|
Revenue
|
847.63M | 889.54M | 853.49M | 884.77M | 898.22M | 985.69M | 988.46M | 1,217.43M | 1,286.91M | 1,388.02M | 1,158.62M | 1,410.04M | 1,445.70M | 1,566.22M | 1,343.66M | 1,410.04M | 1,445.70M | 1,566.22M | 1,642.40M | 1,602.01M | 1,646.04M | 1,781.73M | 1,764.67M | 1,992.48M | 2,016.55M | 2,114.64M | 2,061.31M | 2,076.65M | 2,047.71M | 2,132.10M | 2,213.82M | 2,278.36M | 2,285.52M | 2,369.56M | 2,341.03M | 2,457.55M | 2,528.01M | 2,648.88M | 2,592.25M | 2,879.16M | 6,449.54M | 6,247.46M | 6,731.29M | 6,297.00M | 6,431.38M | 7,032.00M | 6,754.56M | 6,684.00M | 6,900.00M | 6,631.00M | 6,735.00M | 6,997.00M | 7,416.00M | 7,242.00M | 7,273.00M | 7,532.00M | 7,816.00M | 7,507.00M | 7,417.00M | 7,552.00M | 7,775.00M | 7,498.00M | 8,155.00M | 7,871.00M | 8,158.00M | 8,059.00M | 7,696.00M | 7,840.00M |
|
Cost of Revenue
|
685.57M | 720.79M | 691.41M | 720.17M | 731.61M | 803.29M | 805.14M | 860.63M | 915.82M | 985.44M | 943.31M | 1,000.32M | 1,063.76M | 1,143.49M | 1,112.45M | 1,174.08M | 1,204.03M | 1,303.22M | 1,357.94M | 1,330.84M | 1,377.87M | 1,483.60M | 1,474.49M | 1,673.48M | 1,717.35M | 1,788.73M | 1,744.91M | 1,762.71M | 1,750.19M | 1,809.67M | 1,868.36M | 1,929.35M | 1,940.57M | 2,003.19M | 1,972.43M | 2,090.33M | 2,156.49M | 2,240.79M | 2,219.06M | 2,455.82M | 5,387.42M | 5,174.07M | 6,103.68M | 5,389.40M | 5,514.06M | 5,981.49M | 5,785.06M | 5,714.00M | 5,905.00M | 5,661.00M | 5,731.00M | 5,955.00M | 6,341.00M | 6,230.00M | 6,220.00M | 6,436.00M | 6,747.00M | 6,507.00M | 6,451.00M | 6,522.00M | 6,740.00M | 6,478.00M | 7,039.00M | 6,833.00M | 7,086.00M | 6,977.00M | 6,666.00M | 6,789.00M |
|
Gross Profit
|
162.06M | 168.75M | 162.08M | 164.60M | 166.61M | 182.41M | 183.32M | 217.11M | 223.15M | 244.53M | 215.30M | 235.95M | 241.67M | 263.00M | 231.21M | 235.95M | 241.67M | 263.00M | 284.45M | 271.18M | 268.17M | 298.13M | 290.17M | 319.00M | 299.20M | 325.91M | 316.41M | 313.94M | 297.52M | 322.43M | 345.46M | 349.02M | 344.94M | 366.36M | 368.60M | 367.22M | 371.52M | 408.09M | 375.94M | 419.37M | 898.09M | 922.17M | 968.98M | 907.21M | 917.33M | 1,050.23M | 1,000.02M | 970.00M | 995.00M | 970.00M | 1,004.00M | 1,042.00M | 1,075.00M | 1,012.00M | 1,053.00M | 1,096.00M | 1,069.00M | 1,000.00M | 966.00M | 1,030.00M | 1,035.00M | 1,020.00M | 1,116.00M | 1,038.00M | 1,072.00M | 1,082.00M | 1,030.00M | 1,051.00M |
|
Restructuring Costs
|
| | | | | | | | | | 6.07M | 5.34M | -0.13M | 0.04M | -0.15M | 1.63M | | | | | | | | 0.56M | 0.25M | | | 2.81M | 1.99M | | 0.76M | | | 3.95M | 2.92M | | | 0.15M | 9.59M | 68.00M | 47.12M | 19.44M | 13.43M | 14.67M | 36.52M | 14.56M | 21.25M | 16.00M | 18.00M | 10.00M | 12.00M | 3.00M | 5.00M | 8.00M | 5.00M | 2.00M | 3.00M | -4.00M | 7.00M | 4.00M | 4.00M | 9.00M | 19.00M | 12.00M | 9.00M | 14.00M | 59.00M | 22.00M |
|
Other Operating Expenses
|
0.01M | 0.22M | -0.03M | 137.41M | 139.00M | 148.56M | 157.05M | 162.68M | 166.89M | 179.64M | 179.85M | 185.71M | 185.89M | 195.86M | 188.41M | 197.76M | 202.69M | 209.14M | 228.36M | 223.15M | 219.32M | 235.51M | 238.87M | 260.05M | 249.45M | 256.94M | 251.32M | 257.22M | 253.83M | 256.42M | 282.22M | 295.68M | 298.67M | 297.47M | 297.35M | 312.11M | 320.08M | 325.63M | 307.01M | 295.16M | 704.80M | 718.24M | 1,109.80M | 869.02M | 826.21M | 896.45M | 873.32M | 888.00M | 852.00M | 858.00M | 939.00M | 929.00M | 939.00M | 961.00M | 975.00M | 998.00M | 999.00M | 971.00M | 997.00M | 1,019.00M | 1,006.00M | 983.00M | 1,056.00M | 1,003.00M | 1,022.00M | 1,011.00M | 987.00M | 974.00M |
|
Operating Expenses
|
136.21M | 138.33M | 133.48M | 137.41M | 139.00M | 148.56M | 157.05M | 162.68M | 166.89M | 179.64M | 185.93M | 191.06M | 185.76M | 195.89M | 188.26M | 199.39M | 202.69M | 209.14M | 228.36M | 223.15M | 219.32M | 235.51M | 238.87M | 260.60M | 249.70M | 256.94M | 251.32M | 260.03M | 255.81M | 256.42M | 282.98M | 295.68M | 298.67M | 301.42M | 300.27M | 312.11M | 320.08M | 325.78M | 316.60M | 363.17M | 751.92M | 737.68M | 1,123.23M | 883.69M | 862.73M | 911.01M | 894.57M | 904.00M | 870.00M | 868.00M | 951.00M | 932.00M | 944.00M | 969.00M | 980.00M | 1,000.00M | 1,002.00M | 967.00M | 1,004.00M | 1,023.00M | 1,010.00M | 992.00M | 1,075.00M | 1,015.00M | 1,031.00M | 1,025.00M | 1,046.00M | 996.00M |
|
Operating Income
|
25.85M | 30.42M | 28.60M | 27.19M | 27.61M | 33.84M | 26.26M | 29.66M | 31.74M | 38.91M | 29.38M | 26.05M | 37.51M | 48.64M | 42.95M | 36.57M | 38.98M | 53.86M | 56.09M | 48.03M | 48.84M | 62.62M | 51.30M | 58.39M | 49.50M | 68.97M | 65.09M | 53.90M | 41.70M | 66.02M | 62.49M | 53.34M | 46.27M | 64.95M | 61.47M | 55.11M | 40.20M | 82.16M | 47.00M | -18.84M | -408.13M | 69.68M | 161.29M | -416.46M | 17.55M | 124.32M | 81.60M | 50.00M | 107.00M | 92.00M | 45.00M | 107.00M | 125.00M | 123.00M | 68.00M | 99.00M | 63.00M | 33.00M | -75.00M | -16.00M | 16.00M | 6.00M | 2.00M | 5.00M | 27.00M | 15.00M | -78.00M | 19.00M |
|
EBIT
|
25.85M | 30.42M | 28.60M | 27.19M | 27.61M | 33.84M | 26.26M | 29.66M | 31.74M | 38.91M | 29.38M | 26.05M | 37.51M | 48.64M | 42.95M | 36.57M | 38.98M | 53.86M | 56.09M | 48.03M | 48.84M | 62.62M | 51.30M | 58.39M | 49.50M | 68.97M | 65.09M | 53.90M | 41.70M | 66.02M | 62.49M | 53.34M | 46.27M | 64.95M | 61.47M | 55.11M | 40.20M | 82.16M | 47.00M | -18.84M | -408.13M | 69.68M | 161.29M | -416.46M | 17.55M | 124.32M | 81.60M | 50.00M | 107.00M | 92.00M | 45.00M | 107.00M | 125.00M | 123.00M | 68.00M | 99.00M | 63.00M | 33.00M | -75.00M | -16.00M | 16.00M | 6.00M | 2.00M | 5.00M | 27.00M | 15.00M | -78.00M | 19.00M |
|
Interest & Investment Income
|
-0.09M | 0.01M | -0.45M | 0.07M | 0.04M | 0.09M | 0.05M | 0.21M | 0.06M | 0.75M | 0.21M | 0.17M | 0.22M | 0.18M | 0.15M | 0.17M | 0.17M | 0.13M | 0.16M | 0.12M | 0.12M | 0.13M | 0.13M | 0.09M | 0.07M | 0.12M | 0.07M | 0.15M | 0.40M | 0.49M | 0.08M | 0.10M | 0.10M | 0.08M | 0.08M | 0.09M | 0.10M | 0.12M | 0.14M | 0.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.20M | 0.13M | 0.58M | 0.01M | 0.01M | 0.04M | 2.64M | 0.05M | 0.20M | 0.43M | -0.15M | -0.14M | -0.03M | 0.20M | -0.39M | -4.78M | -0.20M | -0.12M | -1.01M | -0.02M | -0.60M | 0.22M | 4.27M | -0.62M | 0.01M | 4.40M | -1.83M | -0.17M | -0.76M | 0.56M | -0.37M | -0.38M | 0.10M | -0.48M | 5.91M | 0.86M | 0.42M | 0.02M | 0.24M | -0.10M | 0.82M | -0.96M | 1.23M | 0.40M | 1.22M | 1.84M | 0.54M | 1.00M | 2.00M | 1.00M | 4.00M | -1.00M | 2.00M | 1.00M | | 1.00M | | 1.00M | | | 1.00M | 1.00M | | 2.00M | 1.00M | | | |
|
Non Operating Income
|
3.30M | 1.87M | -18.02M | -1.30M | -1.51M | -1.36M | 1.27M | -1.12M | -1.04M | 0.43M | -1.11M | -1.04M | -1.19M | -0.73M | -1.41M | -5.59M | -1.41M | -1.58M | -2.81M | -1.75M | -2.26M | -1.96M | 9.84M | -3.78M | -3.48M | 4.40M | -5.53M | -3.77M | -3.96M | -3.34M | -4.82M | -4.81M | -4.24M | -4.62M | 2.07M | -2.71M | -3.72M | -4.32M | -3.73M | -6.78M | -46.98M | -44.93M | 99.69M | -37.92M | -44.34M | -32.67M | 118.93M | 1.00M | 2.00M | 1.00M | 4.00M | -1.00M | 2.00M | 1.00M | | 1.00M | | 1.00M | | | 1.00M | 1.00M | | 2.00M | 1.00M | | | |
|
EBT
|
22.55M | 28.56M | 27.14M | 25.89M | 26.10M | 32.48M | 27.54M | 25.01M | 36.32M | 47.91M | 28.26M | 30.98M | 37.57M | 52.28M | 41.54M | 30.98M | 37.57M | 52.28M | 53.28M | 46.27M | 46.59M | 60.65M | 53.90M | 54.62M | 46.02M | 69.57M | 59.56M | 50.13M | 37.74M | 62.68M | 57.67M | 48.53M | 42.03M | 60.33M | 63.54M | 52.39M | 36.48M | 77.83M | 46.03M | -25.62M | -455.11M | 24.75M | 114.98M | -454.39M | -26.80M | 91.65M | 47.53M | -1.00M | 75.00M | 66.00M | 43.00M | 76.00M | 93.00M | 97.00M | 44.00M | 72.00M | 31.00M | 7.00M | -103.00M | -48.00M | -19.00M | -26.00M | -44.00M | -24.00M | -5.00M | -16.00M | -109.00M | -9.00M |
|
Tax Provisions
|
8.93M | 11.78M | 11.61M | 10.36M | 10.44M | 12.99M | 9.89M | 11.13M | 11.97M | 15.57M | 11.09M | 9.85M | 14.31M | 18.88M | 16.40M | 9.44M | 14.95M | 20.66M | 21.21M | 18.51M | 18.64M | 24.26M | 20.52M | 21.57M | 18.18M | 27.82M | 23.46M | 20.00M | 15.06M | 24.41M | 22.99M | 19.32M | 16.55M | 23.74M | 24.67M | 21.89M | -14.00M | 25.94M | 13.38M | -4.25M | -91.81M | -8.03M | 45.09M | -66.95M | -12.81M | -2.80M | -8.44M | -1.00M | 17.00M | 16.00M | 2.00M | -1.00M | 25.00M | 29.00M | 3.00M | 5.00M | 9.00M | -1.00M | -36.00M | -9.00M | -5.00M | -6.00M | -7.00M | -4.00M | -3.00M | -9.00M | -23.00M | -5.00M |
|
Profit After Tax
|
13.62M | 16.78M | 15.54M | 15.53M | 15.66M | 19.49M | 17.64M | 17.40M | 18.73M | 23.36M | 17.18M | 21.13M | 23.26M | 33.40M | 25.14M | 21.54M | 22.62M | 31.62M | 32.08M | 27.76M | 27.95M | 36.39M | 33.38M | 33.04M | 27.84M | 41.75M | 36.10M | 30.13M | 22.68M | 38.27M | 34.68M | 29.22M | 25.48M | 36.59M | 38.87M | 30.50M | 50.49M | 51.89M | 32.79M | -19.58M | -344.24M | 57.09M | 21.81M | -387.43M | -30.71M | 94.45M | 52.96M | -1.00M | 61.00M | 50.00M | 44.00M | 77.00M | 68.00M | 68.00M | 41.00M | 67.00M | 22.00M | 8.00M | -67.00M | -39.00M | -15.00M | -21.00M | -37.00M | -21.00M | -3.00M | -7.00M | -87.00M | -4.00M |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 2.06M | 2.00M | 2.74M | 3.32M | 2.97M | 1.85M | 3.00M | 2.28M | 1.15M | 1.38M | 1.00M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.17M | 0.05M | 0.12M | 0.52M | 0.65M | 2.24M | 1.59M | 1.00M | 2.00M | 2.00M | 1.00M | 1.00M | 2.00M | 1.00M | 2.00M | 1.00M | 3.00M | 1.00M | 1.00M | | 1.00M | 1.00M | | 1.00M | 1.00M | | 1.00M | |
|
Income from Continuing Operations
|
13.62M | 16.78M | 15.54M | 15.53M | 15.66M | 19.49M | 17.64M | 13.88M | 24.35M | 32.33M | 17.18M | 21.13M | 23.26M | 33.40M | 25.14M | 21.54M | 22.62M | 31.62M | 32.08M | 27.76M | 27.95M | 36.39M | 33.38M | 33.04M | 27.84M | 41.75M | 36.10M | 30.13M | 22.68M | 38.27M | 34.68M | 29.22M | 25.48M | 36.59M | 38.87M | 30.50M | 50.49M | 51.89M | 32.65M | -21.36M | -363.30M | 32.77M | 69.89M | -387.43M | -13.99M | 94.45M | 55.97M | | 58.00M | 50.00M | 41.00M | 77.00M | 68.00M | 68.00M | 41.00M | 67.00M | 22.00M | 8.00M | -67.00M | -39.00M | -14.00M | -20.00M | -37.00M | -20.00M | -2.00M | -7.00M | -86.00M | -4.00M |
|
Consolidated Net Income
|
13.62M | 16.78M | 15.54M | 15.53M | 15.66M | 19.49M | 17.64M | 13.88M | 24.35M | 32.33M | 17.18M | 21.13M | 23.26M | 33.40M | 25.14M | 21.54M | 22.62M | 31.62M | 32.08M | 27.76M | 27.95M | 36.39M | 33.38M | 33.04M | 27.84M | 41.75M | 36.10M | 30.13M | 22.68M | 38.27M | 34.68M | 29.22M | 25.48M | 36.59M | 38.87M | | | | | 0.29M | 2.35M | 0.65M | -2.39M | 4.03M | -16.08M | -4.08M | 0.93M | | 3.00M | | 3.00M | | | | | 67.00M | 22.00M | 8.00M | -67.00M | -39.00M | -14.00M | -20.00M | -37.00M | -20.00M | -2.00M | -7.00M | -86.00M | -4.00M |
|
Income towards Parent Company
|
13.62M | 16.78M | 15.54M | 15.53M | 15.66M | 19.49M | 17.64M | 13.88M | 24.35M | 32.33M | 17.18M | 21.13M | 23.26M | 33.40M | 25.14M | 21.54M | 22.62M | 31.62M | 32.08M | 27.76M | 27.95M | 36.39M | 33.38M | 33.04M | 27.84M | 41.75M | 36.10M | 30.13M | 22.68M | 38.27M | 34.68M | 29.22M | 25.48M | 36.59M | 38.87M | | | | | 1.92M | 4.40M | 2.65M | 0.35M | 7.34M | -13.11M | -2.22M | 3.93M | 2.28M | 4.15M | 1.38M | 4.00M | | | | | 67.00M | 22.00M | 8.00M | -67.00M | -39.00M | -14.00M | -20.00M | -37.00M | -20.00M | -2.00M | -7.00M | -86.00M | -4.00M |
|
Net Income towards Common Stockholders
|
13.62M | 16.78M | 15.54M | 15.53M | 15.66M | 19.49M | 17.64M | 15.16M | 22.01M | 29.03M | 17.18M | 21.54M | 22.62M | 31.62M | 25.14M | 21.54M | 22.62M | 31.62M | 32.08M | 27.76M | 27.95M | 36.39M | 33.38M | 33.04M | 27.84M | 41.75M | 36.10M | 30.13M | 22.68M | 38.27M | 34.68M | 29.22M | 25.48M | 36.59M | 38.87M | 30.50M | 50.49M | 51.89M | | 1.92M | 4.40M | 2.65M | 0.35M | 7.34M | -13.11M | -2.22M | 3.93M | 2.28M | 4.15M | 1.38M | 4.00M | | | | | 67.00M | 22.00M | 8.00M | -67.00M | -39.00M | -14.00M | -20.00M | -37.00M | -20.00M | -2.00M | -7.00M | -86.00M | -4.00M |
|
EPS (Basic)
|
318.07 | 391.38 | 0.36 | 0.36 | 0.36 | 0.45 | 0.41 | 0.31 | 0.45 | 0.59 | 0.36 | 0.44 | 0.46 | 0.64 | 0.52 | 0.44 | 0.46 | 0.64 | 0.65 | 0.56 | 0.56 | 0.73 | 0.67 | 0.66 | 0.56 | 0.83 | 0.72 | 0.60 | 0.45 | 0.76 | 0.69 | 0.58 | 0.50 | 0.72 | 0.77 | 0.60 | 1.00 | 1.03 | 0.65 | -0.39 | -6.77 | 1.12 | 0.01 | -7.29 | -0.57 | 1.72 | 0.07 | -0.03 | 1.05 | 0.86 | 0.75 | 1.34 | 1.13 | 1.15 | 0.66 | 1.12 | 0.32 | 0.12 | -1.14 | -0.67 | -0.25 | -0.34 | -0.63 | -0.35 | -0.05 | -0.12 | -1.43 | -0.06 |
|
EPS (Weighted Average and Diluted)
|
317.25 | 390.73 | 0.36 | 0.36 | 0.36 | 0.45 | 0.41 | 0.31 | 0.45 | 0.59 | 0.36 | 0.43 | 0.46 | 0.64 | 0.51 | 0.43 | 0.46 | 0.64 | 0.65 | 0.56 | 0.56 | 0.73 | 0.67 | 0.66 | 0.55 | 0.83 | 0.72 | 0.60 | 0.45 | 0.76 | 0.69 | 0.58 | 0.50 | 0.72 | 0.77 | 0.60 | 0.99 | 1.02 | 0.64 | -0.39 | -6.77 | 1.12 | 0.01 | -7.29 | -0.57 | 1.67 | 0.07 | -0.03 | 1.00 | 0.80 | 0.70 | 1.25 | 1.08 | 1.10 | 0.63 | 1.07 | 0.31 | 0.12 | -1.11 | -0.67 | -0.25 | -0.34 | -0.63 | -0.35 | -0.05 | -0.12 | -1.43 | -0.06 |
|
Shares Outstanding (Weighted Average)
|
0.04M | 0.04M | 42.85M | 42.98M | 43.02M | 43.24M | 43.18M | 48.59M | 48.77M | 48.85M | 47.46M | 49.14M | 49.29M | 49.30M | 48.77M | 49.19M | 49.29M | 49.30M | 49.22M | 49.44M | 49.62M | 49.63M | 49.60M | 49.89M | 50.02M | 50.08M | 50.02M | 50.19M | 50.33M | 50.35M | 50.31M | 50.48M | 50.59M | 50.60M | 50.57M | 50.82M | 50.63M | 50.56M | 50.53M | 50.58M | 50.81M | 50.85M | 51.20M | 53.21M | 53.52M | 53.72M | 53.80M | 55.20M | 56.10M | 56.50M | 56.10M | 57.00M | 58.30M | 58.40M | 58.00M | 58.80M | 59.80M | 59.40M | 59.20M | 58.70M | 59.40M | 59.40M | 59.30M | 59.60M | 60.20M | 60.50M | 60.20M | 60.70M |
|
Shares Outstanding (Diluted Average)
|
0.04M | 0.04M | 42.99M | 43.21M | 43.31M | 43.54M | 43.42M | 48.89M | 49.02M | 49.21M | 47.81M | 49.59M | 49.58M | 49.57M | 49.10M | 49.59M | 49.58M | 49.57M | 49.51M | 49.73M | 49.87M | 49.93M | 49.89M | 50.11M | 50.28M | 50.35M | 50.27M | 50.31M | 50.39M | 50.38M | 50.40M | 50.60M | 50.76M | 50.80M | 50.77M | 50.96M | 50.85M | 50.82M | 50.84M | 50.58M | 50.81M | 50.96M | 51.20M | 53.21M | 53.52M | 55.22M | 53.80M | 55.20M | 59.20M | 60.50M | 60.00M | 61.10M | 61.00M | 61.00M | 61.00M | 61.60M | 61.30M | 61.00M | 60.70M | 58.70M | 59.40M | 59.40M | 59.30M | 59.60M | 60.20M | 60.50M | 60.20M | 60.70M |
|
EBITDA
|
25.85M | 30.42M | 28.60M | 27.19M | 27.61M | 33.84M | 26.26M | 29.66M | 31.74M | 38.91M | 29.38M | 26.05M | 37.51M | 48.64M | 42.95M | 36.57M | 38.98M | 53.86M | 56.09M | 48.03M | 48.84M | 62.62M | 51.30M | 58.39M | 49.50M | 68.97M | 65.09M | 53.90M | 41.70M | 66.02M | 62.49M | 53.34M | 46.27M | 64.95M | 61.47M | 55.11M | 40.20M | 82.16M | 47.00M | -18.84M | -408.13M | 69.68M | 161.29M | -416.46M | 17.55M | 124.32M | 81.60M | 50.00M | 107.00M | 92.00M | 45.00M | 107.00M | 125.00M | 123.00M | 68.00M | 99.00M | 63.00M | 33.00M | -75.00M | -16.00M | 16.00M | 6.00M | 2.00M | 5.00M | 27.00M | 15.00M | -78.00M | 19.00M |
|
Interest Expenses
|
3.20M | 1.72M | 1.58M | 1.38M | 1.56M | 1.49M | 1.42M | 1.39M | 1.30M | 1.15M | 1.17M | 1.07M | 1.38M | 1.11M | 1.17M | 0.98M | 1.37M | 1.59M | 1.96M | 1.85M | 1.78M | 2.31M | 1.81M | 3.25M | 3.55M | 3.92M | 3.77M | 3.75M | 3.60M | 4.38M | 4.53M | 4.52M | 4.44M | 4.22M | 3.57M | 3.67M | 4.14M | 4.35M | 3.96M | 7.53M | 58.71M | 54.92M | 59.85M | 49.71M | 48.84M | 47.27M | 46.19M | 69.00M | 51.00M | 44.00M | 40.00M | 40.00M | 44.00M | 37.00M | 34.00M | 35.00M | 39.00M | 35.00M | 35.00M | 35.00M | 40.00M | 37.00M | 50.00M | 36.00M | 38.00M | 36.00M | 36.00M | 34.00M |
|
Tax Rate
|
39.60% | 41.24% | 42.76% | 40.00% | 40.00% | 40.00% | 35.93% | 44.49% | 32.97% | 32.51% | 39.22% | 31.81% | 38.09% | 36.11% | 39.48% | 30.48% | 39.80% | 39.51% | 39.80% | 40.00% | 40.00% | 40.00% | 38.08% | 39.50% | 39.50% | 39.99% | 39.39% | 39.90% | 39.90% | 38.94% | 39.86% | 39.80% | 39.37% | 39.35% | 38.82% | 41.78% | -38.37% | 33.33% | 29.08% | 16.61% | 20.17% | -32.44% | 39.22% | 14.74% | 47.79% | -3.05% | -17.75% | 100.00% | 22.67% | 24.24% | 4.65% | -1.32% | 26.88% | 29.90% | 6.82% | 6.94% | 29.03% | -14.29% | 34.95% | 18.75% | 26.32% | 23.08% | 15.91% | 16.67% | 60.00% | 56.25% | 21.10% | 55.56% |