|
Cash Due from Bank
|
10.98B | 14.04B | 23.66B | 15.71B | 20.32B | 28.96B | 20.54B | 19.50B | 19.25B | 19.02B | 20.08B | 21.45B | 18.11B | 16.93B | 15.27B | 22.41B | 46.80B | 52.39B | 44.05B | 62.58B | 43.50B | 44.57B | 63.90B | 28.91B | 44.30B | 39.12B | 41.65B | 53.54B | 67.23B | 70.64B | 64.35B | 61.19B | 76.98B | 65.83B | 73.56B | 56.50B | 50.01B | 57.81B | 66.64B |
|
Interest Deposits
|
| | | 7.80B | | | | 9.16B | | | | 9.97B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
64.91B | 66.49B | 67.16B | 66.28B | 67.03B | 67.45B | 67.77B | 68.14B | 67.12B | 66.35B | 64.91B | 66.11B | 68.11B | 69.20B | 74.60B | 122.61B | 123.68B | 128.12B | 134.03B | 136.84B | 156.00B | 160.29B | 149.38B | 132.96B | 123.59B | 98.81B | 68.52B | 72.91B | 65.49B | 69.22B | 67.21B | 69.71B | 72.43B | 79.80B | 81.70B | 85.99B | 86.77B | 90.58B | 89.06B |
|
Securities - Held-to-maturity
|
42.52B | 42.63B | 43.41B | 42.99B | 43.39B | 43.66B | 44.02B | 44.36B | 44.61B | 46.05B | 46.05B | 46.05B | 46.28B | 46.38B | 46.48B | | | | | | | | | 41.86B | 43.65B | 61.50B | 85.57B | 88.74B | 88.46B | 86.94B | 85.34B | 84.05B | 82.95B | 81.49B | 80.03B | 78.63B | 78.01B | 77.88B | 76.93B |
|
Loans - Gross
|
264.52B | 268.52B | 271.29B | 273.21B | 273.58B | 277.28B | 278.72B | 280.43B | 277.91B | 280.18B | 281.46B | 286.81B | 287.70B | 292.03B | 294.64B | 296.10B | 318.31B | 310.33B | 306.99B | 297.71B | 294.43B | 296.91B | 297.61B | 312.03B | 318.93B | 332.37B | 342.71B | 388.21B | 387.87B | 379.43B | 375.23B | 373.83B | 374.59B | 376.13B | 374.16B | 379.83B | 381.82B | 380.24B | 382.52B |
|
Loans - Loss Allowance
|
3.85B | 3.81B | 3.80B | 3.81B | 3.82B | 3.86B | 3.91B | 3.92B | 3.92B | 3.92B | 3.95B | 3.97B | 3.99B | 4.02B | 4.01B | 4.02B | 6.22B | 7.38B | 7.41B | 7.31B | 6.34B | 6.03B | 5.79B | 5.72B | 5.66B | 5.83B | 6.02B | 6.94B | 7.02B | 7.16B | 7.22B | 7.38B | 7.51B | 7.55B | 7.56B | 7.58B | 7.58B | 7.54B | 7.56B |
|
Loans - Net
|
260.67B | 264.71B | 267.49B | 269.39B | 269.76B | 273.43B | 274.81B | 276.51B | 273.99B | 276.26B | 277.51B | 282.84B | 283.71B | 288.01B | 290.63B | 292.08B | 312.09B | 302.95B | 299.58B | 290.39B | 288.08B | 290.89B | 291.82B | 306.30B | 313.27B | 326.54B | 336.69B | 381.28B | 380.85B | 372.26B | 368.02B | 366.46B | 367.07B | 368.58B | 366.60B | 372.25B | 374.24B | 372.71B | 374.96B |
|
Loans
|
4.00B | 4.31B | 5.58B | 4.83B | 2.74B | 3.66B | 3.76B | 3.55B | 4.78B | 3.26B | 4.53B | 2.06B | 2.73B | 3.82B | 4.53B | 5.58B | 4.62B | 8.18B | 7.62B | 8.76B | 8.99B | 5.86B | 6.19B | 7.78B | 3.32B | 3.94B | 3.65B | 2.20B | 2.38B | 2.36B | 2.34B | 2.20B | 2.08B | 2.58B | 3.21B | 2.57B | 1.75B | 2.29B | 2.49B |
|
Property, Plant & Equipment (Net)
|
2.49B | 2.46B | 2.45B | 2.44B | 2.43B | 2.41B | 2.40B | 2.43B | 2.44B | 2.43B | 2.44B | 2.46B | 3.69B | 3.69B | 3.67B | 3.70B | 3.66B | 3.62B | 3.52B | 3.47B | 3.39B | 3.29B | 3.26B | 3.31B | 3.21B | 3.18B | 3.15B | 3.86B | 3.73B | 3.69B | 3.62B | 3.62B | 3.54B | 3.57B | 3.58B | 3.56B | 3.58B | 3.62B | 3.69B |
|
Long-Term Investments
|
| | | 0.68B | | | | 0.68B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
9.37B | 9.36B | 9.36B | 9.34B | 9.35B | 9.36B | 9.37B | 9.43B | 9.44B | 9.43B | 9.53B | 9.37B | 9.55B | 9.55B | 9.63B | 9.65B | 9.84B | 9.84B | 9.89B | 9.92B | 9.90B | 9.91B | 10.00B | 10.26B | 10.25B | 10.16B | 10.12B | 12.37B | 12.56B | 12.49B | 12.47B | 12.49B | 12.48B | 12.48B | 12.57B | 12.54B | 12.55B | 12.64B | 12.63B |
|
Intangibles
|
3.04B | 2.85B | 2.89B | 3.30B | 3.31B | 3.22B | 3.19B | 3.23B | 3.39B | 3.42B | 3.54B | 3.39B | 3.34B | 3.16B | 2.98B | 3.22B | 2.63B | 2.52B | 2.65B | 2.86B | 3.46B | 3.36B | 3.53B | 3.74B | 4.19B | 4.49B | 4.60B | 7.16B | 6.88B | 6.63B | 6.43B | 6.08B | 6.03B | 5.76B | 5.49B | 5.55B | 5.38B | 5.29B | 5.15B |
|
Goodwill & Intangibles
|
12.41B | 12.21B | 12.24B | 12.65B | 12.66B | 12.58B | 12.56B | 12.66B | 12.83B | 12.84B | 13.07B | 12.76B | 12.89B | 12.71B | 12.62B | 12.88B | 12.46B | 12.36B | 12.54B | 12.78B | 13.37B | 13.27B | 13.52B | 14.00B | 14.44B | 14.64B | 14.73B | 19.53B | 19.44B | 19.12B | 18.91B | 18.57B | 18.51B | 18.23B | 18.06B | 18.08B | 17.94B | 17.92B | 17.79B |
|
Long-Term Deferred Tax
|
| | | | | | | 0.47B | 0.67B | 0.69B | 0.92B | 0.81B | 0.49B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
31.06B | 32.21B | 32.68B | 31.67B | 31.19B | 31.69B | 33.36B | 34.88B | 35.10B | 35.12B | 36.02B | 33.65B | 40.25B | 40.98B | 39.87B | 36.17B | 39.59B | 39.03B | 39.12B | 39.08B | 40.04B | 40.71B | 39.42B | 38.17B | 40.73B | 43.65B | 47.00B | 52.75B | 54.79B | 56.58B | 58.26B | 57.70B | 60.05B | 59.97B | 59.72B | 60.72B | 64.19B | 63.57B | 63.79B |
|
Assets
|
428.64B | 438.46B | 454.13B | 445.96B | 449.52B | 463.84B | 459.23B | 462.04B | 460.12B | 461.33B | 464.61B | 467.37B | 475.77B | 481.72B | 487.67B | 495.43B | 542.91B | 546.65B | 540.46B | 553.90B | 553.38B | 558.89B | 567.50B | 573.28B | 586.52B | 591.38B | 600.97B | 674.80B | 682.38B | 680.83B | 668.04B | 663.49B | 683.61B | 680.06B | 686.47B | 678.32B | 676.49B | 686.37B | 695.36B |
|
Accounts Payables
|
306.35B | 317.59B | 334.60B | 334.59B | 336.87B | 347.26B | 342.59B | 347.21B | 344.53B | 340.08B | 331.18B | 345.48B | 348.09B | 353.18B | 359.71B | 361.92B | 394.85B | 413.31B | 413.22B | 429.77B | 433.76B | 437.18B | 442.90B | 456.08B | 461.55B | 467.10B | 471.15B | 524.98B | 505.34B | 521.60B | 518.36B | 512.31B | 528.06B | 523.78B | 521.13B | 518.31B | 512.52B | 518.72B | 526.15B |
|
Notes Payables
|
23.78B | 18.43B | 15.70B | 13.96B | 12.18B | 14.41B | 15.86B | 16.65B | 17.70B | 18.14B | 23.87B | 14.14B | 15.40B | 15.03B | 14.58B | 23.72B | 26.34B | 20.59B | 13.72B | 11.77B | 12.10B | 13.41B | 16.09B | 11.80B | 21.04B | 24.96B | 25.07B | 31.22B | 56.88B | 32.33B | 21.90B | 15.28B | 17.10B | 16.56B | 23.71B | 15.52B | 17.16B | 15.04B | 15.45B |
|
Payables
|
330.12B | 336.02B | 350.29B | 348.55B | 349.06B | 361.67B | 358.44B | 363.87B | 362.23B | 358.22B | 355.05B | 359.61B | 363.48B | 368.21B | 374.29B | 385.64B | 421.20B | 433.90B | 426.94B | 441.54B | 445.86B | 450.60B | 458.99B | 467.88B | 482.59B | 492.06B | 496.21B | 556.19B | 562.21B | 553.93B | 540.26B | 527.59B | 545.16B | 540.34B | 544.84B | 533.83B | 529.68B | 533.76B | 541.60B |
|
Short term Debt
|
23.78B | 18.43B | 15.70B | 13.96B | 12.18B | 14.41B | 15.86B | 16.65B | 17.70B | 18.14B | 23.87B | 14.14B | 15.40B | 15.03B | 14.58B | 23.72B | 26.34B | 20.59B | 13.72B | 11.77B | 12.10B | 13.41B | 16.09B | 11.80B | 21.04B | 24.96B | 25.07B | 31.22B | 56.88B | 32.33B | 21.90B | 15.28B | 17.10B | 16.56B | 23.71B | 15.52B | 17.16B | 15.04B | 15.45B |
|
Minority Interest
|
0.64B | 0.64B | 0.64B | 0.64B | 0.64B | 0.63B | 0.63B | 0.63B | 0.62B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.63B | 0.64B | 0.64B | 0.47B | 0.47B | 0.46B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.46B | 0.46B | 0.46B | 0.46B | 0.46B |
|
Non-Current Deferred Tax Liability
|
1.60B | 1.50B | 1.20B | 0.48B | 0.42B | 0.50B | 0.59B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
16.25B | 17.47B | 17.47B | 16.16B | 16.09B | 15.41B | 16.92B | 16.25B | 14.88B | 15.68B | 17.66B | 14.76B | 18.93B | 18.96B | 17.96B | 17.14B | 17.25B | 17.69B | 17.88B | 17.35B | 17.79B | 18.26B | 18.46B | 17.89B | 19.33B | 20.84B | 24.55B | 27.55B | 24.66B | 28.12B | 31.13B | 28.65B | 29.71B | 30.11B | 27.47B | 27.45B | 26.39B | 26.70B | 27.43B |
|
Total Non-Current Liabilities
|
365.00B | 372.96B | 388.27B | 381.88B | 385.00B | 399.49B | 392.96B | 396.12B | 395.43B | 395.39B | 395.94B | 400.95B | 404.16B | 409.22B | 415.57B | 425.81B | 473.50B | 476.48B | 469.38B | 482.83B | 483.28B | 486.95B | 494.66B | 500.00B | 515.52B | 521.47B | 528.44B | 596.02B | 604.26B | 599.22B | 583.33B | 579.07B | 597.86B | 593.06B | 599.68B | 591.83B | 589.54B | 597.77B | 604.13B |
|
Total Liabilities
|
381.25B | 390.43B | 405.74B | 398.03B | 401.09B | 414.89B | 409.88B | 412.37B | 410.31B | 411.07B | 413.60B | 415.72B | 423.09B | 428.18B | 433.52B | 442.94B | 490.75B | 494.17B | 487.26B | 500.18B | 501.07B | 505.21B | 513.12B | 517.90B | 534.85B | 542.31B | 553.00B | 623.57B | 628.92B | 627.34B | 614.46B | 607.72B | 627.57B | 623.17B | 627.15B | 619.28B | 615.93B | 624.47B | 631.56B |
|
Total Debt
|
23.78B | 18.43B | 15.70B | 13.96B | 12.18B | 14.41B | 15.86B | 16.65B | 17.70B | 18.14B | 23.87B | 14.14B | 15.40B | 15.03B | 14.58B | 23.72B | 26.34B | 20.59B | 13.72B | 11.77B | 12.10B | 13.41B | 16.09B | 11.80B | 21.04B | 24.96B | 25.07B | 31.22B | 56.88B | 32.33B | 21.90B | 15.28B | 17.10B | 16.56B | 23.71B | 15.52B | 17.16B | 15.04B | 15.45B |
|
Common Equity
|
47.39B | 48.03B | 48.40B | 47.93B | 48.43B | 48.95B | 49.35B | 49.67B | 49.81B | 50.26B | 51.01B | 51.66B | 52.69B | 53.54B | 54.15B | 52.48B | 52.16B | 52.48B | 53.20B | 53.73B | 52.31B | 53.67B | 54.38B | 55.39B | 51.67B | 49.07B | 47.98B | 51.23B | 53.45B | 53.48B | 53.58B | 55.77B | 56.03B | 56.88B | 59.32B | 59.04B | 60.56B | 61.90B | 63.80B |
|
Shareholder's Equity
|
47.39B | 48.03B | 48.40B | 47.93B | 48.43B | 48.95B | 49.35B | 49.67B | 49.81B | 50.26B | 51.01B | 51.66B | 52.69B | 53.54B | 54.15B | 52.48B | 52.16B | 52.48B | 53.20B | 53.73B | 52.31B | 53.67B | 54.38B | 55.39B | 51.67B | 49.07B | 47.98B | 51.23B | 53.45B | 53.48B | 53.58B | 55.77B | 56.03B | 56.88B | 59.32B | 59.04B | 60.56B | 61.90B | 63.80B |
|
Liabilities and Shareholders Equity
|
428.64B | 438.46B | 454.13B | 445.96B | 449.52B | 463.84B | 459.23B | 462.04B | 460.12B | 461.33B | 464.61B | 467.37B | 475.77B | 481.72B | 487.67B | 495.43B | 542.91B | 546.65B | 540.46B | 553.90B | 553.38B | 558.89B | 567.50B | 573.28B | 586.52B | 591.38B | 600.97B | 674.80B | 682.38B | 680.83B | 668.04B | 663.49B | 683.61B | 680.06B | 686.47B | 678.32B | 676.49B | 686.37B | 695.36B |
|
Treasury Shares
|
0.02B | 0.03B | 0.05B | 500.00 | 0.01B | 0.03B | 0.04B | 0.01B | 0.01B | 0.02B | 0.04B | 0.01B | 0.01B | 0.03B | 0.04B | 0.01B | 0.03B | 0.03B | 0.03B | 0.01B | 13.00 | 0.03B | 0.03B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.57B | 0.00B | 0.00B | 0.00B | 0.57B | 0.57B | 0.57B | 0.57B |
|
Retained Earnings
|
47.27B | 48.27B | 49.23B | -1.53B | 51.07B | 52.03B | 53.02B | -1.40B | 55.55B | 56.74B | 57.88B | -2.32B | 60.09B | 61.25B | 62.42B | 63.19B | 62.54B | 62.53B | 63.39B | 64.19B | 65.74B | 67.04B | 68.30B | 69.20B | 69.99B | 70.77B | 71.78B | 71.90B | 72.81B | 73.36B | 74.02B | 74.03B | 74.47B | 75.23B | 76.06B | 76.86B | 77.69B | 78.65B | 79.74B |
|
Preferred Shares
|
5.69B | 5.69B | 5.69B | 5.69B | 5.60B | 5.60B | 5.60B | 5.60B | 5.60B | 5.60B | 6.18B | 5.98B | 6.18B | 5.98B | 5.98B | 5.98B | 5.98B | 5.98B | 5.98B | 5.98B | 5.97B | 5.97B | 5.97B | 6.37B | 6.81B | 6.81B | 6.81B | 6.81B | 6.81B | 6.81B | 6.81B | 6.81B | 6.81B | 6.81B | 6.81B | 6.81B | 6.81B | 6.81B | 6.81B |