|
Gross Margin
|
19.12% | 18.97% | 18.99% | 18.60% | 18.55% | 18.51% | 18.55% | 17.83% | 17.34% | 17.62% | 18.58% | 16.73% | 16.72% | 16.79% | 17.21% | 16.73% | 16.72% | 16.79% | 17.32% | 16.93% | 16.29% | 16.73% | 16.44% | 16.01% | 14.84% | 15.41% | 15.35% | 15.12% | 14.53% | 15.12% | 15.60% | 15.32% | 15.09% | 15.46% | 15.75% | 14.94% | 14.70% | 15.41% | 14.50% | 14.57% | 13.92% | 14.76% | 14.40% | 14.41% | 14.26% | 14.94% | 14.81% | 14.51% | 14.42% | 14.63% | 14.91% | 14.89% | 14.50% | 13.97% | 14.48% | 14.55% | 13.68% | 13.32% | 13.02% | 13.64% | 13.31% | 13.60% | 13.68% | 13.19% | 13.14% | 13.43% | 13.38% | 13.41% |
|
EBT Margin
|
2.66% | 3.21% | 3.18% | 2.93% | 2.91% | 3.30% | 2.79% | 2.05% | 2.82% | 3.45% | 2.44% | 2.20% | 2.60% | 3.34% | 3.09% | 2.20% | 2.60% | 3.34% | 3.24% | 2.89% | 2.83% | 3.40% | 3.05% | 2.74% | 2.28% | 3.29% | 2.89% | 2.41% | 1.84% | 2.94% | 2.60% | 2.13% | 1.84% | 2.55% | 2.71% | 2.13% | 1.44% | 2.94% | 1.78% | -0.89% | -7.06% | 0.40% | 1.71% | -7.22% | -0.42% | 1.30% | 0.70% | -0.01% | 1.09% | 1.00% | 0.64% | 1.09% | 1.25% | 1.34% | 0.60% | 0.96% | 0.40% | 0.09% | -1.39% | -0.64% | -0.24% | -0.35% | -0.54% | -0.30% | -0.06% | -0.20% | -1.42% | -0.11% |
|
EBIT Margin
|
3.05% | 3.42% | 3.35% | 3.07% | 3.07% | 3.43% | 2.66% | 2.44% | 2.47% | 2.80% | 2.54% | 1.85% | 2.59% | 3.11% | 3.20% | 2.59% | 2.70% | 3.44% | 3.42% | 3.00% | 2.97% | 3.51% | 2.91% | 2.93% | 2.45% | 3.26% | 3.16% | 2.60% | 2.04% | 3.10% | 2.82% | 2.34% | 2.02% | 2.74% | 2.63% | 2.24% | 1.59% | 3.10% | 1.81% | -0.65% | -6.33% | 1.12% | 2.40% | -6.61% | 0.27% | 1.77% | 1.21% | 0.75% | 1.55% | 1.39% | 0.67% | 1.53% | 1.69% | 1.70% | 0.93% | 1.31% | 0.81% | 0.44% | -1.01% | -0.21% | 0.21% | 0.08% | 0.02% | 0.06% | 0.33% | 0.19% | -1.01% | 0.24% |
|
EBITDA Margin
|
3.05% | 3.42% | 3.35% | 3.07% | 3.07% | 3.43% | 2.66% | 2.44% | 2.47% | 2.80% | 2.54% | 1.85% | 2.59% | 3.11% | 3.20% | 2.59% | 2.70% | 3.44% | 3.42% | 3.00% | 2.97% | 3.51% | 2.91% | 2.93% | 2.45% | 3.26% | 3.16% | 2.60% | 2.04% | 3.10% | 2.82% | 2.34% | 2.02% | 2.74% | 2.63% | 2.24% | 1.59% | 3.10% | 1.81% | -0.65% | -6.33% | 1.12% | 2.40% | -6.61% | 0.27% | 1.77% | 1.21% | 0.75% | 1.55% | 1.39% | 0.67% | 1.53% | 1.69% | 1.70% | 0.93% | 1.31% | 0.81% | 0.44% | -1.01% | -0.21% | 0.21% | 0.08% | 0.02% | 0.06% | 0.33% | 0.19% | -1.01% | 0.24% |
|
Operating Margin
|
3.05% | 3.42% | 3.35% | 3.07% | 3.07% | 3.43% | 2.66% | 2.44% | 2.47% | 2.80% | 2.54% | 1.85% | 2.59% | 3.11% | 3.20% | 2.59% | 2.70% | 3.44% | 3.42% | 3.00% | 2.97% | 3.51% | 2.91% | 2.93% | 2.45% | 3.26% | 3.16% | 2.60% | 2.04% | 3.10% | 2.82% | 2.34% | 2.02% | 2.74% | 2.63% | 2.24% | 1.59% | 3.10% | 1.81% | -0.65% | -6.33% | 1.12% | 2.40% | -6.61% | 0.27% | 1.77% | 1.21% | 0.75% | 1.55% | 1.39% | 0.67% | 1.53% | 1.69% | 1.70% | 0.93% | 1.31% | 0.81% | 0.44% | -1.01% | -0.21% | 0.21% | 0.08% | 0.02% | 0.06% | 0.33% | 0.19% | -1.01% | 0.24% |
|
Net Margin
|
1.61% | 1.89% | 1.82% | 1.76% | 1.74% | 1.98% | 1.78% | 1.25% | 1.71% | 2.09% | 1.48% | 1.53% | 1.56% | 2.02% | 1.87% | 1.53% | 1.56% | 2.02% | 1.95% | 1.73% | 1.70% | 2.04% | 1.89% | 1.66% | 1.38% | 1.97% | 1.75% | 1.45% | 1.11% | 1.79% | 1.57% | 1.28% | 1.11% | 1.54% | 1.66% | 1.24% | 2.00% | 1.96% | | 0.07% | 0.07% | 0.04% | 0.01% | 0.12% | -0.20% | -0.03% | 0.06% | 0.03% | 0.06% | 0.02% | 0.06% | | | | | 0.89% | 0.28% | 0.11% | -0.90% | -0.52% | -0.18% | -0.27% | -0.45% | -0.25% | -0.02% | -0.09% | -1.12% | -0.05% |
|
FCF Margin
|
6.29% | 3.66% | 1.16% | 0.88% | 0.28% | -0.82% | 0.89% | -3.32% | -1.98% | 0.63% | 5.73% | -7.18% | 2.11% | 1.01% | 6.67% | -4.26% | -0.59% | -0.14% | 2.96% | -5.18% | -1.78% | -0.92% | 2.48% | -6.33% | 0.85% | 0.20% | 1.19% | -0.10% | 5.19% | 3.40% | 3.55% | -0.72% | 3.97% | 2.06% | 4.02% | -1.85% | 1.05% | -1.58% | 4.84% | -4.29% | 1.07% | -0.09% | 1.85% | -2.86% | 1.99% | 5.37% | -0.61% | -1.48% | 3.10% | 0.87% | 1.95% | -1.96% | 1.00% | -1.74% | 3.70% | -4.37% | 5.73% | 0.87% | 1.58% | -4.34% | 1.49% | 0.65% | 0.87% | -2.02% | 2.37% | 1.48% | 1.12% | -0.69% |
|
Inventory Average
|
229.44M | -15.49M | 172.65M | 389.61M | 192.81M | 205.88M | 439.23M | 488.19M | 530.12M | 536.91M | 532.38M | 581.77M | 622.23M | 617.59M | 609.15M | 649.11M | 696.86M | 698.36M | 712.42M | 770.28M | 801.54M | 798.11M | 833.12M | 909.57M | 953.33M | 934.97M | 961.45M | 1,029.09M | 1,012.24M | 963.21M | 1,003.29M | 1,049.80M | 1,035.24M | 1,017.29M | 1,036.86M | 1,099.61M | 1,154.23M | 1,168.39M | 1,165.82M | 1,770.40M | 2,323.87M | 2,228.84M | 2,202.82M | 2,257.83M | 2,229.94M | 2,080.30M | 2,153.85M | 2,364.30M | 2,337.69M | 2,261.32M | 2,270.44M | 2,392.00M | 2,481.50M | 2,492.50M | 2,457.00M | 2,555.50M | 2,634.00M | 2,488.50M | 2,378.50M | 2,470.00M | 2,479.50M | 2,271.50M | 2,205.50M | 2,290.50M | 2,314.50M | 2,209.00M | 2,143.00M | 2,166.00M |
|
Assets Average
|
1,142.74M | 1,122.40M | 1,089.72M | 1,092.25M | 1,113.89M | 1,134.69M | 1,209.16M | 1,322.23M | 1,394.16M | 1,423.31M | 1,426.47M | 1,490.79M | 1,563.71M | 1,564.65M | 1,538.21M | 1,582.84M | 1,675.91M | 1,715.78M | 1,740.68M | 1,845.91M | 1,956.45M | 1,994.44M | 2,163.40M | 2,399.48M | 2,510.48M | 2,534.61M | 2,549.66M | 2,595.59M | 2,568.60M | 2,566.47M | 2,749.04M | 2,861.08M | 2,870.00M | 2,895.30M | 2,903.57M | 2,966.44M | 3,048.00M | 3,064.26M | 3,021.66M | 5,776.04M | 7,992.95M | 7,362.75M | 7,250.78M | 7,568.93M | 7,822.97M | 7,691.60M | 7,643.89M | 7,685.30M | 7,636.87M | 7,505.48M | 7,522.91M | 7,762.00M | 7,900.00M | 7,839.50M | 7,753.00M | 7,913.50M | 7,917.00M | 7,638.00M | 7,517.50M | 7,621.00M | 7,759.50M | 7,628.00M | 7,556.50M | 7,747.00M | 7,848.50M | 7,674.00M | 7,606.00M | 7,578.00M |
|
Equity Average
|
| | | | | | | 710.12M | 802.61M | 833.24M | 860.36M | 878.43M | 899.46M | 929.71M | 963.20M | 991.08M | 1,016.05M | 1,045.73M | 1,078.75M | 1,113.63M | 1,145.87M | 1,179.99M | 1,219.86M | 1,259.41M | 1,292.76M | 1,329.33M | 1,367.06M | 1,400.78M | 1,430.96M | 1,465.94M | 1,504.96M | 1,536.00M | 1,571.36M | 1,609.73M | 1,655.57M | 1,695.00M | 1,731.41M | 1,783.52M | 1,825.68M | 1,835.51M | 1,658.68M | 1,508.82M | 1,518.11M | 1,315.28M | 1,114.31M | 1,135.94M | 1,155.91M | 1,146.07M | 1,190.18M | 1,266.33M | 1,408.22M | 1,551.50M | 1,636.50M | 1,734.50M | 1,788.50M | 1,813.50M | 1,840.00M | 1,843.50M | 1,793.00M | 1,721.50M | 1,695.50M | 1,686.50M | 1,661.00M | 1,633.00M | 1,625.00M | 1,625.00M | 1,589.50M | 1,551.00M |
|
Invested Capital
|
4.95M | 4.91M | 549.49M | 5.02M | 5.03M | 5.03M | 635.48M | 794.83M | 820.46M | 856.09M | 918.10M | 933.46M | 956.83M | 991.60M | 979.70M | 1,004.95M | 1,029.86M | 1,063.93M | 1,128.81M | 1,167.19M | 1,193.52M | 1,234.81M | 1,272.42M | 1,460.63M | 1,496.01M | 1,541.84M | 1,565.65M | 1,603.97M | 1,622.06M | 1,668.49M | 1,693.10M | 1,725.54M | 1,758.06M | 1,794.14M | 1,843.91M | 1,867.27M | 1,910.86M | 1,965.47M | 2,147.90M | 3,631.95M | 4,450.76M | 4,476.21M | 4,323.05M | 4,177.79M | 4,019.19M | 3,711.47M | 3,569.00M | 3,770.72M | 3,604.47M | 3,616.66M | 3,702.00M | 3,965.00M | 3,993.00M | 4,162.00M | 3,915.00M | 4,320.00M | 3,910.00M | 3,864.00M | 3,707.00M | 3,995.00M | 3,868.00M | 3,829.00M | 3,726.00M | 3,869.00M | 3,693.00M | 3,584.00M | 3,413.00M | 3,465.00M |
|
Asset Utilization Ratio
|
3.07 | 3.13 | 3.17 | 3.18 | 3.17 | 3.19 | 3.11 | 3.09 | 3.21 | 3.43 | 3.54 | 3.52 | 3.45 | 3.57 | 3.75 | 3.64 | 3.44 | 3.36 | 3.48 | 3.39 | 3.30 | 3.35 | 3.14 | 2.99 | 3.01 | 3.11 | 3.21 | 3.19 | 3.23 | 3.24 | 3.08 | 3.03 | 3.10 | 3.16 | 3.19 | 3.19 | 3.18 | 3.26 | 3.38 | 1.84 | 1.82 | 2.47 | 3.08 | 3.40 | 3.29 | 3.44 | 3.47 | 3.50 | 3.58 | 3.59 | 3.58 | 3.51 | 3.52 | 3.62 | 3.73 | 3.72 | 3.77 | 3.94 | 4.03 | 3.97 | 3.90 | 3.96 | 4.10 | 4.04 | 4.04 | 4.20 | 4.18 | 4.19 |
|
Interest Coverage Ratio
|
8.08 | 17.66 | 18.09 | 19.69 | 17.73 | 22.70 | 18.55 | 21.40 | 24.45 | 33.95 | 25.11 | 24.28 | 27.14 | 43.78 | 36.77 | 37.39 | 28.39 | 33.85 | 28.69 | 25.90 | 27.41 | 27.13 | 28.36 | 17.94 | 13.93 | 17.59 | 17.27 | 14.38 | 11.58 | 15.06 | 13.81 | 11.80 | 10.42 | 15.37 | 17.24 | 15.03 | 9.72 | 18.90 | 11.85 | -2.50 | -6.95 | 1.27 | 2.69 | -8.38 | 0.36 | 2.63 | 1.77 | 0.72 | 2.10 | 2.09 | 1.13 | 2.68 | 2.84 | 3.32 | 2.00 | 2.83 | 1.62 | 0.94 | -2.14 | -0.46 | 0.40 | 0.16 | 0.04 | 0.14 | 0.71 | 0.42 | -2.17 | 0.56 |
|
Debt to Equity
|
| | 0.11 | | | | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.12 | 0.00 | 0.00 | 0.00 | 0.12 | 0.03 | 0.03 | 0.03 | 0.34 | 0.14 | 0.15 | 0.14 | 0.27 | 0.13 | 0.13 | 0.12 | 0.29 | 0.11 | 0.11 | 0.10 | 0.14 | 0.09 | 0.09 | 0.08 | 0.17 | 1.45 | 0.18 | 0.09 | 1.95 | 0.03 | 0.03 | 0.03 | 2.20 | 0.02 | 0.02 | 0.02 | 1.52 | 0.08 | 0.07 | 0.01 | 1.19 | 0.01 | 0.01 | 0.01 | 1.13 | 0.01 | 0.01 | 0.01 | 1.27 | 0.01 | 0.01 | 0.01 | 1.20 | 0.00 |
|
Debt Ratio
|
0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.08 | 0.00 | 0.00 | 0.00 | 0.08 | 0.02 | 0.02 | 0.02 | 0.18 | 0.07 | 0.08 | 0.07 | 0.15 | 0.07 | 0.07 | 0.07 | 0.15 | 0.06 | 0.06 | 0.06 | 0.08 | 0.05 | 0.05 | 0.05 | 0.11 | 0.31 | 0.04 | 0.02 | 0.41 | 0.00 | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 | 0.00 | 0.30 | 0.02 | 0.02 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 |
|
Equity Ratio
|
| | 0.51 | | | | 0.50 | 0.57 | 0.58 | 0.59 | 0.62 | 0.56 | 0.59 | 0.60 | 0.66 | 0.60 | 0.61 | 0.61 | 0.63 | 0.58 | 0.59 | 0.59 | 0.54 | 0.51 | 0.52 | 0.53 | 0.54 | 0.54 | 0.58 | 0.56 | 0.53 | 0.54 | 0.55 | 0.56 | 0.58 | 0.56 | 0.58 | 0.59 | 0.62 | 0.21 | 0.20 | 0.21 | 0.21 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.16 | 0.17 | 0.20 | 0.20 | 0.22 | 0.23 | 0.23 | 0.22 | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 | 0.20 | 0.21 | 0.21 | 0.20 | 0.20 |
|
Times Interest Earned
|
8.08 | 17.66 | 18.09 | 19.69 | 17.73 | 22.70 | 18.55 | 21.40 | 24.45 | 33.95 | 25.11 | 24.28 | 27.14 | 43.78 | 36.77 | 37.39 | 28.39 | 33.85 | 28.69 | 25.90 | 27.41 | 27.13 | 28.36 | 17.94 | 13.93 | 17.59 | 17.27 | 14.38 | 11.58 | 15.06 | 13.81 | 11.80 | 10.42 | 15.37 | 17.24 | 15.03 | 9.72 | 18.90 | 11.85 | -2.50 | -6.95 | 1.27 | 2.69 | -8.38 | 0.36 | 2.63 | 1.77 | 0.72 | 2.10 | 2.09 | 1.13 | 2.68 | 2.84 | 3.32 | 2.00 | 2.83 | 1.62 | 0.94 | -2.14 | -0.46 | 0.40 | 0.16 | 0.04 | 0.14 | 0.71 | 0.42 | -2.17 | 0.56 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.00 | 0.00 | -0.06 | | 0.00 | 0.03 | 0.01 | -0.01 | 0.01 | -0.01 | | -0.01 | | 0.05 | 0.01 | 0.00 | 0.01 | 0.04 | | -0.01 | 0.01 | 0.01 | 0.01 | -0.04 |
|
Enterprise Value
|
-24.64M | -6.69M | -10.27M | -14.85M | -8.05M | -9.68M | -13.80M | -10.71M | -17.28M | -24.32M | -16.87M | -17.02M | -26.74M | -14.20M | -16.12M | -8.94M | -8.09M | -13.88M | -11.11M | -9.36M | -14.57M | -16.58M | -16.12M | -17.56M | -27.47M | -23.94M | -17.38M | -12.29M | -12.48M | -19.33M | -18.59M | -13.56M | -30.66M | -16.12M | -15.41M | -21.16M | -25.40M | -21.76M | -23.32M | -55.54M | -55.93M | -39.87M | -47.20M | -43.07M | -43.03M | -58.28M | -50.00M | -51.33M | -41.65M | -40.88M | -42.00M | -48.00M | -46.00M | -49.00M | -43.00M | -39.00M | -37.00M | -37.00M | -36.00M | -37.00M | -34.00M | -39.00M | -40.00M | -37.00M | -44.00M | -53.00M | -41.00M | -37.00M |
|
Return on Sales
|
0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% |
|
Return on Capital Employed
|
0.16% | 0.17% | 0.17% | 0.18% | 0.17% | 0.18% | 0.17% | 0.14% | 0.13% | 0.14% | 0.13% | 0.15% | 0.13% | 0.14% | 0.13% | 0.15% | 0.13% | 0.14% | 0.14% | 0.15% | 0.14% | 0.14% | 0.13% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.05% | -0.05% | -0.06% | -0.04% | -0.11% | -0.03% | -0.02% | -0.04% | 0.05% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.06% | 0.05% | 0.02% | 0.00% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | -0.01% | 0.00% |
|
Return on Invested Capital
|
4.92% | 3.66% | 0.23% | 0.23% | 3.37% | 3.49% | 0.21% | 0.10% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.09% | 0.09% | 0.08% | 0.04% | -0.06% | -0.05% | -0.04% | -0.12% | -0.04% | -0.03% | -0.04% | 0.09% | 0.10% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.06% | 0.14% | 0.00% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | -0.01% | 0.00% |
|
Return on Assets
|
0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% |
|
Return on Equity
|
| | | | | | | 0.09% | 0.09% | 0.11% | 0.10% | 0.11% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.04% | 0.02% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | -0.01% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.04% | 0.05% | 0.05% | 0.02% | -0.04% | -0.07% | -0.08% | -0.07% | -0.06% | -0.05% | -0.04% | -0.07% | -0.06% |