Utah Medical Products Growth Metrics (2010-2025) | UTMD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 85.24%-4.81%-0.32%0.71%-4.51%-0.59%2.28%4.91%8.55%10.29%2.09%0.45%-9.07%-5.17%-2.59%-2.34%10.40%1.39%3.32%-3.77%-1.26%6.05%9.49%21.73%18.28%12.91%9.35%7.57%8.09%6.51%4.98%10.04%-1.77%0.18%2.86%1.78%10.85%12.80%11.84%3.48%4.73%-0.55%-1.12%7.12%6.65%12.33%10.83%9.35%6.00%-0.34%-1.18%-9.54%-9.54%-7.10%-5.95%
Assets Growth (3y) 25.09%1.43%1.34%2.00%-1.95%1.31%0.57%0.96%2.91%1.97%0.91%-1.90%-0.29%0.65%3.29%4.58%8.84%6.68%7.35%8.01%8.08%8.45%7.92%12.95%7.89%6.41%5.70%6.41%5.58%6.37%6.49%5.04%4.48%3.96%4.39%4.11%7.38%8.01%7.02%6.62%5.79%3.64%2.69%1.95%0.75%1.32%0.99%
Assets Growth (5y) 13.94%0.07%0.93%-0.05%0.54%2.25%2.85%3.81%4.94%4.89%4.23%4.33%4.85%4.16%4.81%6.25%6.48%5.31%5.96%7.13%6.57%7.58%7.65%8.70%7.83%6.21%5.48%5.96%5.62%6.10%5.77%6.31%5.21%4.70%4.50%2.22%3.49%3.13%2.64%
Assets (QoQ) -2.11%-3.38%4.68%-3.86%2.50%-2.37%-0.74%0.09%5.46%0.14%2.70%1.69%-2.38%-1.47%-7.03%6.04%0.28%-1.22%5.10%-2.61%2.19%-8.00%7.84%4.60%5.50%2.28%4.79%-0.15%2.17%0.62%5.30%-1.61%0.71%5.47%-6.01%0.34%3.41%4.36%2.37%2.10%2.53%-3.44%3.60%-3.05%1.95%4.61%3.15%2.12%0.59%3.21%-0.01%-3.99%-0.26%-5.52%-0.02%-1.40%0.97%
Capital Expenditures Growth (1y) 105.79%-98.27%221.05%-48.20%63.16%15.69%-14.75%-18.06%79.03%98.31%1,165.38%201.69%5.41%34.19%-89.67%-76.97%-64.10%-84.08%-29.41%2.44%250.00%12,124.00%35.42%16.67%-59.18%-53.44%166.15%-42.86%-10.00%-89.67%-93.06%321.43%125.93%95.92%3,683.33%117.80%-22.13%-81.25%-97.80%-17.51%-18.95%368.52%2,270.00%0.47%316.88%-84.98%-81.86%50.23%-42.06%136.84%-48.84%-65.63%-52.15%-90.00%736.36%-53.64%-69.66%
Capital Expenditures Growth (3y) 29.45%-65.90%225.95%8.59%45.48%45.47%3.69%-17.11%-12.17%-24.89%-2.63%-10.71%9.82%196.70%-53.77%-34.95%-19.96%108.50%36.51%-11.94%8.74%80.49%-37.00%41.11%-6.02%-54.49%91.15%73.75%16.55%-66.40%-61.34%96.36%12.56%19.84%170.31%21.76%38.05%-49.09%-54.42%7.58%25.10%18.56%30.06%-19.64%4.95%-67.11%-8.09%-37.90%-56.19%
Capital Expenditures Growth (5y) 15.60%-61.49%20.36%-21.29%31.07%126.73%1.28%-7.41%-0.65%89.00%27.18%-13.85%-13.42%4.67%-55.11%-7.89%0.84%12.90%46.19%44.35%17.73%16.65%-26.93%38.23%-12.13%-39.24%29.53%34.16%39.85%-51.55%-24.30%62.78%28.06%-9.35%12.89%-1.39%-6.11%-50.00%-16.53%-27.64%-22.25%
Capital Expenditures (QoQ) 549.70%-99.36%631.58%-72.66%34.21%19.61%18.03%-13.89%-4.84%-11.86%13.46%88.14%5.41%462.39%-72.95%-34.27%34.19%-56.69%-39.71%2.44%-40.48%92.00%-12.50%250.00%1,978.91%-97.87%-24.62%22.45%2,271.67%-87.84%-83.82%92.86%172.22%-91.84%883.33%3.39%136.07%57.64%-43.39%-63.04%-43.16%-81.48%2,020.00%-63.68%228.57%-6.32%-10.13%50.70%-88.16%13.16%644.19%-41.87%-51.61%-75.56%400.00%-19.09%-89.89%1,944.44%-72.28%-47.06%
Cash & Equivalents Growth (1y) 82.60%82.81%71.14%16.42%26.26%31.93%35.77%33.23%43.88%49.33%62.27%38.34%40.00%31.56%33.89%7.08%20.26%18.49%20.77%70.89%53.35%45.94%12.97%11.50%14.77%18.64%51.64%39.68%35.97%31.82%28.18%-23.77%-28.32%-24.23%-16.29%21.27%28.81%23.80%20.57%41.45%40.50%38.94%18.19%17.56%11.29%8.07%23.09%22.83%27.78%26.90%23.74%15.94%5.44%0.28%-10.65%-11.17%-7.89%-4.73%
Cash & Equivalents Growth (3y) 49.14%53.29%55.64%28.98%36.50%37.37%43.42%25.43%34.30%32.53%37.93%36.29%37.19%31.52%22.24%26.83%28.40%27.07%27.42%38.58%33.76%31.66%29.97%5.88%3.81%5.82%17.62%8.89%7.88%7.33%8.97%9.35%9.06%9.23%6.06%26.34%26.29%22.96%20.60%26.88%25.95%23.97%21.65%18.74%14.45%11.20%10.82%8.15%7.46%6.63%
Cash & Equivalents Growth (5y) 41.06%41.21%43.56%31.46%36.22%34.99%32.11%30.33%33.65%32.15%35.07%31.57%32.14%28.90%28.84%16.78%15.58%15.43%17.29%19.73%17.18%16.45%17.25%15.28%15.15%15.31%18.32%16.51%14.44%13.17%13.48%13.56%13.03%12.32%12.69%23.49%22.10%18.79%14.16%16.03%14.18%12.73%
Cash & Equivalents (QoQ) 12.21%-0.86%83.55%-10.57%12.33%-7.19%24.87%-3.02%17.38%-4.49%22.53%4.74%21.83%3.79%4.47%5.99%14.49%5.62%-16.46%19.05%12.80%7.66%18.21%6.83%7.35%-16.67%16.67%9.97%10.97%6.51%7.47%7.05%7.58%3.57%-36.09%0.66%13.73%14.43%-7.42%6.91%9.31%11.44%8.61%6.20%8.09%-5.20%8.03%0.53%4.96%7.97%7.81%4.58%4.24%5.28%1.01%-4.89%-0.86%-6.19%0.42%-1.38%2.54%
Cash from Investing Activities Growth (1y) 74.68%-101.94%99.77%49.30%-61.54%78.85%16.13%11.11%-76.19%-963.64%-1,165.38%-178.13%-5.41%-52.99%89.36%74.16%23.08%77.65%25.71%-2.17%-63.33%-7,540.00%-25.00%-4.26%59.18%53.44%-166.15%1,953.06%10.00%89.67%-12,045.66%-113.00%-125.93%-95.92%97.84%-117.80%22.13%81.25%97.80%17.51%18.95%-368.52%-2,270.00%-4.72%-316.88%84.98%81.86%-44.14%42.06%-136.84%111.63%64.06%52.15%90.00%-3,780.00%55.65%69.66%
Cash from Investing Activities Growth (3y) 10.34%-26.90%70.81%-7.82%-44.22%-50.99%-4.13%13.87%-12.62%-53.78%0.00%9.78%-9.82%-196.70%53.77%34.95%19.96%-99.58%-35.20%179.09%15.66%-54.32%-639.30%-35.91%6.02%54.49%-91.15%-73.75%-16.55%66.40%61.34%-30.72%-12.56%-19.84%77.57%-23.45%-38.05%49.09%54.42%-7.58%-25.10%-18.56%35.72%18.44%-4.95%67.11%8.09%38.75%56.19%
Cash from Investing Activities Growth (5y) 10.19%-15.04%71.25%19.84%-30.39%-125.86%-0.95%7.41%0.97%-164.46%-27.18%74.52%13.42%-4.67%-99.92%7.89%-0.84%-9.98%-45.34%-41.07%-1.09%-6.19%28.09%-35.16%12.13%39.24%-29.53%-35.28%-39.85%51.55%24.30%-18.66%-28.06%9.35%14.87%0.51%6.11%50.00%16.53%27.64%22.25%
Cash from Investing Activities (QoQ) 1,844.16%-1,084.81%99.46%72.54%-33.33%-19.23%-16.13%12.50%82.54%-372.73%-23.08%-73.44%-5.41%-462.39%72.95%34.27%-52.99%60.89%34.29%-95.65%55.56%-30.00%9.62%-212.77%-1,978.91%97.87%24.62%-22.45%-2,271.67%87.84%624.86%-105.95%-172.22%-14,193.88%99.44%-3.39%-136.07%-57.64%43.39%63.04%43.16%81.48%-2,020.00%63.68%-228.57%6.32%6.33%-44.59%88.16%-13.16%-644.19%41.87%51.61%105.56%-2,400.00%22.61%89.89%-1,944.44%72.28%47.06%
Cash from Operations Growth (1y) 87.68%109.94%24.24%84.37%16.12%-12.61%-20.82%-25.14%1.36%6.07%-29.31%65.22%26.94%39.35%16.70%-9.07%-18.36%-13.76%85.11%3.50%-18.81%-13.34%3.73%-4.90%35.57%35.45%-12.56%15.90%0.50%-2.22%-10.78%-57.72%38.40%25.83%68.87%118.48%-21.41%2.43%-2.49%27.60%19.63%-13.69%-8.80%2.98%-6.71%13.90%37.04%1.68%-8.37%-6.13%-23.70%-43.78%-24.70%-44.92%-15.39%4.02%0.57%
Cash from Operations Growth (3y) 30.24%24.85%-11.41%31.63%14.32%8.91%-13.24%4.00%1.66%8.43%15.15%15.85%-5.59%1.37%30.86%-3.63%-3.50%0.41%18.85%4.49%3.42%4.70%-6.81%-22.47%23.55%18.56%9.62%2.30%3.02%8.01%13.68%5.63%9.17%3.62%14.52%42.13%-4.28%0.23%6.82%10.14%0.75%-2.64%-1.57%-16.19%-13.66%-16.18%-4.00%-15.91%-11.47%
Cash from Operations Growth (5y) 18.02%18.52%8.48%16.50%-0.19%-0.70%4.63%2.05%2.95%8.40%6.73%11.38%2.77%6.64%11.82%-15.20%4.56%4.49%20.40%1.05%3.77%8.15%5.91%5.37%12.14%8.06%3.22%7.06%4.06%4.38%12.92%4.30%2.15%3.53%9.44%10.41%-9.56%-12.24%-4.68%-4.82%-4.99%
Cash from Operations (QoQ) -8.14%65.51%-39.11%102.73%2.75%-2.05%-9.64%27.68%-22.67%-11.26%-14.56%72.88%-19.07%-40.86%99.69%32.83%-11.16%-50.47%55.60%19.26%-6.15%6.30%-13.01%-6.45%0.18%27.24%-20.25%33.36%0.09%-17.86%5.71%15.65%-2.63%-25.05%-49.91%278.61%-11.47%0.59%-35.20%36.20%15.38%-4.24%-15.20%27.69%-16.76%1.18%-4.24%15.67%1.63%21.74%-28.95%4.23%4.12%-1.05%-47.65%39.61%-23.83%51.99%-35.64%34.98%
Dividends Paid - Common Growth (1y) 200.00%-77.67%3.51%3.76%3.28%3.23%2.52%2.16%2.03%2.24%2.17%1.99%2.19%1.55%0.82%0.72%-49.75%2.24%2.23%2.23%2.19%2.19%2.09%2.08%1.46%0.68%-0.78%-0.97%-0.38%0.39%1.86%719.33%2.02%1.25%-87.41%0.94%1.81%1.90%1.78%1.03%-1.77%-3.08%-6.61%-7.40%-6.08%
Dividends Paid - Common Growth (3y) 45.32%-37.92%3.10%3.05%2.68%2.52%2.32%1.96%1.61%1.72%-19.51%1.68%1.71%-19.50%1.75%1.68%-19.36%1.70%1.17%1.10%1.08%1.08%1.05%102.33%1.03%0.77%0.71%0.89%1.11%1.64%1.67%1.61%1.33%0.42%-50.09%-1.89%-2.07%
Dividends Paid - Common Growth (5y) 25.56%-24.23%2.75%2.57%2.19%-11.27%1.98%-11.45%1.85%1.89%-11.46%1.58%1.28%-12.01%1.26%1.22%33.59%1.50%1.32%1.29%1.26%1.24%1.24%1.22%1.18%1.01%0.46%0.17%-0.48%-0.67%-0.64%
Dividends Paid - Common (QoQ) 1,005.97%102.34%102.83%102.74%-0.21%102.03%0.00%101.88%0.20%100.61%0.10%0.10%1.93%0.10%0.10%0.10%1.88%0.10%0.00%0.10%1.26%-0.67%-1.45%-0.10%1.86%0.10%0.00%703.56%-0.75%-0.10%1.81%0.00%0.09%0.00%1.68%-0.73%-2.68%-1.33%-2.02%-1.57%-1.30%
EBITDA Margin Growth (1y) -441.00-358.00-572.00385.00-1672.00365.0071.00-3347.001,210.001,481.001,206.002,808.00867.00-4889.00-3038.00-2895.001,558.001,276.001,115.002,591.00-4847.001,082.00-1964.001,367.004,893.002,188.00-2465.00868.00-3783.001,352.004,558.00-1145.001,242.00-4519.003,548.00-3174.00-496.002,622.00-1534.002,075.00669.00-1517.00-1227.00-252.00-1413.00-1405.001,906.001,347.002,312.001,019.00-555.00-872.00-368.002,655.00-3596.00939.001,611.00-2694.00
EBITDA Margin Growth (3y) -903.001,488.00705.00-155.00405.00-3043.00-1761.00-3434.003,635.00-2131.00-717.002,504.00-2422.00-2530.00-3887.001,063.001,605.004,546.00-3314.004,827.00-3736.004,622.00129.001,090.002,352.00-979.005,642.00-3451.00-3037.00-544.006,573.00-2245.001,415.00-3414.00787.00-1351.00-1240.00-300.00-855.003,170.001,568.00-1903.00124.00223.00531.002,269.00-2245.001,414.003,555.00980.00
EBITDA Margin Growth (5y) 1,522.00-2124.00-1219.00-459.00-2884.00-684.00-2611.00524.003,682.001,139.00-5146.004,740.00-1311.001,010.00-1794.00786.00-936.001,380.004,792.00507.00-2990.002,726.002,144.00-9.002,525.00126.002,881.00-1628.00-3781.00-3467.007,252.00-1149.002,314.00-3800.002,139.00-876.00704.003,374.00-5006.003,237.002,811.00-1943.00
EBITDA Margin (QoQ) 83.00-127.00-336.00-61.00166.00-341.00621.00-2118.002,203.00-635.00-2797.002,439.002,474.00-910.00-1195.00498.00-3281.00940.00-1052.004,951.00-3563.00779.00424.00-2487.002,366.00-2268.003,755.001,040.00-340.00-6920.007,089.00-3611.004,795.00-3715.001,385.00-1224.00-966.004,353.00-5338.001,454.002,153.00197.00-1729.0048.00-34.00487.00-753.00-1113.00-26.003,798.00-1312.00-148.00-1319.002,224.00-1630.00356.001,704.00-4027.002,906.001,028.00-2601.00
EBIT Growth (1y) 41.24%56.80%33.56%90.69%9.87%11.90%22.52%-5.49%4.59%-7.45%-0.28%-1.18%9.34%9.20%20.68%0.88%-2.34%-0.05%-11.39%11.22%8.77%-1.52%-4.86%9.58%16.66%18.79%26.29%5.21%0.44%-5.92%-6.67%-17.50%-11.37%-0.70%9.61%-5.80%-55.88%-17.94%-8.51%0.65%141.02%42.12%19.86%16.31%6.13%0.84%-1.17%-1.84%-12.50%-22.80%-22.21%-12.53%-22.31%-15.77%-25.71%-18.80%-7.04%-21.90%
EBIT Growth (3y) 17.52%17.54%17.73%21.21%7.91%4.18%13.82%-1.97%3.75%0.34%2.17%3.50%5.12%2.43%0.58%7.13%7.41%5.35%2.11%8.64%8.42%3.24%3.89%-1.66%1.27%3.53%8.91%-6.49%-26.77%-8.48%-2.18%-7.86%-1.96%5.01%6.32%3.31%4.11%5.56%2.72%4.74%30.81%3.43%-2.69%-0.04%-10.31%-13.12%-17.03%-11.33%-14.18%-20.22%
EBIT Growth (5y) 11.63%12.13%11.78%14.85%5.94%2.16%4.45%2.80%7.22%3.39%5.08%5.03%6.36%3.73%3.70%1.31%1.98%1.78%1.72%-0.07%-13.00%-2.16%2.38%-2.05%2.00%5.29%7.22%-0.87%0.09%1.90%2.08%-2.24%-2.63%-2.05%-1.57%-1.09%-5.16%-5.22%-8.93%-3.98%10.08%-6.15%
EBIT Margin Growth (1y) -441.00-358.00-572.00495.00428.00494.00689.0077.00171.00-122.00-101.00162.00158.0081.00664.00-122.00-56.00288.00-221.00397.00298.0058.00119.00420.00535.00541.00392.00-40.00-38.00-384.00-108.00-745.00-828.00-738.00-421.00-278.00-1533.00-75.00-390.003.001,531.00632.00409.00123.00-15.00-87.00-238.00-124.00-327.00-794.00-537.00-121.00-134.00167.002.00-177.00-95.00-680.00
EBIT Margin Growth (3y) 158.0014.0016.00734.00756.00453.001,252.00117.00272.00247.00342.00437.00399.00426.00562.00695.00777.00887.00290.00777.00796.00215.00403.00-365.00-331.00-581.00-137.00-1062.00-2399.00-1198.00-919.00-1020.00-830.00-182.00-402.00-152.00-17.00470.00-219.002.001,189.00-249.00-366.00-122.00-475.00-714.00-773.00-422.00-555.00-1307.00
EBIT Margin Growth (5y) 259.00382.00459.001,009.00998.00798.001,150.00934.001,105.00846.00853.00817.00897.00583.00846.00-89.00-89.00-236.00-239.00-245.00-1566.00-599.00-408.00-640.00-333.00-25.00-118.00-936.00-883.00-653.00-748.00-1020.00-1172.00-1063.00-1177.00-397.00-477.00-157.00-754.00-296.00961.00-762.00
EBIT Margin (QoQ) 83.00-127.00-336.00-61.00166.00-341.00731.00-129.00232.00-146.00119.00-35.00-61.00-124.00382.00-39.00-138.00459.00-404.0027.00207.00-50.00214.00-73.00-34.0011.00515.0043.00-27.00-138.0083.0045.00-374.00138.00-553.00-39.00-284.00456.00-411.00-1293.001,173.00141.00-18.00234.00274.00-83.00-303.0096.00202.00-234.00-189.00-106.00-265.0024.00226.00-118.0036.00-142.0047.00-36.00-550.00
EBIT (QoQ) -1.40%-3.37%-1.05%49.81%9.46%-17.69%41.26%-13.68%11.49%-9.87%8.97%-4.47%-1.35%-2.89%7.98%5.70%-1.48%7.32%-9.73%2.32%0.83%-4.85%13.29%0.07%-8.71%-8.07%30.49%6.54%-7.05%-2.27%8.70%1.71%-12.94%-3.04%-3.91%9.27%-2.45%7.02%-17.42%-48.82%81.44%19.32%-9.16%22.56%6.99%0.63%-11.85%11.83%1.66%-1.38%-12.45%-0.32%-10.31%-0.63%-1.55%-11.46%-2.76%-12.35%7.61%1.36%-18.30%
EBT Growth (1y) 27.90%43.03%21.40%83.80%16.19%17.56%22.49%-3.81%5.74%-7.07%4.91%-0.13%8.35%8.89%20.66%-3.04%-0.15%5.96%-9.01%20.34%11.60%-3.56%-4.60%7.66%15.48%17.99%25.45%5.41%9.87%-4.58%-3.63%-17.39%-17.84%-0.76%7.27%-3.60%-56.69%-19.32%-9.44%-2.26%144.06%43.73%20.85%16.21%7.75%3.53%7.91%13.00%-0.52%-10.45%-10.27%-6.27%-18.58%-12.59%-27.96%-19.59%-8.91%-20.82%
EBT Growth (3y) 16.26%16.04%15.98%20.87%10.01%5.96%15.74%-2.34%4.59%2.35%4.82%5.23%6.48%3.62%1.55%7.90%8.77%6.43%2.88%10.95%12.29%2.78%4.87%-2.13%1.40%3.77%9.05%-5.67%-26.88%-8.58%-2.17%-8.01%-4.59%4.80%5.49%3.07%4.43%6.28%5.70%8.68%37.79%10.04%5.38%7.17%-4.44%-6.77%-11.31%-5.21%-9.64%-14.74%
EBT Growth (5y) 11.20%12.51%11.36%15.55%8.21%3.98%6.12%3.83%8.07%4.06%6.63%5.75%8.90%4.61%4.83%1.81%3.04%2.69%2.40%1.69%-12.81%-2.76%2.30%-2.45%1.96%5.32%7.26%-0.95%0.56%2.60%4.07%0.44%-1.42%1.30%2.60%3.01%-1.60%-1.24%-5.26%-0.66%14.18%-1.61%
EBT Margin Growth (1y) -741.00-655.00-860.00360.00577.00634.00641.00137.00205.00-104.0077.00198.00120.0069.00650.00-265.0028.00515.00-112.00701.00400.00-28.00130.00347.00495.00516.00365.00-31.00397.00-325.0035.00-745.00-1213.00-753.00-522.00-197.00-1604.00-135.00-432.00-103.001,578.00678.00442.00121.0044.0019.00107.00413.00148.00-298.00-51.00142.0029.00354.00-121.00-258.00-195.00-805.00
EBT Margin Growth (3y) 40.00-126.00-142.00695.00901.00598.001,368.0070.00353.00480.00614.00634.00548.00557.00668.00782.00924.001,004.00384.001,016.001,293.00163.00530.00-429.00-321.00-563.00-122.00-973.00-2420.00-1214.00-919.00-1045.00-1239.00-211.00-511.00-179.0018.00562.00117.00431.001,770.00399.00498.00676.00221.0075.00-65.00297.00-18.00-749.00
EBT Margin Growth (5y) 188.00458.00395.001,131.001,330.001,086.001,386.001,118.001,248.00968.001,110.00950.001,441.00747.001,068.006.00108.00-75.00-104.0075.00-1524.00-726.00-423.00-729.00-346.00-20.00-111.00-955.00-798.00-517.00-370.00-511.00-1047.00-490.00-455.00376.00195.00618.00-55.00315.001,604.00-52.00
EBT Margin (QoQ) 105.00-93.00-445.00-308.00191.00-298.00776.00-92.00248.00-291.00272.00-24.00-61.00-110.00393.00-103.00-112.00471.00-522.00191.00376.00-157.00291.00-110.00-52.001.00508.0039.00-32.00-149.00111.00467.00-754.00211.00-669.00-1.00-294.00442.00-343.00-1408.001,174.00146.00-14.00273.00274.00-90.00-336.00196.00249.00-3.00-30.00-69.00-197.00245.00163.00-182.00128.00-230.0027.00-119.00-482.00
EBT (QoQ) -0.82%-2.40%-4.12%37.82%10.91%-17.17%45.17%-12.88%12.22%-13.69%14.00%-4.22%-1.38%-2.57%8.52%3.91%-0.89%7.96%-12.79%7.01%5.17%-7.29%15.34%-0.77%-9.11%-8.29%30.16%6.44%-7.14%-2.49%9.37%10.94%-19.35%-1.52%-6.25%10.35%-2.58%6.45%-15.76%-50.43%81.49%19.48%-9.07%23.78%6.88%0.47%-12.57%14.77%2.69%4.72%-8.44%1.04%-7.56%4.94%-4.37%-12.23%-0.76%-13.52%6.75%-0.57%-13.74%
Enterprise Value Growth (1y) 1.97%-12.45%16.52%8.04%29.72%30.06%35.18%61.35%65.66%79.45%60.92%18.71%-7.00%-21.17%3.09%3.20%15.34%10.22%-4.51%-0.59%1.34%6.92%26.02%-3.12%13.47%22.11%6.32%62.10%55.13%28.04%-1.47%-9.09%-11.41%5.56%38.44%4.15%-13.28%-23.32%-28.83%-15.72%-10.66%12.08%19.12%1.11%-1.46%-12.58%-4.76%0.13%2.69%-6.59%-26.52%-38.61%-42.21%-35.60%-41.02%-37.68%-29.90%-18.45%
Enterprise Value Growth (3y) 29.88%26.90%36.34%27.43%25.96%22.53%30.89%25.50%21.12%15.96%16.57%6.79%2.82%-2.43%7.45%-0.20%9.87%12.90%8.56%16.01%21.28%18.68%9.70%12.60%15.96%18.17%13.19%15.35%6.02%1.20%-0.98%-7.25%-11.79%-3.20%5.48%-3.90%-8.60%-9.09%-6.88%-5.15%-3.31%-2.91%-5.89%-14.66%-16.37%-19.29%-25.55%-27.37%-25.35%-21.13%
Enterprise Value Growth (5y) 18.64%12.17%20.06%16.25%18.49%16.74%21.96%13.74%15.36%15.28%16.24%13.85%13.86%7.75%5.38%7.93%12.76%14.23%11.78%8.13%6.51%6.23%5.40%4.62%3.85%7.24%4.22%5.51%0.96%0.31%1.95%-4.18%-7.03%-5.82%-3.86%-11.41%-14.64%-14.69%-18.94%-20.06%-18.20%-13.63%
Enterprise Value (QoQ) 16.99%-22.77%24.09%-9.05%0.45%2.77%15.06%9.20%0.71%6.82%37.35%12.11%9.10%-4.21%1.32%-12.17%-7.53%25.28%1.42%-1.83%-11.63%8.53%5.58%0.07%-6.76%27.92%-18.83%17.21%0.33%11.39%23.75%12.17%-17.19%-14.28%14.17%9.30%-1.33%12.42%-14.10%-8.99%-12.75%4.34%1.72%-3.53%9.46%10.90%-13.66%-5.97%-2.90%20.81%-9.22%-3.57%-11.67%-4.97%-24.15%-9.23%-1.58%-12.96%-19.85%2.11%14.50%
EPS (Basic) Growth (1y) 27.91%47.62%21.43%105.41%18.18%19.35%21.57%-2.63%9.23%-6.76%50.00%-1.35%7.04%8.70%-13.98%-2.74%2.63%8.00%7.50%21.13%11.54%-3.70%-15.12%10.47%19.54%24.36%-193.15%15.79%10.58%86.60%232.35%-23.64%-17.39%-44.75%30.00%1.19%-62.11%-19.00%-20.51%-2.35%161.11%41.98%21.51%16.87%20.21%2.61%11.50%19.59%2.65%-8.47%-6.35%-6.03%-15.52%-5.56%-27.12%-15.60%-4.08%-19.61%
EPS (Basic) Growth (3y) 18.19%18.00%30.34%25.42%11.38%6.55%16.19%-2.24%6.27%3.06%11.52%5.14%7.01%4.17%-7.75%9.18%11.02%8.95%-41.78%15.71%13.82%30.74%1.53%-0.78%2.98%8.63%17.03%-3.64%-29.79%-5.83%49.89%-8.96%-6.50%-14.03%7.88%4.91%5.95%5.67%2.50%10.92%47.70%10.06%8.26%9.51%1.40%-3.92%-8.70%-1.75%-5.95%-11.43%
EPS (Basic) Growth (5y) 12.65%14.04%15.41%18.37%9.61%4.70%7.44%4.56%9.86%5.56%-25.37%8.25%10.13%21.27%-0.65%2.85%4.56%5.92%7.90%3.66%-14.33%0.00%1.58%-0.71%1.56%8.07%9.13%0.42%1.67%4.00%30.97%1.07%0.17%-9.81%5.57%5.35%0.62%0.40%-5.97%1.60%21.16%0.25%
EPS (Basic) (QoQ) -2.33%0.00%-11.90%48.65%12.73%-17.74%49.02%-14.47%13.85%-16.22%19.35%-4.05%-2.82%34.78%-21.51%4.11%-1.32%6.67%-11.25%9.86%3.85%6.17%0.00%1.16%-10.34%-6.41%30.14%9.47%-6.73%-170.10%261.76%4.55%57.39%-50.28%-6.67%13.10%5.26%17.00%-27.35%-57.65%125.00%14.81%-10.75%13.25%22.34%-1.74%-14.16%16.49%4.42%6.78%-7.94%0.00%-6.90%9.26%-7.63%-10.09%4.08%-15.69%6.98%2.17%-12.77%
EPS (Weighted Average and Diluted) Growth (1y) 28.57%45.24%21.95%105.41%20.37%19.67%22.00%-3.95%7.69%-6.85%49.18%-1.37%7.14%10.29%-12.09%-1.39%2.67%8.00%6.25%19.72%11.69%-3.70%-14.12%11.76%20.93%24.36%-191.78%14.74%10.58%85.57%235.82%-22.94%-18.26%-45.00%28.57%0.00%-61.70%-19.19%-19.66%-1.19%161.11%43.75%20.21%15.66%19.15%2.61%10.62%20.83%2.68%-8.47%-5.60%-6.03%-14.78%-5.56%-27.12%-15.60%-4.08%-19.61%
EPS (Weighted Average and Diluted) Growth (3y) 18.56%17.42%30.44%24.85%11.57%7.13%16.96%-2.24%5.81%3.53%11.69%5.20%7.10%4.68%-7.08%9.68%11.51%8.95%-41.57%15.36%14.31%30.50%2.30%-0.39%3.01%8.27%17.03%-4.02%-29.79%-6.22%50.41%-8.68%-6.50%-13.87%7.48%4.55%6.01%6.03%2.23%11.36%47.28%10.52%7.87%9.51%1.40%-3.92%-8.70%-1.41%-5.67%-11.43%
EPS (Weighted Average and Diluted) Growth (5y) 12.89%14.04%15.70%18.10%9.75%5.04%7.86%4.56%9.86%5.85%-25.38%8.35%10.44%21.49%0.00%3.13%4.62%5.71%7.90%3.42%-14.11%-0.25%2.03%-0.48%1.79%8.07%9.13%0.21%1.49%4.00%31.05%1.25%0.00%-9.71%5.33%5.35%0.84%0.60%-5.97%1.84%21.16%0.50%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-2.38%-9.76%45.95%12.96%-18.03%52.00%-14.47%12.31%-16.44%19.67%-4.11%-2.86%33.82%-20.88%4.17%0.00%6.67%-11.25%8.45%5.19%4.94%0.00%1.18%-9.30%-6.41%30.14%9.47%-6.73%-169.07%262.69%5.50%56.52%-49.44%-7.69%11.90%5.32%18.18%-28.21%-57.14%122.22%17.50%-11.70%13.25%22.34%-1.74%-15.04%16.67%5.36%5.93%-7.20%-0.86%-6.09%9.26%-7.63%-10.09%4.08%-15.69%6.98%2.17%-12.77%
FCF Margin Growth (1y) -861.005,549.00-1031.001,536.00589.00-432.00-439.00-760.00174.0051.00-1285.001,225.00755.001,162.00839.00-171.00-505.00-218.001,859.0086.00-795.00-3679.00151.00-276.001,118.002,728.00-835.00478.00-86.001,345.00-181.00-2284.00623.0080.001,668.002,571.00-314.00241.00249.00-338.0016.00-1100.00-1135.00-115.00-638.00490.001,586.00130.00-120.0094.00-856.00-1020.00-181.00-1053.00-225.00285.00160.00
FCF Margin Growth (3y) -97.005,168.00-2755.002,001.001,519.00780.00-885.00294.00425.00994.001,413.001,140.00-545.00-2735.002,849.00-362.00-183.00-1169.001,175.00288.00236.00394.00-864.00-2082.001,655.004,153.00653.00765.00223.001,666.001,737.00-51.00325.00-779.00783.002,119.00-936.00-368.00701.00-322.00-742.00-516.00-404.00-1004.00-939.00-468.00505.00-605.00-142.00
FCF Margin Growth (5y) 153.006,112.00-57.001,915.00219.00-3116.001,125.00103.00747.0044.00729.001,342.00487.001,338.001,833.00-2168.00355.00256.002,663.00575.00546.00716.001,053.00151.001,357.003,294.00-232.00313.00-399.001,056.002,189.00-35.00-433.00-194.001,514.001,229.00-1237.00-1327.00-380.00-1057.00-764.00
FCF Margin (QoQ) -6051.006,102.00-2553.001,641.00359.00-478.0013.00695.00-662.00-485.00-307.001,629.00-786.00-1820.002,202.001,159.00-379.00-2143.001,192.00825.00-92.00-66.00-581.00-56.00-2976.003,763.00-1008.001,338.00-1365.00201.00305.00774.0065.00-1325.00-1799.003,681.00-478.00264.00-896.00796.0078.00271.00-1483.001,150.00-1038.00237.00-463.00627.0090.001,333.00-1919.00377.00304.00383.00-2083.001,215.00-568.001,210.00-1573.001,089.00
FCF Payout Ratio Growth (1y) 173.33%108.27%-10.45%19.30%3.15%-0.98%-19.63%-26.79%8.27%23.61%15.09%-1.47%30.27%1,097.95%6.30%-28.00%-94.77%-12.43%1.58%-25.45%9.67%158.11%-25.68%-17.31%-34.93%-53.93%26.22%-7.39%-5.85%-23.37%-15.38%890.68%-1.05%13.67%-89.44%1.51%8.68%9.68%33.12%74.97%28.68%73.51%14.64%-12.98%-8.13%
FCF Payout Ratio Growth (3y) 38.86%28.01%-9.45%-4.73%0.82%-5.86%8.98%116.12%4.28%5.05%-10.33%-2.84%-1.60%-22.42%33.94%-18.39%-68.17%1.36%-1.59%-17.04%-12.41%-3.05%-7.41%96.49%-29.57%6.68%-1.04%-7.95%-8.35%1.49%4.70%3.32%20.68%16.71%-41.42%15.62%8.71%
FCF Payout Ratio Growth (5y) 21.73%15.80%3.64%64.17%-0.79%-12.17%-1.09%-17.02%20.71%-2.63%-14.97%1.75%-2.22%-18.59%-3.24%-10.30%-21.62%-4.61%-1.73%-9.79%-11.06%-1.75%-0.39%-2.55%-7.54%-9.10%11.17%13.02%3.55%3.23%4.32%
FCF Payout Ratio (QoQ) -1,651.07%97.60%163.24%152.69%-26.68%130.17%-16.29%114.31%10.68%1,870.77%-25.03%43.12%-10.30%-9.02%-13.03%5.04%31.95%114.14%-74.96%16.87%3.84%51.61%-31.40%-14.25%5.57%23.40%-24.25%903.86%-12.98%-6.72%-16.41%49.62%-6.84%-5.86%1.45%96.66%-31.49%26.94%-32.97%49.28%-27.67%
Free Cash Flow Growth (1y) 36.38%369.92%22.88%96.31%15.59%-13.02%-20.93%-25.31%0.13%4.26%-52.61%61.66%27.55%39.55%72.07%-5.77%-17.29%-11.23%88.69%3.51%-21.55%-91.52%3.36%-5.15%39.88%861.09%-15.30%16.75%0.64%37.13%-6.82%-60.41%37.36%23.45%55.91%118.53%-21.39%6.93%5.80%30.99%20.37%-17.30%-12.93%3.10%-10.92%19.18%42.90%-0.56%-6.32%-7.09%-23.54%-42.26%-23.67%-44.14%-18.54%6.41%2.23%
Free Cash Flow Growth (3y) 16.43%64.45%-22.78%33.34%13.87%8.16%-13.61%4.40%1.85%8.90%15.45%16.39%-6.11%-52.82%49.72%-2.56%-3.18%-10.24%18.21%4.65%3.36%3.76%-6.56%-24.03%24.59%153.40%7.16%0.33%2.81%21.87%15.41%4.26%9.13%2.97%12.83%43.44%-5.54%1.77%9.60%10.33%0.15%-2.89%-1.65%-16.03%-13.96%-14.80%-3.81%-15.15%-9.92%
Free Cash Flow Growth (5y) 10.74%38.15%8.38%18.25%-0.86%-37.52%4.69%2.24%3.00%1.02%6.14%11.79%3.10%6.72%21.51%-15.63%4.64%4.13%19.14%-0.17%3.58%8.08%6.12%4.65%12.84%70.45%2.54%6.41%3.11%12.28%13.85%3.05%1.64%3.87%9.43%11.13%-9.63%-11.37%-3.89%-3.77%-4.75%
Free Cash Flow (QoQ) -151.74%314.45%-43.75%118.52%2.40%-2.37%-10.14%28.67%-22.95%-11.25%-15.11%72.48%-19.77%-59.66%189.56%36.09%-12.23%-50.25%58.57%19.45%-5.80%5.75%-13.01%-9.47%-89.82%1,189.36%-20.18%33.52%-30.06%13.63%10.02%15.10%-4.70%-22.79%-53.26%299.36%-14.35%-2.48%-34.48%43.65%16.51%-3.51%-18.88%32.01%-19.95%1.58%-3.95%14.05%7.10%21.80%-33.16%7.45%6.22%0.23%-49.52%42.04%-22.27%46.17%-34.07%36.46%
Gross Margin Growth (1y) 869.00664.00680.00551.0023.00131.00154.0042.00-9.00-245.00-180.00102.005.00-149.00293.00-184.00-186.00331.00-84.0068.0094.00-131.00-7.00329.00405.00434.00197.00-12.004.00-358.00-84.00-47.00-38.00-152.00346.00-41.00-698.00294.00-556.0066.00543.00221.00232.00-223.00-106.00-103.00-147.00151.00-55.00-434.00-379.00-298.00-3.00-86.0058.00-263.00-391.00-88.00
Gross Margin Growth (3y) 884.00550.00654.00695.0019.00-263.00267.00-40.00-190.00-62.0029.00-13.00-87.0051.00202.00214.00313.00634.00106.00385.00503.00-55.00107.00270.00371.00-75.00459.00-100.00-732.00-216.00-293.00-22.00-193.00364.0023.00-198.00-261.00413.00-471.00-6.00382.00-315.00-294.00-370.00-164.00-622.00-469.00-410.00-449.00-607.00
Gross Margin Growth (5y) 703.00733.00863.00580.00-73.00-63.00176.00357.00309.00241.00219.00303.00323.00128.00315.00155.00279.00125.00368.00298.00-233.0087.00-103.00295.00217.00440.00136.00-257.00-295.00-97.00-208.00-94.00-354.00-173.00-503.00-345.00-319.00-107.00-792.00-567.00-12.00-489.00
Gross Margin (QoQ) 217.00-91.00172.00571.0012.00-75.0044.0043.00119.00-52.00-69.00-8.00-117.0013.00213.00-105.00-270.00455.00-264.00-107.00247.0040.00-111.00-81.0021.00164.00225.00-5.0050.00-73.0016.0011.00-312.00201.0052.0020.00-425.00699.00-334.00-637.00567.00-151.00287.00-160.00245.00-140.00-169.00-43.00249.00-185.00130.00-249.00-130.00-130.00211.0046.00-213.0014.00-110.00-82.0090.00
Gross Profit Growth (1y) 88.38%95.38%80.05%81.62%-3.02%-0.63%1.83%-6.78%-0.38%-8.15%-0.45%-3.68%4.98%4.15%6.57%1.02%-3.94%-1.89%-7.72%1.82%2.51%-5.00%-7.72%5.01%10.25%12.48%18.93%5.92%1.32%-3.11%-5.63%-2.15%7.39%17.24%27.97%0.93%-34.00%-11.95%-7.03%1.62%57.27%24.26%11.66%8.44%4.70%1.40%2.65%4.12%-5.05%-10.10%-14.76%-13.73%-19.20%-21.16%-25.01%-18.15%-10.52%-3.41%
Gross Profit Growth (3y) 22.09%21.27%22.21%17.70%0.47%-1.67%2.61%-3.20%0.15%-2.09%-0.70%-0.31%1.11%-0.98%-3.18%2.60%2.78%1.59%0.43%4.24%4.62%1.17%1.18%2.86%6.25%8.51%12.83%1.51%-10.45%0.01%3.94%0.12%3.69%8.65%9.93%3.61%2.81%3.52%2.14%4.69%16.06%4.24%-0.77%-0.88%-7.04%-10.43%-13.10%-9.75%-11.79%-11.87%
Gross Profit Growth (5y) 12.91%12.75%12.41%10.90%-0.03%-2.39%-1.65%-0.61%2.57%0.06%1.45%1.96%2.92%1.13%0.37%2.28%3.39%3.56%4.11%2.26%-4.09%1.34%4.27%2.23%4.48%6.93%8.32%2.88%3.41%4.73%5.18%2.53%2.07%3.18%3.06%-0.02%-3.57%-4.69%-7.39%-4.12%2.48%-2.91%
Gross Profit (QoQ) 0.39%-1.56%12.97%68.73%4.12%-9.28%13.95%-9.90%6.69%-7.04%4.32%-3.71%-1.64%0.76%0.93%4.94%-2.41%3.10%-4.32%-0.21%-0.33%-3.03%5.56%0.47%-7.63%-5.80%20.13%5.48%-5.76%-0.40%6.99%0.90%-9.88%-2.99%10.92%10.73%-1.61%5.90%-12.52%-27.59%31.25%11.82%-4.38%12.06%3.70%0.48%-7.14%8.20%0.43%1.72%-5.81%-1.33%-4.91%-3.55%-4.68%-7.58%-7.21%-8.26%4.04%1.03%0.16%
Net Cash Flow Growth (1y) 112.98%-1,773.08%-51.03%77.95%51.49%4.31%37.14%435.54%74.76%200.43%-73.15%71.27%32.58%227.35%-541.40%161.32%-8.00%29.50%268.84%8.22%-14.80%-319.91%1.11%-6.71%55.97%151.66%-36.32%62.22%1.11%-5.01%-779.41%-94.78%45.21%104.76%88.16%1,034.27%-32.78%9.08%307.91%42.55%42.85%-169.76%5.55%-69.25%-16.35%241.55%20.61%238.34%-7.93%-11.67%-77.71%-226.79%-129.51%-215.54%-96.76%63.33%292.01%
Net Cash Flow Growth (3y) 77.99%171.44%-43.50%48.38%51.98%72.64%-53.62%157.22%28.70%84.28%26.01%69.20%1.29%-124.55%96.05%38.18%6.93%13.74%45.61%17.87%10.35%2.57%-85.41%-57.10%31.81%44.30%-35.94%-1.36%-0.44%28.49%18.70%-5.52%11.72%-52.67%31.23%70.68%-7.05%2.51%66.87%14.04%3.23%-4.45%-34.29%-49.17%-30.59%-13.04%-79.43%-52.88%-19.50%
Net Cash Flow Growth (5y) 47.06%139.20%6.09%41.05%22.44%-55.04%22.64%76.57%23.15%46.88%5.20%48.94%10.39%35.54%-103.15%-25.91%12.41%23.40%2.65%-0.63%5.57%19.24%1.49%5.00%17.07%5.23%2.37%-15.90%3.35%15.94%16.32%-2.58%1.43%14.27%15.66%-87.75%-17.27%-25.39%15.09%-21.88%-9.02%
Net Cash Flow (QoQ) -106.62%12,257.69%-123.82%211.16%-158.18%417.86%-110.72%863.86%-136.75%555.58%-73.76%297.85%-78.88%21.79%67.37%207.97%-47.86%-264.23%199.09%8.42%-26.60%114.11%-36.49%-14.64%-289.45%198.44%-41.40%42.71%-37.25%21.34%49.29%-11.05%-41.05%-967.91%101.15%2,376.06%-16.88%-150.18%209.82%46.73%34.89%-4.35%-24.70%47.04%-165.88%244.72%-78.07%300.00%11.47%23.32%-38.47%8.85%6.95%-68.88%-450.00%74.66%-318.68%100.87%-4,066.67%232.65%
Net Income Growth (1y) 29.80%47.95%23.05%108.76%21.14%21.64%-10.28%-1.94%9.66%-5.51%36.29%-0.48%7.63%9.76%-5.55%-2.02%2.96%7.97%-5.17%20.62%11.69%-3.68%-24.13%9.92%18.75%23.41%-287.11%15.72%11.32%86.69%200.76%-23.29%-18.18%-45.21%39.06%0.03%-62.75%-20.84%-20.92%-3.69%160.93%43.40%29.08%16.87%19.76%1.76%-0.56%19.24%2.36%-8.06%4.31%-6.12%-17.79%-9.45%-32.29%-23.13%-11.73%-26.16%
Net Income Growth (3y) 19.91%19.36%14.59%26.77%12.66%8.05%4.92%-1.48%6.72%3.84%6.88%5.56%7.37%4.51%-12.08%9.11%10.94%8.68%-49.57%15.34%13.87%30.44%12.67%-0.81%2.65%8.08%37.89%-3.88%-30.25%-6.79%45.94%-9.59%-7.35%-14.64%12.38%4.03%5.19%4.93%0.50%10.30%47.34%10.29%10.22%9.37%0.26%-5.38%-11.11%-4.88%-9.43%-14.97%
Net Income Growth (5y) 13.83%15.04%6.15%19.21%10.46%5.58%-3.63%4.86%10.02%5.89%-30.14%8.39%10.35%21.34%5.08%2.89%4.46%5.60%13.53%3.32%-14.76%-0.76%9.48%-1.23%1.00%7.46%21.76%-0.01%1.18%3.39%27.90%0.59%-0.51%-10.26%8.04%4.74%-0.41%-0.78%-6.44%-0.64%18.35%-2.15%
Net Income (QoQ) -0.98%-0.13%-11.52%48.35%12.87%-16.94%50.11%-13.91%13.33%-38.74%64.07%-3.73%-2.35%-11.63%19.81%4.11%-0.42%-23.95%24.28%9.41%4.42%-33.21%58.08%1.31%-9.94%-47.39%129.02%9.45%-6.41%-179.76%241.64%5.28%56.96%-56.95%7.83%12.30%5.11%9.26%-22.43%-58.18%123.38%9.14%-5.53%13.29%22.77%-1.76%-14.47%16.10%4.31%-4.00%2.56%-0.33%-6.31%8.92%-7.70%-12.71%3.19%-18.55%4.79%0.23%-13.68%
Net Income towards Common Stockholders Growth (1y) 29.80%47.95%23.05%108.76%21.14%21.64%-10.28%-1.94%9.66%-5.51%36.29%-0.48%7.63%9.76%-5.55%-2.02%2.96%7.97%-5.17%20.62%11.69%-3.68%-24.13%9.92%18.75%23.41%-287.11%15.72%11.32%86.69%200.76%-23.29%-18.18%-45.21%39.06%0.03%-62.75%-20.84%-20.92%-3.69%160.93%43.40%29.08%16.87%19.76%1.76%-0.56%19.24%2.36%-8.06%4.31%-6.12%-17.79%-9.45%-32.29%-23.13%-11.73%-26.16%
Net Income towards Common Stockholders Growth (3y) 19.91%19.36%14.59%26.77%12.66%8.05%4.92%-1.48%6.72%3.84%6.88%5.56%7.37%4.51%-12.08%9.11%10.94%8.68%-49.57%15.34%13.87%30.44%12.67%-0.81%2.65%8.08%37.89%-3.88%-30.25%-6.79%45.94%-9.59%-7.35%-14.64%12.38%4.03%5.19%4.93%0.50%10.30%47.34%10.29%10.22%9.37%0.26%-5.38%-11.11%-4.88%-9.43%-14.97%
Net Income towards Common Stockholders Growth (5y) 13.83%15.04%6.15%19.21%10.46%5.58%-3.63%4.86%10.02%5.89%-30.14%8.39%10.35%21.34%5.08%2.89%4.46%5.60%13.53%3.32%-14.76%-0.76%9.48%-1.23%1.00%7.46%21.76%-0.01%1.18%3.39%27.90%0.59%-0.51%-10.26%8.04%4.74%-0.41%-0.78%-6.44%-0.64%18.35%-2.15%
Net Income towards Common Stockholders (QoQ) -0.98%-0.13%-11.52%48.35%12.87%-16.94%50.11%-13.91%13.33%-38.74%64.07%-3.73%-2.35%-11.63%19.81%4.11%-0.42%-23.95%24.28%9.41%4.42%-33.21%58.08%1.31%-9.94%-47.39%129.02%9.45%-6.41%-179.76%241.64%5.28%56.96%-56.95%7.83%12.30%5.11%9.26%-22.43%-58.18%123.38%9.14%-5.53%13.29%22.77%-1.76%-14.47%16.10%4.31%-4.00%2.56%-0.33%-6.31%8.92%-7.70%-12.71%3.19%-18.55%4.79%0.23%-13.68%
Net Margin Growth (1y) -463.00-364.00-556.00522.00485.00520.00-180.00148.00237.00-31.00558.00134.0069.0070.00-158.00-164.00105.00431.0029.00517.00300.00-24.00-380.00324.00467.00537.00-4576.00312.00355.002,931.005,816.00-834.00-953.00-3543.00438.00-45.00-1481.00-166.00-756.00-122.001,224.00547.00534.00110.00337.00-42.00-173.00498.00209.00-157.00448.00123.0056.00414.00-306.00-357.00-258.00-880.00
Net Margin Growth (3y) 260.00124.00-179.00803.00791.00559.00219.00117.00412.00470.00428.00487.00474.00477.00-509.00677.00872.00944.00-4927.001,152.001,122.003,444.00860.00-198.00-131.00-74.001,677.00-567.00-2079.00-778.005,497.00-1000.00-1211.00-3163.00216.00-57.0080.00338.00-395.00486.001,770.00348.00810.00730.00602.00216.00-30.00264.007.00-622.00
Net Margin Growth (5y) 434.00626.00-308.001,156.001,197.00966.00-131.00958.001,179.00983.00-4527.001,122.001,296.003,945.00731.00155.00274.00332.001,326.00274.00-1312.00-265.00542.00-365.00-389.00306.001,455.00-579.00-518.00-274.005,859.00-393.00-664.00-3361.00491.00564.00345.00596.00-252.00252.001,568.00-118.00
Net Margin (QoQ) 66.00-6.00-465.00-57.00164.00-199.00613.00-94.00199.00-899.00941.00-4.00-70.00-310.00517.00-69.00-68.00-538.00511.00200.00257.00-940.00999.00-16.00-67.00-1296.001,702.00127.004.00-6409.006,591.00170.002,579.00-3524.00-59.0051.00-10.00456.00-541.00-1386.001,305.00-134.0093.00-40.00627.00-146.00-332.00188.00248.00-277.00339.00-101.00-118.00328.0013.00-168.00241.00-392.00-37.00-69.00-381.00
Operating Income Growth (1y) 41.24%56.80%33.56%90.69%9.87%11.90%22.52%-5.49%4.59%-7.45%-0.28%-1.18%9.34%9.20%20.68%0.88%-2.34%-0.05%-11.39%11.22%8.77%-1.52%-4.86%9.58%16.66%18.79%26.29%5.21%0.44%-5.92%-6.67%-17.50%-11.37%-0.70%9.61%-5.80%-55.88%-17.94%-8.51%0.65%141.02%42.12%19.86%16.31%6.13%0.84%-1.17%-1.84%-12.50%-22.80%-22.21%-12.53%-22.31%-15.77%-25.71%-18.80%-7.04%-21.90%
Operating Income Growth (3y) 17.52%17.54%17.73%21.21%7.91%4.18%13.82%-1.97%3.75%0.34%2.17%3.50%5.12%2.43%0.58%7.13%7.41%5.35%2.11%8.64%8.42%3.24%3.89%-1.66%1.27%3.53%8.91%-6.49%-26.77%-8.48%-2.18%-7.86%-1.96%5.01%6.32%3.31%4.11%5.56%2.72%4.74%30.81%3.43%-2.69%-0.04%-10.31%-13.12%-17.03%-11.33%-14.18%-20.22%
Operating Income Growth (5y) 11.63%12.13%11.78%14.85%5.94%2.16%4.45%2.80%7.22%3.39%5.08%5.03%6.36%3.73%3.70%1.31%1.98%1.78%1.72%-0.07%-13.00%-2.16%2.38%-2.05%2.00%5.29%7.22%-0.87%0.09%1.90%2.08%-2.24%-2.63%-2.05%-1.57%-1.09%-5.16%-5.22%-8.93%-3.98%10.08%-6.15%
Operating Income (QoQ) -1.40%-3.37%-1.05%49.81%9.46%-17.69%41.26%-13.68%11.49%-9.87%8.97%-4.47%-1.35%-2.89%7.98%5.70%-1.48%7.32%-9.73%2.32%0.83%-4.85%13.29%0.07%-8.71%-8.07%30.49%6.54%-7.05%-2.27%8.70%1.71%-12.94%-3.04%-3.91%9.27%-2.45%7.02%-17.42%-48.82%81.44%19.32%-9.16%22.56%6.99%0.63%-11.85%11.83%1.66%-1.38%-12.45%-0.32%-10.31%-0.63%-1.55%-11.46%-2.76%-12.35%7.61%1.36%-18.30%
Operating Margin Growth (1y) -441.00-358.00-572.00495.00428.00494.00689.0077.00171.00-122.00-101.00162.00158.0081.00664.00-122.00-56.00288.00-221.00397.00298.0058.00119.00420.00535.00541.00392.00-40.00-38.00-384.00-108.00-745.00-828.00-738.00-421.00-278.00-1533.00-75.00-390.003.001,531.00632.00409.00123.00-15.00-87.00-238.00-124.00-327.00-794.00-537.00-121.00-134.00167.002.00-177.00-95.00-680.00
Operating Margin Growth (3y) 158.0014.0016.00734.00756.00453.001,252.00117.00272.00247.00342.00437.00399.00426.00562.00695.00777.00887.00290.00777.00796.00215.00403.00-365.00-331.00-581.00-137.00-1062.00-2399.00-1198.00-919.00-1020.00-830.00-182.00-402.00-152.00-17.00470.00-219.002.001,189.00-249.00-366.00-122.00-475.00-714.00-773.00-422.00-555.00-1307.00
Operating Margin Growth (5y) 259.00382.00459.001,009.00998.00798.001,150.00934.001,105.00846.00853.00817.00897.00583.00846.00-89.00-89.00-236.00-239.00-245.00-1566.00-599.00-408.00-640.00-333.00-25.00-118.00-936.00-883.00-653.00-748.00-1020.00-1172.00-1063.00-1177.00-397.00-477.00-157.00-754.00-296.00961.00-762.00
Operating Margin (QoQ) 83.00-127.00-336.00-61.00166.00-341.00731.00-129.00232.00-146.00119.00-35.00-61.00-124.00382.00-39.00-138.00459.00-404.0027.00207.00-50.00214.00-73.00-34.0011.00515.0043.00-27.00-138.0083.0045.00-374.00138.00-553.00-39.00-284.00456.00-411.00-1293.001,173.00141.00-18.00234.00274.00-83.00-303.0096.00202.00-234.00-189.00-106.00-265.0024.00226.00-118.0036.00-142.0047.00-36.00-550.00
Profit After Tax Growth (1y) 29.80%47.95%23.13%108.76%21.14%21.64%21.58%-1.94%13.95%-5.51%53.52%-0.48%3.58%9.76%-13.49%-2.02%2.96%7.97%7.00%20.62%11.69%-3.68%-15.36%9.92%18.75%23.41%-192.82%15.72%11.32%86.69%234.54%-23.29%-18.18%-45.21%28.47%0.03%-62.75%-20.84%-21.73%-3.69%160.93%43.40%21.07%16.87%19.76%1.76%10.26%19.24%2.36%-8.06%-5.88%-6.12%-17.79%-9.45%-32.31%-23.13%-11.73%-26.16%
Profit After Tax Growth (3y) 21.46%19.36%31.97%26.77%12.66%8.05%17.32%-1.48%6.72%3.84%12.43%5.56%6.00%4.51%-7.81%9.11%10.94%8.68%-41.63%15.34%13.87%30.44%1.87%-0.81%2.65%8.08%17.07%-3.88%-30.25%-6.79%49.67%-9.59%-7.35%-14.64%6.78%4.03%5.19%4.93%1.48%10.30%47.34%10.29%7.91%9.37%0.26%-5.38%-11.10%-4.88%-9.43%-14.97%
Profit After Tax Growth (5y) 13.83%15.04%16.30%19.21%10.46%5.58%7.90%4.86%10.02%5.89%-25.53%8.39%9.50%21.34%-0.44%2.89%4.46%5.60%7.76%3.32%-14.76%-0.76%1.23%-1.23%1.00%7.46%8.74%-0.01%1.18%3.39%30.65%0.59%-0.51%-10.26%4.79%4.74%-0.41%-0.78%-7.81%-0.64%18.35%-2.15%
Profit After Tax (QoQ) -0.98%-0.20%-11.46%48.35%12.87%-16.94%50.11%-13.91%13.33%-16.98%21.07%0.04%-6.03%34.89%-21.51%4.11%-0.42%6.31%-11.10%9.41%4.42%5.35%0.22%1.31%-9.94%-7.43%30.14%9.45%-6.41%-169.63%262.25%5.28%56.96%-49.82%-7.49%12.30%5.11%17.65%-27.97%-58.18%123.38%16.33%-11.37%13.29%22.77%-1.78%-14.45%16.10%4.31%6.43%-7.49%-0.33%-6.31%8.95%-7.72%-12.71%3.19%-18.55%4.79%0.23%-13.68%
Property, Plant & Equipment (Net) Growth (1y) 0.63%-10.46%-6.80%-4.28%-6.92%-4.42%-2.01%-1.17%8.55%8.83%2.27%-1.12%-13.21%-12.72%-10.62%-10.53%-4.06%-7.16%-3.53%35.24%35.08%41.08%42.54%16.61%17.63%6.15%1.60%-10.86%-13.10%-5.90%-6.90%3.56%-0.14%2.79%8.19%5.57%4.86%3.79%-0.97%-6.25%-1.48%-5.93%-6.59%-3.71%-3.04%3.64%5.01%3.20%0.24%-3.29%0.71%-7.47%-3.13%0.62%-4.02%
Property, Plant & Equipment (Net) Growth (3y) -1.63%-2.34%-2.25%-2.20%-4.28%-3.17%-3.60%-4.38%-3.31%-4.11%-4.10%6.16%4.00%4.56%7.12%12.16%15.09%11.61%11.79%12.02%11.36%12.12%10.47%2.49%0.69%0.89%0.77%-0.85%-3.09%0.13%-0.09%0.83%1.04%0.12%0.03%-1.59%0.06%0.40%-0.96%-2.33%-1.44%-1.94%-0.41%-2.76%-1.99%0.28%0.50%
Property, Plant & Equipment (Net) Growth (5y) -3.38%-5.47%-4.24%2.51%2.59%3.52%4.26%6.64%7.51%5.72%5.02%4.46%2.83%2.69%3.06%5.43%5.76%6.10%7.07%8.98%7.66%8.50%7.63%1.28%1.07%0.05%-1.09%-2.53%-2.76%-0.43%-0.44%0.37%0.05%0.12%1.14%-1.87%-0.55%-0.31%-1.25%
Property, Plant & Equipment (Net) (QoQ) -4.87%-2.87%0.09%-3.19%-0.97%-0.25%-2.67%-0.59%1.52%0.60%6.90%-0.33%-4.60%-2.73%-6.17%0.23%-2.30%-2.63%0.61%-3.01%1.53%36.50%0.49%1.30%2.58%11.67%1.38%-8.59%-1.81%-2.03%-1.17%-1.02%-2.86%8.98%-4.70%1.89%2.24%6.35%-5.34%0.85%-2.45%0.67%-0.53%-3.70%-3.14%3.78%0.17%2.93%-1.85%1.98%-2.70%-0.70%2.21%-6.30%1.86%3.14%-2.51%
Return on Assets Growth (1y) 4.003.001.001.000.000.000.000.001.000.001.001.001.001.000.000.001.000.000.000.000.00-5.00-5.00-5.00-2.009.008.006.000.00-5.00-3.00-4.00-2.00-4.00-4.00-1.001.003.004.003.002.001.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-2.00
Return on Assets Growth (3y) 4.003.002.002.001.001.001.001.002.001.002.002.001.00-4.00-4.00-4.00-1.005.003.002.00-1.000.00-1.00-2.00-3.001.000.001.00-1.00-6.00-4.00-2.001.000.000.001.002.003.003.001.000.00-2.00-2.00-3.00-4.00
Return on Assets Growth (5y) 5.004.003.002.002.00-3.00-3.00-3.000.006.004.003.000.001.000.00-2.00-3.00-4.00-5.00-3.00-2.00-1.00-1.00-1.00-1.004.004.004.000.00-6.00-5.00-4.00-1.00-2.00-3.00-1.00-1.00
Return on Assets (QoQ) 1.002.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-5.000.000.003.006.00-1.00-1.00-3.001.000.00-2.00-1.00-1.000.002.001.001.000.001.000.000.000.000.000.000.000.000.000.00-1.000.000.00-1.00
Return on Capital Employed Growth (1y) 6.004.001.001.000.00-1.00-2.00-2.00-1.002.002.002.001.00-2.00-1.00-1.000.000.001.000.000.001.00-1.00-1.00-1.00-2.00-3.00-4.00-3.00-3.00-2.00-2.00-3.00-4.00-4.000.002.004.005.003.002.001.00-1.00-2.00-4.00-4.00-4.00-4.00-3.00-2.00-2.00-1.00-2.00
Return on Capital Employed Growth (3y) 5.005.001.001.000.00-1.00-1.00-1.000.001.002.001.001.000.00-1.00-1.00-1.00-1.00-3.00-4.00-4.00-4.00-6.00-7.00-8.00-9.00-9.00-6.00-4.00-3.00-1.000.001.000.000.001.000.000.000.00-3.00-4.00-5.00-7.00-7.00-8.00
Return on Capital Employed Growth (5y) 5.004.002.001.000.000.00-1.00-1.00-1.000.00-1.00-3.00-4.00-5.00-5.00-7.00-8.00-8.00-9.00-6.00-6.00-5.00-5.00-4.00-4.00-5.00-5.00-6.00-6.00-7.00-6.00-5.00-6.00-6.00-6.00-4.00-4.00
Return on Capital Employed (QoQ) 1.003.000.001.000.000.000.00-1.00-1.000.000.001.001.000.000.00-1.00-1.001.000.000.000.001.00-1.000.000.00-1.000.00-1.00-1.00-1.00-2.000.000.000.00-2.00-1.00-1.000.002.001.001.001.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.00-1.00
Return on Equity Growth (1y) 3.001.00-2.00-2.00-3.00-2.00-2.00-3.00-1.00-1.000.000.00-1.00-1.000.000.000.000.000.000.000.00-5.00-5.00-5.00-2.0010.008.007.000.00-6.00-4.00-5.00-2.00-4.00-5.00-1.001.003.004.003.002.001.000.00-1.00-1.00-1.00-2.00-2.00-1.00-2.00-2.00-2.00-2.00
Return on Equity Growth (3y) -1.00-2.00-4.00-5.00-5.00-4.00-3.00-3.00-2.00-2.00-1.000.00-1.00-6.00-5.00-5.00-2.005.003.001.00-2.00-1.00-1.00-3.00-4.000.00-1.001.00-2.00-7.00-5.00-3.001.000.000.001.002.003.003.001.000.00-2.00-3.00-4.00-5.00
Return on Equity Growth (5y) -2.00-3.00-5.00-5.00-5.00-9.00-8.00-8.00-3.003.002.001.00-2.00-2.00-2.00-3.00-4.00-5.00-6.00-4.00-3.00-2.00-2.00-1.00-1.004.004.003.00-1.00-7.00-6.00-5.00-2.00-3.00-4.00-2.00-2.00
Return on Equity (QoQ) 1.003.000.000.00-2.000.000.00-1.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-6.001.000.003.006.00-1.00-1.00-3.001.000.00-2.00-1.00-1.000.002.001.001.001.001.000.000.000.000.00-1.000.000.000.000.00-1.000.000.00-1.00
Return on Invested Capital Growth (1y) 3.001.00-3.00-2.00-3.00-2.00-3.00-3.00-1.00-1.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.00-5.00-5.00-5.00-2.009.007.007.000.00-5.00-4.00-5.00-2.00-4.00-4.00-1.001.003.004.003.002.000.00-1.00-2.00-3.00-3.00-3.00-3.00-2.00-2.00-2.00-1.00-2.00
Return on Invested Capital Growth (3y) -2.00-3.00-5.00-5.00-6.00-5.00-4.00-4.00-2.00-3.00-1.00-1.00-1.00-7.00-6.00-6.00-2.004.002.001.00-2.00-1.00-1.00-3.00-4.000.00-1.001.00-1.00-6.00-4.00-3.001.00-1.00-1.000.000.001.000.00-2.00-3.00-4.00-5.00-6.00-7.00
Return on Invested Capital Growth (5y) -3.00-4.00-7.00-6.00-6.00-10.00-9.00-9.00-4.002.001.001.00-3.00-2.00-2.00-4.00-4.00-5.00-6.00-4.00-3.00-2.00-2.00-1.00-1.004.003.002.00-2.00-9.00-8.00-7.00-4.00-5.00-6.00-4.00-4.00
Return on Invested Capital (QoQ) 1.003.000.000.00-2.00-1.000.00-1.000.00-1.000.000.000.000.000.000.000.000.000.000.000.001.000.000.00-6.001.000.003.006.00-1.00-1.00-3.001.000.00-2.00-1.00-1.000.002.001.001.001.001.000.00-1.000.00-1.00-1.00-1.00-1.000.000.00-1.000.000.00-1.00
Return on Sales Growth (1y) -2.001.003.003.002.002.000.002.002.002.002.000.000.000.001.001.003.003.002.001.001.001.003.00-8.00-8.00-8.00-2.0023.0020.0017.001.00-12.00-10.00-11.00-2.00-6.00-6.000.002.005.006.004.002.001.001.001.001.002.002.001.003.001.000.00-1.00-5.00
Return on Sales Growth (3y) 3.004.005.006.004.003.003.004.004.005.005.003.003.004.005.00-6.00-4.00-4.003.0016.0013.0010.001.003.002.00-2.00-4.005.004.006.000.00-13.00-11.00-7.001.000.001.005.005.008.009.006.006.004.003.001.00-1.00
Return on Sales Growth (5y) 5.007.008.008.008.008.008.00-3.00-3.00-2.005.0018.0015.0013.004.005.006.002.001.00-1.00-3.00-1.000.002.002.001.000.0011.0011.0011.003.00-10.00-8.00-5.005.003.002.005.003.00
Return on Sales (QoQ) -2.00-1.00-1.001.001.001.000.000.001.000.001.000.000.000.000.000.000.001.000.001.001.000.00-1.001.001.001.00-12.001.001.007.0014.00-2.00-3.00-9.001.000.00-3.00-1.00-2.000.003.001.001.000.001.000.000.001.001.000.001.000.000.001.00-1.00-1.00-1.00-2.00
Revenue Growth (1y) 61.23%73.91%59.54%64.96%-3.39%-2.74%-0.74%-7.42%-0.23%-4.36%2.56%-5.27%4.89%6.83%1.57%4.13%-0.90%-7.20%-6.45%0.66%0.89%-2.92%-7.62%-0.41%3.23%4.87%15.24%6.12%1.26%2.62%-4.36%-1.42%8.03%20.25%21.27%1.58%-25.82%-16.13%1.51%0.57%43.44%19.97%7.53%12.40%6.54%3.05%5.12%1.60%-4.19%-3.47%-9.15%-9.42%-19.17%-19.99%-25.75%-14.37%-4.30%-1.93%
Revenue Growth (3y) 15.83%17.39%17.55%13.10%0.36%-0.21%1.12%-2.98%1.22%-1.76%-0.86%-0.24%1.60%-1.27%-4.25%1.44%1.06%-1.88%-0.14%2.09%1.79%1.47%0.60%1.38%4.14%8.97%10.15%2.05%-6.73%1.15%5.59%0.24%4.75%6.56%9.80%4.72%4.27%1.22%4.69%4.72%13.55%6.07%0.89%1.13%-6.21%-7.33%-10.83%-7.64%-9.50%-8.85%
Revenue Growth (5y) 10.07%9.91%9.07%8.68%0.22%-2.19%-2.22%-1.75%1.55%-0.70%0.74%0.97%1.86%0.70%-0.66%1.78%2.46%3.12%2.92%1.27%-3.31%1.05%4.62%1.26%3.74%5.42%7.85%3.73%4.40%5.05%5.88%2.83%3.25%3.78%4.80%1.11%-2.57%-4.35%-5.00%-2.29%2.52%-1.31%
Revenue (QoQ) -3.65%0.13%9.41%52.76%3.92%-8.14%13.12%-10.54%4.63%-6.25%5.50%-3.59%0.30%0.53%-2.56%6.76%2.15%-4.42%-0.10%1.60%-4.35%-3.65%7.50%1.83%-7.96%-8.32%15.89%5.56%-6.50%0.75%6.72%0.72%-5.24%-6.10%10.00%10.38%5.47%-5.31%-7.85%-19.40%19.26%14.61%-8.71%14.96%-0.25%2.72%-4.58%8.97%-3.52%4.79%-7.77%2.76%-2.81%-1.38%-8.05%-8.29%-3.80%-8.48%6.04%2.50%-1.42%
Share-based Compensation Growth (1y) 20.00%15.79%-16.67%-28.00%-33.33%-27.27%-65.00%-61.11%-56.25%-56.25%-14.29%157.14%257.14%257.14%266.67%22.22%-12.00%-16.00%-4.55%-4.55%-9.09%42.86%71.43%57.14%50.00%0.00%-16.67%-66.67%-63.33%-63.33%-6.67%154.55%163.64%154.55%-17.86%75.00%68.97%39.29%78.26%-16.33%-16.33%10.26%4.88%-2.44%-7.32%44.19%16.28%25.00%39.47%16.13%58.00%4.00%0.00%0.00%3.80%65.38%77.36%
Share-based Compensation Growth (3y) -29.53%-28.31%-37.00%-10.37%1.37%4.35%3.23%6.92%11.20%9.49%44.22%44.22%41.90%62.43%81.71%22.39%6.27%6.27%10.89%-20.63%-20.63%-19.39%10.06%10.06%13.19%-2.27%-13.87%14.08%17.77%9.14%10.97%55.05%55.05%57.53%15.37%12.62%9.43%30.34%29.54%0.68%2.65%22.67%24.44%8.24%8.93%18.75%24.01%29.07%35.24%
Share-based Compensation Growth (5y) 1.92%2.02%-2.64%-3.43%-3.58%6.40%12.47%12.89%13.40%13.40%33.78%9.46%9.46%9.46%36.08%9.24%3.01%2.29%0.89%17.37%17.37%13.18%14.32%14.32%15.44%7.47%3.62%3.92%4.84%15.63%10.76%35.37%36.95%45.61%23.05%13.18%12.82%20.79%28.95%11.91%13.92%
Share-based Compensation (QoQ) -5.00%26.32%4.17%-4.00%-8.33%-9.09%-10.00%-11.11%0.00%-56.25%0.00%0.00%0.00%-14.29%200.00%38.89%0.00%-12.00%0.00%0.00%-4.55%0.00%0.00%-4.76%50.00%20.00%-8.33%-9.09%0.00%0.00%-63.33%0.00%0.00%154.55%0.00%3.57%-3.45%-17.86%113.04%0.00%-20.41%5.13%0.00%0.00%4.88%0.00%-6.98%-5.00%63.16%-19.35%0.00%6.00%35.85%9.72%-34.18%1.92%35.85%13.89%4.88%9.30%
Shareholder's Equity Growth (1y) 7.84%13.88%20.67%25.07%13.89%15.57%17.18%18.85%24.10%23.42%12.52%6.56%1.43%4.97%6.43%7.89%12.25%4.22%6.32%-0.58%1.23%8.70%11.73%12.82%13.99%7.91%9.40%13.91%11.48%12.66%6.93%13.60%2.40%1.46%3.61%1.71%11.12%12.68%11.75%4.20%4.09%0.10%-1.63%6.64%8.11%13.30%14.34%12.30%8.24%1.88%0.40%-8.48%-8.37%-5.26%-4.79%
Shareholder's Equity Growth (3y) 17.03%17.55%16.74%16.57%12.76%14.40%11.96%10.97%12.21%10.52%8.39%4.56%4.85%5.94%8.13%6.56%9.00%6.92%9.13%8.51%8.75%9.73%9.34%13.44%9.17%7.24%6.62%9.59%8.25%8.80%7.38%6.38%5.80%4.60%4.43%4.16%7.73%8.52%7.92%7.66%6.79%4.93%4.14%3.10%2.35%3.03%3.01%
Shareholder's Equity Growth (5y) 13.01%12.18%12.48%11.18%10.25%11.14%10.76%8.92%10.27%9.63%9.25%7.99%7.93%7.65%8.14%9.38%8.13%6.92%7.56%8.10%7.92%8.60%8.64%9.12%8.52%6.83%5.91%7.90%7.37%7.87%6.85%7.59%6.74%5.72%5.51%3.04%4.40%4.29%3.74%
Shareholder's Equity (QoQ) 0.93%0.96%9.26%2.29%6.94%4.64%-0.50%3.80%8.42%6.14%3.89%3.22%-1.15%0.52%-1.11%6.82%0.23%1.89%2.89%-0.82%2.25%-4.72%4.76%6.50%5.11%-3.79%5.84%0.82%6.56%0.18%3.58%1.88%1.14%6.43%-6.63%0.95%3.28%4.48%2.00%2.37%2.44%-2.58%1.89%-1.55%0.67%5.61%3.29%3.17%1.59%3.73%-0.45%-2.89%0.12%-5.45%-0.32%0.42%0.61%
Tax Rate Growth (1y) -98.00-227.00-92.00-847.00-286.00-237.001,833.00-138.00-259.00-118.00-1501.0025.0048.00-58.001,416.00-76.00-225.00-138.00-215.00-17.00-6.009.001,089.00-153.00-210.00-339.00-728.00-101.00583.0032.00-1954.00-286.001,080.00157.001,084.00116.00-459.0019.00-509.00-43.00-791.00139.00626.00-431.00-229.00-214.00-1194.00-13.00-79.00-295.00513.00363.00254.00575.00
Tax Rate Growth (3y) -643.00-582.00240.00-960.00-497.00-413.001,748.00-189.00-436.00-314.00-301.00-68.00-183.00-187.002,289.00-245.00-442.00-468.00-898.00-317.00-1278.00-298.00-279.00-957.00-4321.00-431.001,011.00-462.00413.00653.00-1379.00-214.00-170.00315.001,202.00-358.00-1479.00-56.00-1076.00-487.00-1099.00-370.00-55.00-81.00-54.0065.00
Tax Rate Growth (5y) -820.00-778.001,440.00-1053.00-728.00-542.002,621.00-359.00-653.00-644.00-949.00-494.00-77.00-390.00-511.00-1086.00-3447.00-601.00795.00-791.00-2148.00-468.00342.00-782.00-3745.00-359.00-239.00-304.00-61.00-367.00-1947.00-657.00-478.00-195.00521.00-9.00-1304.00223.00
Tax Rate (QoQ) 11.00-154.00522.00-477.00-119.00-18.00-233.0084.00-69.002,051.00-2204.00-37.0072.00668.00-678.00-14.00-34.002,142.00-2170.00-163.0053.002,064.00-1971.00-153.0068.003,144.00-3213.00-210.00-60.00417.00-991.00-134.00-610.00-219.00677.001,232.00-1533.00708.00-291.00657.00-1055.00181.00174.00-91.00-125.00667.00-883.00111.00-110.00-312.00298.0045.00-326.00496.00148.00-63.00-5.00
Total Debt Growth (1y) 1,686.80%-45.83%-49.21%-44.57%-45.43%-39.85%-36.45%-43.74%-46.91%-53.76%-66.61%-80.79%-4.41%
Total Debt Growth (3y) 77.28%-46.79%-52.41%-60.87%
Total Debt (QoQ) -9.98%-12.38%-13.55%-20.57%-15.59%-4.38%-14.88%-12.45%-10.82%-15.34%-19.68%-23.75%-35.59%-51.30%-4.61%