|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.96M | 12.60M | 12.57M | 12.91M | 12.32M | 13.43M | 12.96M | 13.57M | 12.52M | 12.87M | 12.51M | 12.33M | 11.34M | 10.40M | 10.01M | 9.16M | 9.71M | 9.95M | 9.81M | 9.04M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 4.82M | 4.50M | -11.92M | 4.79M | 5.28M | 4.77M | 5.25M | 4.68M | 5.13M | 5.15M | -13.27M | 4.57M | 4.15M | 4.20M | -11.02M | 4.17M | 4.36M | 4.21M | 3.78M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95M | 7.79M | 8.07M | 8.11M | 7.53M | 8.15M | 8.19M | 8.33M | 7.84M | 7.74M | 7.36M | 7.10M | 6.77M | 6.25M | 5.80M | 5.32M | 5.54M | 5.59M | 5.60M | 5.26M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | 0.20M | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.13M | 0.14M | 0.12M | 0.14M | 0.11M | 0.12M | 0.14M | 0.13M | 0.14M | 0.15M | 0.27M | 0.26M | 0.17M | 0.12M | 0.15M | 0.14M | 0.17M | 0.21M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93M | 2.89M | 2.85M | 1.43M | 2.89M | 2.96M | 2.93M | 1.63M | 3.26M | 3.18M | 3.25M | 1.32M | 2.62M | 2.56M | 2.29M | 0.37M | 2.23M | 2.26M | 2.83M | 0.56M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 3.02M | 2.98M | 1.57M | 3.01M | 3.09M | 3.04M | 1.75M | 3.40M | 3.31M | 3.39M | 1.47M | 2.88M | 2.81M | 2.46M | 0.49M | 2.38M | 2.40M | 2.99M | 0.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 4.76M | 5.10M | 5.13M | 4.52M | 5.06M | 5.14M | 5.07M | 4.44M | 4.42M | 3.97M | -10.49M | 3.88M | 3.44M | 3.34M | 2.93M | 3.15M | 3.20M | 2.61M | -6.48M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 4.76M | 5.10M | 5.13M | 4.52M | 5.06M | 5.14M | 5.07M | 4.44M | 4.42M | 3.97M | -10.49M | 3.88M | 3.44M | 3.34M | 2.93M | 3.15M | 3.20M | 2.61M | -6.48M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.06M | 0.06M | -0.13M | 0.01M | 0.14M | 0.20M | -0.16M | 0.68M | 0.75M | 0.81M | -1.98M | 0.92M | 0.77M | 0.84M | -2.70M | 0.70M | 0.64M | 0.70M | -2.16M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.06M | 0.06M | 0.88M | 0.01M | 0.14M | 0.20M | -0.16M | 0.68M | 0.75M | 0.81M | -1.98M | 0.92M | 0.77M | 0.84M | -2.70M | 0.70M | 0.64M | 0.70M | -2.16M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 4.83M | 5.16M | -1.88M | 4.53M | 5.20M | 5.34M | -2.59M | 5.12M | 5.17M | 4.78M | -6.15M | 4.80M | 4.21M | 4.18M | 0.12M | 3.86M | 3.84M | 3.31M | -8.69M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 1.40M | 0.95M | 0.76M | 1.00M | 1.10M | 1.06M | 1.04M | 0.91M | 0.97M | 0.85M | 1.35M | 0.84M | 0.76M | 0.62M | 0.71M | 0.82M | 0.79M | 0.68M | 0.54M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 3.43M | 4.21M | 4.13M | 3.53M | 4.10M | 4.28M | 4.55M | 4.21M | 4.20M | 3.94M | 4.29M | 3.96M | 3.45M | 3.56M | 2.90M | 3.04M | 3.05M | 2.63M | 2.56M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 3.43M | 4.21M | -2.63M | 3.53M | 4.10M | 4.28M | -3.63M | 4.21M | 4.20M | 3.94M | -7.50M | 3.96M | 3.45M | 3.56M | -0.59M | 3.04M | 3.05M | 2.63M | -9.23M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 3.43M | 4.21M | -2.63M | 3.53M | 4.10M | 4.28M | -3.63M | 4.21M | 4.20M | 3.94M | -7.50M | 3.96M | 3.45M | 3.56M | -0.59M | 3.04M | 3.05M | 2.63M | -9.23M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 3.43M | 4.21M | -2.63M | 3.53M | 4.10M | 4.28M | -3.63M | 4.21M | 4.20M | 3.94M | -7.50M | 3.96M | 3.45M | 3.56M | -0.59M | 3.04M | 3.05M | 2.63M | -9.23M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 3.43M | 4.21M | -2.63M | 3.53M | 4.10M | 4.28M | -3.63M | 4.21M | 4.20M | 3.94M | -7.50M | 3.96M | 3.45M | 3.56M | -0.59M | 3.04M | 3.05M | 2.63M | -9.23M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83 | 0.94 | 1.15 | 1.13 | 0.97 | 1.13 | 1.18 | 1.26 | 1.16 | 1.16 | 1.08 | 1.18 | 1.09 | 0.98 | 1.02 | 0.86 | 0.92 | 0.94 | 0.82 | 0.80 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83 | 0.94 | 1.15 | 1.13 | 0.96 | 1.12 | 1.18 | 1.25 | 1.16 | 1.15 | 1.08 | 1.18 | 1.09 | 0.98 | 1.03 | 0.86 | 0.92 | 0.94 | 0.82 | 0.80 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.64M | 3.65M | 3.65M | 3.65M | 3.65M | 3.65M | 3.64M | 3.64M | 3.63M | 3.63M | 3.63M | 3.63M | 3.62M | 3.58M | 3.54M | 3.50M | 3.31M | 3.25M | 3.25M | 3.24M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 3.65M | 3.66M | | 3.67M | 3.65M | 3.63M | | 3.64M | 3.64M | 3.64M | | 3.62M | 3.58M | 3.54M | | 3.31M | 3.28M | 3.25M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 3.48M | 3.42M | 4.15M | 3.03M | 1.80M | 1.71M | 6.95M | 4.76M | 4.70M | 2.92M | 5.63M | 3.33M | 3.42M | 5.00M | 0.88M | 3.76M | 4.88M | 2.25M | 2.89M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.42% | 28.99% | 18.44% | -40.46% | 21.99% | 21.08% | 19.84% | -39.95% | 17.68% | 18.79% | 17.70% | -21.97% | 17.55% | 18.00% | 14.74% | 603.39% | 21.18% | 20.54% | 20.49% | -6.21% |