|
Net Income (Quarter)
|
| | | | | | | 0.14B | 0.33B | 0.24B | 0.45B | 0.22B | 0.33B | -0.06B | -0.14B | 0.23B | 0.30B | -0.46B | 0.18B | 0.08B | 0.03B | 0.04B | -0.25B | 0.31B | 0.01B | 0.16B | 0.17B |
|
Share-based Compensation (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | 0.00B | 0.01B | -0.05B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | |
|
Cash from Operations (Quarter)
|
| | | | | | | -6.98B | 0.59B | -6.20B | 11.75B | -0.39B | -0.55B | -2.54B | 1.99B | -1.84B | 0.35B | -0.33B | -2.20B | -1.32B | -2.18B | -0.54B | 0.59B | -0.27B | -3.08B | 0.10B | -2.23B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Change in Receivables (Quarter)
|
| | | | | | | -0.23B | -0.00B | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | -0.18B | 0.20B | -0.26B | 0.09B | -0.42B | 0.35B | -0.16B | -0.04B | -0.00B | 0.06B | -0.04B | -0.02B | -0.00B | 0.06B | -0.00B | 0.01B | -0.01B | 0.00B | -0.06B | 0.19B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | -0.23B | -0.01B | 0.10B | 0.17B | -0.25B | 0.21B | -0.18B | 0.03B | -0.07B | 0.02B | 0.19B | -0.04B | -0.04B | 0.14B | -0.12B | 0.01B | 0.21B | -0.21B | -0.00B | 0.70B |
|
Capital Expenditures (Quarter)
|
| | | | | | | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B |
|
Change in Intangibles (Quarter)
|
| | | | | | | 0.00B | 0.27B | 0.02B | 0.61B | 0.21B | 0.35B | 0.14B | 0.65B | 0.42B | 0.12B | 0.17B | 1.29B | 1.00B | 0.07B | 0.10B | 0.94B | 0.49B | 0.55B | 0.18B | 0.54B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -0.02B | 0.22B | 0.01B | 0.61B | 0.19B | 0.34B | 0.15B | 0.64B | 0.43B | 0.58B | 0.18B | 1.29B | 1.06B | 0.24B | 0.09B | 0.93B | 0.63B | 0.54B | 0.16B | 0.52B |
|
Other financing activities (Quarter)
|
| | | | | | | | | 0.01B | | | | | -0.00B | | | 0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | 6.46B | -0.91B | 5.97B | -12.19B | 0.26B | 0.05B | 2.30B | -2.60B | 1.31B | -0.83B | -0.08B | 1.02B | 0.34B | 1.90B | 0.32B | -1.54B | -0.36B | 2.92B | -0.63B | 1.63B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | 0.22B | 0.15B | -0.00B | 0.30B | 0.15B | -0.42B | 0.72B | 0.15B | -0.13B | 0.01B | 0.01B | 0.01B | 0.38B | -0.36B | 0.01B | 0.02B | 0.33B | 0.16B | -0.42B | 0.03B |
|
Change in Cash (Quarter)
|
| | | | | | | -0.54B | -0.10B | -0.22B | 0.17B | 0.06B | -0.16B | -0.09B | 0.04B | -0.11B | 0.10B | -0.23B | 0.11B | 0.07B | -0.04B | -0.13B | -0.02B | 0.00B | 0.38B | -0.37B | -0.08B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | -7.01B | 0.57B | -6.22B | 11.75B | -0.40B | -0.55B | -2.55B | 1.98B | -1.85B | 0.34B | -0.34B | -2.21B | -1.33B | -2.19B | -0.55B | 0.58B | -0.29B | -3.09B | 0.08B | -2.25B |
|
Net Cash Flow (Quarter)
|
| | | | | | | -0.54B | -0.10B | -0.22B | 0.17B | 0.06B | -0.16B | -0.09B | 0.04B | -0.11B | 0.10B | -0.23B | 0.11B | 0.07B | -0.04B | -0.13B | -0.02B | 0.00B | 0.38B | -0.37B | -0.08B |