|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.03M | 59.51M | 64.32M | 60.97M | 65.87M | 66.22M | 69.51M | 75.05M | 80.91M | 84.62M | 88.21M | 92.87M | 93.81M | 89.22M | 88.45M | 82.98M | 83.33M | 82.18M | 84.27M | 85.76M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.03M | 59.51M | 64.32M | 60.97M | 65.87M | 66.22M | 69.51M | 75.05M | 80.91M | 84.62M | 88.21M | 92.87M | 93.81M | 89.22M | 88.45M | 82.98M | 83.33M | 82.18M | 84.27M | 85.76M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 4.61M | 4.85M | 5.17M | 5.72M | 4.94M | 6.03M | 5.59M | 3.82M | 3.60M | 3.49M | 3.39M | 3.59M | 3.67M | 3.72M | 4.24M | 3.94M | 3.63M | 3.73M | 4.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 4.61M | 4.85M | 5.17M | 5.72M | 4.94M | 6.03M | 5.59M | 3.82M | 3.60M | 3.49M | 3.39M | 3.59M | 3.67M | 3.72M | 4.24M | 3.94M | 3.63M | 3.73M | 4.04M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 3.77M | 3.40M | 3.73M | 4.03M | 4.43M | 5.34M | 5.72M | 6.50M | 6.17M | 5.72M | 6.39M | 6.30M | 6.29M | 6.31M | 5.49M | | | | 5.08M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 1.26M | 1.46M | 1.40M | 1.62M | 1.29M | 1.27M | 1.19M | 1.50M | 1.43M | 1.65M | 1.50M | 1.30M | 1.44M | 1.44M | 1.41M | | | | 1.63M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.09M | 1.44M | 1.47M | 1.71M | 1.62M | 1.70M | 1.90M | 1.94M | 2.52M | 2.34M | 1.69M | 1.63M | 1.33M | 1.36M | 1.91M | | | | 1.22M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | 6.12M | 6.30M | 6.60M | 7.37M | 7.34M | 8.31M | 8.81M | 9.94M | 10.12M | 9.71M | 9.58M | 9.24M | 9.06M | 9.11M | 8.81M | 8.65M | 8.23M | 8.12M | 7.93M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.36M | 0.37M | 0.46M | 0.52M | 0.45M | 0.39M | 0.52M | 0.44M | 0.47M | 0.44M | 0.43M | 0.51M | 0.38M | 0.38M | 0.45M | 0.48M | 0.33M | 0.42M | 0.53M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.62M | 70.59M | 75.85M | 73.16M | 79.48M | 78.95M | 84.24M | 89.92M | 95.11M | 98.81M | 101.85M | 106.27M | 107.15M | 102.32M | 101.66M | 96.33M | 96.40M | 94.38M | 96.53M | 97.74M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.17M | | | | 13.60M | | | | 13.91M | | | | 13.54M | | | | 14.38M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | | 0.91M | | | | 1.41M | | | | 0.02M | | | | 0.11M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | | | | 1.59M | | | | 1.64M | | | | 1.60M | | | | 1.70M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.72M | 10.81M | 10.55M | 10.62M | 10.56M | 10.17M | 9.85M | 10.22M | 10.24M | 10.54M | 10.35M | 10.55M | 10.27M | 10.19M | 10.42M | 9.76M | 9.95M | 10.26M | 10.00M | 9.91M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.23M | 14.24M | 14.06M | 14.10M | 13.90M | 13.40M | 12.87M | 13.35M | 13.50M | 13.68M | 13.42M | 13.69M | 13.64M | 13.64M | 14.03M | 13.58M | 13.77M | 14.19M | 14.05M | 14.05M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.49M | 20.80M | 55.70M | 2.21M | 15.42M | 52.56M | 50.08M | 8.63M | 53.44M | 54.25M | 5.63M | 54.30M | 4.39M | 54.03M | 55.90M | 53.77M | 2.40M | 1.98M | 1.39M | 0.84M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.72M | 35.04M | 69.77M | 16.31M | 29.33M | 65.96M | 62.95M | 21.99M | 66.94M | 67.93M | 19.05M | 67.99M | 18.03M | 67.67M | 69.93M | 67.35M | 16.18M | 16.17M | 15.44M | 14.89M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.77M | 46.21M | 43.91M | 42.48M | 40.32M | 37.20M | 34.17M | 33.95M | 32.66M | 31.67M | 29.40M | 29.19M | 28.29M | 27.71M | 28.04M | 26.21M | 26.12M | 26.43M | 25.44M | 24.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.39M | 116.79M | 119.75M | 115.64M | 119.80M | 116.15M | 118.41M | 123.87M | 127.77M | 130.47M | 131.24M | 135.46M | 135.44M | 130.03M | 129.69M | 122.54M | 122.52M | 120.80M | 121.97M | 122.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 1.19M | 1.03M | 0.76M | 1.45M | 0.82M | 1.29M | 1.22M | 1.03M | 1.34M | 0.51M | 0.77M | 1.00M | 0.83M | 1.00M | 0.70M | 0.91M | 0.74M | 0.77M | 0.91M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 1.19M | 1.03M | 0.76M | 1.45M | 0.82M | 1.29M | 1.22M | 1.03M | 1.34M | 0.51M | 0.77M | 1.00M | 0.83M | 1.00M | 0.70M | 0.91M | 0.74M | 0.77M | 0.91M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | 3.25M | 3.99M | 1.23M | 4.64M | 3.62M | 4.98M | 4.74M | 5.05M | 3.81M | 3.67M | 3.94M | 4.48M | 3.10M | 2.44M | 3.06M | 3.41M | 1.52M | 2.24M | 0.85M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | | | | 0.20M | | | | 0.26M | | | | 0.11M | | | | 1.68M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.05M | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.34M | | | | 0.33M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 4.43M | 5.01M | 3.75M | 6.10M | 4.44M | 6.27M | 5.96M | 6.07M | 5.14M | 4.18M | 4.71M | 5.47M | 3.94M | 3.44M | 3.76M | 4.32M | 2.25M | 3.01M | 2.60M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | | | 0.28M | | | 0.24M | 0.23M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.49M | 0.41M | 0.58M | 0.53M | 0.49M | 0.45M | 2.06M | 0.64M | 0.63M | 0.61M | 1.44M | 0.26M | 0.21M | 0.29M | 0.47M | 0.39M | 0.37M | 0.22M | 0.34M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.32M | 0.34M | 0.40M | 0.38M | 0.37M | 0.35M | 0.34M | 0.33M | 0.32M | 0.30M | 0.29M | 0.28M | 0.28M | 0.30M | 0.28M | | 0.26M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 1.83M | 2.20M | 1.68M | 1.95M | 1.68M | 1.68M | 1.26M | 1.26M | 1.26M | 1.26M | 0.70M | 0.70M | 0.70M | 0.70M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.44M | 7.59M | 7.58M | 6.82M | 8.69M | 7.00M | 8.55M | 8.36M | 8.50M | 7.46M | 6.29M | 6.45M | 7.00M | 5.28M | 4.80M | 5.11M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.51M | 9.43M | 9.77M | 8.50M | 10.63M | 8.68M | 10.23M | 9.62M | 9.75M | 8.71M | 7.54M | 7.14M | 7.70M | 5.98M | 5.50M | 5.11M | 5.47M | 3.27M | 3.72M | 3.27M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | | | 0.28M | | | 0.24M | 0.23M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.88M | 107.36M | 109.98M | 107.14M | 109.17M | 107.47M | 108.19M | 114.25M | 118.02M | 121.76M | 123.70M | 128.31M | 127.74M | 124.05M | 124.20M | 117.43M | 117.05M | 117.53M | 118.25M | 119.27M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.88M | 107.36M | 109.98M | 107.14M | 109.17M | 107.47M | 108.19M | 114.25M | 118.02M | 121.76M | 123.70M | 128.31M | 127.74M | 124.05M | 124.20M | 117.43M | 117.05M | 117.53M | 118.25M | 119.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.39M | 116.79M | 119.75M | 115.64M | 119.80M | 116.15M | 118.41M | 123.87M | 127.77M | 130.47M | 131.24M | 135.46M | 135.44M | 130.03M | 129.69M | 122.54M | 122.52M | 120.80M | 121.97M | 122.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.94M | 115.33M | 118.49M | 115.31M | 117.79M | 119.29M | 122.52M | 126.01M | 129.15M | 132.28M | 135.14M | 138.34M | 139.00M | 135.34M | 134.05M | 129.30M | 128.20M | 126.86M | 127.96M | 128.65M |