|
EBT Margin
|
15.98% | 23.41% | 35.11% | 38.51% | 40.07% | 40.10% | 39.96% | 352.24% | 150.19% | 156.11% | 115.39% | 339.75% | 141.98% | 30.04% | 24.39% | 28.81% |
|
EBIT Margin
|
34.32% | 8.19% | 12.29% | 13.48% | 14.02% | 14.03% | 13.98% | 123.29% | 52.57% | 32.78% | 175.03% | 452.89% | 155.85% | 43.28% | 69.20% | 84.82% |
|
Operating Margin
|
| 8.19% | 12.29% | 13.48% | 14.02% | 14.03% | 13.98% | 123.29% | 52.57% | 32.78% | | | | | | |
|
Net Margin
|
10.95% | 18.57% | 25.00% | 27.36% | 29.58% | 29.63% | 29.53% | 258.32% | 124.94% | 128.15% | 93.26% | 279.90% | 111.52% | 24.02% | 19.39% | 23.05% |
|
FCF Margin
|
46.14% | 29.22% | 52.00% | 39.66% | 59.07% | 26.74% | 43.71% | 231.90% | 129.31% | 190.03% | 65.64% | 208.65% | 137.85% | 86.90% | 30.01% | 41.06% |
|
Assets Average
|
| | | | | | | | 454.00B | 464.71B | 481.40B | 524.67B | 563.59B | 624.04B | 669.15B | 670.90B |
|
Equity Average
|
| | | | | | | | 48.80B | 50.66B | 52.07B | 53.10B | 54.56B | 53.31B | 53.50B | 57.41B |
|
Invested Capital
|
| | | | | | | 81.26B | 81.92B | 93.00B | 92.65B | 95.02B | 87.51B | 91.06B | 107.25B | 117.04B |
|
Asset Utilization Ratio
|
| | | | | | | | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 | 0.04 | 0.04 | 0.04 |
|
Interest Coverage Ratio
|
1.87 | 0.57 | 0.92 | 1.26 | 1.62 | 1.93 | 2.01 | 1.93 | 13.77 | 0.56 | 2.93 | 4.00 | 11.24 | 3.27 | 1.54 | 1.51 |
|
Debt to Equity
|
| | | | | | | 0.29 | 0.34 | 0.27 | 0.45 | 0.22 | 0.21 | 0.61 | 0.27 | 0.26 |
|
Debt Ratio
|
| | | | | | | 0.03 | 0.04 | 0.03 | 0.05 | 0.02 | 0.02 | 0.05 | 0.02 | 0.02 |
|
Equity Ratio
|
| | | | | | | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.08 | 0.08 | 0.09 |
|
Times Interest Earned
|
1.87 | 0.57 | 0.92 | 1.26 | 1.62 | 1.93 | 2.01 | 1.93 | 13.77 | 0.56 | 2.93 | 4.00 | 11.24 | 3.27 | 1.54 | 1.51 |
|
FCF Payout Ratio
|
0.13 | 0.07 | 0.10 | 0.19 | 0.14 | 0.33 | 0.20 | 0.34 | 0.30 | 0.21 | 0.51 | 0.69 | 0.27 | 0.13 | 0.36 | 0.28 |
|
Enterprise Value
|
43.05B | 51.74B | 51.62B | 60.06B | 73.78B | 80.43B | 74.64B | 87.95B | 89.54B | 74.48B | 93.23B | 70.81B | 83.76B | 65.26B | 67.85B | 75.08B |
|
Market Capitalization
|
| 51.74B | 51.62B | 60.06B | 73.78B | 80.43B | 74.64B | 87.31B | 88.92B | 73.86B | 92.60B | 70.18B | 83.29B | 64.80B | 67.39B | 74.62B |
|
Return on Sales
|
0.14% | 0.18% | 0.25% | 0.27% | 0.30% | 0.30% | 0.30% | 2.58% | 1.25% | 1.28% | 0.93% | 2.80% | 1.12% | 0.24% | 0.19% | 0.23% |
|
Return on Invested Capital
|
| | | | | | | | 0.03% | 0.02% | 0.11% | 0.07% | 0.10% | 0.09% | 0.16% | 0.17% |
|
Return on Assets
|
| | | | | | | | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | | | | | 0.13% | 0.14% | 0.13% | 0.09% | 0.15% | 0.11% | 0.10% | 0.11% |