United Natural Foods Balance Sheet (2009-2025) | UNFI

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Jan2009 May2009 Aug2009 Oct2009 Jan2010 May2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Assets
Current Assets
Cash & Equivalents 24.64M6.69M10.27M14.85M8.05M9.68M13.80M10.71M17.28M24.32M16.87M17.02M26.74M14.20M16.12M8.94M8.09M13.88M11.11M9.36M14.57M16.58M16.12M17.56M27.47M23.94M17.38M12.29M12.48M19.33M18.59M13.56M30.66M16.12M15.41M21.16M25.40M21.76M23.32M53.91M53.87M37.86M44.47M39.76M40.06M56.42M47.00M49.05M40.50M39.49M41.00M46.00M45.00M48.00M44.00M39.00M40.00M38.00M37.00M37.00M34.00M39.00M40.00M37.00M44.00M52.00M44.00M38.00M
Cash & Current Investments 24.64M6.69M10.27M14.85M8.05M9.68M13.80M10.71M17.28M24.32M16.87M17.02M26.74M14.20M16.12M8.94M8.09M13.88M11.11M9.36M14.57M16.58M16.12M17.56M27.47M23.94M17.38M12.29M12.48M19.33M18.59M13.56M30.66M16.12M15.41M21.16M25.40M21.76M23.32M53.91M53.87M37.86M44.47M39.76M40.06M56.42M47.00M49.05M40.50M39.49M41.00M46.00M45.00M48.00M44.00M39.00M40.00M38.00M37.00M37.00M34.00M39.00M40.00M37.00M44.00M52.00M44.00M38.00M
Receivables - Net -15.10M-20.76M-3.95M-19.07M-19.50M-32.56M217.10M253.31M258.98M279.65M257.12M309.54M322.82M336.13M305.18M338.58M358.17M364.41M339.59M398.21M406.94M420.94M441.53M489.76M493.87M510.69M474.49M491.22M455.83M478.58M489.71M534.32M514.87M547.79M525.64M598.72M629.36M635.19M579.70M1,114.02M1,094.87M1,049.27M1,067.01M1,136.92M1,111.17M1,232.61M1,157.00M1,207.61M1,176.13M1,106.58M1,103.00M1,264.00M1,254.00M1,240.00M1,214.00M1,351.00M992.00M985.00M889.00M1,013.00M990.00M971.00M953.00M1,103.00M1,030.00M998.00M1,093.00M1,028.00M
Receivables - Other 17.16M16.96M17.55M23.23M20.90M23.49M19.89M19.00M16.32M16.36M14.68M16.00M15.00M16.00M18.00M19.00M26.00M20.00M22.00M19.00M26.00M30.00M29.00M38.00M33.00M55.00M39.00M68.00M81.00M
Receivables -15.10M-20.76M-3.95M-19.07M-19.50M-32.56M217.10M253.31M258.98M279.65M257.12M309.54M322.82M336.13M305.18M338.58M358.17M364.41M339.59M398.21M406.94M420.94M441.53M489.76M493.87M510.69M474.49M491.22M455.83M478.58M489.71M534.32M514.87M547.79M525.64M598.72M629.36M635.19M579.70M1,131.17M1,111.83M1,066.83M1,090.25M1,157.82M1,134.66M1,252.50M1,176.00M1,223.93M1,192.49M1,121.26M1,119.00M1,279.00M1,270.00M1,258.00M1,233.00M1,377.00M1,012.00M1,007.00M908.00M1,039.00M1,020.00M1,000.00M991.00M1,136.00M1,085.00M1,037.00M1,161.00M1,109.00M
Inventory -9.67M-21.31M366.61M412.60M-26.98M438.75M439.70M536.67M523.58M550.25M514.51M649.03M595.43M639.75M578.55M719.67M674.05M722.67M702.16M838.39M764.69M831.52M834.72M984.41M922.25M947.70M975.19M1,082.98M941.51M984.91M1,021.66M1,077.93M992.55M1,042.03M1,031.69M1,167.53M1,140.93M1,195.86M1,135.78M2,405.02M2,242.72M2,214.95M2,190.68M2,324.98M2,134.91M2,025.69M2,282.00M2,446.60M2,228.77M2,293.88M2,247.00M2,537.00M2,426.00M2,559.00M2,355.00M2,756.00M2,512.00M2,465.00M2,292.00M2,648.00M2,311.00M2,232.00M2,179.00M2,402.00M2,227.00M2,191.00M2,095.00M2,237.00M
Current Deferred Tax Assets 14.22M14.22M18.07M18.07M18.07M18.07M20.56M20.56M20.56M20.56M22.02M21.88M21.76M21.64M25.35M25.35M25.35M25.35M23.82M23.82M23.82M23.82M32.52M38.57M38.57M38.57M32.33M32.33M32.33M32.33M35.23M35.22M35.23M35.21M40.63M40.60M31.09M98.77M96.04M
Prepaid Assets 17.04M14.63M16.42M11.65M13.80M12.10M21.79M18.40M20.53M19.06M33.98M27.32M29.75M23.79M21.65M20.61M30.73M33.53M38.53M36.19M56.85M47.30M45.06M41.98M72.95M54.97M46.98M40.78M61.34M48.44M46.00M43.53M65.09M53.81M49.30M51.54M61.48M41.95M50.12M158.97M119.66M185.50M235.77M192.46M224.17M279.89M253.00M273.21M238.57M140.95M157.00M187.00M152.00M145.00M184.00M214.00M197.00M204.00M245.00M259.00M246.00M269.00M230.00M201.00M180.00M192.00M191.00M194.00M
Current Assets 656.88M651.96M592.63M657.10M634.75M692.63M716.07M843.09M843.21M896.04M844.49M1,030.65M999.05M1,038.08M946.86M1,113.15M1,096.38M1,159.85M1,115.22M1,305.97M1,266.88M1,340.16M1,369.95M1,572.28M1,555.12M1,575.87M1,546.38M1,659.61M1,503.49M1,563.59M1,611.19M1,704.56M1,638.40M1,694.96M1,662.67M1,838.94M1,857.17M1,894.76M1,788.91M4,490.04M3,666.66M3,635.10M3,558.93M3,850.01M3,619.45M3,723.47M3,705.00M3,940.49M3,648.69M3,585.80M3,550.00M4,019.00M3,864.00M3,980.00M3,797.00M4,360.00M3,741.00M3,692.00M3,463.00M3,957.00M3,581.00M3,511.00M3,402.00M3,743.00M3,481.00M3,433.00M3,423.00M3,497.00M
Non-Current Assets
Buildings 160.95M
Construction in Progress 10.36M
Land & Improvements 14.92M
Property, Plant & Equipment (Net) 239.33M241.19M242.05M245.80M245.80M254.60M279.25M280.93M280.00M282.86M285.15M281.57M277.73M276.12M278.45M276.39M302.37M311.57M338.59M362.30M394.15M409.17M483.96M501.18M528.67M556.53M572.45M566.52M562.63M567.25M616.61M608.30M604.60M603.41M602.09M588.64M578.05M574.20M571.15M1,543.95M1,658.01M1,648.16M1,896.16M1,494.31M1,470.70M1,534.27M1,701.00M1,662.66M1,671.76M1,715.03M1,784.00M1,769.00M1,764.00M1,638.00M1,690.00M1,684.00M1,719.00M1,735.00M1,767.00M1,744.00M1,766.00M1,776.00M1,820.00M1,800.00M1,790.00M1,771.00M1,749.00M1,703.00M
Goodwill 166.47M166.47M164.33M164.33M164.33M163.35M186.93M188.81M189.40M190.50M191.94M5.60M193.58M194.33M193.74M203.44M203.91M203.90M201.87M220.48M209.22M209.76M274.55M273.92M267.72M268.53M266.64M266.66M265.23M319.33M366.17M370.39M370.39M369.17M371.26M370.81M363.84M362.92M362.50M347.49M481.10M80.90M442.00M19.79M19.73M19.15M20.00M19.67M20.08M20.50M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M19.00M20.00M20.00M19.00M19.00M19.00M19.00M19.00M19.00M
Intangibles 50.20M61.26M60.48M60.96M58.34M54.13M55.24M53.82M52.50M53.06M51.98M50.84M49.54M48.54M56.37M55.03M134.99M132.74M129.85M128.21M125.83M123.99M122.09M160.71M222.31M219.47M215.73M211.76M208.29M204.42M200.83M196.98M193.21M1,278.20M1,054.22M1,071.90M1,089.85M999.59M978.17M956.72M970.00M946.58M928.05M909.59M891.00M873.00M855.00M837.00M819.00M801.00M783.00M765.00M722.00M703.00M685.00M668.00M649.00M631.00M611.00M593.00M576.00M558.00M
Goodwill & Intangibles 166.47M166.47M164.33M164.33M164.33M163.35M237.13M250.07M249.88M251.47M250.28M59.73M248.81M248.15M246.24M256.50M255.89M254.74M251.41M269.02M265.59M264.79M409.54M406.65M397.57M396.74M392.47M390.65M387.32M480.04M588.48M589.86M586.12M580.93M579.55M575.23M564.67M559.89M555.70M1,625.69M1,535.32M1,152.80M1,531.85M1,019.38M997.90M975.87M990.00M966.25M948.14M930.09M911.00M893.00M875.00M857.00M839.00M821.00M803.00M785.00M742.00M722.00M705.00M688.00M668.00M650.00M630.00M612.00M595.00M577.00M
Long-Term Deferred Tax 38.02M42.64M46.41M46.53M51.82M55.94M34.26M67.69M108.00M106.93M107.78M105.33M57.00M49.00M42.00M31.00M32.00M32.00M34.00M33.00M87.00M86.00M85.00M90.00M162.00M162.00M
Other Non-Current Assets 18.66M19.20M19.00M18.51M-0.01M18.31M18.12M18.38M19.35M19.32M21.07M18.51M21.23M20.13M22.39M25.68M25.47M25.29M24.68M24.62M24.36M23.79M25.45M29.95M29.53M29.19M29.70M33.41M33.58M35.05M35.88M35.49M40.88M41.29M42.26M43.50M49.78M49.99M48.71M614.11M575.54M540.66M107.92M499.77M473.27M450.11M96.00M94.11M95.55M95.09M157.00M174.00M159.00M180.00M126.00M147.00M154.00M193.00M162.00M175.00M155.00M181.00M181.00M188.00M196.00M206.00M192.00M198.00M
Non-Current Assets 467.05M468.92M465.92M468.84M467.10M474.90M534.73M550.57M551.46M555.90M556.50M549.95M547.77M544.40M547.09M558.57M583.72M591.61M614.69M655.94M684.10M697.74M918.94M937.78M955.77M982.45M994.62M990.58M983.52M1,082.34M1,240.96M1,165.44M1,231.61M1,225.62M1,223.89M1,207.37M1,192.51M1,184.09M1,175.56M4,097.57M3,731.62M3,692.12M3,615.41M4,113.51M4,062.97M3,977.30M3,882.00M3,843.10M3,841.45M3,935.03M3,975.00M3,980.00M3,937.00M3,898.00M3,831.00M3,839.00M3,894.00M3,949.00M3,931.00M3,891.00M4,090.00M4,074.00M4,126.00M4,223.00M4,250.00M4,184.00M4,172.00M4,064.00M
Assets 1,123.93M1,120.88M1,058.55M1,125.94M1,101.85M1,167.53M1,250.80M1,393.66M1,394.67M1,451.94M1,400.99M1,580.60M1,546.82M1,582.48M1,493.95M1,671.72M1,680.11M1,751.45M1,729.91M1,961.91M1,950.98M2,037.90M2,288.89M2,510.07M2,510.89M2,558.32M2,540.99M2,650.18M2,487.02M2,645.93M2,852.16M2,870.00M2,870.00M2,920.59M2,886.56M3,046.31M3,049.68M3,078.85M2,964.47M8,587.61M7,398.28M7,327.22M7,174.34M7,963.52M7,682.43M7,700.77M7,587.00M7,783.60M7,490.14M7,520.82M7,525.00M7,999.00M7,801.00M7,878.00M7,628.00M8,199.00M7,635.00M7,641.00M7,394.00M7,848.00M7,671.00M7,585.00M7,528.00M7,966.00M7,731.00M7,617.00M7,595.00M7,561.00M
Liabilities
Current Liabilities
Accounts Payables -9.08M-1.20M155.21M205.76M172.32M198.62M205.20M261.28M223.87M240.49M217.07M300.41M240.53M253.50M242.18M349.30M285.94M312.23M283.85M394.67M334.87M348.37M377.55M469.38M430.23M440.28M390.13M495.65M356.77M451.15M445.43M514.36M449.54M547.02M534.62M638.54M627.09M543.63M517.12M1,485.78M1,452.64M1,472.25M1,532.31M1,606.47M1,462.84M1,716.26M1,634.00M1,729.79M1,618.29M1,599.99M1,644.00M1,896.00M1,737.00M1,715.00M1,742.00M1,924.00M1,797.00M1,837.00M1,781.00M1,934.00M1,722.00M1,677.00M1,688.00M1,906.00M1,768.00M1,773.00M1,875.00M1,926.00M
Notes Payables 297.00M248.57M200.00M185.00M185.78M187.00M242.57M146.15M185.00M177.00M115.00M185.46M190.00M165.00M115.00M148.93M173.95M174.85M130.59M228.10M240.18M268.20M415.66M366.75M364.62M360.60M362.99M316.06M275.77M266.90M426.52M421.24M393.61M304.19M223.61M287.81M287.04M329.00M308.84M1,315.45M2,965.34M2,943.99M2,819.05M3,051.24M2,917.13M2,541.66M2,426.99M2,620.59M2,374.25M2,314.22M2,175.00M2,376.00M2,309.00M2,377.00M2,109.00M2,485.00M2,065.00M2,022.00M1,956.00M2,296.00M2,176.00M2,148.00M2,081.00M2,244.00M2,068.00M1,959.00M1,859.00M1,917.00M
Payables 287.92M247.38M355.21M390.76M358.10M385.62M447.77M407.42M408.87M417.49M332.07M485.87M430.53M418.50M357.18M498.24M459.89M487.08M414.44M622.77M575.05M616.57M793.21M836.13M794.85M800.88M753.13M811.71M632.53M718.05M871.95M935.60M843.15M851.21M758.23M926.34M914.12M872.63M825.96M2,801.24M4,417.98M4,416.24M4,351.36M4,657.71M4,379.97M4,257.92M4,060.99M4,350.37M3,992.54M3,914.21M3,819.00M4,272.00M4,046.00M4,092.00M3,851.00M4,409.00M3,862.00M3,859.00M3,737.00M4,230.00M3,898.00M3,825.00M3,769.00M4,150.00M3,836.00M3,732.00M3,734.00M3,843.00M
Accumulated Expenses 69.63M73.48M63.35M78.89M7.15M85.09M69.07M93.99M68.11M82.20M83.90M92.78M90.06M103.58M91.63M104.07M125.03M131.45M113.40M102.54M113.06M113.52M136.96M131.07M138.02M124.62M126.19M140.03M139.66M140.26M162.44M156.74M144.53M151.78M157.24M164.81M159.30M176.13M103.53M308.11M277.16M227.36M260.53M246.56M245.80M271.63M283.00M278.79M273.52M259.70M341.00M326.00M328.00M251.00M260.00M258.00M249.00M268.00M283.00M277.00M247.00M258.00M288.00M278.00M271.00M279.00M319.00M288.00M
Other Accumulated Expenses 19.00M
Short term Debt 4.95M4.91M5.02M5.02M5.03M5.03M5.03M5.04M5.04M5.04M47.45M46.27M45.10M43.92M0.35M0.57M0.36M0.36M1.02M1.23M1.20M1.12M0.99M10.97M11.09M11.57M11.61M11.63M11.71M11.79M11.85M11.92M11.99M12.03M12.13M12.22M12.32M12.42M12.44M730.40M143.61M133.68M112.10M34.46M32.22M33.44M83.00M25.71M24.84M23.70M120.00M121.00M122.00M26.00M27.00M27.00M23.00M21.00M18.00M16.00M12.00M11.00M11.00M10.00M9.00M9.00M8.00M7.00M
Current Leases 28.07M27.82M26.39M127.33M131.31M138.70M131.00M145.29M148.36M138.84M135.00M142.00M145.00M153.00M156.00M157.00M161.00M164.00M180.00M181.00M187.00M186.00M181.00M180.00M156.00M175.00M173.00M150.00M
Total Current Liabilities 523.03M503.48M423.58M474.67M432.24M475.75M521.88M506.45M482.02M504.74M463.42M624.92M565.69M566.00M334.16M453.94M411.33M444.04M398.27M498.43M449.13M463.01M515.50M611.41M579.34M576.46M527.94M647.31M508.13M603.21M619.72M683.02M606.06M710.83M703.99M815.58M798.71M732.18M699.22M2,832.79M2,179.07M2,102.15M2,108.95M2,280.30M2,159.05M2,477.57M2,370.00M2,374.22M2,293.64M2,264.91M2,487.00M2,691.00M2,555.00M2,389.00M2,417.00M2,565.00M2,396.00M2,455.00M2,405.00M2,577.00M2,336.00M2,318.00M2,365.00M2,530.00M2,394.00M2,432.00M2,602.00M2,528.00M
Non-Current Liabilities
Capital Leases 31.49M182.74M124.60M122.94M108.21M68.68M56.80M145.67M143.00M137.69M134.55M132.97M35.00M32.00M30.00M27.00M23.00M20.00M18.00M15.00M12.00M10.00M7.00M11.00M12.00M11.00M13.00M12.00M11.00M11.00M
Non-Current Debt 56.49M54.88M53.86M52.60M51.34M49.69M48.43M47.17M45.91M44.65M0.99M0.90M0.81M0.72M115.00M0.94M0.85M0.77M130.59M33.41M33.13M32.89M415.66M169.77M179.29M177.25M362.99M171.87M168.89M166.28M426.52M161.14M155.84M152.88M223.61M146.96M143.80M140.74M308.84M1,924.22M124.60M2,819.05M2,427.00M2,175.00M2,109.00M1,956.00M2,081.00M1,859.00M
Pension 233.44M222.23M208.82M237.27M220.55M205.65M191.10M292.00M274.70M255.07M236.93M53.00M51.00M21.00M20.00M18.00M18.00M18.00M18.00M16.00M16.00M15.00M16.00M15.00M15.00M15.00M15.00M14.00M14.00M
Minority Interest -1.63M-2.06M-2.00M-2.74M-3.32M-2.97M-1.85M-3.00M-2.28M-1.15M-1.38M-1.00M-2.00M-1.00M-1.00M1.00M3.00M1.00M1.00M-1.00M3.00M1.00M
Liabilities from Discontinued Operations 141.97M135.12M117.05M16.29M102.28M123.41M144.40M12.00M9.90M8.33M7.01M4.00M
Non-Current Deferred Tax Liability 20.60M20.89M21.06M21.48M38.55M38.54M38.53M38.54M48.93M36.27M36.26M38.03M60.29M41.47M41.47M44.58M64.89M50.99M50.99M60.04M65.64M64.98M64.27M89.82M95.22M96.23M95.67M95.25M98.83M59.00M36.26M37.35M82.38M223.00M75.46M43.23M169.97M1.05M1.04M0.98M168.04M485.00M493.00M17.00M14.00M13.00M478.00M
Operating Leases 1,161.23M1,169.42M1,175.82M1,160.00M888.98M894.83M976.69M1,239.00M988.00M988.00M1,084.00M1,259.00M1,078.00M1,107.00M1,122.00M1,302.00M1,090.00M1,298.00M1,270.00M1,463.00M1,393.00M1,473.00M1,427.00M1,400.00M1,384.00M
Other Non-Current Liabilities 24.51M24.46M24.34M24.79M25.37M24.19M29.45M29.36M30.25M30.04M28.36M29.05M30.05M29.53M29.17M28.19M29.07M30.98M27.34M27.94M27.88M28.42M30.86M31.24M31.02M30.95M30.38M29.50M28.49M29.31M29.45M28.93M28.60M28.20M28.35M28.88M29.14M27.27M34.59M227.03M347.08M374.95M394.75M267.08M275.08M289.71M337.00M339.54M308.71M294.02M299.00M274.00M215.00M197.00M194.00M181.00M172.00M154.00M162.00M160.00M147.00M141.00M151.00M148.00M143.00M148.00M155.00M159.00M
Total Non-Current Liabilities 589.96M568.80M489.73M539.53M495.91M538.51M590.91M574.51M548.99M570.86M502.96M664.36M605.04M605.27M486.06M640.08M622.38M657.68M603.43M801.42M763.91M808.69M1,014.66M1,198.93M1,174.25M1,174.34M1,129.53M1,200.22M1,017.07M1,126.20M1,303.20M1,361.63M1,251.17M1,263.16M1,176.30M1,309.34M1,265.80M1,239.27M1,083.93M6,530.27M5,567.83M5,422.06M5,275.28M6,573.20M6,308.25M6,243.11M6,108.00M6,296.20M5,952.36M5,925.74M5,712.00M6,138.00M5,903.00M5,897.00M5,642.00M6,183.00M5,618.00M5,645.00M5,488.00M5,989.00M5,832.00M5,763.00M5,736.00M6,193.00M5,963.00M5,845.00M5,886.00M5,854.00M
Total Liabilities 614.47M593.26M514.08M564.32M521.28M562.70M620.35M603.87M579.24M600.90M531.32M693.41M635.09M634.80M515.23M668.28M651.45M688.66M630.76M829.36M791.79M837.11M1,045.53M1,230.16M1,205.26M1,205.29M1,159.91M1,229.72M1,045.56M1,155.51M1,332.65M1,390.55M1,279.77M1,291.36M1,204.64M1,338.22M1,294.94M1,266.54M1,118.52M6,757.30M5,914.92M5,797.01M5,670.03M6,840.28M6,583.33M6,532.81M6,445.00M6,635.74M6,261.07M6,219.76M6,011.00M6,412.00M6,118.00M6,094.00M5,836.00M6,364.00M5,790.00M5,799.00M5,650.00M6,149.00M5,979.00M5,904.00M5,887.00M6,341.00M6,106.00M5,993.00M6,041.00M6,013.00M
Shareholder's Equity
Total Debt 61.44M59.79M58.88M57.62M56.37M54.72M53.47M52.21M50.95M49.69M48.43M47.17M45.91M44.65M115.35M1.51M1.21M1.13M131.61M34.64M34.33M34.02M416.65M180.73M190.38M188.81M374.61M183.50M180.60M178.07M438.37M173.06M167.82M164.91M235.74M159.18M156.12M153.16M321.28M2,654.62M268.21M133.68M2,931.15M34.46M32.22M33.44M2,510.00M25.71M24.84M23.70M2,295.00M121.00M122.00M26.00M2,136.00M27.00M23.00M21.00M1,974.00M16.00M12.00M11.00M2,092.00M10.00M9.00M9.00M1,867.00M7.00M
Common Equity 509.46M527.63M544.47M561.62M580.57M604.83M630.45M789.79M815.42M851.05M869.67M887.19M911.74M947.68M978.72M1,003.45M1,028.65M1,062.80M1,094.70M1,132.55M1,159.19M1,200.79M1,238.92M1,279.90M1,305.63M1,353.03M1,381.09M1,420.47M1,441.46M1,490.42M1,519.50M1,552.49M1,590.23M1,629.23M1,681.92M1,708.09M1,754.74M1,812.30M1,839.07M1,831.95M1,485.42M1,532.22M1,504.00M1,126.56M1,102.06M1,169.82M1,142.00M1,150.14M1,230.22M1,302.44M1,514.00M1,589.00M1,684.00M1,785.00M1,792.00M1,835.00M1,845.00M1,842.00M1,744.00M1,699.00M1,692.00M1,681.00M1,641.00M1,625.00M1,625.00M1,625.00M1,554.00M1,548.00M
Shareholder's Equity 544.47M630.45M789.79M815.42M851.05M869.67M887.19M911.74M947.68M978.72M1,003.45M1,028.65M1,062.80M1,094.70M1,132.55M1,159.19M1,200.79M1,238.92M1,279.90M1,305.63M1,353.03M1,381.09M1,420.47M1,441.46M1,490.42M1,519.50M1,552.49M1,590.23M1,629.23M1,681.92M1,708.09M1,754.74M1,812.30M1,839.07M1,831.95M1,485.42M1,532.22M1,504.00M1,126.56M1,102.06M1,169.82M1,142.00M1,150.14M1,230.22M1,302.44M1,514.00M1,589.00M1,684.00M1,785.00M1,792.00M1,835.00M1,845.00M1,842.00M1,744.00M1,699.00M1,692.00M1,681.00M1,641.00M1,625.00M1,625.00M1,625.00M1,554.00M1,548.00M
Liabilities and Shareholders Equity 1,123.93M1,120.88M1,058.55M1,125.94M1,101.85M1,167.53M1,250.80M1,393.66M1,394.67M1,451.94M1,400.99M1,580.60M1,546.82M1,582.48M1,493.95M1,671.72M1,680.11M1,751.45M1,729.91M1,961.91M1,950.98M2,037.90M2,288.89M2,510.07M2,510.89M2,558.32M2,540.99M2,650.18M2,487.02M2,645.93M2,852.16M2,870.00M2,870.00M2,920.59M2,886.56M3,046.31M3,049.68M3,078.85M2,964.47M8,587.61M7,398.28M7,327.22M7,174.34M7,963.52M7,682.43M7,700.77M7,587.00M7,783.60M7,490.14M7,520.82M7,525.00M7,999.00M7,801.00M7,878.00M7,628.00M8,199.00M7,635.00M7,641.00M7,394.00M7,848.00M7,671.00M7,585.00M7,528.00M7,966.00M7,731.00M7,617.00M7,595.00M7,561.00M
Treasury Shares 0.61M0.70M0.74M0.68M0.64M0.62M0.73M1.27M0.16M0.56M0.56M1.30M4.40M7.40M6.80M4.90M0.40M0.70M1.10M3.20M2.50M2.50M2.50M2.50M2.50M2.50M2.50M2.50M2.50M
Retained Earnings 345.13M361.91M377.45M392.98M408.64M428.13M443.86M461.26M479.99M503.36M520.53M535.69M557.70M586.73M611.82M633.36M655.98M687.60M719.67M747.44M775.39M811.78M845.16M878.20M906.04M947.79M979.45M1,014.02M1,036.70M1,074.98M1,105.21M1,134.43M1,159.91M1,196.50M1,235.37M1,265.07M1,315.55M1,367.44M-6.90M1,381.21M1,039.49M1,096.58M1,108.89M728.98M698.27M786.40M838.00M827.35M886.31M934.87M978.00M1,054.00M1,120.00M1,187.00M1,226.00M1,292.00M1,311.00M1,318.00M1,250.00M1,211.00M1,196.00M1,175.00M1,138.00M1,117.00M1,114.00M1,107.00M1,020.00M1,016.00M