|
Provisions
|
5.56B | 4.36B | 2.34B | 1.88B | 1.34B | 1.23B | 1.13B | 1.32B | 1.39B | 1.38B | 1.50B | 3.81B | -1.17B | 1.98B | 2.27B | 2.24B |
|
Revenue
|
16.47B | 17.94B | 18.88B | 20.06B | 19.38B | 19.94B | 20.09B | 2.30B | 5.00B | 5.56B | 7.45B | 1.78B | 7.16B | 24.30B | 28.14B | 27.45B |
|
Interest income - Loans
|
9.56B | 10.14B | 10.37B | 10.56B | 10.28B | 10.11B | 10.06B | 10.78B | 11.79B | 13.12B | 14.10B | 12.02B | 10.75B | 13.60B | 22.32B | 23.01B |
|
Interest income - Investments
|
0.36B | 0.42B | 0.45B | 0.44B | 0.50B | 0.44B | 0.38B | 0.39B | 0.39B | | | | | | | |
|
Interest Income - Debt Securities
|
1.75B | 1.91B | 1.91B | 1.96B | 1.70B | 1.98B | 2.00B | 2.08B | 2.53B | 2.62B | 2.89B | 2.43B | 2.37B | 3.38B | 4.49B | 5.11B |
|
Other interest income
|
0.09B | 0.17B | 0.25B | 0.25B | 0.17B | 0.12B | 0.14B | 0.12B | 0.18B | 0.27B | 0.34B | 0.18B | 0.14B | 0.76B | 3.05B | 3.37B |
|
Interest Income - Total
|
11.54B | 12.16B | 12.64B | 12.88B | 12.29B | 12.23B | 12.40B | 13.13B | 14.35B | 16.17B | 17.49B | 14.84B | 13.49B | 17.95B | 30.01B | 31.67B |
|
Interest Expense - Deposits
|
1.20B | 0.93B | 0.84B | 0.69B | 0.56B | 0.47B | 0.46B | 0.62B | 1.04B | 1.87B | 2.85B | 0.95B | 0.32B | 1.87B | 8.78B | 11.69B |
|
Interest Expense - Debt
|
1.28B | 1.10B | 1.15B | 1.00B | 0.77B | 0.72B | 0.70B | 0.75B | 0.78B | 1.01B | 1.23B | 0.92B | 0.60B | 0.78B | 1.97B | 2.58B |
|
Interest Expenses
|
3.02B | 2.58B | 2.52B | 2.14B | 1.68B | 1.45B | 1.40B | 1.47B | 0.19B | 3.25B | 4.44B | 2.02B | 0.99B | 3.22B | 12.61B | 15.38B |
|
Interest Income - Net
|
8.52B | 9.58B | 10.12B | 10.74B | 10.60B | 10.78B | 11.00B | 11.67B | 12.38B | 12.92B | 13.05B | 12.82B | 12.49B | 14.73B | 17.40B | 16.29B |
|
Interest Income - Total
|
2.96B | 5.22B | 7.78B | 8.86B | 9.26B | 9.55B | 9.87B | 10.34B | 10.99B | 11.54B | 11.55B | 9.02B | 13.67B | 12.75B | 15.12B | 14.05B |
|
Financial Services Fees
|
0.55B | 1.25B | 1.35B | 1.40B | 1.46B | 1.51B | 1.55B | 0.58B | 0.62B | 0.59B | 0.58B | 0.57B | 0.61B | | | |
|
Service Charges
|
0.97B | 0.71B | 0.66B | 0.65B | 0.67B | 0.69B | 0.70B | 0.72B | 0.75B | | | 1.25B | 1.34B | 1.30B | 1.31B | 1.25B |
|
Investment Gain (Loss)
|
-0.45B | -0.08B | -0.03B | -0.01B | | | | | 0.06B | 0.03B | 0.07B | 0.18B | 0.10B | 0.02B | -0.14B | -0.15B |
|
Investment Banking Income
|
0.71B | 0.57B | 0.55B | | | | | | | | | | | | | |
|
Income - Trust
|
1.17B | 1.08B | 1.00B | 1.05B | 1.14B | 1.25B | 1.32B | 1.43B | 1.52B | 1.62B | 1.67B | 1.74B | 1.83B | 2.21B | 2.46B | 2.66B |
|
Asset Management
|
| | 0.13B | 0.15B | 0.18B | 0.19B | 0.18B | 0.16B | 0.16B | | | | | | | |
|
Mortgage Banking
|
1.03B | 1.00B | 0.99B | 1.94B | 1.36B | 1.01B | 0.91B | 0.98B | 0.83B | 0.72B | 0.87B | 2.06B | 1.36B | 0.53B | 0.54B | 0.63B |
|
Card Income
|
1.05B | 1.09B | 1.07B | 0.89B | 0.96B | 1.02B | 1.07B | 1.18B | 1.25B | | | | | | | |
|
Other Non-Interest Income
|
0.67B | 4.50B | 3.23B | 2.53B | 1.93B | 1.68B | 1.52B | 1.61B | 1.75B | 1.76B | 1.87B | 2.18B | 0.72B | 0.46B | 0.76B | 0.64B |
|
Non-Interest Income
|
7.95B | 8.36B | 8.76B | 9.32B | 8.77B | 9.16B | 9.09B | 9.29B | 9.32B | 9.60B | 9.83B | 10.40B | 10.23B | 9.46B | 10.62B | 11.05B |
|
Amortization - Intangibles
|
0.39B | 0.37B | 0.30B | 0.28B | 0.26B | 0.23B | 0.22B | 0.20B | 0.19B | | | | | | | |
|
Research & Development
|
0.67B | 0.74B | 0.76B | 0.82B | 0.85B | 0.86B | 0.89B | 0.95B | 0.98B | | | | | | | |
|
Wages, Salaries and Other
|
0.57B | 0.31B | 4.04B | 4.32B | 4.37B | 4.52B | 1.17B | 1.12B | 1.19B | | | | | | | |
|
Rent Expense
|
0.84B | 0.92B | 1.00B | 0.92B | 0.95B | 0.99B | 0.99B | 0.99B | 1.02B | | | | | | | |
|
Other Operating Expenses
|
6.77B | 7.72B | 8.15B | 8.72B | 8.48B | 8.87B | 9.05B | 9.58B | 10.79B | 12.46B | 12.79B | 13.37B | 13.73B | 14.91B | 18.87B | 17.19B |
|
Operating Expenses
|
8.28B | 9.38B | 9.91B | 10.46B | 10.27B | 10.71B | 10.93B | 11.53B | 12.79B | 12.46B | 12.79B | 13.37B | 13.73B | 14.91B | 18.87B | 17.19B |
|
Operating Income
|
| 1.47B | 2.32B | 2.70B | 2.72B | 2.80B | 2.81B | 2.84B | 2.63B | 1.82B | | | | | | |
|
EBIT
|
5.65B | 1.47B | 2.32B | 2.70B | 2.72B | 2.80B | 2.81B | 2.84B | 2.63B | 1.82B | 13.04B | 8.07B | 11.16B | 10.52B | 19.48B | 23.29B |
|
Interest & Investment Income
|
| | | | | | | 0.00B | 0.00B | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | 0.03B | 0.21B | 0.05B | | | | | | |
|
EBT
|
2.63B | 4.20B | 6.63B | 7.73B | 7.76B | 8.00B | 8.03B | 8.11B | 7.52B | 8.68B | 8.59B | 6.05B | 10.17B | 7.30B | 6.87B | 7.91B |
|
Tax Provisions
|
0.40B | 0.94B | 1.84B | 2.24B | 2.03B | 2.09B | 2.10B | 2.16B | 1.26B | 1.55B | 1.65B | 1.07B | 2.18B | 1.46B | 1.41B | 1.58B |
|
Profit After Tax
|
2.24B | 3.32B | 4.87B | 5.65B | 5.84B | 5.91B | 5.93B | 5.89B | 6.22B | 7.10B | 6.91B | 4.96B | 7.96B | 5.83B | 5.43B | 6.30B |
|
Equity Income
|
| | | | | | | 3.94B | 1.56B | 2.05B | 0.07B | 3.67B | 1.25B | 1.35B | 1.20B | 1.99B |
|
Income from Non-Controlling Interests
|
0.03B | -0.05B | -0.08B | -0.16B | -0.10B | 0.06B | 0.05B | 0.06B | 0.04B | 0.03B | | | | | | |
|
Income from Continuing Operations
|
2.24B | 3.27B | 4.79B | 5.49B | 5.73B | 5.91B | 5.93B | 5.94B | 6.25B | 7.12B | 6.95B | 4.99B | 7.99B | 5.84B | 5.46B | 6.33B |
|
Consolidated Net Income
|
2.24B | 3.27B | 4.79B | 5.49B | 5.73B | 5.91B | 5.93B | 5.94B | 6.25B | 7.12B | 6.95B | 4.99B | 7.99B | 5.84B | 5.46B | 6.33B |
|
Income towards Parent Company
|
2.24B | 3.27B | 4.79B | 5.49B | 5.73B | 5.91B | 5.93B | 5.94B | 6.25B | 7.12B | 6.95B | 4.99B | 7.99B | 5.84B | 5.46B | 6.33B |
|
Net Income towards Common Stockholders
|
1.80B | 3.33B | 4.72B | 5.49B | 5.73B | 5.91B | 5.93B | 5.94B | 6.25B | 7.12B | 6.95B | 4.99B | 7.99B | 5.84B | 5.46B | 6.33B |
|
EPS (Basic)
|
0.97 | 1.74 | 2.47 | 2.85 | 3.02 | 3.10 | 3.18 | 3.25 | 3.53 | 4.41 | 4.45 | 3.31 | 5.39 | 3.93 | 3.51 | 4.06 |
|
EPS (Weighted Average and Diluted)
|
0.97 | 1.73 | 2.46 | 2.84 | 3.00 | 3.08 | 3.16 | 3.24 | 3.51 | 4.35 | 4.39 | 3.30 | 5.36 | 3.92 | 3.54 | 4.05 |
|
Shares Outstanding (Weighted Average)
|
| 1.92B | 1.91B | 1.88B | 1.83B | 1.79B | 1.75B | 1.70B | 1.66B | 1.62B | 1.56B | 1.51B | 1.48B | 1.49B | 1.56B | 1.56B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 1.72B | 1.68B | 1.64B | 1.58B | 1.51B | 1.49B | 1.49B | 1.54B | 1.56B |
|
Tax Rate
|
15.01% | 22.26% | 27.77% | 28.94% | 26.17% | 26.10% | 26.11% | 26.66% | 16.82% | 17.91% | 19.18% | 17.62% | 21.45% | 20.04% | 20.50% | 19.98% |