|
Gross Margin
|
-9.64% | 22.91% | 17.62% | 25.29% | 24.05% | 29.47% | 32.27% | 30.03% | 24.62% | 20.21% | 15.73% | 10.89% | 15.31% | 0.49% | 18.97% | 11.18% | 0.35% | 14.36% | 17.04% | 18.09% | 13.67% | 22.88% | 20.38% | 27.35% | 24.60% | 23.43% | 19.57% | 20.62% | 14.63% | 22.39% | 21.75% | 22.87% | 19.85% | 17.95% | 17.49% | 17.19% | 0.46% | 17.18% | 17.57% | 12.95% | 196.80% | 513.11% | 481.03% | | 1,273.08% | -58,676.63% | 967.23% | | 951.31% | 1,511.91% | 1,530.20% | -3,228.68% | 68.95% | 1,369.89% | 45.86% | 905.83% | 597.93% | 626.39% | 34.91% | 445.42% | 422.73% | 497.72% | 427.07% | 369.74% | 311.36% | 339.10% | 354.07% |
|
EBT Margin
|
-16.55% | 0.06% | 14.37% | -1.76% | 13.21% | 18.14% | 26.80% | 20.59% | 15.59% | 10.33% | 3.71% | 0.84% | 4.85% | 0.22% | 5.80% | 1.55% | 0.58% | 4.14% | 9.19% | 3.45% | 2.99% | 10.74% | 8.07% | 14.59% | 11.70% | 13.91% | 3.94% | 8.10% | 0.09% | 4.86% | 5.11% | 2.46% | 2.85% | 5.64% | 7.60% | 4.43% | 0.18% | 5.37% | 2.10% | -7.47% | 30.46% | 103.85% | 147.87% | 262.28% | 128.82% | -38,120.71% | 911.52% | 868.68% | 836.24% | 1,254.01% | 1,448.85% | -2,892.34% | 59.28% | 1,046.79% | 41.59% | 872.57% | 594.95% | 571.75% | 31.82% | 304.88% | 318.21% | 408.98% | 346.28% | 228.57% | 188.40% | 204.00% | 294.21% |
|
EBIT Margin
|
-15.94% | 9.90% | 9.26% | -1.76% | 11.56% | 17.42% | 21.01% | 18.50% | 12.39% | 7.93% | 0.58% | -5.20% | 1.01% | 0.17% | -2.43% | -3.05% | 0.02% | 2.67% | 5.56% | 0.63% | 2.18% | 8.13% | 4.55% | 12.17% | 11.01% | 10.41% | 2.78% | 5.55% | -0.05% | 6.62% | 3.89% | 5.94% | 3.66% | 4.44% | 4.32% | 5.19% | 0.08% | 8.19% | 6.18% | -1.99% | -138.98% | 159.87% | 187.61% | 264.55% | 128.82% | -33,439.72% | 706.21% | 869.97% | 580.32% | 1,075.21% | 1,127.33% | -2,243.53% | 55.99% | 1,152.64% | 38.78% | 735.17% | 450.39% | 484.81% | 26.13% | 310.76% | 291.78% | 345.99% | 294.75% | 241.02% | 197.26% | 217.38% | 223.36% |
|
EBITDA Margin
|
-15.94% | 9.90% | 9.26% | -1.76% | 11.56% | 17.42% | 21.01% | 18.50% | 12.39% | 7.93% | 0.58% | -5.20% | 10.65% | 0.10% | -2.43% | -3.05% | 0.12% | 0.81% | -5.22% | 41.14% | 12.14% | 0.29% | -4.05% | 37.02% | -0.29% | -13.44% | 258.67% | 44.75% | 47.76% | 52.66% | -5.80% | -1.54% | -8.01% | 3.72% | -2.83% | -3.73% | 8.03% | 386.99% | -21.23% | 0.31% | 322.52% | 152.93% | 189.10% | 143.08% | 389.34% | -52,792.75% | 1,029.68% | 1,138.34% | 1,023.69% | 943.92% | 1,264.88% | -2,243.53% | 53.87% | 726.08% | 40.73% | 608.03% | 613.02% | 484.32% | 39.42% | 234.77% | 459.86% | 377.35% | 253.85% | 196.13% | 246.57% | -366.20% | 481.17% |
|
Operating Margin
|
-15.94% | 9.90% | 9.26% | -1.76% | 11.56% | 17.42% | 21.01% | 18.50% | 12.39% | 7.93% | 0.58% | -5.20% | 1.01% | 0.17% | -2.43% | -3.05% | 0.02% | 2.67% | 5.56% | 0.63% | 2.18% | 8.13% | 4.55% | 12.17% | 11.01% | 10.41% | 2.78% | 5.55% | -0.05% | 6.62% | 3.89% | 5.94% | 3.66% | 4.44% | 4.32% | 5.19% | 0.08% | 8.19% | 6.18% | -1.99% | -138.98% | 159.87% | 187.61% | | 128.82% | -33,439.72% | 706.21% | | 580.32% | 1,075.21% | 1,127.33% | -2,243.53% | 55.99% | 1,152.64% | 38.78% | 735.17% | 450.39% | 484.81% | 26.13% | 310.76% | 291.78% | 345.99% | 294.75% | 241.02% | 197.26% | 217.38% | 223.36% |
|
Net Margin
|
-15.93% | 6.76% | 13.78% | 6.15% | 12.74% | 17.22% | 25.61% | 18.65% | 14.39% | 10.08% | 8.74% | 9.21% | 4.93% | 0.20% | 16.70% | -12.25% | 18.43% | 5.02% | 10.56% | 5.07% | 12.18% | 12.22% | 9.18% | 19.97% | 10.69% | 15.62% | 4.18% | 1.64% | 33.78% | 225.95% | 5.62% | 0.06% | 1.70% | 7.34% | 8.67% | 0.05% | 9.77% | 4.52% | 3.71% | -139.36% | | 225.84% | 264.75% | 202.67% | 345.91% | | 1,039.25% | 1,162.00% | 1,064.73% | 1,135.08% | 1,300.51% | -2,733.11% | 53.22% | 872.82% | 40.29% | 601.53% | 606.75% | 483.77% | 39.43% | 41.74% | 460.53% | 377.62% | 302.54% | 61.17% | 247.25% | -365.10% | 481.93% |
|
FCF Margin
|
8.29% | 18.39% | 40.32% | 82.01% | 76.04% | 69.53% | 106.37% | 106.06% | 87.90% | 68.60% | 79.05% | 91.64% | 73.40% | 2.11% | 70.32% | 85.15% | 16.72% | 35.83% | 52.83% | 68.97% | 28.97% | 43.40% | 67.16% | 94.06% | 85.34% | 62.43% | 103.36% | -267.43% | 92.83% | 94.26% | 88.44% | -374.43% | 82.75% | 61.67% | 49.70% | -168.86% | 1.42% | 46.75% | 54.29% | -58.93% | 38.83% | 47.24% | 1.13% | 26.08% | 95.80% | -3,963.36% | 85.29% | -67.59% | 69.63% | 107.60% | 105.96% | -136.73% | 102.58% | 1,882.53% | 79.93% | -2,587.53% | 1,764.15% | 1,172.19% | 61.95% | -3,191.54% | 1,233.66% | 1,065.26% | 816.89% | -2,437.94% | 765.55% | 595.51% | 646.14% |
|
Inventory Average
|
0.12B | 0.13B | 0.05B | 0.05B | 0.17B | 0.13B | 0.16B | 0.12B | 0.19B | 0.22B | 0.23B | 0.52B | 0.73B | -0.08B | -0.56B | -0.02B | 7.11B | 7.36B | 0.24B | -0.01B | 0.24B | 0.24B | -0.00B | -0.04B | -0.04B | -0.02B | -0.02B | -0.04B | -0.00B | 0.03B | 0.27B | 0.54B | 0.53B | 0.27B | 0.00B | 0.30B | 0.60B | 0.59B | 0.58B | 0.29B | 0.31B | 0.28B | 0.30B | 0.68B | 0.72B | 0.34B | -0.05B | 0.37B | 0.40B | -0.00B | 0.41B | 0.83B | 0.38B | 0.43B | 0.36B | 0.39B | 1.03B | 0.48B | -0.15B | 0.48B | 0.58B | 0.01B | 0.58B | 1.14B | 1.09B | 1.09B | 1.14B |
|
Assets Average
|
6.43B | 6.47B | 6.95B | 7.56B | 7.84B | 7.85B | 8.13B | 8.81B | 9.46B | 9.96B | | | 10.56B | 9.84B | 9.93B | 9.70B | 155.04B | | | | 10.07B | 20.35B | 35.75B | 26.11B | 11.37B | 26.27B | 185.20B | 164.75B | 172.61B | 356.30B | 205.28B | 21.59B | 22.62B | 46.23B | 48.51B | 31.25B | 199.27B | 383.23B | 215.36B | 25.04B | 187.20B | 372.04B | 371.99B | 193.04B | 186.24B | 364.00B | 367.89B | 190.56B | 203.57B | 407.97B | 425.24B | 222.75B | 17.00B | 17.16B | 17.08B | 17.07B | 17.56B | 18.07B | 17.67B | 17.44B | 17.83B | 18.12B | 17.99B | 17.74B | 17.56B | 17.62B | 18.18B |
|
Invested Capital
|
| 0.23B | 0.23B | 7.04B | 0.40B | 0.18B | 0.18B | 0.19B | | | | 0.33B | | 9.17B | | 7.23B | 6.69B | 0.65B | 0.62B | 7.78B | 0.56B | 0.26B | 0.28B | 8.21B | 0.13B | 0.13B | 0.20B | 7.17B | 0.13B | 0.36B | 0.35B | 8.09B | 0.56B | 0.86B | 0.86B | 8.57B | 0.68B | 0.19B | 0.18B | 7.98B | 0.21B | 0.74B | 0.76B | 7.94B | 0.53B | 0.26B | 0.30B | 12.07B | 1.15B | 0.51B | 0.80B | 15.25B | 0.76B | 0.43B | 0.39B | 15.56B | 0.32B | 0.37B | 0.39B | 16.31B | 0.46B | 0.41B | 0.43B | 16.51B | 0.34B | 0.48B | 0.47B |
|
Asset Utilization Ratio
|
0.23 | 0.49 | 0.19 | 0.40 | 0.39 | 0.43 | 0.47 | 0.46 | 0.45 | 0.44 | | | 0.38 | 4.47 | 0.40 | 0.41 | 0.28 | | | | 0.14 | 0.21 | 0.04 | 0.18 | 0.12 | 0.05 | 0.03 | 0.03 | 0.03 | 0.01 | 0.02 | 0.21 | 0.21 | 0.11 | 0.10 | 0.16 | 0.19 | 0.10 | 0.18 | 1.54 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | 0.00 | 0.35 | 0.01 | 0.01 | 0.01 | 0.39 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Interest Coverage Ratio
|
553.36 | -126.50 | -167.97 | 416.87 | -0.00B | -0.00B | -0.00B | -439.10 | -88.14 | -43.66 | -1.81 | 11.78 | -2.22 | -20.44 | 4.49 | 5.90 | -1.81 | -6.40 | -13.67 | 0.17 | -6.06 | -9.65 | -10.18 | 3.46 | 40.56 | -24.56 | -7.19 | 11.80 | 0.09 | -9.37 | -3.75 | 3.50 | -2.45 | -2.82 | -2.46 | 2.51 | 1.15 | -4.40 | -3.31 | -0.91 | 2.19 | -2.28 | -3.26 | 116.71 | -1.30 | -10.92 | -14.67 | 675.09 | -18.76 | -23.62 | -26.55 | -0.00B | 45.42 | -58.79 | -66.89 | 7.16 | -41.70 | -44.86 | -34.00 | 4.57 | 29.52 | -35.17 | -28.94 | 3.92 | -24.53 | -30.03 | -24.48 |
|
Debt to Equity
|
| | | 0.06 | | | | | | | | | | | | 0.09 | | | | 0.12 | | | | 0.06 | | | | 0.06 | | | | 0.22 | | | | 0.27 | | | | 0.00 | | | | 0.27 | | | | 0.16 | | | | 0.20 | | | | 0.11 | | | | 0.11 | | | | 0.11 | | | |
|
Debt Ratio
|
0.00 | 0.04 | 0.04 | 0.05 | 0.05 | 0.03 | 0.02 | 0.04 | | | | 0.06 | | 1.94 | | 0.07 | 0.05 | 0.09 | 0.09 | 0.08 | 0.08 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.00 | 1.37 | 0.00 | 0.00 | 0.04 | 4.76 | 0.12 | 0.15 | 0.16 | 0.15 | 0.00 | 0.00 | 0.09 | 0.01 | 0.00 | 0.00 | 0.01 | 0.15 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.12 | 0.10 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 | 0.06 | 0.08 | 0.07 | 0.05 | 0.06 | 0.07 |
|
Equity Ratio
|
| | | 0.84 | | | | | | | | | | | | 0.72 | | | | 0.71 | | | | 0.71 | | | | 24.74 | | | | 21.86 | | | | 0.54 | | | | 25.88 | | | | 0.55 | | | | 0.61 | | | | 0.57 | | | | 0.60 | | | | 0.61 | | | | 0.64 | | | |
|
Times Interest Earned
|
553.36 | -126.50 | -167.97 | 416.87 | -0.00B | -0.00B | -0.00B | -439.10 | -88.14 | -43.66 | -1.81 | 11.78 | -2.22 | -20.44 | 4.49 | 5.90 | -1.81 | -6.40 | -13.67 | 0.17 | -6.06 | -9.65 | -10.18 | 3.46 | 40.56 | -24.56 | -7.19 | 11.80 | 0.09 | -9.37 | -3.75 | 3.50 | -2.45 | -2.82 | -2.46 | 2.51 | 1.15 | -4.40 | -3.31 | -0.91 | 2.19 | -2.28 | -3.26 | 116.71 | -1.30 | -10.92 | -14.67 | 675.09 | -18.76 | -23.62 | -26.55 | -0.00B | 45.42 | -58.79 | -66.89 | 7.16 | -41.70 | -44.86 | -34.00 | 4.57 | 29.52 | -35.17 | -28.94 | 3.92 | -24.53 | -30.03 | -24.48 |
|
FCF Payout Ratio
|
| | | | | | 0.00 | 0.00 | | | 0.00 | 0.00 | | | | | | | | | | | | | | | | -0.15 | | | | -0.10 | | | | -0.20 | | | | -0.82 | | | | 1.54 | | | | -0.78 | | | | -0.73 | | | | | | | | 0.00 | | | | 0.06 | | | |
|
Enterprise Value
|
-1.42B | -1.50B | -1.53B | -1.57B | -2.03B | -1.92B | -2.14B | -2.25B | -1.76B | -1.84B | -1.81B | -2.14B | -1.69B | -1.68B | -1.65B | -1.71B | -1.45B | -1.46B | -1.46B | -1.48B | -1.72B | -1.73B | -1.74B | -1.72B | -1.67B | -1.52B | -1.47B | -1.67B | -59.56B | -49.45B | -1.71B | -1.84B | -1.88B | -1.93B | -1.93B | -2.74B | -77.16B | -2.76B | -2.68B | -2.73B | -2.73B | -90.38B | -2.71B | -3.21B | -3.20B | -3.23B | -3.29B | -3.35B | -107.32B | -124.04B | -113.34B | -5.08B | -6.38B | -6.37B | -6.04B | -5.65B | -5.80B | -5.46B | -5.64B | -4.35B | -4.02B | -4.31B | -4.30B | -3.44B | -3.43B | -3.62B | -3.69B |
|
Return on Sales
|
-0.16% | 0.01% | 0.15% | -0.01% | 0.14% | 0.19% | 0.28% | 0.23% | 0.17% | 0.12% | 0.04% | 0.01% | 0.06% | 0.00% | 0.10% | 0.02% | 0.01% | 0.04% | 0.11% | 0.05% | 0.03% | 0.12% | 0.09% | 0.20% | 0.13% | 0.16% | 0.04% | 0.02% | 0.00% | 0.05% | 0.06% | 0.00% | 0.02% | 0.07% | 0.09% | 0.00% | 0.00% | 0.05% | 0.04% | -0.02% | 0.07% | 1.22% | 1.51% | 2.45% | 0.65% | 1.67% | 9.31% | 8.95% | 9.20% | 13.80% | 16.05% | -32.27% | 0.68% | 12.14% | 0.48% | -1.23% | 6.80% | 6.52% | 0.36% | -1.04% | 3.76% | 4.75% | 3.91% | -0.82% | 2.21% | 2.30% | 2.88% |
|
Return on Capital Employed
|
-39.13% | -0.16% | -0.13% | -0.01% | 0.04% | 0.06% | 0.07% | 0.10% | | | | | | 0.00% | | 0.00% | 0.00% | | | | 0.02% | 0.01% | 0.01% | 0.01% | 0.05% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | -0.01% | 0.00% | 0.01% | 0.03% | 0.04% | 0.03% | 0.05% | 0.13% | 0.16% | 0.09% | 0.11% | 0.01% | -0.36% | -1.21% | -2.18% | 0.26% | 0.23% | 0.20% | 0.15% | 0.13% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% |
|
Return on Invested Capital
|
-74.99% | -3.18% | -2.28% | -0.01% | 0.08% | 0.42% | 0.50% | 0.77% | 1.06% | 1.57% | 1.73% | 0.71% | 0.15% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.05% | 0.12% | 0.09% | 0.12% | 0.59% | 0.74% | 0.09% | 0.05% | 0.16% | 0.14% | 0.04% | 0.04% | 0.11% | 0.09% | 0.03% | 0.03% | 0.06% | 0.07% | 0.06% | 0.01% | 0.15% | 1.58% | 1.08% | 1.50% | 5.39% | 8.20% | 3.70% | 4.72% | 17.88% | 19.86% | 0.18% | -0.62% | -6.01% | -13.45% | 0.33% | 0.30% | 1.26% | 1.07% | 0.19% | 0.17% | 0.90% | 0.82% | 0.15% | 0.14% | 0.69% | 0.60% |
|
Return on Assets
|
-0.15% | -0.16% | -0.11% | -0.01% | 0.04% | 0.06% | 0.07% | 0.10% | 0.10% | 0.09% | | | 0.02% | 0.02% | 0.03% | 0.03% | 0.00% | | | | 0.03% | 0.02% | 0.01% | 0.02% | 0.06% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.03% | 0.04% | 0.01% | 0.03% | 0.11% | 0.16% | 0.12% | 0.14% | 0.01% | -0.55% | -1.33% | -2.52% | 0.18% | 0.16% | 0.14% | 0.11% | 0.11% | 0.10% | 0.09% | 0.08% | 0.09% | 0.08% | 0.07% | 0.06% |