271.41% | 24.61% | 21.74% | 20.35% | 12.39% | 20.25% | 17.09% | 7.83% | 1.42% | 12.06% | -72.04% | 17.42% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 39.32% | -68.98% | -26.97% | 23.50% | 25.78% | 24.90% | -29.07% | 21.57% | 26.83% | 14.91% | -32.17% | 19.19% | 9.63% | 44.46% | 154.48% | 18.15% | 13.88% | -28.53% | 77.04% | 15.78% | -34.22% | 16.83% | 88.57% | 19.18% | 20.80% | 13.08% | 85.51% | 17.57% | 22.43% | 99.52% | 19.16% | 19.48% | 97.42% | 7.43% | 2.43% | 9.79% | 7.37% | 5.50% | 10.08% | -23.02% | -25.14% | 5.42% | 11.46% | 10.81% | 13.73% | 23.09% | 32.72% | 18.96% | 18.39% | 26.79% | 17.24% | 63.30% | 61.77% | 18.86% | -26.40% | 15.08% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.94% | 17.47% | -13.93% | 19.78% | 21.14% | 23.44% | -13.59% | 21.07% | 18.11% | -13.56% | 13.01% | 17.99% | -17.81% | 26.68% | 133.60% | 17.26% | 18.24% | 16.29% | 53.85% | 18.66% | 15.63% | 20.36% | 58.47% | 18.16% | 16.97% | 9.06% | 38.05% | 12.20% | 14.14% | 46.90% | 15.69% | -7.11% | 24.97% | 13.16% | 15.59% | 13.11% | 12.81% | 14.76% | 12.92% | 13.00% | 11.86% | 11.91% | 14.57% | 12.04% | 10.89% | 20.24% | -5.21% | 16.35% |
|
EPS (Basic) (QoQ)
|
36.62% | 17.49% | -9.62% | -5.83% | 0.00% | 65.55% | -23.40% | 0.81% | 15.32% | 20.63% | -13.04% | 28.00% | -242.71% | 98.05% | 3,730.57% | -0.52% | -2.07% | -69.68% | 285.64% | 14.48% | -14.23% | -75.19% | 371.78% | -0.39% | 9.88% | -72.17% | 313.54% | -10.94% | -75.79% | 360.87% | 7.86% | -79.01% | 380.56% | 4.34% | 19.11% | 3.72% | -9.87% | 22.89% | 5.26% | 0.58% | 4.78% | -1.82% | 8.74% | -5.30% | -22.56% | -9.56% | 46.65% | -2.99% | -14.49% | 39.62% | -64.00% | -7.49% | 192.57% | 16.04% | 6.85% | 2.39% | -1.84% | 13.38% | 5.62% | -4.38% | 5.02% | 10.40% | -2.73% | -10.07% | 16.04% | -72.45% | 308.46% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 35.21% | 0.00% | 54.66% | 20.59% | 28.13% | 47.42% | 18.57% | 21.14% | 55.28% | -291.61% | -103.33% | 29.53% | 0.52% | 168.61% | 1,199.98% | 13.99% | 31.25% | 15.43% | -6.38% | 15.00% | 0.00% | 27.65% | 44.70% | 26.48% | 12.70% | -75.09% | 416.75% | 6.87% | -74.65% | 400.00% | 13.21% | 25.44% | 519.44% | 16.23% | 36.94% | 21.21% | 17.26% | 36.66% | 8.72% | 12.31% | 5.93% | -21.72% | -27.61% | -2.74% | -0.36% | 10.02% | 69.85% | -67.72% | -69.27% | 35.81% | 12.90% | 333.55% | 379.87% | 24.65% | 21.64% | 20.38% | 12.41% | 20.15% | 17.24% | 7.84% | 1.31% | 12.19% | -75.60% | 17.34% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 39.08% | -68.98% | -27.26% | 23.69% | 25.99% | 24.68% | -24.30% | 21.39% | 27.01% | 14.91% | -30.04% | 19.30% | 9.68% | 44.40% | 156.63% | 18.36% | 13.94% | -28.40% | 91.30% | 15.84% | -34.14% | 16.71% | 103.80% | 19.25% | 20.96% | 13.12% | 100.09% | 17.57% | 22.57% | 99.52% | 19.01% | 19.53% | 97.42% | 7.53% | 2.53% | 9.81% | 7.37% | 5.58% | 10.16% | -29.35% | -31.29% | 5.36% | 11.55% | 10.83% | 13.69% | 23.04% | 32.62% | 18.99% | 18.35% | 26.70% | 17.20% | 77.88% | 76.14% | 18.88% | -29.66% | 15.06% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.83% | 17.47% | -8.88% | 19.92% | 21.29% | 23.35% | -10.09% | 21.07% | 18.22% | -13.56% | 20.69% | 18.08% | -17.73% | 26.65% | 145.50% | 17.32% | 18.36% | 16.36% | 61.10% | 18.77% | 15.72% | 20.36% | 66.00% | 18.21% | 17.06% | 9.14% | 44.52% | 12.16% | 14.22% | 46.90% | 15.69% | -11.72% | 18.70% | 13.19% | 15.63% | 13.13% | 12.79% | 14.78% | 12.92% | 12.97% | 11.84% | 11.87% | 14.63% | 12.06% | 10.84% | 20.21% | -7.77% | 16.35% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
36.62% | -30.18% | 50.62% | -5.88% | 1.04% | 7.98% | 17.44% | 0.00% | 16.26% | -13.16% | 19.98% | 28.19% | -243.46% | 98.49% | 4,773.36% | -0.52% | -2.08% | -75.84% | 384.30% | 14.55% | -13.89% | -80.40% | 494.89% | -0.40% | 9.92% | -77.78% | 420.00% | -11.25% | -75.70% | 360.87% | 7.55% | -78.95% | 379.17% | 4.35% | 19.17% | 3.96% | -10.09% | 22.94% | 5.48% | 0.58% | 4.78% | -2.19% | 8.96% | -5.14% | -22.56% | -9.56% | 46.39% | -2.82% | -14.49% | 39.62% | -72.17% | -7.50% | 277.89% | 16.07% | 6.85% | 2.39% | -1.84% | 13.27% | 5.75% | -4.39% | 4.92% | 10.52% | -2.73% | -10.17% | 16.18% | -75.96% | 367.75% |
|
FCF Margin Growth (1y)
|
| | | 1,893.00 | 3,982.00 | 5,410.00 | 4,497.00 | -529.00 | -58.00 | -609.00 | 493.00 | 1,653.00 | -1145.00 | 1,473.00 | -14927.00 | 1,164.00 | 2,302.00 | 1,790.00 | 14,778.00 | 609.00 | -971.00 | -1565.00 | 396.00 | -3211.00 | -20.00 | -380.00 | 298.00 | -607.00 | -5319.00 | 954.00 | 41.00 | -1416.00 | 6,850.00 | 99.00 | 257.00 | 4,770.00 | -514.00 | 516.00 | 202.00 | -1855.00 | -1345.00 | 143.00 | 388.00 | -1336.00 | 411.00 | -2401.00 | -189.00 | 3,398.00 | 1,035.00 | 1,958.00 | -146.00 | -1053.00 | -12.00 | 1,430.00 | -808.00 | 89.00 | -123.00 | 525.00 | -1066.00 | 280.00 | -1454.00 | -1084.00 | 1,435.00 | -298.00 | 883.00 | -1154.00 | 562.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 3,017.00 | 2,778.00 | 6,274.00 | -9937.00 | 2,288.00 | 1,098.00 | 2,654.00 | 344.00 | 3,427.00 | 185.00 | 1,698.00 | 247.00 | -1437.00 | 1,311.00 | -155.00 | 15,472.00 | -3208.00 | -6310.00 | -991.00 | 735.00 | -5234.00 | 1,511.00 | 672.00 | 596.00 | 2,747.00 | 1,017.00 | 1,569.00 | 500.00 | 1,498.00 | 4,991.00 | 757.00 | 846.00 | 1,579.00 | -1447.00 | -1742.00 | 400.00 | 207.00 | 101.00 | -301.00 | 53.00 | 1,009.00 | 1,434.00 | 987.00 | -1143.00 | 2,434.00 | 900.00 | 3,912.00 | -2019.00 | -684.00 | -1590.00 | 871.00 | -439.00 | 71.00 | -694.00 | -1713.00 | 931.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,790.00 | 4,109.00 | 6,500.00 | 5,236.00 | -313.00 | 108.00 | 709.00 | 1,038.00 | -391.00 | -5153.00 | 2,272.00 | 586.00 | -3460.00 | 2,841.00 | 897.00 | 15,770.00 | 146.00 | 26.00 | -376.00 | 1,193.00 | -2319.00 | -347.00 | 1,331.00 | 1,186.00 | -444.00 | 83.00 | -690.00 | 698.00 | 3,560.00 | 6,438.00 | 314.00 | 511.00 | 3,923.00 | -425.00 | 1,645.00 | -554.00 | -757.00 | -34.00 | 1,654.00 | -1821.00 | 1,378.00 | -143.00 | 428.00 | -774.00 | 2,416.00 | 329.00 | 1,674.00 | -23.00 |
|
FCF Margin (QoQ)
|
699.00 | -3351.00 | 1,313.00 | 3,231.00 | 2,788.00 | -1923.00 | 400.00 | -1795.00 | 3,259.00 | -2473.00 | 1,501.00 | -634.00 | 461.00 | 145.00 | -14899.00 | 15,457.00 | 1,599.00 | -367.00 | -1910.00 | 1,288.00 | 18.00 | -960.00 | 50.00 | -2318.00 | 3,209.00 | -1321.00 | 728.00 | -3223.00 | -1504.00 | 4,953.00 | -185.00 | -4680.00 | 6,763.00 | -1799.00 | -26.00 | -167.00 | 1,479.00 | -769.00 | -340.00 | -2225.00 | 1,989.00 | 718.00 | -95.00 | -3948.00 | 3,736.00 | -2094.00 | 2,116.00 | -361.00 | 1,374.00 | -1171.00 | 13.00 | -1268.00 | 2,414.00 | 271.00 | -2225.00 | -371.00 | 2,202.00 | 919.00 | -3815.00 | 975.00 | 468.00 | 1,289.00 | -1297.00 | -758.00 | 1,649.00 | -748.00 | 419.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -66.53% | -71.41% | 144.94% | 108.23% | 24.19% | -0.32% | 21.30% | 10.57% | -29.11% | 60.21% | -15.14% | -158.66% | -0.91% | -17.60% | -4.94% | 337.57% | -2.44% | 29.01% | 43.13% | 0.28% | 141.92% | 5.40% | 15.53% | 2.37% | 40.46% | 1,257.35% | -19.82% | -6.95% | 237.54% | -93.98% | -0.83% | 0.40% | -88.56% | 15.81% | 1.20% | 6.38% | 64.51% | 29.73% | 0.83% | -0.11% | 79.05% | 31.76% | 131.33% | 15.11% | -58.60% | -29.37% | -46.13% | -4.94% | 12.60% | -3.49% | -23.08% | 20.89% | 3.57% | 7.07% | -1.50% | 31.44% | -3.42% | 30.98% | 16.89% | -26.86% | 7.02% | -18.00% | 19.61% | -12.81% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -33.46% | -23.00% | 35.04% | 62.34% | -4.45% | 9.58% | -0.72% | 15.50% | -11.83% | 19.42% | 4.91% | 11.80% | 32.74% | 3.87% | 16.27% | 64.34% | 49.11% | 164.27% | 9.86% | -1.52% | 125.52% | -4.87% | -2.79% | -1.48% | -18.44% | -1.84% | -6.99% | -0.21% | -14.03% | -55.12% | 0.39% | 2.18% | -30.40% | 25.56% | 33.15% | 6.95% | 6.84% | 6.48% | 7.91% | 3.01% | -5.85% | -3.52% | -1.40% | 9.78% | -21.55% | -9.97% | -25.82% | 14.74% | 4.05% | 10.61% | -3.97% | 5.14% | 2.30% | 4.77% | 11.26% | -5.71% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.21% | -13.46% | 21.33% | 16.30% | 15.54% | 12.34% | 10.10% | 9.60% | 18.42% | 89.39% | 1.35% | 5.89% | 61.80% | -1.76% | 4.56% | 33.74% | 5.07% | 5.16% | 5.88% | 0.40% | 16.65% | 5.28% | -1.29% | 0.32% | 9.83% | 10.09% | 13.42% | 2.70% | -13.98% | -39.05% | 4.75% | 3.14% | -30.93% | 6.17% | -0.44% | 7.05% | 7.30% | 4.52% | -0.98% | 11.67% | -3.54% | 4.72% | 1.99% | 4.93% | -12.98% | -4.76% | -10.61% | -0.75% |
|
FCF Payout Ratio (QoQ)
|
-41.81% | -189.18% | -460.02% | 111.52% | -50.29% | 40.18% | 2.60% | 73.71% | -60.10% | 70.59% | -6.47% | 11.37% | -9.83% | -9.64% | -164.64% | 288.14% | -25.02% | 4.24% | 61.55% | -22.74% | -0.84% | 15.65% | 13.18% | 86.39% | -56.80% | 26.76% | 0.29% | 155.75% | 317.47% | -92.51% | 16.39% | 827.77% | -92.56% | 23.39% | 17.83% | 5.76% | -24.69% | 7.82% | 23.86% | 63.55% | -40.61% | -16.20% | 22.71% | 193.17% | -56.30% | 47.13% | -38.94% | 5.44% | -25.44% | 12.22% | 7.76% | 24.89% | -36.10% | -10.56% | 69.36% | 7.00% | -33.94% | -17.71% | 125.99% | -21.38% | -10.42% | -26.57% | 41.41% | 15.04% | -31.36% | 7.12% | 3.08% |
|
Free Cash Flow Growth (1y)
|
| | | 243.64% | 311.79% | 356.77% | 1,510.61% | -6.35% | 13.27% | -5.65% | 27.28% | 95.10% | -12.02% | 68.18% | -346.75% | 47.97% | 77.11% | 50.99% | 148.60% | 19.50% | -9.93% | -17.88% | 16.61% | -51.97% | 11.13% | 1.92% | 11.83% | -18.64% | -91.61% | 44.80% | 26.12% | -65.08% | 1,854.39% | 16.01% | 14.33% | 981.20% | 6.73% | 22.38% | 17.40% | -29.41% | -10.57% | 15.60% | 17.44% | -34.43% | -10.94% | -49.17% | -8.98% | 153.48% | 49.07% | 95.18% | 21.06% | 1.61% | 18.47% | 48.31% | -3.38% | 13.28% | 9.67% | 18.65% | -14.66% | 16.63% | -13.96% | -4.03% | 50.91% | 2.61% | 33.27% | -7.96% | 26.75% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 84.48% | 60.10% | 82.46% | -253.84% | 39.31% | 20.85% | 33.81% | 15.14% | 51.10% | 11.96% | 27.76% | 11.82% | -5.29% | 21.03% | 8.11% | 38.10% | -22.41% | -56.20% | 6.61% | 18.04% | -48.52% | 22.17% | 19.63% | 17.27% | 45.36% | 20.53% | 27.15% | 19.18% | 38.64% | 165.22% | 17.96% | 16.38% | 71.04% | -5.27% | -10.41% | 7.86% | 5.47% | 5.89% | 4.67% | 8.97% | 19.08% | 16.29% | 13.74% | 2.11% | 42.89% | 24.65% | 50.88% | -0.06% | 10.32% | 3.78% | 19.09% | 7.56% | 10.68% | 7.94% | 1.58% | 17.74% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.84% | 45.61% | 47.79% | 93.47% | 9.19% | 12.06% | 14.93% | 14.76% | 6.16% | -33.41% | 25.21% | 14.55% | -24.75% | 23.80% | 16.25% | 23.85% | 12.01% | 11.88% | 11.46% | 17.16% | 0.82% | 11.72% | 19.35% | 17.33% | 7.29% | 6.88% | 3.85% | 12.59% | 34.67% | 90.01% | 10.24% | 11.67% | 66.74% | 8.46% | 15.79% | 7.98% | 6.19% | 9.05% | 15.08% | 1.30% | 17.41% | 8.22% | 10.87% | 6.52% | 28.41% | 17.30% | 24.85% | 13.81% |
|
Free Cash Flow (QoQ)
|
69.70% | -210.71% | 78.71% | 959.09% | 103.35% | -30.96% | 16.96% | -42.96% | 145.95% | -42.50% | 57.79% | -12.57% | 10.91% | 9.92% | -331.51% | 152.43% | 32.75% | -6.29% | -25.49% | 28.92% | 0.05% | -14.57% | 5.81% | -46.89% | 131.48% | -21.65% | 16.10% | -61.36% | -76.12% | 1,251.46% | 1.13% | -89.30% | 1,236.80% | -19.78% | -0.34% | 1.16% | 31.96% | -8.02% | -4.39% | -39.18% | 67.19% | 18.90% | -2.87% | -66.04% | 127.10% | -32.14% | 73.91% | -5.43% | 33.55% | -11.15% | 7.87% | -20.62% | 55.71% | 11.24% | -29.73% | -6.94% | 50.74% | 20.36% | -49.46% | 27.19% | 11.21% | 34.24% | -20.52% | -13.52% | 44.44% | -7.29% | 9.45% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 36.45% | 219.20% | 113.46% | | | | | | | | | | | | | | | | | | | | | -88.92% | -94.34% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.75% | 18.95% | 7.58% | -47.32% | 422.79% | -18.84% | 1.38% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 57.88% | 52.07% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-6.70% | 26.86% | 118.82% | -47.32% | 118.26% | -15.16% | | | | | | | | | | | | | | | | | | -56.32% | | | | -77.68% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.87% | 4.98% | 105.07% | -53.60% | 19.07% | -5.05% | 0.43% | 360.44% | -81.52% | 18.62% |
|
Net Cash Flow Growth (1y)
|
| | | -47.34% | -21.33% | -430.30% | 59.04% | -144.95% | -85.98% | -8.58% | 1.60% | 153.93% | -623.08% | 134.68% | -300.00% | -55.21% | 115.97% | 45.15% | 91.22% | -800.00% | 213.16% | -111.73% | 273.85% | 84.72% | -54.62% | 1,694.19% | 8,146.90% | 6,852.17% | -9,353.70% | -121.59% | -96.13% | -81.71% | 107.95% | 912.16% | -630.47% | -104.58% | 70.69% | -114.52% | 110.76% | -2,707.69% | -79.51% | 208.31% | 533.01% | 181.10% | 1,350.72% | 421.16% | -208.90% | 202.53% | -59.34% | -168.32% | 9.72% | -194.70% | 76.83% | 244.35% | -109.52% | 135.91% | -34.66% | -40.35% | 1.19% | -184.07% | -80.05% | -84.56% | 126.79% | -113.87% | 1,129.10% | 202.79% | -359.49% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -49.65% | -37.10% | 7.54% | -17.26% | -52.29% | -51.08% | 36.56% | 29.81% | -19.14% | 37.78% | 61.06% | 37.70% | -35.34% | 30.59% | 39.50% | 144.37% | 316.46% | -411.09% | -33.96% | 96.21% | 57.23% | 49.48% | 210.56% | -166.59% | 17.32% | 132.48% | -31.13% | -71.93% | -30.75% | 26.57% | 48.53% | 53.43% | 1.39% | 71.83% | -6.42% | 9.49% | 313.86% | 6.52% | -56.82% | -101.84% | -32.44% | 118.50% | 72.58% | -59.53% | 0.95% | -22.26% | -16.21% | -23.18% | -31.73% | -38.69% | 28.72% | 36.70% | 13.57% | 17.01% | -34.66% | 11.77% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.14% | -22.01% | -17.21% | 17.57% | -16.17% | -30.14% | 24.76% | 120.03% | 81.04% | -156.87% | 27.28% | 31.63% | 42.70% | 29.70% | 36.62% | -20.94% | -21.10% | 77.97% | -19.88% | 38.89% | -19.39% | 3.16% | 44.93% | 63.09% | 71.58% | 106.27% | 7.52% | -16.57% | -10.43% | 16.70% | -35.38% | -40.89% | -37.90% | 29.54% | -4.17% | -7.00% | 91.01% | 6.91% | 39.70% | -71.61% | 6.85% | 6.34% | -13.89% | -11.42% | -30.94% | 2.87% | -22.75% | -5.38% |
|
Net Cash Flow (QoQ)
|
9.71% | -50.79% | -213.05% | 186.27% | 63.89% | -306.63% | 85.98% | 5.32% | 151.12% | -1,700.00% | 87.29% | 151.89% | -595.83% | 206.09% | -246.53% | 105.81% | 76.74% | 864.47% | -108.87% | -363.08% | 179.07% | -136.13% | 231.40% | -140.71% | 334.78% | 1,169.44% | 579.72% | -66.67% | -421.76% | 97.04% | 221.96% | 57.34% | 39.96% | 202.39% | -179.66% | 98.64% | 5,319.23% | -125.72% | 159.03% | -454.37% | 138.08% | 35.97% | 244.97% | -54.60% | 581.25% | -51.15% | -172.08% | 226.13% | -8.43% | -182.07% | 4.75% | -32.29% | 270.99% | -33.00% | -238.24% | 122.67% | 211.17% | -38.84% | -328.99% | 80.71% | 173.83% | -52.65% | 297.21% | -254.01% | 524.29% | -88.33% | -440.41% |
|
Net Income Growth (1y)
|
| | | 33.08% | -1.78% | 50.39% | 15.86% | 23.60% | 40.22% | 13.58% | 16.18% | 46.82% | -283.17% | -103.19% | 25.90% | -1.70% | 166.61% | 4,357.14% | 8.82% | 25.83% | 11.02% | -9.98% | 11.51% | -3.00% | 24.78% | 40.91% | 23.71% | 10.13% | -75.72% | 27.71% | 6.65% | -74.81% | 399.76% | 10.82% | 21.84% | 505.81% | 13.11% | 32.94% | 18.04% | 14.28% | 33.15% | 6.33% | 9.91% | 3.59% | -23.48% | -29.36% | -4.46% | -1.88% | 8.51% | 67.71% | 26.65% | 20.52% | 32.47% | 9.93% | 5.56% | 16.73% | 21.84% | 18.81% | 17.01% | 9.54% | 17.23% | 13.61% | 4.68% | -1.84% | 8.21% | -4.29% | 14.34% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 34.16% | -65.37% | -27.13% | 19.22% | 21.28% | 19.60% | 15.53% | 16.76% | 22.00% | 10.65% | 6.91% | 15.17% | 6.26% | 42.98% | 282.59% | 14.50% | 10.36% | -30.46% | 17.45% | 13.73% | -35.44% | 14.83% | 25.87% | 17.14% | 18.89% | 11.13% | 23.46% | 15.32% | 20.37% | 95.98% | 16.14% | 16.49% | 92.85% | 4.84% | -0.05% | 7.42% | 5.12% | 3.40% | 8.00% | 9.97% | 7.00% | 3.23% | 9.21% | 8.50% | 11.34% | 20.54% | 29.87% | 16.08% | 15.50% | 23.68% | 14.06% | 8.94% | 7.87% | 15.62% | 8.91% | 11.88% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.46% | 13.28% | 15.86% | 15.51% | 16.83% | 18.84% | 14.36% | 17.03% | 14.17% | -16.32% | 17.07% | 15.05% | -19.75% | 25.55% | 139.27% | 14.30% | 15.45% | 13.71% | 19.00% | 16.17% | 13.25% | 17.92% | 23.03% | 15.83% | 14.75% | 6.94% | 7.16% | 10.00% | 12.13% | 44.27% | 13.17% | 13.85% | 53.35% | 10.62% | 12.98% | 10.63% | 10.32% | 12.28% | 10.47% | 10.43% | 9.39% | 9.46% | 11.94% | 9.36% | 8.22% | 17.31% | 18.95% | 13.36% |
|
Net Income (QoQ)
|
36.26% | -29.49% | 48.44% | -6.68% | 0.56% | 7.96% | 14.36% | -0.45% | 14.09% | -12.55% | 16.97% | 25.80% | -242.34% | 98.48% | 4,717.86% | -1.78% | -3.54% | -2.69% | 18.04% | 13.57% | -14.89% | -21.10% | 46.23% | -1.21% | 9.48% | -10.90% | 28.37% | -12.06% | -75.86% | 368.69% | 7.20% | -79.23% | 378.84% | 3.93% | 17.85% | 3.29% | -10.60% | 22.16% | 4.64% | 0.00% | 4.17% | -2.45% | 8.17% | -5.75% | -23.05% | -9.95% | 46.28% | -3.20% | -14.90% | 39.18% | 10.46% | -7.88% | -6.47% | 15.51% | 6.07% | 1.87% | -2.37% | 12.63% | 4.46% | -4.64% | 4.48% | 9.15% | -3.74% | -10.59% | 15.18% | -3.45% | 14.99% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 33.27% | -1.78% | 50.58% | 15.86% | 23.56% | 40.36% | 13.44% | 16.18% | 46.65% | -282.99% | -103.19% | 25.90% | -1.70% | 166.61% | 4,357.14% | 8.82% | 25.83% | 11.02% | -9.98% | 11.51% | -3.00% | 24.78% | 40.91% | 23.71% | 10.13% | -75.72% | 27.71% | 6.65% | -74.81% | 399.76% | 10.82% | 21.84% | 505.81% | 13.11% | 32.94% | 18.04% | 14.28% | 33.15% | 6.33% | 9.91% | 3.59% | -23.48% | -29.36% | -4.46% | -1.88% | 8.51% | 67.71% | 26.65% | 20.52% | 32.47% | 9.93% | 5.56% | 16.73% | 21.84% | 18.81% | 17.01% | 9.54% | 17.23% | 13.61% | 4.68% | -1.84% | 8.21% | -4.29% | 14.34% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 34.16% | -65.37% | -27.13% | 19.22% | 21.22% | 19.60% | 15.48% | 16.76% | 21.96% | 10.61% | 6.91% | 15.17% | 6.26% | 42.98% | 282.59% | 14.50% | 10.36% | -30.46% | 17.45% | 13.73% | -35.44% | 14.83% | 25.87% | 17.14% | 18.89% | 11.13% | 23.46% | 15.32% | 20.37% | 95.98% | 16.14% | 16.49% | 92.85% | 4.84% | -0.05% | 7.42% | 5.12% | 3.40% | 8.00% | 9.97% | 7.00% | 3.23% | 9.21% | 8.50% | 11.34% | 20.54% | 29.87% | 16.08% | 15.50% | 23.68% | 14.06% | 8.94% | 7.87% | 15.62% | 8.91% | 11.88% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.46% | 13.28% | 15.86% | 15.51% | 16.80% | 18.84% | 14.33% | 17.03% | 14.14% | -16.33% | 17.07% | 15.05% | -19.75% | 25.55% | 139.27% | 14.30% | 15.45% | 13.71% | 19.00% | 16.17% | 13.25% | 17.92% | 23.03% | 15.83% | 14.75% | 6.94% | 7.16% | 10.00% | 12.13% | 44.27% | 13.17% | 13.85% | 53.35% | 10.62% | 12.98% | 10.63% | 10.32% | 12.28% | 10.47% | 10.43% | 9.39% | 9.46% | 11.94% | 9.36% | 8.22% | 17.31% | 18.95% | 13.36% |
|
Net Income towards Common Stockholders (QoQ)
|
36.26% | -29.49% | 48.44% | -6.55% | 0.42% | 8.10% | 14.21% | -0.34% | 14.07% | -12.64% | 16.97% | 25.80% | -242.34% | 98.48% | 4,717.86% | -1.78% | -3.54% | -2.69% | 18.04% | 13.57% | -14.89% | -21.10% | 46.23% | -1.21% | 9.48% | -10.90% | 28.37% | -12.06% | -75.86% | 368.69% | 7.20% | -79.23% | 378.84% | 3.93% | 17.85% | 3.29% | -10.60% | 22.16% | 4.64% | 0.00% | 4.17% | -2.45% | 8.17% | -5.75% | -23.05% | -9.95% | 46.28% | -3.20% | -14.90% | 39.18% | 10.46% | -7.88% | -6.47% | 15.51% | 6.07% | 1.87% | -2.37% | 12.63% | 4.46% | -4.64% | 4.48% | 9.15% | -3.74% | -10.59% | 15.18% | -3.45% | 14.99% |
|
Net Margin Growth (1y)
|
| | | 391.00 | -900.00 | 921.00 | 57.00 | 285.00 | 799.00 | 28.00 | 82.00 | 1,087.00 | -11498.00 | -3787.00 | 511.00 | -718.00 | 11,252.00 | 4,112.00 | -84.00 | 759.00 | 229.00 | -686.00 | 180.00 | -505.00 | 513.00 | 911.00 | 805.00 | 161.00 | -3689.00 | 298.00 | -804.00 | -3747.00 | 3,375.00 | -124.00 | 547.00 | 4,175.00 | -66.00 | 828.00 | 220.00 | 284.00 | 865.00 | -306.00 | -2.00 | -150.00 | -404.00 | -740.00 | 92.00 | 14.00 | -705.00 | 1,275.00 | 112.00 | -209.00 | 488.00 | -405.00 | -343.00 | 258.00 | 428.00 | 378.00 | 398.00 | -17.00 | 358.00 | 92.00 | -281.00 | -543.00 | -291.00 | -783.00 | -14.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,763.00 | -11599.00 | -2838.00 | 650.00 | 654.00 | 553.00 | 353.00 | 510.00 | 1,128.00 | -18.00 | -361.00 | 607.00 | -465.00 | 11,993.00 | 4,337.00 | 901.00 | 414.00 | -2947.00 | 522.00 | 181.00 | -4092.00 | 200.00 | 1,085.00 | 548.00 | 588.00 | -379.00 | 1,001.00 | -38.00 | 711.00 | 4,175.00 | 397.00 | 764.00 | 4,308.00 | 396.00 | -218.00 | 310.00 | 147.00 | -244.00 | 229.00 | 202.00 | -346.00 | -621.00 | 131.00 | -139.00 | 63.00 | 210.00 | 1,248.00 | 167.00 | 32.00 | 1,274.00 | 66.00 | -226.00 | -302.00 | 494.00 | -313.00 | 103.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,804.00 | -118.00 | 588.00 | 746.00 | 907.00 | 1,295.00 | 578.00 | 1,495.00 | 783.00 | -3193.00 | 847.00 | 608.00 | -4051.00 | 11,680.00 | 4,510.00 | 644.00 | 842.00 | 363.00 | 1,226.00 | 947.00 | 366.00 | 999.00 | 1,606.00 | 765.00 | 721.00 | 82.00 | -45.00 | 52.00 | 574.00 | 3,066.00 | 932.00 | 968.00 | 4,113.00 | 178.00 | 652.00 | 79.00 | 196.00 | 672.00 | 202.00 | 257.00 | -105.00 | 164.00 | 601.00 | -22.00 | -498.00 | 277.00 | 557.00 | -128.00 |
|
Net Margin (QoQ)
|
1,181.00 | -1693.00 | 1,157.00 | -253.00 | -111.00 | 127.00 | 294.00 | -26.00 | 404.00 | -644.00 | 348.00 | 979.00 | -12181.00 | 7,067.00 | 4,646.00 | -250.00 | -211.00 | -73.00 | 450.00 | 593.00 | -742.00 | -988.00 | 1,316.00 | -92.00 | 277.00 | -590.00 | 1,210.00 | -737.00 | -3573.00 | 3,397.00 | 108.00 | -3680.00 | 3,550.00 | -103.00 | 779.00 | -52.00 | -690.00 | 791.00 | 171.00 | 12.00 | -109.00 | -381.00 | 476.00 | -136.00 | -362.00 | -717.00 | 1,307.00 | -215.00 | -1081.00 | 1,264.00 | 144.00 | -535.00 | -384.00 | 371.00 | 206.00 | 65.00 | -215.00 | 321.00 | 226.00 | -350.00 | 160.00 | 56.00 | -147.00 | -612.00 | 412.00 | -436.00 | 623.00 |
|
Operating Income Growth (1y)
|
| | | 27.36% | 38.32% | 28.08% | 12.24% | 23.26% | 18.29% | 22.37% | 18.45% | 16.12% | -293.83% | 11.75% | 11.25% | 15.82% | 170.12% | 15.05% | 15.39% | 10.11% | 10.50% | -11.36% | 7.75% | 11.38% | 11.98% | 47.10% | 7.06% | 6.71% | -81.08% | 14.98% | 29.38% | 15.37% | 606.54% | 22.36% | 7.32% | 18.80% | -4.60% | 6.04% | 11.72% | 9.14% | 35.46% | 9.66% | 8.04% | 7.77% | -23.26% | -15.88% | -4.28% | -8.74% | 35.51% | 37.33% | 24.25% | 34.10% | 2.07% | 17.89% | 6.57% | 11.12% | 21.12% | 9.10% | 16.97% | 0.34% | 18.19% | 14.40% | 4.70% | 1.51% | 4.02% | -3.17% | 8.07% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 22.16% | -72.93% | 20.54% | 13.94% | 18.35% | 17.15% | 16.30% | 14.99% | 13.98% | 14.52% | 4.45% | 11.42% | 12.41% | 42.07% | 14.47% | 10.00% | 9.38% | -38.37% | 14.45% | 14.28% | 11.09% | 14.40% | 27.44% | 14.13% | 13.51% | 8.45% | 14.26% | 15.76% | 14.37% | 109.01% | 12.47% | 9.01% | 11.80% | -0.28% | -0.73% | 4.93% | 2.39% | 12.10% | 8.20% | 8.72% | 9.66% | 2.01% | 10.85% | 8.22% | 10.79% | 18.77% | 20.88% | 15.70% | 14.35% | 13.47% | 13.74% | 9.29% | 4.21% | 14.19% | 6.52% | 9.80% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.38% | 19.70% | 12.30% | 12.96% | 15.25% | 14.75% | 15.45% | 11.89% | 11.97% | -20.47% | 14.02% | 13.89% | 11.82% | 25.87% | 16.11% | 13.07% | 12.39% | 9.56% | 14.23% | 12.34% | 12.20% | 14.11% | 19.20% | 12.41% | 11.46% | 5.80% | 6.60% | 9.92% | 8.03% | 56.86% | 10.45% | 9.03% | 11.33% | 6.52% | 9.63% | 8.88% | 9.85% | 11.73% | 10.26% | 9.88% | 8.02% | 8.73% | 11.19% | 9.19% | 6.73% | 15.55% | 14.37% | 11.88% |
|
Operating Income (QoQ)
|
-6.70% | 5.72% | 40.05% | -7.81% | 1.34% | -2.11% | 22.73% | 1.24% | -2.75% | 1.26% | 18.80% | -0.74% | -262.33% | 158.38% | 18.27% | 3.33% | -1.72% | -4.21% | 18.62% | -1.40% | -1.37% | -23.17% | 44.20% | 1.92% | -0.83% | 0.93% | 4.95% | 1.59% | -82.42% | 513.32% | 18.10% | -9.42% | 7.69% | 6.22% | 3.58% | 0.27% | -13.52% | 18.06% | 9.13% | -2.04% | 7.33% | -4.43% | 7.52% | -2.29% | -23.57% | 4.77% | 22.34% | -6.84% | 13.49% | 6.18% | 10.68% | 0.54% | -13.62% | 22.64% | 0.06% | 4.83% | -5.85% | 10.47% | 7.28% | -10.08% | 10.91% | 6.92% | -1.81% | -12.82% | 13.65% | -0.47% | 9.58% |
|
Operating Margin Growth (1y)
|
| | | 378.00 | 610.00 | 633.00 | -106.00 | 433.00 | 189.00 | 458.00 | 249.00 | 69.00 | -15956.00 | -142.00 | -28.00 | 58.00 | 16,255.00 | 317.00 | 259.00 | 187.00 | 311.00 | -1083.00 | 34.00 | 216.00 | 27.00 | 1,587.00 | 104.00 | 22.00 | -5251.00 | -233.00 | 228.00 | -441.00 | 5,445.00 | 455.00 | -106.00 | 304.00 | -1119.00 | -348.00 | -92.00 | 51.00 | 1,186.00 | -182.00 | -117.00 | 76.00 | -492.00 | 74.00 | 126.00 | -452.00 | 430.00 | 419.00 | 7.00 | 429.00 | -928.00 | -46.00 | -352.00 | 3.00 | 483.00 | -86.00 | 482.00 | -581.00 | 487.00 | 155.00 | -341.00 | -436.00 | -599.00 | -869.00 | -375.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 881.00 | -15158.00 | 948.00 | 115.00 | 561.00 | 488.00 | 632.00 | 480.00 | 315.00 | 610.00 | -909.00 | 265.00 | 461.00 | 16,594.00 | 820.00 | 396.00 | 425.00 | -4912.00 | 271.00 | 366.00 | -203.00 | 222.00 | 1,809.00 | 225.00 | -115.00 | -924.00 | -125.00 | 30.00 | -85.00 | 5,513.00 | -74.00 | -315.00 | 431.00 | -424.00 | -456.00 | -84.00 | -325.00 | 1,124.00 | 311.00 | 15.00 | 52.00 | -990.00 | 447.00 | -220.00 | -21.00 | -15.00 | 287.00 | 137.00 | -149.00 | 42.00 | 23.00 | -211.00 | -1015.00 | 371.00 | -800.00 | -234.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,126.00 | 1,409.00 | 182.00 | 408.00 | 964.00 | 826.00 | 1,136.00 | 617.00 | 552.00 | -4613.00 | 445.00 | 597.00 | 42.00 | 16,788.00 | 1,043.00 | 518.00 | 288.00 | -586.00 | 378.00 | 168.00 | 152.00 | 289.00 | 1,280.00 | 16.00 | 12.00 | -230.00 | -234.00 | 38.00 | -462.00 | 5,451.00 | 418.00 | -183.00 | 408.00 | -923.00 | -83.00 | -429.00 | 107.00 | 679.00 | 179.00 | 145.00 | -526.00 | -20.00 | 516.00 | -78.00 | -1038.00 | -128.00 | -427.00 | -579.00 |
|
Operating Margin (QoQ)
|
-355.00 | -369.00 | 1,584.00 | -482.00 | -124.00 | -346.00 | 846.00 | 57.00 | -368.00 | -77.00 | 637.00 | -123.00 | -16393.00 | 15,737.00 | 752.00 | -37.00 | -197.00 | -202.00 | 694.00 | -108.00 | -72.00 | -1596.00 | 1,811.00 | 74.00 | -261.00 | -37.00 | 328.00 | -8.00 | -5534.00 | 4,981.00 | 789.00 | -677.00 | 352.00 | -8.00 | 227.00 | -267.00 | -1070.00 | 762.00 | 483.00 | -124.00 | 65.00 | -606.00 | 548.00 | 69.00 | -503.00 | -41.00 | 600.00 | -509.00 | 379.00 | -51.00 | 187.00 | -86.00 | -978.00 | 831.00 | -119.00 | 269.00 | -498.00 | 262.00 | 449.00 | -795.00 | 570.00 | -70.00 | -47.00 | -890.00 | 408.00 | -340.00 | 447.00 |
|
Profit After Tax Growth (1y)
|
| | | 33.02% | -1.78% | 50.58% | 15.86% | 23.56% | 40.36% | 13.70% | 16.40% | 46.65% | -282.99% | 88.86% | 25.66% | -1.70% | 166.61% | -28.28% | 8.82% | 25.83% | 11.02% | -9.98% | 11.51% | -3.00% | 24.78% | 40.91% | 23.71% | 10.13% | -75.72% | 27.71% | 6.65% | -74.81% | 399.76% | 10.82% | 21.84% | 505.81% | 13.11% | 32.94% | 18.04% | 14.28% | 33.15% | 6.33% | 9.91% | 3.59% | -23.48% | -29.36% | -4.46% | -1.88% | 8.51% | 67.71% | 26.65% | 20.52% | 32.47% | 9.93% | 5.56% | 16.73% | 21.84% | 18.81% | 17.01% | 9.54% | 17.23% | 13.61% | 4.68% | -1.84% | 8.21% | -4.29% | 14.34% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 34.08% | -65.37% | 47.87% | 19.22% | 21.22% | 19.60% | 15.48% | 16.76% | 21.96% | 10.61% | 6.83% | 15.10% | 6.26% | 42.98% | -3.10% | 14.50% | 10.36% | -30.46% | 17.45% | 13.73% | -35.44% | 14.83% | 25.87% | 17.14% | 18.89% | 11.13% | 23.46% | 15.32% | 20.37% | 95.98% | 16.14% | 16.49% | 92.85% | 4.84% | -0.05% | 7.42% | 5.12% | 3.40% | 8.00% | 9.97% | 7.00% | 3.23% | 9.21% | 8.50% | 11.34% | 20.54% | 29.87% | 16.08% | 15.50% | 23.68% | 14.06% | 8.94% | 7.87% | 15.62% | 8.91% | 11.88% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.42% | 13.28% | 15.86% | 15.51% | 16.80% | 18.84% | 14.33% | 17.03% | 14.14% | -16.33% | 17.02% | 15.00% | -19.75% | 25.55% | 5.19% | 14.30% | 15.45% | 13.71% | 19.00% | 16.17% | 13.25% | 17.92% | 23.03% | 15.83% | 14.75% | 6.94% | 7.16% | 10.00% | 12.13% | 44.27% | 13.17% | 13.85% | 53.35% | 10.62% | 12.98% | 10.63% | 10.32% | 12.28% | 10.47% | 10.43% | 9.39% | 9.46% | 11.94% | 9.36% | 8.22% | 17.31% | 18.95% | 13.36% |
|
Profit After Tax (QoQ)
|
36.01% | -29.49% | 48.44% | -6.55% | 0.42% | 8.10% | 14.21% | -0.34% | 14.07% | -12.44% | 16.93% | 25.56% | -242.34% | 190.38% | -22.20% | -1.78% | -3.54% | -2.69% | 18.04% | 13.57% | -14.89% | -21.10% | 46.23% | -1.21% | 9.48% | -10.90% | 28.37% | -12.06% | -75.86% | 368.69% | 7.20% | -79.23% | 378.84% | 3.93% | 17.85% | 3.29% | -10.60% | 22.16% | 4.64% | 0.00% | 4.17% | -2.45% | 8.17% | -5.75% | -23.05% | -9.95% | 46.28% | -3.20% | -14.90% | 39.18% | 10.46% | -7.88% | -6.47% | 15.51% | 6.07% | 1.87% | -2.37% | 12.63% | 4.46% | -4.64% | 4.48% | 9.15% | -3.74% | -10.59% | 15.18% | -3.45% | 14.99% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 1.28% | 12.71% | 14.71% | 22.82% | 27.43% | 13.56% | 11.74% | 5.99% | 4.70% | 6.04% | 6.42% | 8.70% | 6.83% | 6.00% | 6.40% | 5.14% | 4.91% | 9.24% | 6.59% | 4.72% | 4.23% | -0.21% | 1.24% | 2.17% | 15.65% | 13.88% | 16.83% | 13.28% | 3.09% | 4.79% | 1.68% | 10.92% | 8.40% | 9.72% | 8.89% | 3.80% | 6.79% | 9.02% | 12.39% | 13.03% | 7.73% | 1.56% | -0.95% | -3.31% | -1.42% | -0.80% | 7.19% | 16.24% | 16.22% | 18.71% | 11.28% | 7.66% | 7.12% | 6.27% | 7.29% | 8.07% | 11.75% | 11.65% | 14.46% | 10.83% | 10.01% | 10.77% | 7.60% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 10.56% | 10.72% | 10.90% | 12.27% | 12.54% | 8.47% | 8.16% | 6.60% | 5.48% | 7.08% | 6.47% | 6.17% | 5.32% | 4.93% | 4.71% | 4.00% | 8.14% | 7.47% | 8.03% | 6.62% | 7.51% | 5.99% | 6.34% | 8.68% | 8.93% | 9.40% | 8.96% | 9.26% | 6.07% | 7.82% | 7.56% | 9.18% | 7.64% | 6.70% | 6.63% | 4.29% | 4.28% | 3.17% | 6.07% | 8.30% | 7.27% | 6.15% | 5.72% | 6.56% | 7.06% | 7.76% | 8.57% | 10.59% | 11.63% | 12.09% | 10.97% | 8.84% | 9.61% | 9.54% | 9.73% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.66% | 9.46% | 9.12% | 9.27% | 9.28% | 6.83% | 6.42% | 5.32% | 7.18% | 6.89% | 7.38% | 6.73% | 6.85% | 6.64% | 6.40% | 7.16% | 7.16% | 7.37% | 6.90% | 6.89% | 7.54% | 7.33% | 8.04% | 8.54% | 8.25% | 7.71% | 7.57% | 7.35% | 4.85% | 4.78% | 5.73% | 7.90% | 7.40% | 7.42% | 7.65% | 7.26% | 7.14% | 6.74% | 7.34% | 8.13% | 8.12% | 7.25% | 7.73% | 7.70% | 8.57% | 9.13% | 9.53% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 2.91% | -0.08% | -1.66% | 0.17% | 14.51% | 1.69% | 5.29% | 3.92% | 2.05% | 0.06% | -0.13% | 2.66% | 3.35% | 0.43% | 2.01% | 0.90% | 2.55% | 0.81% | 0.80% | 0.68% | 6.77% | -1.64% | -0.97% | 0.22% | 2.22% | -0.21% | -0.05% | 13.44% | 0.66% | 2.37% | -3.09% | 3.23% | 2.32% | -0.67% | 5.72% | 0.89% | 3.56% | -1.42% | 0.78% | 3.79% | 5.73% | 1.63% | 1.35% | -1.08% | -0.33% | -0.88% | -1.07% | 0.86% | 0.30% | 7.11% | 7.29% | 0.83% | 2.45% | 0.40% | 3.80% | 0.33% | 1.63% | 1.37% | 4.55% | 3.75% | 1.54% | 3.92% | 1.23% | 2.98% | 2.24% | 0.94% |
|
Return on Assets Growth (1y)
|
| | | 5.00 | 4.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | -7.00 | -9.00 | -9.00 | -10.00 | 7.00 | 13.00 | 12.00 | 13.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | -2.00 | -6.00 | -7.00 | -5.00 | -5.00 | 1.00 | 1.00 | 1.00 | 6.00 | 4.00 | 5.00 | 5.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -2.00 | 1.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 8.00 | -1.00 | -6.00 | -6.00 | -7.00 | 2.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 3.00 | 11.00 | 15.00 | 12.00 | 11.00 | -1.00 | -5.00 | -5.00 | -7.00 | -5.00 | -4.00 | -4.00 | -1.00 | -1.00 | -1.00 | 1.00 | 3.00 | 8.00 | 8.00 | 7.00 | 9.00 | 5.00 | 4.00 | 3.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | 6.00 | 6.00 | 7.00 | 7.00 | 6.00 | 5.00 | 5.00 | 4.00 | 3.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.00 | 10.00 | 7.00 | 7.00 | 6.00 | 7.00 | 7.00 | 5.00 | 3.00 | -1.00 | -1.00 | -1.00 | -4.00 | 7.00 | 9.00 | 9.00 | 12.00 | 3.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 3.00 | 1.00 | -2.00 | -1.00 | 1.00 | 4.00 | 6.00 | 6.00 | 9.00 | 7.00 | 7.00 | 7.00 | 5.00 | 5.00 | 4.00 | 5.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 6.00 | 8.00 |
|
Return on Assets (QoQ)
|
1.00 | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -8.00 | -2.00 | 1.00 | 0.00 | 9.00 | 3.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | -3.00 | 0.00 | 0.00 | -2.00 | 3.00 | 0.00 | 0.00 | 3.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | 7.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | -10.00 | -11.00 | -11.00 | -10.00 | 16.00 | 16.00 | 17.00 | 16.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 3.00 | -2.00 | -5.00 | -10.00 | -13.00 | -6.00 | -2.00 | 7.00 | 8.00 | 5.00 | 5.00 | 1.00 | 1.00 | 2.00 | 1.00 | 3.00 | 3.00 | 4.00 | 4.00 | 0.00 | -4.00 | -7.00 | -7.00 | -3.00 | 2.00 | 6.00 | 8.00 | 7.00 | 6.00 | 3.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 4.00 | 5.00 | 7.00 | 6.00 | 1.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | -1.00 | -6.00 | -7.00 | -6.00 | 7.00 | 8.00 | 8.00 | 8.00 | 8.00 | 6.00 | 6.00 | 6.00 | 18.00 | 20.00 | 15.00 | 11.00 | -8.00 | -9.00 | -8.00 | -7.00 | -3.00 | -2.00 | -3.00 | -2.00 | -3.00 | -4.00 | 1.00 | 4.00 | 10.00 | 12.00 | 11.00 | 10.00 | 3.00 | 0.00 | -1.00 | -2.00 | 0.00 | 1.00 | 3.00 | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 | 6.00 | 10.00 | 12.00 | 12.00 | 11.00 | 12.00 | 11.00 | 10.00 | 11.00 | 8.00 | 8.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.00 | 11.00 | 11.00 | 10.00 | 10.00 | 11.00 | 6.00 | 3.00 | -2.00 | -3.00 | -2.00 | -1.00 | 15.00 | 15.00 | 14.00 | 14.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 0.00 | -5.00 | -2.00 | 1.00 | 7.00 | 9.00 | 10.00 | 12.00 | 7.00 | 7.00 | 8.00 | 7.00 | 9.00 | 9.00 | 9.00 | 9.00 | 8.00 | 10.00 | 10.00 | 12.00 | 14.00 | 15.00 | 16.00 |
|
Return on Capital Employed (QoQ)
|
| 5.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -12.00 | 0.00 | 0.00 | 1.00 | 14.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | -5.00 | -3.00 | -4.00 | -1.00 | 2.00 | 1.00 | 4.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 3.00 | 2.00 | 1.00 | 0.00 | -2.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | -9.00 | -12.00 | -12.00 | -12.00 | 9.00 | 17.00 | 16.00 | 17.00 | 6.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 4.00 | -3.00 | -3.00 | -4.00 | -8.00 | 3.00 | 2.00 | 3.00 | 12.00 | 8.00 | 10.00 | 10.00 | 5.00 | 6.00 | 4.00 | 4.00 | 3.00 | -1.00 | -4.00 | -6.00 | -7.00 | -5.00 | 2.00 | 7.00 | 10.00 | 12.00 | 9.00 | 6.00 | 4.00 | 2.00 | 2.00 | 4.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 2.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | -9.00 | -8.00 | -9.00 | 3.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | 6.00 | 5.00 | 16.00 | 20.00 | 20.00 | 21.00 | 4.00 | 0.00 | 0.00 | -4.00 | 0.00 | 1.00 | 1.00 | 8.00 | 8.00 | 9.00 | 9.00 | 9.00 | 16.00 | 16.00 | 16.00 | 20.00 | 13.00 | 10.00 | 7.00 | 1.00 | 0.00 | 2.00 | 4.00 | 6.00 | 6.00 | 7.00 | 6.00 | 6.00 | 9.00 | 14.00 | 17.00 | 18.00 | 19.00 | 17.00 | 16.00 | 14.00 | 12.00 | 10.00 | 12.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 10.00 | 9.00 | 8.00 | 10.00 | 10.00 | 10.00 | 11.00 | 4.00 | 4.00 | 5.00 | 0.00 | 16.00 | 19.00 | 19.00 | 25.00 | 15.00 | 12.00 | 13.00 | 13.00 | 14.00 | 15.00 | 15.00 | 16.00 | 13.00 | 9.00 | 6.00 | 5.00 | 11.00 | 14.00 | 17.00 | 23.00 | 20.00 | 21.00 | 20.00 | 14.00 | 14.00 | 14.00 | 14.00 | 13.00 | 13.00 | 15.00 | 16.00 | 16.00 | 19.00 | 22.00 | 25.00 |
|
Return on Equity (QoQ)
|
| | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -10.00 | -3.00 | 1.00 | 0.00 | 11.00 | 5.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -5.00 | 0.00 | 1.00 | -3.00 | 5.00 | 0.00 | 1.00 | 6.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | -2.00 | -3.00 | -1.00 | -1.00 | 0.00 | 4.00 | 3.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | -8.00 | -12.00 | -11.00 | -12.00 | 9.00 | 17.00 | 16.00 | 17.00 | 6.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | -3.00 | -5.00 | -9.00 | -10.00 | -4.00 | -4.00 | 3.00 | 2.00 | 5.00 | 17.00 | 15.00 | 10.00 | 4.00 | -7.00 | -6.00 | -1.00 | 3.00 | 2.00 | -1.00 | -5.00 | -6.00 | -6.00 | -4.00 | 2.00 | 4.00 | 6.00 | 8.00 | 6.00 | 6.00 | 4.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 2.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | -7.00 | -7.00 | -8.00 | 3.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | 6.00 | 5.00 | 16.00 | 20.00 | 15.00 | 12.00 | -2.00 | -6.00 | -6.00 | -9.00 | -5.00 | -5.00 | -2.00 | 9.00 | 8.00 | 3.00 | 4.00 | 7.00 | 12.00 | 12.00 | 11.00 | 13.00 | 7.00 | 4.00 | 1.00 | -10.00 | -11.00 | -4.00 | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 6.00 | 10.00 | 11.00 | 11.00 | 13.00 | 12.00 | 11.00 | 10.00 | 7.00 | 5.00 | 6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.00 | 10.00 | 9.00 | 10.00 | 10.00 | 6.00 | 3.00 | -1.00 | -1.00 | 0.00 | -3.00 | 10.00 | 13.00 | 15.00 | 26.00 | 16.00 | 6.00 | 3.00 | 2.00 | 3.00 | 4.00 | 4.00 | 5.00 | 1.00 | -3.00 | 1.00 | 4.00 | 7.00 | 9.00 | 9.00 | 13.00 | 11.00 | 12.00 | 10.00 | 0.00 | -1.00 | 4.00 | 8.00 | 8.00 | 8.00 | 9.00 | 9.00 | 10.00 | 11.00 | 12.00 | 15.00 |
|
Return on Invested Capital (QoQ)
|
| | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -10.00 | -3.00 | 1.00 | 0.00 | 11.00 | 5.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -4.00 | -3.00 | -3.00 | 1.00 | 1.00 | -2.00 | 4.00 | 0.00 | 3.00 | 11.00 | 1.00 | -5.00 | -3.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | 4.00 | -9.00 | 9.00 | 1.00 | 3.00 | 8.00 | 0.00 | 1.00 | 11.00 | -115.00 | -38.00 | 5.00 | -7.00 | 113.00 | 41.00 | -1.00 | 8.00 | 2.00 | -7.00 | 2.00 | -5.00 | 5.00 | 9.00 | 8.00 | 2.00 | -37.00 | 3.00 | -8.00 | -37.00 | 34.00 | -1.00 | 5.00 | 42.00 | -1.00 | 8.00 | 2.00 | 3.00 | 9.00 | -3.00 | 0.00 | -2.00 | -4.00 | -7.00 | 1.00 | 0.00 | -7.00 | 13.00 | 1.00 | -2.00 | 5.00 | -4.00 | -3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 0.00 | 4.00 | 1.00 | -3.00 | -5.00 | -3.00 | -8.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 18.00 | -116.00 | -28.00 | 7.00 | 7.00 | 6.00 | 4.00 | 5.00 | 11.00 | 0.00 | -4.00 | 6.00 | -5.00 | 120.00 | 43.00 | 9.00 | 4.00 | -29.00 | 5.00 | 2.00 | -41.00 | 2.00 | 11.00 | 5.00 | 6.00 | -4.00 | 10.00 | 0.00 | 7.00 | 42.00 | 4.00 | 8.00 | 43.00 | 4.00 | -2.00 | 3.00 | 1.00 | -2.00 | 2.00 | 2.00 | -3.00 | -6.00 | 1.00 | -1.00 | 1.00 | 2.00 | 12.00 | 2.00 | 0.00 | 13.00 | 1.00 | -2.00 | -3.00 | 5.00 | -3.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.00 | -1.00 | 6.00 | 7.00 | 9.00 | 13.00 | 6.00 | 15.00 | 8.00 | -32.00 | 8.00 | 6.00 | -41.00 | 117.00 | 45.00 | 6.00 | 8.00 | 4.00 | 12.00 | 9.00 | 4.00 | 10.00 | 16.00 | 8.00 | 7.00 | 1.00 | 0.00 | 1.00 | 6.00 | 31.00 | 9.00 | 10.00 | 41.00 | 2.00 | 7.00 | 1.00 | 2.00 | 7.00 | 2.00 | 3.00 | -1.00 | 2.00 | 6.00 | 0.00 | -5.00 | 3.00 | 6.00 | -1.00 |
|
Return on Sales (QoQ)
|
12.00 | -17.00 | 12.00 | -3.00 | -1.00 | 1.00 | 3.00 | 0.00 | 4.00 | -6.00 | 3.00 | 10.00 | -122.00 | 71.00 | 46.00 | -2.00 | -2.00 | -1.00 | 5.00 | 6.00 | -7.00 | -10.00 | 13.00 | -1.00 | 3.00 | -6.00 | 12.00 | -7.00 | -36.00 | 34.00 | 1.00 | -37.00 | 35.00 | -1.00 | 8.00 | -1.00 | -7.00 | 8.00 | 2.00 | 0.00 | -1.00 | -4.00 | 5.00 | -1.00 | -4.00 | -7.00 | 13.00 | -2.00 | -11.00 | 13.00 | 1.00 | -5.00 | -4.00 | 4.00 | 2.00 | 1.00 | -2.00 | 3.00 | 2.00 | -3.00 | 2.00 | 1.00 | -1.00 | -6.00 | 4.00 | -4.00 | 6.00 |
|
Revenue Growth (1y)
|
| | | 18.94% | 23.27% | 12.67% | 14.18% | 14.60% | 14.44% | 12.56% | 13.81% | 14.83% | 10.47% | 14.60% | 11.74% | 14.74% | 17.00% | 8.86% | 10.86% | 6.93% | 5.13% | 8.61% | 7.19% | 7.78% | 11.51% | 10.59% | 5.41% | 6.37% | 3.18% | 19.32% | 25.13% | 23.47% | 25.76% | 13.94% | 8.99% | 13.31% | 14.79% | 11.93% | 13.25% | 8.30% | 11.45% | 12.94% | 9.95% | 6.55% | -17.17% | -16.88% | -6.06% | -2.14% | 26.73% | 28.58% | 24.13% | 25.48% | 18.68% | 18.72% | 12.42% | 11.07% | 11.66% | 10.56% | 8.80% | 9.89% | 9.57% | 11.71% | 10.15% | 9.33% | 14.29% | 11.51% | 14.63% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 16.11% | 15.94% | 13.27% | 13.24% | 14.72% | 13.94% | 11.98% | 12.13% | 12.11% | 10.76% | 10.66% | 9.91% | 9.76% | 11.11% | 9.35% | 7.80% | 7.02% | 6.55% | 12.75% | 12.24% | 12.28% | 13.10% | 14.56% | 12.86% | 14.17% | 14.20% | 15.02% | 15.59% | 14.86% | 17.18% | 12.93% | 10.71% | 9.35% | 1.95% | 1.66% | 5.36% | 4.14% | 5.37% | 6.47% | 8.63% | 9.38% | 7.60% | 8.26% | 9.44% | 10.90% | 18.86% | 19.06% | 14.93% | 15.27% | 13.23% | 13.61% | 10.44% | 10.10% | 11.82% | 11.26% | 11.16% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.94% | 13.90% | 11.44% | 11.53% | 11.72% | 11.64% | 11.02% | 9.76% | 10.06% | 9.35% | 12.33% | 11.86% | 11.67% | 12.22% | 12.20% | 11.31% | 11.39% | 11.79% | 12.82% | 11.78% | 11.68% | 13.11% | 13.70% | 12.35% | 11.42% | 6.58% | 7.39% | 9.79% | 9.58% | 11.05% | 9.01% | 9.61% | 9.94% | 9.77% | 9.91% | 10.30% | 9.50% | 9.16% | 9.64% | 9.41% | 9.82% | 8.79% | 9.40% | 9.45% | 10.38% | 16.03% | 16.02% | 13.90% |
|
Revenue (QoQ)
|
-0.06% | 14.16% | 4.31% | -0.05% | 3.57% | 4.34% | 5.72% | 0.31% | 3.43% | 2.63% | 6.88% | 1.22% | -0.50% | 6.47% | 4.21% | 3.94% | 1.45% | -0.93% | 6.12% | 0.25% | -0.25% | 2.35% | 4.74% | 0.80% | 3.20% | 1.51% | -0.17% | 1.71% | 0.11% | 17.38% | 4.69% | 0.36% | 1.97% | 6.35% | 0.14% | 4.34% | 3.29% | 3.70% | 1.32% | -0.22% | 6.30% | 5.09% | -1.35% | -3.30% | -17.37% | 5.46% | 11.49% | 0.74% | 7.00% | 7.00% | 7.62% | 1.84% | 1.20% | 7.04% | 1.91% | 0.62% | 1.73% | 5.98% | 0.29% | 1.63% | 1.42% | 8.06% | -1.11% | 0.88% | 6.02% | 5.43% | 1.65% |
|
Share-based Compensation Growth (1y)
|
| | | -9.38% | 70.00% | 16.13% | 50.00% | 44.83% | -5.88% | -11.11% | -20.83% | -9.52% | 12.50% | 9.38% | 26.32% | 31.58% | 13.89% | 14.29% | -6.25% | -12.00% | 0.00% | 5.00% | 0.00% | 9.09% | 12.20% | 14.29% | -13.33% | 20.83% | 19.57% | 43.75% | 15.38% | 22.41% | 21.82% | -24.64% | 51.11% | 19.72% | 32.84% | 63.46% | 47.06% | 30.59% | 23.60% | 1.18% | 16.00% | -10.81% | -2.73% | 9.30% | 5.17% | 54.55% | 48.60% | 14.89% | 4.92% | 24.18% | -4.40% | 22.22% | 38.28% | 17.37% | 25.66% | 31.82% | 18.08% | 8.52% | 10.47% | 8.05% | 7.18% | 7.02% | 5.69% | 1.60% | 3.13% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 5.90% | 21.64% | 4.13% | 14.47% | 19.91% | 6.44% | 3.57% | -2.13% | 1.56% | 8.61% | 9.49% | 5.80% | 8.10% | 8.51% | 11.10% | -6.69% | 5.07% | 10.29% | 19.93% | 0.00% | 17.29% | 17.79% | 7.38% | 14.75% | 20.98% | 24.61% | 20.98% | 36.87% | 24.16% | 25.99% | 7.62% | 37.11% | 11.72% | 16.89% | 21.82% | 21.51% | 21.64% | 21.34% | 8.31% | 8.58% | 19.62% | 11.38% | 15.35% | 15.13% | 31.09% | 21.31% | 22.78% | 19.65% | 16.51% | 9.89% | 20.29% | 20.51% | 10.88% | 13.63% | 13.11% | 9.28% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.58% | 15.44% | 6.26% | 7.06% | 10.60% | 6.23% | 5.92% | -4.07% | 6.67% | 11.44% | 16.61% | 3.44% | 13.32% | 13.23% | 8.24% | 7.21% | 11.20% | 16.77% | 16.27% | 17.32% | 20.33% | 21.82% | 15.41% | 20.85% | 15.58% | 18.39% | 14.39% | 25.62% | 21.41% | 23.65% | 9.37% | 23.25% | 21.76% | 17.80% | 20.48% | 21.09% | 21.28% | 16.50% | 15.41% | 15.89% | 16.87% | 13.91% | 16.93% | 14.07% | 21.21% | 15.82% | 15.23% | 13.62% |
|
Share-based Compensation (QoQ)
|
-37.50% | 55.00% | 3.23% | -9.38% | 17.24% | 5.88% | 33.33% | -12.50% | -23.81% | 0.00% | 18.75% | 0.00% | -5.26% | -2.78% | 37.14% | 4.17% | -18.00% | -2.44% | 12.50% | -2.22% | -6.82% | 2.44% | 7.14% | 6.67% | -4.17% | 4.35% | -18.75% | 48.72% | -5.17% | 25.45% | -34.78% | 57.78% | -5.63% | -22.39% | 30.77% | 25.00% | 4.71% | -4.49% | 17.65% | 11.00% | -0.90% | -21.82% | 34.88% | -14.66% | 8.08% | -12.15% | 29.79% | 25.41% | 3.92% | -32.08% | 18.52% | 48.44% | -20.00% | -13.16% | 34.09% | 25.99% | -14.35% | -8.90% | 20.11% | 15.79% | -12.81% | -10.90% | 19.15% | 15.63% | -13.90% | -14.35% | 20.94% |
|
Shareholder's Equity Growth (1y)
|
| | | | 8.27% | 7.85% | 8.80% | 9.03% | 5.56% | 5.69% | 6.88% | 9.05% | 0.41% | 4.51% | 1.05% | -5.70% | 3.23% | -2.75% | -2.08% | 1.49% | 1.05% | 2.02% | 3.44% | 3.45% | 4.91% | 8.86% | 5.49% | 3.17% | 14.67% | 10.29% | 7.63% | 5.67% | -2.69% | -0.46% | 5.28% | 10.79% | 4.30% | 3.80% | 2.08% | 0.50% | 5.03% | 1.99% | 3.45% | 0.90% | 1.51% | 4.40% | 6.83% | 9.00% | 6.38% | 3.81% | -3.94% | -4.53% | -6.10% | -5.34% | 2.02% | 7.16% | 9.86% | 8.86% | 7.61% | 4.98% | 1.92% | 1.04% | -3.62% | -6.06% | -2.68% | -3.14% | 1.26% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 4.70% | 6.01% | 5.53% | 3.89% | 3.04% | 2.41% | 1.88% | 1.43% | 1.55% | 1.22% | 0.78% | -0.33% | 3.05% | 2.60% | 2.23% | 2.70% | 6.73% | 6.99% | 5.51% | 4.09% | 5.39% | 6.12% | 6.13% | 6.49% | 5.19% | 4.45% | 4.97% | 5.57% | 2.15% | 1.76% | 3.59% | 3.96% | 3.60% | 3.39% | 4.10% | 3.40% | 4.29% | 3.40% | 2.01% | 1.64% | 0.46% | 0.85% | 1.54% | 3.70% | 3.14% | 2.27% | 1.79% | 2.41% | 1.68% | 1.35% | 1.90% | 1.86% | 2.90% | 2.14% | 1.65% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.66% | 3.40% | 3.54% | 3.32% | 3.01% | 3.59% | 2.90% | 2.18% | 4.73% | 4.48% | 3.05% | 1.54% | 4.08% | 3.46% | 3.90% | 4.86% | 4.29% | 4.82% | 4.77% | 4.66% | 5.10% | 4.82% | 4.77% | 4.14% | 4.41% | 3.94% | 5.03% | 5.29% | 2.86% | 2.69% | 2.67% | 3.17% | 2.12% | 1.67% | 2.03% | 2.49% | 3.19% | 2.64% | 3.11% | 3.39% | 2.57% | 2.45% | 1.66% | 1.92% | 1.71% | 0.92% | 0.58% |
|
Shareholder's Equity (QoQ)
|
| 1.75% | 1.22% | 2.17% | 2.89% | 1.35% | 2.12% | 2.39% | -0.39% | 1.48% | 3.27% | 4.47% | -8.29% | 5.63% | -0.15% | -2.51% | 0.40% | -0.49% | 0.54% | 1.04% | -0.03% | 0.47% | 1.93% | 1.06% | 1.38% | 4.24% | -1.23% | -1.17% | 12.69% | 0.26% | -3.60% | -2.97% | 3.77% | 2.55% | 1.96% | 2.10% | -2.30% | 2.06% | 0.26% | 0.53% | 2.10% | -0.89% | 1.69% | -1.94% | 2.72% | 1.93% | 4.06% | 0.05% | 0.25% | -0.53% | -3.71% | -0.57% | -1.41% | 0.28% | 3.77% | 4.44% | 1.08% | -0.64% | 2.58% | 1.89% | -1.87% | -1.49% | -2.15% | -0.69% | 1.67% | -1.95% | 2.29% |
|
Tax Rate Growth (1y)
|
| | | -366.00 | -761.00 | -513.00 | -80.00 | 6.00 | -125.00 | -16.00 | 45.00 | -1639.00 | -547.00 | 6,661.00 | -828.00 | 1,191.00 | 371.00 | -6926.00 | 425.00 | -915.00 | -16.00 | -173.00 | -182.00 | 961.00 | -1128.00 | 300.00 | -419.00 | -201.00 | -1936.00 | -1070.00 | 406.00 | 5,402.00 | 2,697.00 | 788.00 | -838.00 | -6506.00 | -1216.00 | -1136.00 | -415.00 | 1.00 | 261.00 | -110.00 | -32.00 | 42.00 | -72.00 | 1,156.00 | -107.00 | -286.00 | 2,227.00 | -1344.00 | 256.00 | 311.00 | -3041.00 | 245.00 | -312.00 | -36.00 | 832.00 | -212.00 | 303.00 | -393.00 | -59.00 | -40.00 | -163.00 | 41.00 | -190.00 | 167.00 | -446.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1998.00 | -1433.00 | 6,132.00 | -863.00 | -442.00 | -302.00 | -281.00 | -358.00 | -1363.00 | -193.00 | -438.00 | -585.00 | 1,238.00 | -773.00 | -6799.00 | -176.00 | -154.00 | -3080.00 | -944.00 | -194.00 | 6,162.00 | -366.00 | 17.00 | -850.00 | -1305.00 | -455.00 | -1418.00 | -846.00 | -1103.00 | 1,742.00 | -458.00 | -1285.00 | -6463.00 | -1028.00 | -90.00 | -554.00 | -243.00 | 2,415.00 | -297.00 | 117.00 | 67.00 | -887.00 | 58.00 | -163.00 | -11.00 | 17.00 | -1310.00 | 247.00 | -118.00 | -2268.00 | -7.00 | -172.00 | -387.00 | 584.00 | -86.00 | -305.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1722.00 | -1079.00 | -967.00 | -620.00 | -395.00 | -1446.00 | -154.00 | -959.00 | -602.00 | -3256.00 | -1209.00 | -597.00 | 6,438.00 | -12.00 | -7082.00 | -607.00 | -1259.00 | -1599.00 | -1292.00 | -1446.00 | -343.00 | -1322.00 | -1229.00 | -1297.00 | -1262.00 | -266.00 | -372.00 | -985.00 | -1348.00 | 3,896.00 | -646.00 | -1136.00 | -6438.00 | -1842.00 | -1188.00 | -610.00 | 32.00 | 206.00 | -264.00 | 108.00 | -362.00 | -114.00 | -194.00 | -23.00 | -362.00 | -231.00 | -1184.00 | -362.00 |
|
Tax Rate (QoQ)
|
411.00 | -335.00 | -360.00 | -81.00 | 16.00 | -87.00 | 72.00 | 6.00 | -116.00 | 22.00 | 133.00 | -1679.00 | 976.00 | 7,230.00 | -7356.00 | 340.00 | 156.00 | -67.00 | -5.00 | -999.00 | 1,054.00 | -223.00 | -14.00 | 144.00 | -1035.00 | 1,205.00 | -732.00 | 362.00 | -2770.00 | 2,070.00 | 745.00 | 5,357.00 | -5474.00 | 160.00 | -881.00 | -311.00 | -185.00 | 241.00 | -160.00 | 105.00 | 75.00 | -130.00 | -82.00 | 179.00 | -39.00 | 1,098.00 | -1345.00 | 0.00 | 2,474.00 | -2472.00 | 254.00 | 55.00 | -879.00 | 815.00 | -303.00 | 331.00 | -11.00 | -229.00 | 212.00 | -365.00 | 323.00 | -211.00 | 89.00 | -160.00 | 92.00 | 145.00 | -523.00 |
|
Total Debt Growth (1y)
|
| | | | -52.04% | -21.43% | -22.64% | -26.00% | -25.53% | | | | | | | | | | | | | | | | | | | | | | | | | | 618.59% | 851.03% | 850.66% | -9.46% | 0.07% | 0.04% | 0.40% | 0.60% | 0.33% | 7.59% | 25.07% | 43.88% | 26.17% | 17.23% | 0.56% | -12.85% | -0.64% | 0.25% | 13.33% | 7.02% | -2.07% | -2.00% | -13.60% | -8.85% | 1.05% | -0.01% | 0.20% | 1.82% | -0.45% | 0.77% | 22.02% | 20.81% | 2.76% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.23% | 117.12% | 128.55% | 9.43% | 8.20% | 8.06% | 8.09% | 8.05% | 7.94% | 8.13% | 12.54% | 10.30% | 7.08% | 4.82% | -0.51% | -5.27% | -0.56% | -0.59% | -0.63% | -0.22% | -0.50% | -0.42% | 1.85% | 3.89% | 1.11% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.34% | 64.46% | 68.55% | 4.10% | 4.27% | 4.39% | 4.34% | 4.24% | 4.48% | 4.38% | 4.30% | 4.49% | 4.31% | 3.02% | 3.78% | 0.90% | 0.12% |
|
Total Debt (QoQ)
|
| -42.86% | -5.36% | -5.66% | -6.00% | -6.38% | -6.82% | -9.76% | -5.41% | | | | | | | | | | | | | | | | | | | | | | | -24.43% | 0.06% | 950.14% | -9.51% | 0.02% | 0.02% | 0.02% | 0.02% | -0.02% | 0.38% | 0.21% | -0.25% | 7.21% | 16.69% | 15.28% | -12.53% | -0.38% | 0.10% | -0.09% | -0.27% | 0.51% | 13.16% | -5.65% | -8.74% | 0.58% | -0.22% | -0.47% | 1.17% | -0.48% | 0.00% | 1.14% | -1.09% | 0.74% | 21.08% | 0.13% | -15.87% |