|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 3.43M | 4.21M | -2.63M | 3.53M | 4.10M | 4.28M | -3.63M | 4.21M | 4.20M | 3.94M | -7.50M | 3.96M | 3.45M | 3.56M | -0.59M | 3.04M | 3.05M | 2.63M | -9.23M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M | 0.16M | 0.15M | 0.15M | 0.15M | 0.16M | 0.16M | 0.17M | 0.20M | 0.20M | 0.20M | 0.20M | 0.21M | 0.21M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M | 0.05M | 0.05M | 0.05M | 0.07M | 0.08M | 0.05M | 0.05M | 0.07M | 0.08M | 0.09M | 0.09M | 0.11M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | 0.23M | -0.18M | 0.07M | -0.14M | -0.14M | -0.12M | 0.01M | -0.00M | -0.13M | -0.15M | -0.41M | -0.19M | -0.17M | -0.05M | 0.06M | -0.21M | -0.15M | -0.28M | -0.02M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.07M | | | | 0.08M | | | | 0.10M | | | | 0.12M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.02M | -0.01M | 0.01M | 0.00M | -0.03M | -0.01M | -0.00M | -0.01M | 0.00M | | 0.00M | -0.01M | 0.00M | 0.40M | -0.03M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 1.27M | 1.78M | 1.59M | 1.51M | 0.73M | 1.31M | 1.81M | 2.70M | 0.71M | 1.19M | 0.81M | 1.32M | -0.69M | 0.29M | | 1.42M | -0.17M | 1.25M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53M | 4.69M | 5.99M | 4.99M | 5.05M | 4.83M | 5.59M | 5.68M | 6.92M | 4.91M | 5.12M | 5.33M | 5.28M | 2.76M | 3.86M | 2.94M | 4.46M | 2.87M | 3.88M | 3.48M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | -1.64M | 4.97M | -4.99M | 1.65M | 1.61M | -3.22M | 6.38M | 0.01M | 3.19M | 1.62M | 0.87M | 0.51M | -0.49M | 0.53M | 0.52M | 0.51M | 0.54M | 0.54M | -1.54M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M | 0.16M | 0.15M | 0.15M | 0.15M | 0.16M | 0.16M | 0.17M | 0.20M | 0.20M | 0.20M | 0.20M | 0.21M | 0.21M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.45M | 0.28M | -0.76M | 0.58M | -0.68M | 1.16M | -1.04M | -1.79M | -0.26M | -0.09M | 2.13M | 0.21M | 0.08M | 0.01M | 0.53M | -0.01M | -0.40M | 0.51M | -0.09M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | 0.13M | 0.24M | 0.32M | 0.81M | 0.12M | 1.14M | 0.29M | 1.08M | 0.16M | -0.32M | -0.26M | -0.27M | -0.17M | -0.07M | -0.08M | -0.28M | -0.63M | -0.10M | -0.19M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.35M | -0.16M | -0.27M | 0.69M | -0.63M | 0.48M | -0.08M | -0.19M | 0.31M | -0.83M | 0.26M | 0.23M | -0.16M | 0.16M | -0.30M | 0.22M | -0.18M | 0.03M | 0.14M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | -0.72M | 0.78M | -0.10M | 0.60M | -0.95M | 1.43M | -0.82M | 0.35M | -1.34M | -0.10M | -0.33M | 0.55M | -1.33M | -0.68M | -0.04M | 0.36M | -1.89M | 0.73M | -0.57M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | -0.10M | 0.02M | 0.05M | 0.11M | -0.06M | -0.04M | 0.06M | -0.03M | 0.02M | -0.02M | -0.03M | 0.09M | -0.13M | -0.01M | 0.09M | 0.03M | -0.17M | 0.09M | 0.11M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.21M | 0.08M | 0.25M | 0.24M | 0.21M | 0.32M | 0.04M | 0.04M | 0.32M | 0.19M | 0.09M | 0.02M | 0.11M | 0.09M | 0.01M | 0.18M | 0.05M | 0.03M | 0.11M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.21M | -0.08M | -0.25M | -0.24M | -0.22M | -0.32M | -0.04M | -0.04M | -0.32M | -0.19M | -0.09M | 0.01M | -0.12M | -0.09M | -0.01M | -0.18M | -0.05M | -0.03M | -0.11M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.03M | | | | 0.01M | 0.00M | 0.01M | 0.00M | | 0.01M | 0.01M | | 0.00M | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -1.04M | -0.85M | -8.07M | 0.02M | -3.55M | -1.03M | -0.92M | -1.05M | -1.01M | -1.03M | -1.07M | -3.98M | -7.19M | -4.92M | -7.75M | -4.24M | -4.49M | -1.64M | -1.97M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 1.04M | 1.04M | 8.35M | | 1.06M | 1.05M | 1.05M | 1.07M | 1.07M | 1.07M | 1.07M | 1.09M | 1.08M | 1.05M | 1.04M | 1.02M | 1.00M | 0.99M | 0.98M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | 0.03M | -0.25M | -0.01M | 0.07M | -0.71M | -0.95M | 0.82M | 0.04M | 0.12M | -0.31M | 0.49M | -0.36M | -0.05M | 0.38M | -0.66M | 0.31M | 0.52M | -0.12M | 0.09M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44M | 3.47M | 4.82M | -3.35M | 4.90M | 0.35M | 3.29M | 5.54M | 5.86M | 3.71M | 3.59M | 4.66M | 0.94M | -4.59M | -0.77M | -5.48M | 0.35M | -1.15M | 2.09M | 1.49M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 4.48M | 5.91M | 4.73M | 4.81M | 4.62M | 5.27M | 5.64M | 6.87M | 4.59M | 4.93M | 5.24M | 5.25M | 2.65M | 3.77M | 2.93M | 4.28M | 2.82M | 3.85M | 3.37M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 3.44M | 5.06M | -3.34M | 4.83M | 1.06M | 4.24M | 4.72M | 5.82M | 3.58M | 3.90M | 4.17M | 1.30M | -4.54M | -1.15M | -4.82M | 0.04M | -1.67M | 2.21M | 1.40M |