United Microelectronics Cash Flow Statement (2011-2025) | UMC

Cash Flow Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.15B0.10B0.01B-0.05B0.02B0.09B0.02B-0.05B0.05B0.05B0.11B0.03B0.05B0.13B0.08B0.19B0.17B0.15B0.03B-0.04B-0.38B0.09B0.07B-0.03B0.06B0.06B0.09B-0.13B0.05B0.13B0.10B0.72B-0.87B2.33B3.56B-4.68B4.30B6.19B7.96B-18.39B9.24B13.27B17.96B-38.94B0.95B1.13B1.19B-0.34B0.62B0.65B0.62B-0.17B0.49B0.56B0.54B-0.18B0.38B0.43B0.40B
Depreciation and Depletion 0.26B0.28B0.28B0.34B0.30B0.32B0.31B0.32B0.33B0.37B0.36B0.35B0.35B0.35B0.37B0.41B414.10B428.06B430.50B405.66B385.99B389.43B389.81B393.36B351.50B343.96B301.09B292.28B323.53B372.93B446.93B477.29B
Share-based Compensation 0.00B-0.00B0.00B0.00B0.00B0.00B3.56B2.65B
Deferred Taxes -0.02B0.00B0.01B-0.02B-0.01B-0.02B0.04B0.01B-0.02B-0.01B0.44B-0.20B0.41B-1.09B-0.07B0.01B
Gains from Equity Investments 0.00B-0.27B
Gains from Investment Securities 0.07B0.06B0.04B0.03B0.03B0.02B0.04B0.03B0.01B0.01B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.09B0.05B0.00B-0.49B0.00B0.15B0.07B-0.26B0.21B0.00B0.03B0.00B0.20B0.00B0.05B0.09B-0.01B0.01B0.01B0.01B0.03B0.02B0.02B0.03B-0.01B0.05B0.03B0.03B0.03B0.04B0.01B
Asset Writedowns and Impairment -0.00B0.01B-0.08B-0.01B-0.00B0.01B-0.09B0.09B-0.00B0.00B-0.00B0.00B-0.00B-0.01B-0.00B0.00B-0.00B
Non-cash Items 0.550.580.550.660.540.540.530.540.540.540.550.360.350.00B0.350.380.00B0.00B0.00B0.00B
Change in Working Capital 0.00B0.00B0.01B0.00B0.01B0.01B0.09B0.16B0.04B0.05B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.01B-0.00B-0.00B-0.07B0.06B-0.00B-0.00B-0.00B0.00B-0.00B0.00B
Change in Receivables 0.38B0.49B0.21B0.01B-0.36B0.34B0.00B0.00B0.00B0.07B0.01B0.00B
Change in Account Payables 0.32B0.34B0.33B0.29B0.30B0.29B0.26B0.24B0.24B0.25B0.28B0.24B0.28B0.28B0.27B
Other Working Capital Changes 0.00B7.42B0.16B0.12B-0.00B7.09B0.10B0.09B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.02B-0.00B-0.03B0.09B-0.00B-0.00B-0.00B-0.27B-0.02B-0.00B0.02B-0.15B-0.00B-0.00B-0.00B0.03B-0.00B-0.00B-0.00B0.19B-0.00B-0.00B0.00B0.11B-0.00B-0.00B-0.00B-0.01B-0.01B-0.00B-0.00B-0.12B-0.00B-0.00B-0.00B0.03B-0.00B-0.00B-0.00B-0.02B-0.00B-0.00B-0.00B
Cash from Operations 0.40B0.32B0.34B0.44B0.40B0.32B0.21B0.26B0.41B0.69B0.60B0.36B0.51B0.53B0.35B
Depreciation, Depletion & Amortization
Amortization of Goodwill -0.06B-0.06B-0.11B-0.13B-0.10B-0.17B-0.16B
Amortizatization of Intangibles 0.00B0.00B0.00B0.00B0.00B0.00B
Amortization of Deferred Charges -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Amortization -0.21B-0.12B0.54B
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.41B17.82B16.47B18.07B16.43B22.31B23.57B25.35B26.68B24.83B22.90B21.06B19.98B19.57B19.94B22.90B22.99B
Investing Activities
Capital Expenditures -0.54B-0.43B-0.42B-0.54B-0.34B-0.60B-0.40B-0.43B-0.24B-0.27B-0.34B-0.27B-0.21B-0.26B-0.43B-0.59B-0.53B-0.39B-0.63B3.33B-0.63B-0.91B-0.63B5.08B-0.57B-0.28B-0.24B2.57B-0.20B-0.13B-0.18B1.13B-0.18B-0.13B-0.11B0.97B-0.12B-0.14B-0.23B1.44B-0.26B-0.30B-0.63B2.93B-0.39B-0.37B-0.74B3.97B-0.98B-0.79B-0.55B5.11B-0.91B-0.62B-0.67B4.92B-0.43B-0.24B-0.38B
Sales of Property, Plant and Equipment 0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.04B0.00B0.01B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.02B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.06B-0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Intangibles -0.01B-0.01B-0.02B-0.00B-0.01B-0.04B-0.04B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.01B-0.01B-0.02B-0.01B-0.02B-0.03B-0.02B-0.02B-0.03B-0.01B-0.02B-0.03B-0.01B-0.00B-0.02B-0.03B-0.04B-0.01B-0.02B-0.02B-0.02B-0.02B-0.03B-0.02B-0.02B-0.03B-0.01B-0.03B-0.03B
Acquisitions 0.34B-0.00B0.09B-0.00B0.21B0.01B-0.04B0.04B-0.00B-0.04B-0.00B
Divestments -0.00B-0.00B-0.01B-0.03B-0.00B0.01B0.01B-0.00B
Cash from Investing Activities -0.59B-0.41B-0.39B-0.61B-0.33B-0.63B-0.32B-0.38B-0.18B-0.27B-0.36B-0.27B-0.20B-0.23B-0.43B-0.61B-0.58B-0.47B-0.64B-0.53B-0.59B-0.84B-0.49B-0.58B-0.52B-0.27B-0.16B-0.20B0.02B-0.20B-0.18B-0.15B-0.18B-0.13B-0.13B-0.59B-0.30B-0.26B-0.19B-0.61B-0.25B-0.66B-0.83B-0.48B0.53B-0.40B-0.71B-1.15B-0.97B-0.77B-0.56B-0.84B-0.95B-0.47B-0.74B-0.53B-0.32B-0.31B-0.54B
Financing Activities
Other financing activities -0.00B0.04B-0.00B-0.00B-0.00B0.04B-0.00B-0.04B-0.00B0.08B-0.01B-0.02B-0.00B0.07B-0.00B-0.00B-0.00B0.00B-0.00B-0.05B0.00B0.05B-0.00B-0.00B-0.00B0.01B-0.00B0.00B-0.00B0.01B-0.00B-0.00B-0.01B0.01B-0.00B-0.01B-0.00B0.02B-0.00B-0.00B-0.00B0.00B-0.02B-0.00B-0.01B0.00B-0.00B-0.00B-0.01B
Cash from Financing Activities -0.02B-0.02B0.20B-0.08B-0.15B-0.10B0.08B-0.15B-0.23B0.02B0.29B0.45B-0.31B0.09B0.45B0.34B0.28B0.13B0.25B0.02B-0.15B0.17B-0.47B-0.36B-0.11B-0.19B0.07B-0.21B0.13B-0.32B-0.19B-0.10B-0.47B-0.11B0.09B0.47B-0.35B0.23B-0.28B-0.46B-0.88B-0.29B0.04B0.03B-0.87B-0.12B-0.21B-0.18B-0.40B-0.44B-0.42B0.04B-0.51B
Dividend Payments
Dividends Paid - Common 0.00B0.43B0.44B0.41B0.56B0.45B0.69B1.43B45.02B-0.00B0.00B0.23B-0.00B
Dividends Paid - Preferred 0.020.010.020.020.02
Additional items
Exchange Rate Effect -0.09B-0.02B-0.20B0.02B0.00B-0.02B0.01B0.02B-0.02B0.01B0.04B-0.03B-0.01B0.06B-0.00B-0.01B0.01B-0.05B0.03B-0.05B-0.00B-0.00B-0.01B-0.01B0.02B-0.02B0.01B0.01B0.00B-0.02B-0.04B-0.00B-0.03B-0.01B-0.01B-0.02B-0.04B-0.00B-0.01B0.09B0.05B0.18B-0.08B-0.02B0.00B0.12B-0.11B0.08B0.01B0.03B-0.00B0.06B-0.27B0.09B
Change in Cash -0.07B-0.02B0.37B-0.09B-0.10B0.11B0.10B-0.14B-0.23B0.13B0.27B0.33B-0.37B0.04B0.19B-0.31B0.18B0.07B0.10B0.24B0.06B0.39B-0.15B-0.07B0.21B0.07B0.16B0.05B-0.12B0.29B-0.01B0.16B-0.04B-0.17B0.47B0.60B-0.39B0.70B1.42B0.39B-0.10B-0.22B-0.07B-0.28B-0.71B-0.25B-0.42B0.07B0.04B0.18B
Beginning Cash Balance 1.70B2.10B2.03B1.72B1.65B1.65B1.70B1.08B1.55B1.54B1.64B1.59B1.84B1.95B1.57B1.36B1.17B1.81B1.61B1.44B1.96B1.50B1.74B1.75B1.66B1.84B2.32B2.94B2.81B2.46B2.65B2.55B90.31B2.80B2.85B3.19B3.04B3.29B3.47B106.81B123.40B3.77B4.07B3.33B4.13B4.47B5.77B5.79B5.95B6.20B4.30B4.64B4.03B4.11B3.20B3.16B3.23B3.51B
Free Cash Flow 0.94B0.75B0.76B0.99B0.34B0.60B0.80B0.75B0.24B0.27B0.34B0.27B0.42B0.52B0.84B1.28B1.12B0.75B1.14B-2.80B0.98B0.91B0.63B-5.08B0.57B0.28B0.24B-2.57B0.20B0.13B0.18B-1.13B0.18B0.13B0.11B-0.97B0.12B0.14B0.23B-1.44B0.26B0.30B0.63B-2.93B0.39B0.37B0.74B-3.97B0.98B0.79B0.55B-5.11B0.91B0.62B0.67B-4.92B0.43B0.24B0.38B
Net Cash Flow -0.19B-0.08B-0.05B-0.17B-0.35B-0.63B0.08B-0.08B0.02B-0.35B-0.51B-0.36B0.08B-0.13B-0.25B0.09B0.30B0.34B-0.44B0.09B0.21B-0.49B-0.21B-0.44B-0.27B-0.24B-0.32B-0.03B-0.45B-0.57B-0.28B-0.34B-0.11B-0.34B0.01B-0.91B-0.50B-0.36B-0.66B-0.72B-0.16B-0.19B-1.18B-0.25B0.24B-0.86B-1.59B-1.44B-0.93B-0.74B-1.43B-0.97B-1.16B-0.65B-1.14B-0.97B-0.74B-0.27B-1.05B