|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99B | 2.03B | 1.68B | 1.56B | 1.53B | 1.82B | 0.93B | 1.70B | 1.37B | 1.52B | 0.86B | 1.33B | 1.61B | 1.72B | 1.67B | 1.72B | 1.82B | 2.01B | 2.05B | 1.95B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | -0.31B | 0.52B | 0.45B | 1.15B | 1.80B | 1.99B | 2.91B | -1.50B | -1.43B | -0.11B | 0.01B | 0.38B | 0.91B | -1.42B | 0.63B | 0.80B | 0.52B | 1.01B | 0.96B |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.39B | 18.73B | 15.80B | 13.87B | 6.69B | 8.14B | 10.19B | 6.73B | 7.52B | 6.92B | 5.52B | 4.74B | 5.33B | 6.69B | 7.25B | 4.71B | 5.13B | 5.68B | 6.50B | 4.94B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58B | 2.65B | 0.70B | 8.48B | 2.25B | 3.50B | 6.89B | 0.84B | 3.32B | 3.87B | 0.36B | 2.66B | 2.87B | 0.97B | 4.84B | -0.31B | 2.05B | 3.39B | 2.84B | 1.34B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.09B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.14B | 0.14B | 0.14B | 0.12B | 0.12B | 0.12B | 0.13B | 0.11B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 1.84B | 1.96B | 1.31B | 0.36B | 1.38B | 1.37B | 0.26B | 4.85B | 0.52B | 0.09B | 0.04B | 0.21B | 0.09B | 0.31B | 0.77B | 5.75B | 0.12B | 0.16B | 0.14B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | | | | | | | | 0.00B | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.62B | -23.73B | 0.06B | 1.17B | 1.23B | -2.44B | 5.80B | 1.41B | 1.59B | 1.75B | 1.57B | -1.27B | 1.92B | 3.89B | -8.40B | -0.81B | 1.74B | 4.40B | 1.79B | 2.47B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.89B | 9.59B | -41.72B | -7.36B | -12.15B | -7.56B | 34.58B | 4.94B | 6.55B | 5.64B | 1.80B | -4.95B | -8.33B | 1.62B | -12.88B | -2.55B | -1.37B | 0.23B | -16.85B | -5.35B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42B | 5.72B | 13.18B | 5.46B | 5.56B | 4.05B | -15.06B | -19.24B | 16.23B | -3.24B | 6.25B | 15.75B | -15.76B | 8.83B | -8.87B | -0.02B | 0.43B | 7.42B | -7.92B | -0.01B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 0.06B | 1.42B | 2.15B | 0.05B | 3.42B | 3.10B | 3.70B | 3.53B | 0.02B | 8.33B | 3.56B | 1.38B | 3.86B | 3.21B | 3.59B | 5.74B | 0.96B | 0.07B | 3.29B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10B | 0.68B | 4.83B | 1.12B | 4.04B | 0.24B | 1.53B | 1.59B | 0.05B | 2.26B | 0.18B | 2.17B | 1.38B | 2.36B | 0.13B | 2.10B | 1.65B | 2.62B | 2.68B | 3.23B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 2.67B | -4.29B | 9.25B | 3.92B | 0.10B | 1.94B | 24.88B | -24.32B | -10.44B | -6.62B | 1.82B | -0.55B | 7.15B | -8.19B | 1.64B | -2.12B | 0.41B | 1.71B | 0.70B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | 0.01B | 0.01B | 0.00B | | 0.01B | 0.01B | | 0.94B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | | 0.02B | 0.05B | 0.00B | | 0.01B | 0.04B | | 0.00B | 0.02B | 0.05B | 0.00B | 0.00B | 0.12B | 0.16B | 0.11B | 0.10B | 0.12B | 0.28B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 0.44B | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | | | 1.10B | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.69B | -0.06B | 0.07B | 0.69B | 0.72B | -1.79B | 0.07B | 0.74B | 0.75B | -1.89B | 0.77B | 0.77B | 0.79B | 2.86B | 0.79B | 0.78B | 0.81B | 0.78B | 0.81B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 7.10B | 6.02B | 14.29B | 4.72B | 6.58B | -29.57B | 6.90B | -5.45B | -15.80B | -5.65B | 18.09B | -5.70B | 5.14B | -8.70B | -3.90B | 7.37B | 5.21B | -6.44B | 5.67B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | | | | -0.13B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 19.33B | -35.00B | 15.40B | -5.18B | 2.53B | 11.89B | 12.69B | 4.41B | -6.29B | -3.16B | 15.79B | -11.15B | 7.73B | -17.06B | -6.49B | 7.79B | 8.83B | -19.75B | 1.53B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58B | 2.65B | 0.70B | 8.48B | 2.25B | 3.50B | 6.89B | 0.84B | 3.32B | 3.87B | 0.36B | 2.66B | 2.87B | 0.97B | 4.84B | -0.31B | 2.05B | 3.39B | 2.84B | 1.34B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 19.33B | -35.00B | 15.40B | -5.18B | 2.53B | 11.89B | 12.69B | 4.41B | -6.29B | -3.49B | 15.79B | -11.15B | 7.73B | -16.73B | -6.75B | 8.06B | 8.83B | -20.45B | 1.66B |