|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.00B | 113.10B | 4.77B | 4.75B | 4.52B | 4.37B | 5.55B | 5.72B | 5.32B | 5.49B | 4.17B | 4.22B | 4.10B | 4.11B | 3.25B | 3.24B | 3.64B | 3.51B | 3.57B | 3.45B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.10B | 0.02B | 0.02B | 0.01B | 0.18B | 0.01B | 0.01B | 0.02B | 0.18B | 0.02B | 0.02B | 0.02B | 0.15B | 0.02B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.04B | 113.14B | 4.81B | 4.77B | 4.55B | 4.40B | 5.65B | 5.75B | 5.34B | 5.51B | 4.35B | 4.24B | 4.12B | 4.13B | 3.44B | 3.25B | 3.65B | 3.53B | 3.72B | 3.47B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 1.18B | 1.30B | 1.33B | 1.44B | 1.44B | 1.24B | 0.88B | 0.98B | 0.96B | 0.92B | 0.96B | 0.99B | 1.02B | 1.08B | 1.05B | 1.03B | 1.06B | 1.09B | 1.10B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.00B | 0.01B | 0.03B | 0.04B | 0.05B | 0.00B | 0.06B | 0.08B | 0.07B | 0.00B | 0.12B | 0.06B | 0.06B | 0.02B | 0.06B | 0.05B | 0.06B | 0.08B | 0.09B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.17B | 1.31B | 1.35B | 1.47B | 1.49B | 1.24B | 0.94B | 1.06B | 1.03B | 0.92B | 1.08B | 1.05B | 1.08B | 1.10B | 1.10B | 1.08B | 1.12B | 1.17B | 1.19B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.83B | 0.83B | 0.91B | 0.93B | 0.99B | 0.99B | 1.08B | 1.13B | 1.16B | 1.12B | 1.10B | 1.12B | 1.18B | 1.11B | 1.08B | 1.10B | 1.18B | 1.20B | 1.22B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.09B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.05B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.44B | 7.61B | 8.39B | 8.93B | 9.06B | 8.80B | 8.06B | 7.97B | 7.80B | 6.93B | 6.82B | 6.54B | 6.41B | 6.00B | 5.88B | 5.86B | 6.34B | 6.45B | 6.61B | 6.85B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | 0.04B | | | | 0.04B | | | | 8.65B | | | | 8.76B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 1.38B | 1.01B | 1.39B | 1.18B | 1.09B | 0.85B | 1.32B | 1.30B | 1.36B | 0.02B | 1.49B | 1.49B | 1.45B | 1.03B | 1.29B | 1.35B | 1.49B | 1.19B | 1.77B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.15B | -0.10B | 0.13B | 0.14B | 0.14B | 0.39B | 0.13B | 0.12B | 0.13B | -0.03B | 0.13B | 0.12B | 0.12B | 0.13B | 0.12B | 0.12B | 0.15B | 0.15B | 0.14B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.15B | -0.10B | 0.13B | 0.14B | 0.14B | 0.39B | 0.13B | 0.12B | 0.13B | -0.03B | 0.13B | 0.12B | 0.12B | 0.13B | 0.12B | 0.12B | 0.15B | 0.15B | 0.14B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.20B | 0.20B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.15B | 0.17B | 0.16B | 0.16B | 0.17B | 0.18B | 0.28B | 0.31B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.41B | 0.07B | 0.53B | 0.54B | 1.05B | 0.62B | 1.06B | 1.06B | 1.29B | 0.09B | 1.31B | 1.29B | 1.27B | 0.14B | 1.29B | 1.27B | 1.33B | 0.13B | 1.27B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.65B | 7.81B | 7.83B | 8.35B | 7.98B | 8.32B | 8.69B | 10.13B | 10.25B | 10.37B | 10.37B | 11.53B | 11.76B | 11.81B | 11.48B | 11.59B | 11.46B | 12.13B | 11.69B | 12.14B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 421.68B | 428.79B | 16.71B | 17.28B | 17.04B | 17.13B | 17.02B | 18.10B | 18.04B | 17.30B | 17.59B | 18.07B | 18.17B | 17.81B | 17.67B | 17.44B | 17.79B | 18.58B | 18.68B | 18.98B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.32B | 0.34B | 0.33B | 0.29B | 0.30B | 0.29B | 0.26B | 0.24B | 0.24B | 0.25B | 0.28B | 0.24B | 0.28B | 0.28B | 0.27B | 0.30B | 0.29B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39B | 2.13B | 0.07B | 0.05B | 0.02B | 0.01B | | 0.00B | 0.01B | 0.56B | 0.43B | 0.35B | 0.10B | 0.53B | 0.26B | 0.20B | 0.21B | 0.54B | 0.27B | 0.11B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | | | | | | | | 1.47B | | | | 1.16B | | | | 1.16B | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10B | 2.13B | 0.37B | 0.37B | 0.36B | 0.34B | 0.29B | 0.31B | 1.76B | 0.82B | 0.66B | 0.59B | 1.51B | 0.81B | 0.50B | 0.48B | 1.65B | 0.81B | 0.57B | 0.40B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | -0.00B | 0.19B | 0.19B | 0.18B | 0.16B | 0.16B | 0.13B | 0.13B | 0.14B | 0.18B | 0.15B | 0.15B | 0.18B | 0.20B | 0.21B | 0.20B | 0.23B | 0.25B | 0.24B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.45B | 0.46B | 0.47B | 0.44B | 0.58B | 0.24B | 0.57B | 0.68B | 0.02B | 0.43B | 0.05B | 0.05B | 0.03B | 0.26B | 0.03B | 0.04B | 0.01B | 0.27B | 0.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.10B | 0.25B | 0.24B | 0.26B | 0.40B | 0.62B | 0.48B | 0.17B | 0.19B | 0.30B | 0.25B | 0.12B | 0.06B | 0.17B | 0.13B | 0.10B | 0.04B | 0.18B | 0.16B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.05B | 0.12B | 0.16B | 0.16B | 0.14B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.10B | 0.09B | 0.07B | 0.08B | 0.08B | 0.10B | 0.08B | 0.11B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04B | 3.04B | 3.90B | 3.33B | 4.49B | 3.56B | 3.60B | 3.49B | 4.66B | 2.91B | 3.21B | 2.82B | 3.87B | 2.74B | 2.40B | 2.22B | 3.58B | 2.75B | 2.89B | 2.52B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.11B | 0.60B | 0.97B | 0.77B | 0.76B | 0.54B | 0.54B | 0.59B | 0.68B | 0.65B | 0.60B | 0.71B | 1.04B | 0.96B | 0.61B | 0.56B | 0.82B | 0.36B | 0.41B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.06B | 0.06B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | 0.14B | 0.12B | 0.11B | 0.10B | 0.09B | 0.09B | 0.09B | 0.08B | 0.07B | 0.05B | 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62B | -0.72B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | -0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.08B | 0.07B | 0.07B | 0.07B | 0.11B | 0.13B | 0.13B | 0.14B | 0.18B | 0.19B | 0.20B | 0.24B | 0.25B | 0.26B | 0.25B | 0.21B | 0.39B | 0.38B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.18B | 0.16B | 0.18B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.17B | 0.16B | 0.18B | 0.20B | 0.17B | 0.17B | 0.18B | 0.17B | 0.17B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.29B | 0.46B | 0.29B | 0.17B | 0.16B | 0.22B | 0.16B | 0.09B | 0.09B | 0.08B | 0.09B | | | 0.12B | | | | 0.21B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45B | 3.11B | 2.82B | 3.13B | 2.89B | 3.17B | 2.85B | 2.90B | 2.72B | 3.33B | 3.18B | 3.20B | 3.28B | 3.64B | 3.63B | 3.33B | 3.27B | 3.74B | 3.61B | 3.59B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.49B | 6.15B | 0.09B | 6.46B | 7.38B | 6.73B | 0.01B | 6.39B | 7.38B | 6.24B | 0.03B | 6.02B | 7.15B | 6.38B | 6.03B | 5.55B | 6.85B | 6.50B | 6.50B | 6.11B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.57B | 1.06B | 1.44B | 1.21B | 1.34B | 0.78B | 1.11B | 1.27B | 0.70B | 1.08B | 0.65B | 0.76B | 1.07B | 1.22B | 0.64B | 0.60B | 0.83B | 0.64B | 0.42B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.59B | 9.26B | 9.51B | 10.82B | 9.66B | 10.39B | 10.30B | 11.71B | 10.66B | 11.06B | 10.80B | 12.05B | 11.02B | 11.43B | 11.32B | 11.90B | 10.94B | 12.08B | 11.80B | 12.87B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.51B | | | | 10.30B | | | | 10.80B | | | | 11.32B | | | | 11.80B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 421.68B | 428.79B | 16.71B | 17.28B | 17.04B | 17.13B | 17.02B | 18.10B | 18.04B | 17.30B | 17.59B | 18.07B | 18.17B | 17.81B | 17.67B | 17.44B | 17.79B | 18.58B | 18.68B | 18.98B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.29B | -0.07B | -0.05B | -0.04B | 0.28B | -0.05B | -0.04B | -0.03B | 0.31B | -0.05B | -0.04B | -0.04B | 0.30B | -0.05B | -0.05B | -0.04B | 0.32B | -0.06B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44B | 4.46B | 4.49B | 4.47B | 4.26B | 4.12B | 3.99B | 4.12B | 4.08B | 3.95B | 3.94B | 3.99B | 3.88B | 3.89B | 3.89B | 3.82B | 4.08B | 4.20B | 4.06B | 3.98B |