|
Gross Margin
|
25.09% | 20.54% | 16.12% | 11.12% | 15.75% | 21.31% | 19.44% | 11.62% | 16.75% | 19.95% | 22.59% | 18.75% | 19.19% | 23.42% | 22.06% | 29.55% | 24.94% | 23.75% | 20.09% | 18.86% | 15.28% | 23.09% | 22.46% | 20.82% | 20.64% | 18.68% | 18.11% | 15.43% | 13.40% | 18.17% | 18.50% | 10.83% | 0.65% | 1.51% | 1.50% | 1.17% | 1,273.08% | 1,488.82% | 967.23% | 1,121.57% | 3.14% | 3.82% | -2.51% | -725.73% | 43.37% | 46.45% | 47.30% | 42.93% | 35.46% | 35.97% | 35.85% | 32.40% | 30.93% | 35.18% | 33.78% | 30.38% | 26.70% | 28.72% | 29.81% |
|
EBT Margin
|
12.76% | 8.25% | 0.93% | -4.86% | 1.42% | 7.63% | -2.06% | -5.99% | 1.70% | 4.29% | 7.91% | 1.20% | 4.20% | 9.19% | 5.41% | 9.35% | 11.86% | 10.98% | 2.94% | 2.32% | 0.50% | 7.55% | 5.09% | 0.05% | 5.36% | 6.27% | 6.29% | -5.90% | 4.20% | 10.63% | 8.48% | -13.43% | -0.25% | 0.74% | 0.82% | 0.42% | 673.75% | 957.35% | 768.69% | 751.26% | 2.05% | 2.87% | -1.94% | -534.47% | 36.28% | 40.15% | 41.35% | 31.45% | 29.62% | 30.75% | 29.45% | 20.01% | 24.07% | 27.02% | 25.42% | 15.98% | 18.65% | 20.10% | 20.45% |
|
EBIT Margin
|
12.62% | 8.06% | 0.60% | -5.31% | 1.04% | 7.30% | -2.49% | -3.17% | 1.10% | 3.71% | 7.37% | 0.65% | 3.06% | 8.32% | 4.92% | 13.15% | 11.17% | 10.55% | 2.85% | 5.08% | -0.05% | 6.83% | 4.02% | 5.41% | 3.81% | 4.62% | 4.47% | 4.66% | 2.22% | 8.66% | 6.51% | -1.66% | -0.46% | 0.47% | 0.59% | 0.22% | 535.11% | 848.48% | 706.21% | 654.31% | 1.91% | 2.72% | -1.85% | -504.29% | 35.21% | 39.09% | 40.00% | 34.84% | 26.71% | 27.84% | 26.83% | 22.61% | 21.35% | 24.46% | 23.31% | 19.80% | 16.91% | 18.41% | 18.80% |
|
EBITDA Margin
|
12.62% | 8.06% | 0.60% | -5.31% | 10.95% | 4.21% | -8.19% | -1.66% | 5.75% | 1.13% | -6.92% | 42.63% | 17.05% | 0.29% | -4.38% | 39.99% | -0.29% | -13.63% | 4.49% | 40.94% | -1.77% | -2.72% | -5.99% | -1.40% | -8.33% | 3.87% | -2.93% | -12.76% | 236.38% | 409.26% | -22.35% | -209.56% | 1.07% | 0.45% | 0.59% | -0.14% | 389.34% | 1,339.53% | 1,029.68% | -616.98% | 3.38% | 2.38% | -2.08% | -504.29% | 33.88% | 24.62% | 42.02% | 28.82% | 36.36% | 27.82% | 40.48% | 17.08% | 33.65% | 26.67% | 20.08% | 16.11% | 21.14% | -31.02% | 40.51% |
|
Operating Margin
|
12.62% | 8.06% | 0.60% | -5.31% | 1.04% | 7.30% | -2.49% | -3.17% | 1.10% | 3.71% | 7.37% | 0.65% | 3.06% | 8.32% | 4.92% | 13.15% | 11.17% | 10.55% | 2.85% | 5.08% | -0.05% | 6.83% | 4.02% | 5.41% | 3.81% | 4.62% | 4.47% | 4.66% | 2.22% | 8.66% | 6.51% | -1.66% | -0.46% | 0.47% | 0.59% | 0.22% | 535.11% | 848.48% | 706.21% | 654.31% | 1.91% | 2.72% | -1.85% | -504.29% | 35.21% | 39.09% | 40.00% | 34.84% | 26.71% | 27.84% | 26.83% | 22.61% | 21.35% | 24.46% | 23.31% | 19.80% | 16.91% | 18.41% | 18.80% |
|
Net Margin
|
14.66% | 10.24% | 1.20% | 3.68% | 827.63% | 8.91% | 699.60% | 717.66% | 30.28% | 662.87% | 636.96% | 692.60% | 694.21% | 602.07% | 620.27% | 628.02% | 614.14% | 600.85% | 645.50% | 602.21% | 687.38% | 606.64% | 588.03% | 514.74% | 599.46% | 588.50% | 586.14% | 521.98% | 623.73% | 572.09% | 566.79% | 485.24% | 1.96% | 0.66% | 1.54% | -0.58% | 345.91% | 1,017.34% | 745.84% | -346.99% | 2.24% | 2.06% | -1.13% | 158.33% | 476.15% | 392.59% | 417.57% | 494.00% | 655.25% | 580.05% | 612.73% | 653.66% | 691.74% | 626.38% | 608.75% | 625.85% | 675.10% | 573.32% | 610.65% |
|
FCF Margin
|
89.55% | 69.73% | 81.02% | 93.60% | 39.26% | 59.51% | 81.24% | 78.81% | 26.79% | 25.72% | 30.83% | 26.14% | 40.68% | 44.42% | 72.68% | 101.60% | 86.53% | 63.29% | 106.14% | -244.65% | 96.93% | 81.68% | 53.73% | -383.16% | 49.06% | 23.10% | 20.02% | -189.88% | 16.51% | 10.62% | 15.00% | -81.99% | 0.05% | 0.03% | 0.03% | 0.08% | 18.94% | 20.77% | 22.66% | 60.30% | 0.07% | 0.07% | -0.08% | -45.85% | 17.03% | 15.14% | 29.80% | -183.24% | 54.89% | 42.88% | 30.22% | -295.89% | 52.16% | 35.29% | 35.92% | -262.99% | 24.46% | 12.84% | 18.98% |
|
Inventory Average
|
| 0.48B | 0.50B | 0.23B | | | 0.19B | -0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | | | | 9.95B | | | | 10.07B | | | | 11.37B | | | | | | | | | | | | 199.27B | 383.23B | | | 187.20B | 372.04B | 371.99B | 193.04B | 186.24B | 364.00B | 367.89B | 190.65B | 203.66B | 407.97B | 425.24B | 222.75B | 17.00B | 17.16B | 17.08B | 17.07B | 17.56B | 18.07B | 17.67B | 17.44B | 17.83B | 18.12B | 17.99B | 17.74B | 17.56B | 17.62B | 18.18B |
|
Equity Average
|
| | | | | | | 6.97B | 7.12B | 7.25B | 7.17B | 7.18B | 7.23B | 7.21B | 7.25B | 7.69B | 8.09B | 7.69B | 7.13B | 6.97B | 6.99B | 6.90B | 6.85B | 6.84B | 6.87B | 7.01B | 7.07B | 7.03B | 7.17B | 7.24B | 7.02B | 6.79B | 6.73B | 6.66B | 6.54B | 6.63B | 6.84B | 7.01B | 7.28B | 7.69B | 8.37B | 8.75B | 8.93B | 9.38B | 10.16B | 10.24B | 10.02B | 10.34B | 11.00B | 11.18B | 10.86B | 10.93B | 11.43B | 11.54B | 11.23B | 11.29B | 11.52B | 11.42B | 11.51B |
|
Invested Capital
|
| | | 0.33B | 7.58B | | 7.34B | 7.23B | 7.54B | 7.84B | 7.78B | 7.78B | 7.80B | 7.45B | 7.59B | 8.21B | 8.24B | 7.39B | 7.18B | 7.17B | 7.14B | 7.14B | 7.27B | 8.09B | 7.53B | 7.91B | 7.95B | 8.57B | 8.06B | 7.28B | 7.12B | 7.98B | 7.02B | 7.25B | 7.34B | 7.94B | 7.55B | 7.27B | 7.84B | 12.07B | 10.05B | 9.10B | 10.05B | 15.25B | 11.58B | 10.09B | 10.79B | 15.56B | 12.03B | 11.03B | 11.46B | 16.31B | 12.51B | 11.43B | 11.85B | 11.35B | 12.24B | 11.42B | 12.28B |
|
Asset Utilization Ratio
|
| | | | | | | | 0.39 | | | | 0.42 | | | | 0.43 | | | | | | | | | | | | 0.02 | 0.01 | | | 1.87 | 1.94 | 3.09 | -0.09 | -1.95 | -2.02 | -3.16 | 0.00 | 1.95 | 1.99 | -0.01 | 0.01 | -23.12 | -47.04 | 0.80 | 0.55 | 0.51 | 0.46 | 0.43 | 0.41 | 0.40 | 0.39 | 0.39 | 0.41 | 0.41 | 0.42 | 0.41 |
|
Interest Coverage Ratio
|
-88.14 | -43.66 | -1.81 | 11.78 | -2.70 | -21.76 | 5.86 | -1.13 | -1.81 | -6.40 | -13.67 | -1.20 | -6.06 | -9.65 | -10.18 | 3.46 | -35.72 | -24.56 | -7.19 | 2.02 | 0.09 | -9.37 | -3.75 | 1.01 | -2.45 | -2.82 | -2.46 | 0.44 | -1.12 | -4.40 | -3.31 | -0.14 | 2.19 | -2.28 | -3.26 | -1.06 | -5.39 | -10.92 | -14.67 | -9.03 | -18.76 | -23.62 | -26.55 | -21.10 | -44.32 | -58.79 | -66.89 | 7.16 | -41.70 | -44.86 | -34.00 | 4.57 | -28.12 | -35.17 | -28.94 | 3.92 | -24.53 | -30.03 | -24.48 |
|
Debt to Equity
|
| | | | 0.10 | | 0.15 | 0.15 | 0.18 | 0.19 | 0.18 | 0.17 | 0.17 | 0.15 | 0.15 | 0.13 | 0.12 | 0.20 | 0.21 | 0.21 | 0.20 | 0.21 | 0.21 | 0.22 | 0.24 | 0.21 | 0.21 | 0.27 | 0.20 | 0.21 | 0.21 | 0.00 | 0.21 | 0.21 | 0.21 | 0.27 | 0.16 | 0.12 | 0.12 | 0.16 | 0.17 | 0.14 | 0.16 | 0.20 | 0.15 | 0.13 | 0.11 | 0.11 | 0.09 | 0.09 | 0.12 | 0.11 | 0.10 | 0.11 | 0.10 | 0.11 | 0.09 | 0.12 | 0.12 |
|
Debt Ratio
|
| | | | 0.07 | | | 0.11 | 0.13 | | | 0.12 | 0.12 | | | 0.09 | 0.09 | | | 5.31 | | | | 4.76 | | | | 0.15 | 0.00 | 0.00 | | 0.01 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.12 | 0.09 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.08 |
|
Equity Ratio
|
| | | | 0.76 | | | 0.72 | 0.71 | | | 0.71 | 0.72 | | | 0.71 | 0.71 | | | 24.74 | | | | 21.86 | | | | 0.54 | 0.02 | 0.02 | | 25.88 | 0.02 | 0.02 | 0.02 | 0.55 | 0.02 | 0.02 | 0.02 | 0.60 | 0.02 | 0.02 | 0.02 | 0.57 | 0.63 | 0.57 | 0.61 | 0.60 | 0.65 | 0.59 | 0.64 | 0.61 | 0.67 | 0.61 | 0.64 | 0.63 | 0.68 | 0.61 | 0.65 |
|
Times Interest Earned
|
-88.14 | -43.66 | -1.81 | 11.78 | -2.70 | -21.76 | 5.86 | -1.13 | -1.81 | -6.40 | -13.67 | -1.20 | -6.06 | -9.65 | -10.18 | 3.46 | -35.72 | -24.56 | -7.19 | 2.02 | 0.09 | -9.37 | -3.75 | 1.01 | -2.45 | -2.82 | -2.46 | 0.44 | -1.12 | -4.40 | -3.31 | -0.14 | 2.19 | -2.28 | -3.26 | -1.06 | -5.39 | -10.92 | -14.67 | -9.03 | -18.76 | -23.62 | -26.55 | -21.10 | -44.32 | -58.79 | -66.89 | 7.16 | -41.70 | -44.86 | -34.00 | 4.57 | -28.12 | -35.17 | -28.94 | 3.92 | -24.53 | -30.03 | -24.48 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | 0.00 | -0.15 | | | | -0.09 | | | | -0.16 | | | | -0.49 | | | | -0.47 | | | | -0.48 | | | | -0.49 | | | | -11.34 | | | 0.00 | 0.00 | | | 0.34 | 0.00 | | | |
|
Enterprise Value
|
-1.70B | -2.11B | -0.01B | 4.80B | 4.68B | 3.99B | 3.65B | 3.44B | 3.25B | 4.57B | 3.88B | 3.51B | 3.94B | 4.00B | 3.31B | 4.04B | 4.41B | 2.85B | 3.25B | 3.20B | 3.73B | 3.39B | 3.08B | 3.16B | 3.05B | 4.21B | 4.59B | 3.33B | 4.03B | 4.39B | 3.86B | 1.80B | 1.96B | -86.78B | 2.51B | -0.99B | 0.93B | 2.99B | 7.97B | 16.42B | -85.19B | -101.14B | 25.01B | 24.00B | 18.03B | 12.38B | 9.54B | 10.66B | 16.19B | 14.07B | 12.16B | 16.95B | 16.38B | 17.84B | 13.20B | 12.89B | 14.77B | 15.70B | 15.52B |
|
Market Capitalization
|
| | | 6.83B | 6.36B | 5.68B | 5.36B | 5.21B | 4.71B | 6.04B | 5.34B | 5.28B | 5.48B | 5.56B | 5.05B | 5.76B | 5.90B | 4.35B | 4.71B | 4.78B | 5.31B | 5.08B | 4.72B | 4.92B | 4.87B | 6.16B | 6.46B | 6.03B | 6.82B | 7.12B | 6.51B | 4.52B | 4.67B | 5.49B | 5.19B | 5.82B | 5.09B | 6.19B | 11.23B | 19.77B | 22.63B | 23.48B | 28.40B | 29.07B | 22.77B | 16.90B | 13.91B | 16.30B | 21.91B | 19.73B | 17.66B | 21.16B | 20.60B | 21.95B | 17.34B | 16.26B | 17.96B | 19.10B | 19.04B |
|
Return on Sales
|
| | | 0.05% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.04% | 0.06% | 0.06% | 0.07% | 0.06% | 0.10% | 0.12% | 0.12% | 0.11% | 0.07% | -0.05% | -0.07% | -0.06% | -0.05% | 0.04% | 0.03% | 0.04% | 0.02% | 0.01% | 0.03% | 0.03% | 0.20% | 0.00% | 0.00% | 0.00% | -0.02% | -0.02% | -0.01% | -0.01% | -1.23% | 0.01% | 0.01% | -3.75% | 0.53% | 0.02% | 0.02% | -2.62% | 0.31% | 0.29% | 0.26% | 0.20% | 0.24% | 0.22% | 0.21% | 0.20% | 0.19% | 0.18% | 0.16% | 0.14% |
|
Return on Capital Employed
|
| | | | | | | | 0.00% | | | | 0.02% | | | | 0.04% | | | | | | | | | | | | 0.00% | 0.00% | | | -0.01% | 0.00% | 0.01% | 0.00% | 0.03% | 0.03% | 0.04% | 0.00% | 0.02% | 0.03% | 0.04% | 0.01% | -0.30% | -0.90% | -1.74% | 0.26% | 0.18% | 0.15% | 0.13% | 0.13% | 0.10% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | 0.05% | | | | | | 0.02% | 0.03% | 0.01% | | | | | | | | | | 1.17% | | 0.03% | | | | 0.12% | | | | 0.22% | 0.19% | 0.18% | 0.13% | 0.12% | 0.10% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | |
|
Return on Assets
|
| | | | | | | | 0.01% | | | | 0.02% | | | | 0.05% | | | | | | | | | | | | 0.00% | 0.00% | | | 0.00% | 0.01% | 0.02% | 0.00% | 0.03% | 0.03% | 0.04% | 0.00% | 0.02% | 0.03% | 0.05% | 0.01% | -0.40% | -1.10% | -2.09% | 0.17% | 0.15% | 0.12% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% |
|
Return on Equity
|
| | | | | | | 0.01% | 0.02% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.06% | 0.07% | 0.08% | 0.08% | 0.04% | -0.03% | -0.04% | -0.04% | -0.04% | 0.03% | 0.02% | 0.03% | 0.01% | 0.01% | 0.02% | 0.02% | 0.15% | 0.01% | 0.34% | 0.88% | 0.05% | 0.80% | 1.33% | 1.89% | 0.01% | 0.60% | 1.38% | 2.47% | 0.16% | -0.67% | -1.85% | -3.56% | 0.28% | 0.24% | 0.19% | 0.14% | 0.16% | 0.14% | 0.13% | 0.13% | 0.13% | 0.11% | 0.10% | 0.09% |