|
EBT Margin
|
38.22% | 38.50% | 39.00% | 38.95% | 37.89% | 38.22% | 39.12% | 23.64% | 37.57% | 39.19% | 40.25% | 37.11% | 37.59% | 39.29% | 40.44% | 32.73% | 25.03% | 13.05% | 32.55% | 33.54% | 53.12% | 44.11% | 44.30% | 37.78% | 35.11% | 32.56% | 36.48% | 17.38% | 30.23% | 24.52% | 27.93% | 14.86% | 25.03% | 30.07% | 30.32% | 30.20% | 31.16% | 32.87% | 34.68% |
|
EBIT Margin
|
13.38% | 13.47% | 13.66% | 13.63% | 13.27% | 13.38% | 13.69% | 8.28% | 7.89% | 8.23% | 8.45% | 7.79% | 7.89% | 59.07% | 60.05% | 51.30% | 40.57% | 21.17% | 38.37% | 38.85% | 58.23% | 48.37% | 48.36% | 41.88% | 39.50% | 39.08% | 50.79% | 43.91% | 62.86% | 68.09% | 78.19% | 69.11% | 81.56% | 88.01% | 88.15% | 83.01% | 80.59% | 83.81% | 85.44% |
|
EBITDA Margin
|
13.38% | 13.47% | 13.66% | 13.63% | 13.27% | 13.38% | 13.69% | 8.28% | 7.89% | 8.23% | 8.45% | 7.79% | 7.89% | 59.07% | 60.05% | 51.30% | 40.57% | 21.17% | 38.37% | 38.85% | 58.23% | 48.37% | 48.36% | 41.88% | 39.50% | 39.08% | 50.79% | 43.91% | 62.86% | 68.09% | 78.19% | 69.11% | 81.56% | 88.01% | 88.15% | 83.01% | 80.59% | 83.81% | 85.44% |
|
Operating Margin
|
13.38% | 13.47% | 13.66% | 13.63% | 13.27% | 13.38% | 13.69% | 8.28% | 7.89% | 8.23% | 8.45% | 7.79% | 7.89% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
28.11% | 28.46% | 28.40% | 28.47% | 28.36% | 28.02% | 28.44% | 30.41% | 30.92% | 28.46% | 30.55% | 32.10% | 29.06% | 30.04% | 30.89% | 26.46% | 18.93% | 10.56% | 25.16% | 26.64% | 39.95% | 33.25% | 32.98% | 29.66% | 26.32% | 24.47% | 27.29% | 14.68% | 22.29% | 17.94% | 20.17% | 12.79% | 18.09% | 22.20% | 23.43% | 23.93% | 23.14% | 24.85% | 25.93% |
|
FCF Margin
|
25.30% | 26.37% | 10.38% | 40.06% | 60.89% | 29.44% | 33.76% | -3.05% | 23.88% | 57.35% | 55.99% | 45.68% | -42.61% | 6.02% | 55.64% | -1.10% | 40.95% | -14.67% | 55.30% | -18.67% | 17.21% | 96.99% | 45.14% | 12.43% | 152.22% | 37.59% | 55.67% | 108.71% | 11.79% | 46.44% | 55.33% | 6.18% | 39.81% | 42.03% | 14.23% | 68.29% | -4.11% | 29.12% | 46.41% |
|
Assets Average
|
| 433.55B | 446.30B | 450.05B | 447.74B | 456.68B | 461.54B | 460.63B | 461.08B | 460.72B | 462.97B | 465.99B | 471.57B | 478.75B | 484.69B | 491.55B | 519.17B | 544.78B | 543.55B | 547.18B | 553.64B | 556.13B | 563.19B | 570.39B | 579.90B | 588.95B | 596.18B | 637.89B | 678.59B | 681.60B | 674.43B | 665.76B | 673.55B | 681.83B | 683.26B | 682.39B | 677.40B | 681.43B | 690.86B |
|
Equity Average
|
| 47.71B | 48.21B | 48.17B | 48.18B | 48.69B | 49.15B | 49.51B | 49.74B | 50.03B | 50.63B | 51.33B | 52.17B | 53.11B | 53.84B | 53.31B | 52.32B | 52.32B | 52.84B | 53.46B | 53.02B | 52.99B | 54.03B | 54.88B | 53.53B | 50.37B | 48.52B | 49.60B | 52.34B | 53.47B | 53.53B | 54.67B | 55.90B | 56.46B | 58.10B | 59.18B | 59.80B | 61.23B | 62.85B |
|
Invested Capital
|
82.27B | 84.97B | 86.38B | 81.26B | 84.38B | 86.76B | 83.87B | 81.92B | 83.01B | 87.43B | 91.90B | 93.00B | 93.37B | 94.55B | 95.42B | 92.65B | 104.46B | 95.06B | 95.64B | 95.02B | 89.73B | 90.03B | 90.05B | 87.51B | 84.60B | 78.48B | 80.21B | 91.06B | 95.50B | 98.77B | 96.65B | 107.25B | 108.73B | 109.61B | 114.16B | 117.04B | 120.42B | 125.91B | 126.33B |
|
Asset Utilization Ratio
|
| | | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
|
Interest Coverage Ratio
|
1.73 | 1.79 | 1.71 | 2.88 | 1.68 | 1.54 | 1.43 | 0.83 | 0.69 | 0.62 | 0.55 | 0.45 | 0.40 | 2.99 | 3.06 | 2.76 | 2.61 | 2.61 | 6.59 | 7.32 | 11.40 | 11.36 | 11.92 | 10.21 | 8.98 | 5.99 | 3.55 | 1.65 | 1.93 | 1.56 | 1.56 | 1.27 | 1.44 | 1.52 | 1.52 | 1.57 | 1.63 | 1.65 | 1.68 |
|
Debt to Equity
|
0.50 | 0.38 | 0.32 | 0.29 | 0.25 | 0.29 | 0.32 | 0.34 | 0.36 | 0.36 | 0.47 | 0.27 | 0.29 | 0.28 | 0.27 | 0.45 | 0.51 | 0.39 | 0.26 | 0.22 | 0.23 | 0.25 | 0.30 | 0.21 | 0.41 | 0.51 | 0.52 | 0.61 | 1.06 | 0.60 | 0.41 | 0.27 | 0.31 | 0.29 | 0.40 | 0.26 | 0.28 | 0.24 | 0.24 |
|
Debt Ratio
|
0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 | 0.05 | 0.08 | 0.05 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 |
|
Equity Ratio
|
0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
|
Times Interest Earned
|
1.73 | 1.79 | 1.71 | 2.88 | 1.68 | 1.54 | 1.43 | 0.83 | 0.69 | 0.62 | 0.55 | 0.45 | 0.40 | 2.99 | 3.06 | 2.76 | 2.61 | 2.61 | 6.59 | 7.32 | 11.40 | 11.36 | 11.92 | 10.21 | 8.98 | 5.99 | 3.55 | 1.65 | 1.93 | 1.56 | 1.56 | 1.27 | 1.44 | 1.52 | 1.52 | 1.57 | 1.63 | 1.65 | 1.68 |
|
FCF Payout Ratio
|
0.35 | 0.31 | 0.85 | 0.21 | 0.15 | 0.30 | 0.27 | -2.96 | 0.38 | 0.15 | 0.19 | 0.23 | -0.25 | 1.69 | 0.20 | -10.44 | 0.27 | -0.74 | 0.19 | -0.59 | 0.68 | 0.11 | 0.26 | 0.98 | 0.08 | 0.31 | 0.20 | 0.11 | 0.88 | 0.22 | 0.19 | 1.84 | 0.29 | 0.27 | 0.81 | 0.16 | -2.76 | 0.39 | 0.24 |
|
Enterprise Value
|
71.16B | 70.26B | 74.05B | 87.95B | 87.88B | 88.13B | 90.27B | 89.54B | 84.05B | 82.78B | 86.66B | 74.48B | 77.76B | 84.05B | 87.84B | 93.23B | 53.08B | 56.09B | 54.63B | 70.81B | 83.71B | 85.50B | 88.76B | 83.76B | 79.34B | 68.84B | 60.37B | 65.26B | 55.66B | 51.11B | 51.14B | 67.85B | 70.11B | 62.42B | 71.82B | 75.08B | 66.32B | 70.96B | 75.67B |
|
Market Capitalization
|
70.52B | 69.63B | 73.41B | 87.31B | 87.24B | 87.50B | 89.64B | 88.92B | 83.42B | 82.16B | 86.03B | 73.86B | 77.13B | 83.42B | 87.21B | 92.60B | 52.45B | 55.46B | 54.00B | 70.18B | 83.08B | 84.87B | 88.13B | 83.29B | 78.87B | 68.37B | 59.91B | 64.80B | 55.20B | 50.65B | 50.68B | 67.39B | 69.65B | 61.95B | 71.36B | 74.62B | 65.86B | 70.50B | 75.21B |
|
Return on Sales
|
| | | 0.28% | 0.28% | 0.28% | 0.28% | 0.29% | 0.29% | 0.30% | 0.31% | 0.32% | 0.32% | 0.32% | 0.32% | 0.30% | 0.28% | 0.23% | 0.21% | 0.21% | 0.27% | 0.32% | 0.34% | 0.35% | 0.32% | 0.29% | 0.28% | 0.24% | 0.23% | 0.22% | 0.20% | 0.19% | 0.18% | 0.20% | 0.20% | 0.23% | 0.24% | 0.25% | 0.26% |
|
Return on Invested Capital
|
| | | 0.02% | 0.03% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.07% | 0.09% | 0.10% | 0.08% | 0.08% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.13% | 0.14% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.12% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.12% | 0.10% | 0.09% | 0.09% | 0.11% | 0.14% | 0.14% | 0.15% | 0.14% | 0.14% | 0.14% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% |