United Microelectronics Growth Metrics (2009-2025) | UMC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 24.07%18.73%15.15%17.65%23.86%29.99%24.82%-1.04%-1.37%-16.41%3,039.99%2.57%4.12%4.76%-96.66%-2.24%0.22%12.50%13.22%5.67%3,138.03%-97.53%2,937.71%3,328.97%-96.40%10.06%-96.46%-96.53%7.27%4,094.54%3,058.99%2,885.48%-4.18%-98.03%-2.96%-2.88%2,973.91%4,590.33%-3.66%-0.65%-1.55%6.99%9.38%14.73%16.44%29.82%-95.62%-95.96%-96.01%1.84%4.75%5.89%1.02%3.34%-0.16%0.72%2.94%0.45%-3.47%-2.08%4.26%
Assets Growth (3y) 15.00%15.03%10.30%7.07%237.63%9.56%6.66%3.01%1.23%-0.37%-0.50%5.87%1.95%223.29%-69.23%4.71%228.42%5.28%-68.71%6.76%7.93%7.69%4.52%223.82%228.72%-66.69%-3.03%2.75%0.20%216.13%238.70%209.10%206.55%207.22%-0.30%0.75%3.45%227.85%302.38%-64.12%-64.16%-64.22%12.25%-63.11%-63.39%-63.92%10.96%-64.21%-64.94%-65.37%1.87%0.32%1.46%2.73%
Assets Growth (5y) 9.77%8.82%6.97%7.66%7.78%6.32%108.48%-50.27%104.40%104.58%-51.51%4.99%4.74%5.44%6.12%5.12%105.55%3.71%-52.04%106.23%105.28%105.66%1.13%99.68%102.77%2.27%114.83%2.71%2.78%105.02%122.04%7.20%5.95%6.16%5.55%-45.76%-45.66%7.29%132.92%-45.45%-45.27%-45.61%7.98%-45.43%-45.43%-44.98%
Assets (QoQ) 5.66%9.20%8.33%-0.75%1.12%5.91%10.68%4.49%6.12%-17.16%5.77%-3.72%-0.92%3,011.96%-96.55%-2.27%-0.31%-0.83%1.18%0.20%11.90%-0.19%-5.57%2,970.25%-99.91%122,486.76%6.59%-96.78%-97.38%3,841.20%4.53%-0.46%2.29%2,868.19%-1.21%-96.81%-97.89%145,738.28%-1.12%1.11%-96.78%2,895.64%1.97%0.19%-96.50%2,962.43%6.95%1.69%-96.10%3.39%-1.41%0.53%-0.62%6.35%-0.33%-4.10%1.66%2.75%0.55%-1.99%-0.80%-1.26%1.99%4.36%
Capital Expenditures Growth (1y) -579.61%-677.68%-354.51%-124.61%-70.21%-45.05%34.70%23.29%36.76%-39.69%3.20%21.59%27.76%54.42%15.96%37.55%14.75%3.43%-28.31%-122.58%-152.38%-47.91%-45.08%661.59%-19.33%-132.49%0.61%52.30%9.63%69.58%61.58%-49.30%65.63%52.37%23.94%-56.07%7.48%4.29%37.77%-14.20%33.08%-13.92%-100.70%48.28%-117.03%-113.04%-174.14%103.51%-47.36%-21.98%-18.08%35.55%-153.51%-111.71%26.41%28.86%7.33%21.19%-23.61%-3.80%52.55%60.54%44.32%
Capital Expenditures Growth (3y) -94.12%-150.71%-42.16%-10.55%8.04%2.62%19.01%27.85%26.97%14.97%-1.44%-2.91%-15.84%13.33%-16.09%114.04%-36.93%-49.19%-22.77%176.05%-39.62%-1.52%17.87%85.05%28.17%30.42%33.78%-30.26%34.01%48.24%43.35%-42.40%40.30%19.62%1.70%-17.63%-10.35%-32.44%-50.72%37.32%-28.87%-43.58%-86.59%59.93%-100.89%-76.53%-33.55%52.62%-51.28%-26.73%-2.41%18.89%-3.69%13.00%20.29%
Capital Expenditures Growth (5y) -35.13%-47.31%-25.38%-13.43%-10.84%-5.70%0.22%46.27%-3.24%-16.15%-8.52%62.47%-10.88%14.37%9.79%51.68%4.43%13.61%11.57%44.22%2.85%13.76%23.49%29.45%25.50%18.15%18.36%-15.47%16.03%19.57%-0.01%-10.42%7.41%-6.18%-25.19%9.05%-38.08%-43.09%-24.36%35.23%-38.13%-37.64%-42.66%38.36%-28.95%-11.34%-10.39%
Capital Expenditures (QoQ) 18.03%-269.71%-125.18%0.41%6.20%-116.07%-11.28%24.53%20.07%2.73%-30.73%37.79%-76.57%32.60%-5.90%42.68%-11.41%-24.28%21.31%21.75%-26.19%-65.13%-36.50%11.27%26.04%-61.97%628.36%-118.85%-44.09%30.75%909.58%-111.19%51.49%12.56%1,168.49%-107.58%32.78%-39.64%717.11%-115.97%30.46%9.22%950.93%-112.46%-18.39%-59.95%728.65%-118.23%-16.21%-105.82%566.70%-113.20%3.81%-99.24%635.77%-124.69%19.67%30.75%1,038.24%-117.76%31.68%-8.61%830.23%-108.76%43.18%-53.25%
Cash & Equivalents Growth (1y) 41.81%27.25%39.86%44.71%-13.89%-4.71%-14.80%-2.89%-2.19%-6.93%-6.86%-20.41%-12.45%-12.04%-12.68%-13.20%16.42%16.68%19.47%15.77%-3.30%-11.89%2,935.18%-2.50%3,543.07%3,204.07%-96.77%9.89%-96.89%-96.15%13.12%49.59%4,064.49%3,849.19%40.11%0.17%15.03%20.17%0.76%15.46%-96.42%-96.46%21.26%5.32%3,275.66%3,774.36%3,371.04%44.45%-94.26%-94.95%-94.73%16.29%-8.15%-15.08%-7.76%-24.88%-32.74%-22.85%-25.19%-21.97%-14.92%-16.94%-14.60%
Cash & Equivalents Growth (3y) 6.10%4.11%3.54%3.80%-9.65%-7.94%-11.51%-12.46%-0.10%-1.51%-0.95%-7.18%-0.48%-3.30%216.36%-0.68%244.86%223.86%5.38%7.44%3.10%3.89%3.47%17.03%261.39%269.06%-62.88%18.09%14.23%22.27%16.89%20.05%19.72%18.90%19.63%6.80%11.62%18.15%248.73%20.66%-58.90%-58.92%30.39%20.94%21.20%18.45%19.03%8.06%-67.14%-67.90%-66.88%-11.99%-19.30%-18.36%-16.16%
Cash & Equivalents Growth (5y) 4.01%2.98%2.97%2.36%-3.65%-4.32%90.56%-5.41%103.76%94.46%-0.99%-3.04%2.24%2.85%2.94%10.00%121.35%120.12%13.15%13.20%120.82%121.42%9.36%13.14%14.23%16.43%-42.57%14.90%12.50%20.20%132.01%21.36%27.17%26.89%25.63%15.40%-40.70%-41.13%15.56%8.94%-46.73%-46.12%8.87%0.73%0.37%1.26%1.50%
Cash & Equivalents (QoQ) 5.58%1.23%1.50%30.72%-5.26%11.26%5.01%-22.21%4.84%-0.52%19.69%-21.64%-0.24%-0.45%2.28%-13.81%0.23%-1.18%1.67%15.60%0.45%1.19%-1.48%-3.43%-8.47%3,385.75%-96.84%3,508.23%-16.99%-96.60%7.77%2.16%2.79%-0.04%42.51%2,744.02%-2.53%-96.45%1.89%3,165.85%1.82%-97.03%16.75%1.31%0.70%1.81%1.40%3,147.06%15.58%-8.79%-95.78%29.08%1.66%-4.89%-6.83%1.96%-6.01%3.31%-24.12%-8.71%7.81%0.18%-20.86%-0.47%5.26%3.00%
Cash from Investing Activities Growth (1y) -515.89%-678.69%-349.34%-72.75%-94.35%-37.52%35.88%3.61%43.14%-53.60%18.69%37.25%46.23%57.52%-14.36%30.77%-13.39%12.16%-18.13%-130.65%-187.67%-99.97%-48.50%13.96%-1.49%-78.04%23.62%-9.20%11.49%67.95%66.12%65.27%104.34%23.72%-8.52%25.23%-911.10%34.09%28.72%-291.24%-64.34%-95.96%-52.25%-4.50%16.22%-150.46%-330.17%21.64%307.80%39.60%15.38%-139.76%-284.58%-93.24%20.68%26.72%2.16%39.31%-32.46%37.67%66.45%34.60%27.22%
Cash from Investing Activities Growth (3y) -89.51%-154.32%-32.81%-1.48%15.93%3.55%15.83%25.19%29.75%16.93%-3.18%-0.06%-20.60%9.30%-26.12%-11.17%-49.04%-46.24%-10.25%-29.41%-37.23%-4.50%27.29%31.16%26.81%24.22%34.51%34.30%32.21%45.59%36.00%-0.53%16.68%0.50%-5.60%-45.14%-136.14%-47.89%-67.13%-47.42%69.40%-43.65%-76.97%-25.22%-47.57%-42.98%-42.39%-11.24%-55.40%10.86%3.85%-3.08%-37.61%8.46%8.56%
Cash from Investing Activities Growth (5y) -32.93%-43.75%-25.91%-10.78%-14.15%-9.53%-0.90%3.64%-0.24%-15.33%-4.50%1.20%-9.52%15.70%12.29%12.23%16.29%5.23%13.20%10.86%1.88%10.52%21.54%0.93%12.27%10.88%21.15%-3.00%15.57%4.59%-11.41%3.61%24.63%-8.30%-33.79%-41.85%-113.95%-30.43%-25.66%-41.28%-38.88%-28.30%-42.24%2.15%-1.07%-3.02%-22.72%
Cash from Investing Activities (QoQ) 21.70%-253.94%-171.75%18.22%1.00%-104.24%-4.47%7.99%29.95%4.77%-57.05%45.73%-89.23%49.59%-21.21%53.49%-49.49%-35.71%26.63%23.82%-15.81%-82.50%-43.25%4.99%19.50%-35.53%17.00%-12.08%-41.22%41.85%-18.66%9.15%48.87%38.53%-21.62%111.35%-998.75%12.55%16.20%-23.14%26.97%5.42%-359.99%48.27%12.93%26.51%-215.74%58.53%-160.31%-26.21%42.49%209.97%-175.66%-76.83%-62.96%15.34%20.79%27.42%-50.55%-13.04%50.86%-58.41%29.15%39.16%4.22%-76.28%
Cash from Operations Growth (1y) 327.15%318.94%23.27%17.26%18.53%-13.11%-31.51%-10.59%-21.74%2.07%-9.48%-5.57%2,176.17%-23.05%39.46%11.04%-97.09%0.51%-5.52%49.03%187.94%41.47%24.79%-23.00%-41.13%-52.60%-13.64%5.57%21.92%184.84%-13.70%-7.17%-30.01%-2.06%36.09%-13.24%-11.36%-17.74%-119.21%180.42%84.55%39.27%739.54%-55.37%33.03%50.49%25.71%70.95%65.23%44.59%64.61%35.99%-17.60%-62.49%-53.97%-16.07%-25.28%56.79%-10.71%6.49%9.33%1.95%30.12%
Cash from Operations Growth (3y) 58.24%54.88%-8.57%-0.33%176.39%-11.96%-4.73%-2.12%-19.66%-7.58%6.05%16.05%24.02%3.04%18.03%8.41%-63.32%-12.33%0.60%6.60%27.38%24.07%-2.39%-8.96%-20.51%9.76%0.47%-5.26%-8.89%31.90%-30.56%31.20%4.62%3.91%18.68%2.78%29.59%19.91%15.58%28.86%59.48%44.71%147.89%1.24%21.89%-6.55%-1.61%24.96%0.57%-5.26%-12.21%6.72%-12.36%-15.68%-18.83%
Cash from Operations Growth (5y) 21.29%23.50%0.14%10.38%12.09%-0.60%0.39%1.47%-2.55%-11.95%5.15%4.90%6.49%8.11%4.15%4.55%-46.93%13.46%3.64%-0.49%5.10%9.00%-17.54%12.92%-3.85%8.66%4.49%1.25%13.18%36.91%12.64%11.50%20.27%19.54%28.17%20.35%24.26%-1.33%3.19%19.55%20.09%12.25%49.38%-1.50%8.15%5.46%2.05%
Cash from Operations (QoQ) 13.11%352.60%4.08%-19.83%10.94%33.17%-1.00%-18.96%-18.68%4.98%29.23%-29.07%6.07%-6.90%34.83%1,609.62%-96.41%68.73%7.35%-55.19%23.82%58.60%69.34%-13.41%-39.17%39.91%4.49%-33.80%-51.03%154.92%27.74%-23.55%14.42%-22.77%37.42%-42.36%60.11%7.31%-12.40%-41.11%48.57%-125.06%1,378.95%-61.24%12.13%15.06%-10.74%15.52%26.84%-3.88%21.39%11.65%11.00%9.42%0.29%-32.35%-49.47%34.27%82.86%-39.78%6.04%-23.54%118.09%-38.17%-1.12%-2.41%
Dividends Paid - Common Growth (1y) -2,830.76%-10,056.07%1.23%-6.74%37.02%-18.29%51.07%108.44%-268,951.12%
Dividends Paid - Common Growth (3y) 8.96%1.45%19.15%37.03%-95.00%-29.29%
Dividends Paid - Common Growth (5y) 548.00%158.69%9.81%26.88%-82.72%-20.18%
Dividends Paid - Common (QoQ) -79.26%-521.20%
Dividends payables Growth (1y) 29,469,637.53%-97.26%-97.59%5,277.34%-4.98%-5.31%42.44%-22.70%47.08%117.28%-20.74%-0.17%
Dividends payables Growth (3y) 21,078.54%-4.01%-67.12%7.19%264.39%8.62%1.40%17.43%35.18%64.92%17.84%
Dividends payables Growth (5y) 474.94%2.77%-49.76%10.68%121.46%7.82%27.21%38.52%39.21%28.83%
EBITDA Margin Growth (1y) 0.00M753.000.00M0.00M83.00-949.00-0.00M-0.00M-174.00-784.00-301.00215.00-0.00M72.00-280.000.00M0.00M-53.00117.00-412.00-0.00M-0.00M0.03M773.000.00M0.01M-0.03M-0.00M-0.01M-0.00M297.00-218.000.00M0.04M-0.00M404.000.03M-0.02M0.02M0.01M0.01M-5.29M0.08M0.10M0.06M5.37M0.02M-0.34M-0.10M-0.02M-0.12M0.29M0.06M-0.02M-131.00-0.04M-0.02M-0.01M0.02M-0.00M-0.02M-0.07M0.02M
EBITDA Margin Growth (3y) 0.00M-980.00-0.00M-129.00-0.00M-0.00M-0.00M0.00M-25.00-764.00-463.000.00M-0.00M-0.00M0.03M0.00M0.00M0.01M-58.00-0.00M-0.00M343.00122.00-0.00M832.000.04M-0.03M-0.00M0.03M0.01M0.02M0.01M0.04M-5.28M0.10M0.11M0.10M0.06M0.13M-0.22M-0.03M0.06M-0.01M0.05M0.02M5.33M-0.10M-0.09M-0.06M-0.06M-0.10M0.24M0.02M-0.11M0.04M
EBITDA Margin Growth (5y) 0.00M-961.00-0.00M0.00M-0.00M-0.00M0.02M0.00M0.00M0.00M-638.00366.00-0.00M362.00-41.00-68.00791.000.04M-0.00M-0.00M0.03M0.02M0.02M0.01M0.04M-5.28M0.08M0.11M0.10M0.09M0.13M-0.22M0.01M0.07M0.00M0.06M0.06M0.01M0.01M0.02M0.01M0.02M0.01M0.01M-0.01M5.24M-0.05M
EBITDA Margin (QoQ) 0.00M-64.00-0.00M0.00M586.00359.00-251.00-611.00-445.00-735.00-578.000.00M-0.00M-252.00-62.00317.0069.00-604.000.00M-0.00M-0.00M-434.000.00M-0.00M-0.00M0.03M-0.02M301.00490.00-0.01M426.00-647.000.00M-655.00-90.000.00M0.04M-0.04M0.00M0.03M-0.02M0.00M-0.00M0.02M-5.32M5.38M0.01M-0.01M-0.01M0.03M-0.35M0.23M0.07M-0.07M0.06M499.00-0.01M-0.04M0.02M0.02M-0.01M-0.01M-0.01M0.01M-0.06M0.08M
EBIT Growth (1y) 141.17%144.94%79.56%1,425.20%32.99%-48.07%-97.51%-126.66%-93.21%-15.77%-539.27%45.96%11.91%-46.34%429.69%122.07%212.12%147.49%-29.67%2,388.23%363.47%28.80%-46.33%-64.93%-100.35%-39.69%53.26%23.14%8,839.95%-27.13%14.85%-11.93%-40.42%94.08%47.67%-136.33%-6,179.70%1,545.42%3,054.80%13,135.96%151.45%231.96%184.32%276.26%827.36%93.53%112.19%-386.27%-89.51%-91.51%-93.43%102.34%-40.33%-46.76%-51.32%-48.23%-22.05%-15.88%-9.67%-5.19%-19.85%-18.33%-14.99%
EBIT Growth (3y) 26.77%2.33%-29.99%-24.05%-53.42%-38.32%-28.79%-68.32%-38.09%3.80%116.77%70.63%152.97%19.59%48.04%57.75%-27.04%24.34%-16.68%120.66%12.14%-17.28%-1.88%-27.55%-43.41%-5.17%37.50%-33.78%-1,368.35%185.49%276.82%246.81%165.13%373.28%409.75%462.75%561.97%372.83%475.22%-1,019.79%35.73%-18.31%-26.54%-36.80%-16.59%-55.61%-59.21%-67.37%-63.46%-66.38%-69.32%26.23%-28.03%-28.48%-27.97%
EBIT Growth (5y) 16.32%7.31%-14.53%65.68%7.90%-5.64%-32.87%-22.62%-14.91%-2.77%52.98%26.83%37.56%-5.55%33.19%32.53%21.26%22.14%-0.38%-40.31%-121.30%78.41%113.17%78.29%41.49%115.60%197.53%186.57%585.23%172.22%217.53%-239.54%78.50%77.08%79.17%64.25%78.56%36.72%43.51%80.27%17.43%-24.57%-29.49%-34.14%-18.37%-43.02%-44.62%
EBIT Margin Growth (1y) 0.00M753.000.00M0.00M83.00-949.00-0.00M-0.00M-0.00M-776.00-301.00215.00-99.00250.00799.00368.00216.00546.00-102.000.00M883.00228.00-177.00-662.00-0.00M-379.00111.0039.00371.00-218.0043.00-75.00-359.00375.00186.00-718.00-0.01M0.02M0.02M0.03M0.03M-3.36M0.05M0.06M0.05M3.45M0.04M-0.31M-0.05M0.01M-0.11M0.30M0.04M-0.07M-0.00M-0.04M-0.02M-0.01M0.03M-0.01M-0.01M-0.01M-0.01M
EBIT Margin Growth (3y) 0.00M-973.00-0.00M-129.00-0.00M-0.00M-0.00M-0.00M-0.00M20.00396.000.00M0.00M0.00M520.00861.00-7.00395.00-167.00531.00149.00-369.00-23.00-698.00-0.00M-222.00341.00-754.00-0.01M0.02M0.02M0.03M0.01M-3.34M0.07M0.09M0.06M0.11M0.11M-0.22M0.02M0.10M-0.01M0.05M0.03M3.39M-0.07M-0.06M-0.03M-0.07M-0.08M0.25M0.01M-0.09M0.02M
EBIT Margin Growth (5y) 0.00M-177.00-471.000.00M-55.00-701.00-0.00M-0.00M-0.00M-131.00331.000.00M265.00428.00675.00824.005.00552.0062.00-262.00-0.01M0.02M0.02M0.03M0.01M-3.35M0.07M0.09M0.06M0.11M0.11M-0.22M0.01M0.11M0.00M0.07M0.05M0.05M0.00M0.03M0.04M0.02M0.01M-0.00M0.01M3.37M-0.05M
EBIT Margin (QoQ) 0.00M-64.00-0.00M0.00M586.00359.00-251.00-611.00-445.00-735.00-578.00621.00-84.00-259.00-62.00307.00265.00289.00-493.00155.00595.00-358.00763.00-116.00-60.00-763.00278.00-560.00667.00-273.00205.00-228.0078.00-12.0087.00-511.00811.00-200.00-817.00-0.01M0.03M0.00M0.01M-0.01M-3.36M3.41M0.02M-0.03M0.05M0.01M-0.34M0.23M0.11M-0.11M0.07M-0.03M0.00M-0.05M0.03M-0.00M0.01M-0.01M-0.01M-0.00M0.00M599.00
EBIT (QoQ) 128.44%82.54%-112.67%725.97%69.21%33.82%-6.50%-37.18%-33.92%-93.58%-1,099.53%116.01%719.29%-133.51%-22.97%133.15%292.84%105.89%-91.77%368.83%211.49%-41.49%191.22%-12.67%-13.44%-75.62%90.27%-100.87%15,097.68%-38.04%52.88%-38.47%25.04%-2.34%17.23%-58.38%307.31%-25.70%-128.84%-6,864.52%210.24%42.46%19.19%-72.51%611.26%22.02%57.73%-32.25%48.43%33.78%-312.79%102.48%20.13%3.57%-24.10%-36.81%7.19%-5.31%-19.27%-4.87%15.69%1.68%-15.27%-19.58%17.88%5.84%
EBT Growth (1y) 145.31%42,588.40%47.53%1,578.89%46.48%-35.07%-87.58%-96.12%-74.06%-15.78%65.09%69.47%497.46%-36.17%128.16%137.85%-83.30%111.16%-24.47%445.06%258.57%30.26%-57.09%-57.32%-99.40%-66.84%41.93%-65.11%3,620.30%25.85%53.80%81.84%84.63%0.28%-71.44%-259.93%452.17%1,529.96%7,209.34%3,540.17%134.75%482.57%365.59%278.95%1,236.34%97.99%111.28%-469.61%-92.30%-93.39%-94.52%102.16%-25.56%-30.86%-44.73%-57.20%-35.65%-15.68%-12.87%-8.35%-29.81%-35.16%-4.69%
EBT Growth (3y) 29.51%515.72%-32.87%43.77%31.42%-29.59%-22.37%-46.13%-36.27%4.32%41.70%180.08%52.96%20.64%-9.57%76.87%-84.69%-3.02%-22.81%-6.72%-7.18%-18.38%-2.16%-35.31%-25.60%-25.20%-14.57%-44.46%623.86%174.00%217.83%364.22%188.18%356.65%359.78%492.96%457.44%472.87%795.88%-683.97%34.20%-8.65%-18.60%-32.90%-8.48%-55.11%-59.99%-67.56%-66.70%-66.23%-70.22%26.17%-30.46%-27.70%-22.86%
EBT Growth (5y) 16.78%215.91%-12.22%70.95%6.33%-0.81%-31.43%-18.32%-64.59%-13.28%11.62%26.75%-4.41%-6.03%10.05%28.55%-24.42%2.86%-27.37%-34.24%52.14%54.79%81.23%71.64%39.79%108.86%191.97%165.64%553.28%198.57%216.15%-326.01%89.82%65.61%62.30%75.45%58.28%53.74%85.21%45.18%2.98%-14.97%-23.63%-34.72%-19.11%-45.19%-44.39%
EBT Margin Growth (1y) 0.00M0.00M0.00M0.00M238.00-782.00-0.00M-0.00M-0.00M-0.00M209.0071.00-426.00392.00340.00190.00241.00661.00-112.000.00M871.00317.00-413.00-649.00-0.00M-905.00117.00-565.00277.0077.00249.00197.00-267.00-27.00-550.00-0.00M0.00M0.01M0.01M0.03M0.01M-3.82M0.08M0.06M0.07M3.94M0.05M-0.38M-0.08M-0.02M-0.14M0.38M0.05M-0.05M-977.00-0.06M-0.03M-0.02M0.03M-0.01M-0.01M-0.02M-0.01M
EBT Margin Growth (3y) 0.00M16.00-857.00331.00-0.00M-0.00M-0.00M-0.00M-0.00M42.00436.000.00M685.000.00M-186.00655.00-50.0073.00-408.00-100.00-14.00-511.00-47.00-0.00M-0.00M-854.00-184.00-0.00M0.00M0.01M0.01M0.03M0.01M-3.81M0.09M0.09M0.08M0.12M0.14M-0.29M0.00M0.09M-0.01M0.06M0.05M3.87M-0.09M-0.06M-0.05M-0.08M-0.11M0.31M0.01M-0.08M0.03M
EBT Margin Growth (5y) 0.00M0.00M-630.000.00M-151.00-423.00-0.00M-0.00M-0.00M-546.00140.00161.00-199.00542.00181.00288.00-40.00123.00-709.00-0.00M0.00M0.01M0.01M0.02M0.01M-3.81M0.09M0.09M0.08M0.12M0.14M-0.29M0.01M0.10M0.00M0.09M0.06M0.06M0.00M0.03M0.03M0.03M0.02M-0.00M0.01M3.83M-0.06M
EBT Margin (QoQ) 0.00M0.00M-0.00M0.00M493.00865.00-620.00-500.00-526.00-662.00-287.00401.00-463.00558.00-425.00-97.00355.00505.00-574.00-46.00775.00-268.00653.00-290.00221.00-997.00416.00-802.00478.0025.00-265.0040.00279.00196.00-317.00-425.00519.00-327.00-957.000.00M0.01M0.00M0.01M-0.01M-3.82M3.90M-0.00M-0.00M0.04M0.02M-0.43M0.30M0.10M-0.10M0.08M-0.03M-0.00M-0.05M0.03M0.00M0.01M-0.01M-0.01M-0.00M0.00M0.01M
EBT (QoQ) 100.16%47,321.54%-108.14%817.05%54.20%63.89%-18.39%-28.98%-31.65%-68.65%-74.52%375.02%121.95%-38.55%-73.84%1,574.69%-76.29%119.63%-72.73%17.61%199.75%-21.44%96.80%-22.63%8.90%-74.12%95.72%-98.91%5,924.05%10.76%-51.89%15.89%103.79%35.35%-43.11%17.67%10.68%-61.45%-418.53%506.29%226.73%72.86%49.92%-72.28%710.83%38.15%22.02%-2.23%20.13%47.43%-313.45%102.04%3.04%22.32%-16.01%-29.68%-4.30%-2.21%-34.97%5.75%25.39%1.05%-31.60%-19.01%15.82%48.55%
Enterprise Value Growth (1y) -43.02%-27.84%-39.47%-43.45%13.42%4.18%15.35%4.82%4.21%8.72%8.96%20.42%13.90%13.32%11.41%13.07%-18.38%-18.70%-19.22%-15.89%3.05%11.85%15.64%2.84%-3,474.82%-3,147.50%-16.25%-9.88%96.84%96.10%-13.18%-49.05%-4,003.65%-43.16%-38.80%0.07%96.46%-3,170.21%-1.00%-17.56%-17.15%96.42%-21.51%-4.12%-3,250.44%-3,734.79%-3,345.10%-51.73%94.06%94.86%94.67%-11.32%9.01%14.32%6.52%23.04%30.73%21.03%23.82%21.02%14.61%16.15%14.24%
Enterprise Value Growth (3y) -5.86%-3.79%-2.44%-2.80%10.62%8.82%11.95%13.00%0.79%2.07%1.30%7.10%0.40%3.20%3.77%0.71%-244.90%-223.90%-5.35%-7.35%-3.04%-3.78%-3.54%-16.75%-259.10%-21.98%-22.23%-17.85%64.19%-22.27%-16.64%-20.53%-19.43%-18.77%-19.43%-6.94%-11.63%-255.38%-248.37%-22.92%-32.63%58.69%-30.65%-20.70%-21.91%-19.07%-19.71%-9.13%66.54%67.36%66.40%12.21%18.66%17.22%15.16%
Enterprise Value Growth (5y) -3.87%-2.84%-2.57%-1.82%3.90%4.53%7.24%5.81%-102.25%-93.15%1.17%3.06%-2.20%-2.83%-3.23%-9.90%-121.36%-13.69%-12.93%-13.00%-9.73%-120.67%-9.25%-13.33%-13.96%-16.26%-17.52%-14.91%-12.50%-20.19%-131.45%-22.57%-27.67%-26.98%-25.60%-15.62%40.40%-14.59%-16.06%-9.73%-8.01%45.58%-9.69%-1.34%-1.39%-2.25%-2.31%
Enterprise Value (QoQ) -5.63%-2.07%-2.50%-29.42%5.59%-11.36%-5.42%21.89%-4.48%1.62%-18.54%21.39%0.44%1.87%-3.61%14.94%-0.23%-0.29%-1.67%-15.83%-0.50%-0.73%1.17%3.10%8.62%3.60%-13.82%-3,465.17%16.99%96.55%-7.59%-2.43%-2.67%-0.04%-41.68%-2,719.93%96.42%3.00%-2.00%0.00%-3,205.38%97.00%-18.73%0.35%-0.98%-1.71%-1.73%-3,106.69%-15.57%8.63%95.52%-25.61%0.08%5.27%6.37%-2.67%5.91%-3.35%22.92%7.59%-7.26%0.30%20.08%0.09%-5.33%-1.97%
EPS (Basic) Growth (1y) -41.45%-15.08%-352.63%3,438.88%-62.30%121.15%441.65%-93.73%-93.88%-97.44%-342,118.49%296.31%-8.35%200.79%-75.87%33.88%-1.17%122.28%41.64%-51.01%-23.46%-3,941.89%-19.85%-2.45%5.59%101.14%12.94%-4.77%5.58%-87.59%47.18%28.25%-22.32%135.91%-9.73%-274.42%103.60%
EPS (Basic) Growth (3y) -48.22%-23.16%42.50%27.48%-66.11%51.59%-72.51%-95.39%-94.44%39.25%-3.96%345.05%1,871.47%10.65%-15.61%-341.52%-35.05%-13.83%-7.22%-0.79%8.63%-23.08%-5.15%-62.08%10.03%6.01%-4.68%26.06%14.48%-60.44%18.64%
EPS (Basic) Growth (5y) 7.55%-31.21%-59.35%14.87%-51.62%27.49%-30.72%-19.50%12.29%64.34%-1.59%-10.29%-496.15%407.49%4.16%-11.00%16.24%-14.56%-4.82%-8.11%-22.16%11.24%-24.72%6.18%
EPS (Basic) (QoQ) 353.22%-33.93%6,448.86%-99.30%-86.79%3,341.30%-36.99%1,498,489.39%-10.60%1,836.46%-79.32%-28.84%-60.55%315.80%14.70%-47.47%-11.26%164.94%-60.33%-17.93%-4,554.21%105.53%-51.72%-11.16%-51.77%445.92%-59.29%-1.50%-94.33%6,374.85%-64.53%-40.34%-82.78%2,377.45%-168.55%169.64%
EPS (Weighted Average and Diluted) Growth (1y) -43.04%-12.40%-359.49%3,655.55%-61.20%121.09%-87.98%415.52%-78.04%-93.50%38.85%-93.82%-97.42%-337,946.58%268.00%-7.25%203.12%-73.03%28.38%-5.29%112.15%28.24%-52.22%-25.38%-3,905.71%-19.29%-1.70%7.07%101.16%13.43%-5.21%4.70%-87.73%45.54%27.07%-22.94%134.83%-10.81%-273.93%102.58%
EPS (Weighted Average and Diluted) Growth (3y) -48.80%-21.73%41.31%-0.27%27.46%-66.78%50.73%-72.53%-95.30%0.62%-94.68%39.25%-2.70%347.72%1,847.93%8.38%-17.14%-336.66%-34.64%-15.52%-8.88%-2.25%5.49%-23.64%-5.78%-62.20%10.04%5.79%-4.76%26.06%13.76%-59.99%17.79%
EPS (Weighted Average and Diluted) Growth (5y) 7.08%-30.62%-59.18%14.87%-51.48%27.74%-30.63%-3.81%-18.45%0.22%12.37%63.73%-1.36%-10.79%-491.63%404.06%3.11%-11.92%16.20%-14.35%-6.20%-9.40%-23.08%8.79%-24.44%5.48%
EPS (Weighted Average and Diluted) (QoQ) 337.04%-31.73%6,425.06%-99.29%3,505.94%53.63%-86.65%3,180.49%-34.13%1,511,622.11%-10.83%1,746.65%-77.53%-28.84%-60.84%330.71%6.96%-47.50%-12.28%160.34%-60.14%-18.02%-4,574.01%105.52%-51.46%-10.71%-51.66%441.38%-59.44%-1.37%-94.33%6,319.94%-64.58%-40.19%-82.73%2,338.34%-169.06%169.67%
FCF Margin Growth (1y) 0.01M0.01M0.01M0.00M0.00M-94.00-0.00M-0.00M-0.00M-0.01M-873.00-649.00-0.01M0.00M-0.00M-0.00M0.00M757.000.00M0.00M0.01M0.00M0.00M-0.04M749.000.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.02M-0.01M-0.00M459.000.01M0.00M48.00-0.01M0.01M0.01M-0.40M0.01M-0.01M-0.00M0.41M0.00M-0.01M0.00M0.18M-0.00M-0.25M0.17M-0.07M-0.00M-0.06M-0.05M-0.01M0.08M0.08M-0.05M-0.05M-0.02M
FCF Margin Growth (3y) 0.01M-0.00M0.00M313.00-0.01M-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M242.000.00M0.01M0.00M-0.04M0.01M0.01M0.00M-0.04M0.01M0.00M-0.00M-0.03M-0.01M-0.00M-0.00M0.02M-0.01M-0.00M-0.01M0.04M0.00M-0.40M0.00M0.01M0.01M0.01M0.01M-0.01M0.01M0.18M0.01M-0.26M0.17M0.51M-0.00M-0.31M0.12M0.10M0.07M-0.23M0.07M-0.13M0.06M
FCF Margin Growth (5y) 0.00M0.00M0.00M0.00M930.00-710.00-301.00-0.04M493.000.00M939.00-0.05M935.000.01M-0.00M-0.03M-0.00M0.00M146.00-0.01M986.00384.00-0.01M-0.01M0.00M-0.40M-0.00M0.02M-0.00M0.00M0.00M0.02M0.00M0.18M0.00M-0.24M0.18M0.11M765.00-0.31M0.12M0.10M0.08M-0.25M0.07M0.46M0.06M
FCF Margin (QoQ) 0.00M0.00M0.00M-598.00-650.000.00M-31.00-0.00M-0.00M0.00M0.00M-0.00M-0.01M0.01M0.00M-0.01M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M-872.00-0.00M0.00M-0.04M0.04M143.00-582.00-0.05M0.05M-0.00M-0.00M-0.02M0.02M0.00M754.00-0.01M0.01M841.00-0.00M0.00M0.01M-0.41M0.40M-0.02M0.01M0.00M-164.00-0.02M0.02M0.18M-0.18M-0.27M0.44M-0.06M-0.11M-0.33M0.44M-0.02M-0.02M-0.33M0.32M-0.02M0.01M
FCF Payout Ratio Growth (1y) -4,293.94%-12,297.92%37.18%-105.06%-314.09%288.45%-150.94%7.18%288,019.73%
FCF Payout Ratio Growth (3y) -74.72%162.08%-58.41%3.77%96.99%27.74%
FCF Payout Ratio Growth (5y) -447.13%-90.13%-38.63%-49.89%87.89%-47.50%
FCF Payout Ratio (QoQ) -69.28%-377.64%
Free Cash Flow Growth (1y) 420.51%425.99%108.67%63.32%43.49%12.55%-33.30%-18.08%-30.35%23.46%-6.03%-14.42%1,030.02%-43.23%8.08%-13.56%-94.35%-1.53%9.38%75.94%170.10%44.73%35.28%-318.54%-12.78%43.22%-6.42%-61.14%1.68%-28.97%-41.88%54.52%-50.32%-20.17%12.74%66.91%-9.83%-14.85%-97.83%143.36%36.94%33.15%5,598.33%-396.58%49.64%63.41%65.14%-124.55%60.10%38.50%44.09%-35.34%27.57%-21.18%-44.01%-51.07%-15.86%7.12%5.59%6.62%-26.43%-27.33%-11.27%
Free Cash Flow Growth (3y) 73.27%94.06%9.36%4.62%124.36%-7.60%-12.18%-15.38%-23.68%-11.63%3.56%9.18%19.91%-6.82%16.94%-74.61%-48.95%26.85%11.46%-101.62%33.80%13.76%-9.72%-53.28%-23.91%-6.70%-15.04%37.64%-23.06%-21.55%-75.79%27.35%-15.03%-3.27%11.63%24.78%22.71%22.82%26.77%-42.40%48.59%44.44%413.74%-122.49%45.12%21.28%10.03%-66.20%19.78%5.36%-5.21%-24.06%-7.57%-15.03%-19.35%
Free Cash Flow Growth (5y) 27.13%32.51%9.11%11.73%11.50%2.37%0.05%-34.06%0.93%7.42%7.06%-45.78%8.86%-3.82%-2.75%-34.71%-41.72%2.97%-1.93%-24.01%1.42%0.02%-55.24%-25.48%-11.46%-1.64%-5.43%20.79%-1.37%0.99%5.95%15.35%8.01%15.42%27.04%-5.28%30.43%15.13%10.45%-42.64%28.63%20.54%140.32%-71.22%13.60%6.79%4.53%
Free Cash Flow (QoQ) 1.60%327.87%35.30%-11.50%2.66%69.75%5.90%-22.25%-19.47%0.60%30.06%-33.89%42.73%-23.43%18.44%772.98%-92.83%45.77%-5.27%-42.95%25.01%61.91%52.38%-12.42%-33.01%51.33%-346.16%134.95%9.99%-1.12%-523.87%122.05%-23.16%-19.10%-431.68%124.09%23.48%14.25%-197.35%165.66%16.59%-97.09%1,849.55%107.37%13.36%24.33%-201.47%204.63%23.79%25.65%-237.97%174.60%7.09%30.72%-229.60%170.32%-33.83%-7.14%-449.68%139.16%-15.76%-8.47%-409.24%130.86%-16.79%11.76%
Gross Margin Growth (1y) 0.00M656.000.00M474.0058.00-926.00-0.00M-0.00M-931.00-0.00M324.0029.00-0.00M0.00M-193.00692.000.00M852.00334.00926.000.00M55.00-81.00-674.00-997.00-104.00219.00225.00522.00-444.00-427.00-567.00-0.00M-77.009.00-424.000.02M0.05M0.05M0.11M-5.92M0.05M-0.03M6.02M0.06M-0.09M-0.01M-0.15M0.41M0.05M-0.07M-0.00M-0.05M-0.02M-0.01M0.04M-0.01M-0.01M-0.02M-0.01M
Gross Margin Growth (3y) 0.00M-0.00M136.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M267.00465.000.00M929.000.00M60.00944.000.00M804.00471.00478.00619.00-493.00-289.00-0.00M-0.00M-625.00-199.00-766.000.02M0.05M0.05M0.13M-5.87M0.09M0.10M0.15M0.15M-0.32M-0.01M0.09M-0.04M-0.07M5.93M-0.09M-0.05M-0.10M-0.11M0.36M0.02M-0.10M0.03M
Gross Margin Growth (5y) 0.00M-3.00276.00207.0055.00-604.00-0.00M-941.00-999.00218.00602.000.00M454.000.00M-148.00602.0011.00283.0053.00-514.000.02M0.05M0.05M0.12M-5.87M0.09M0.09M0.15M0.15M-0.33M0.00M0.14M0.00M0.09M0.06M0.06M0.00M0.04M0.02M-0.00M-0.01M-0.10M5.90M-0.06M
Gross Margin (QoQ) 0.00M-529.00767.00-124.00542.00281.00-224.00-540.00-441.00-448.00-484.00442.00-0.00M0.00M-779.00-0.00M0.00M269.00105.00-442.00921.00-250.00697.00-276.00-117.00-386.00105.00-599.00776.00-64.00111.00-301.00-190.00-47.00-29.00-0.00M0.00M39.00-462.000.02M0.03M-0.00M-5.99M5.96M0.06M0.00M-0.48M0.33M0.13M-0.13M0.09M-0.03M0.00M-0.06M0.04M-0.00M0.01M-0.01M-0.01M-0.01M0.00M0.00M
Gross Profit Growth (1y) 241.61%78.97%44.91%49.97%27.11%-21.75%-56.26%-65.63%-48.14%-3.46%27.40%-5.45%12.64%-1.27%29.26%72.73%28.17%29.58%2.88%95.08%65.01%3.01%-15.62%-42.07%-52.30%-9.33%21.59%27.64%54.75%-12.96%-16.86%-24.18%-33.67%0.77%3.71%-28.55%1,326.93%2,416.79%2,746.20%259.06%81.48%51.87%53.83%55.09%110.29%-92.12%-92.83%-94.28%102.01%-35.67%-42.12%-45.00%-39.77%-14.94%-6.34%-2.06%1.47%-12.68%-11.44%-7.00%
Gross Profit Growth (3y) 43.15%10.58%-6.88%-21.30%-9.45%-9.31%-10.36%-17.51%-9.19%7.29%19.21%47.15%33.56%9.64%3.92%24.98%0.29%6.57%1.82%12.99%6.79%-6.67%-5.16%-17.54%-21.18%-7.35%1.59%-11.57%144.67%180.53%190.60%223.92%258.38%255.24%328.75%313.76%349.63%-578.35%-24.23%-41.34%-43.24%-57.28%-59.92%-59.54%-64.94%-66.12%-68.64%26.25%-21.82%-21.70%-20.58%
Gross Profit Growth (5y) 27.34%11.58%1.44%10.43%9.45%-0.09%-8.96%-8.70%-10.04%2.90%11.69%18.70%11.95%0.79%2.55%13.57%0.70%1.20%-1.86%-4.81%63.06%83.17%90.64%90.50%105.14%114.42%140.77%128.38%139.24%-179.32%32.72%38.63%40.10%34.77%31.91%24.08%23.41%30.24%-24.95%-35.75%-37.10%-43.44%-44.34%-42.97%
Gross Profit (QoQ) 208.85%50.10%-4.51%-9.23%37.57%21.53%-1.18%-23.07%-15.31%-32.06%-22.35%16.08%57.65%-10.35%-42.37%38.29%38.18%17.37%-22.99%2.62%39.70%-6.81%46.03%-13.20%-12.79%-23.66%0.26%-28.54%65.78%2.38%5.24%-13.36%-6.75%-2.22%-4.02%-24.20%41.66%0.64%-33.88%1,413.73%149.86%13.81%26.29%-4.76%27.32%29.14%-325.61%102.12%15.94%3.06%-20.92%-31.92%4.32%-2.06%-13.41%-3.84%14.87%2.41%-10.29%-17.25%16.49%7.55%
Interest Coverage Ratio Growth (1y) -480.73%-10,853.91%-10,339.64%-205.33%95.82%99.68%99.99%102.68%97.48%53.18%347.76%-49.93%18.31%68.70%-404.82%-97.05%-234.79%-50.76%25.57%1,886.25%769.07%-154.63%29.36%241.07%-99.78%61.85%47.83%-70.34%-2,810.78%69.96%34.30%-28.22%146.92%-56.44%-34.26%-136.29%90.48%48.17%1.47%12,906.31%-159.18%-378.56%-349.80%478.45%-1,347.02%-116.19%-81.01%-323.98%342.07%-148.90%-151.99%100.47%-191.82%23.70%49.18%-36.17%170.80%21.59%14.87%-14.34%-183.08%14.63%15.40%
Interest Coverage Ratio Growth (3y) -26.08%45.53%26.55%-75.81%90.49%92.27%90.80%26.00%59.03%39.54%-77.81%-33.54%172.78%-6.31%-53.30%25.99%27.03%-13.56%35.02%171.85%26.06%33.67%37.67%-10.12%-69.51%43.61%22.79%-27.59%189.36%37.55%4.56%221.91%19.13%-57.14%-81.21%545.40%-163.58%-75.04%-100.19%-1,083.86%174.71%-195.30%-173.76%-60.56%-218.02%-60.13%-32.35%-81.08%52.89%-14.20%-2.92%26.05%-36.44%20.07%28.47%
Interest Coverage Ratio Growth (5y) -15.00%40.23%42.92%-61.65%15.09%71.83%78.98%15.18%14.88%26.49%-15.68%-21.56%-2.03%32.73%-20.58%-15.70%21.38%7.20%24.70%-48.55%18.75%25.04%20.36%102.13%-15.23%14.96%-15.32%124.66%-191.23%-20.31%-47.90%-236.93%83.01%-83.63%-93.52%23.32%-107.27%-59.07%-59.35%47.65%68.24%-72.80%-54.75%-49.28%-80.04%-22.41%-10.79%
Interest Coverage Ratio (QoQ) -122.86%-32.78%348.18%-605.39%-557.70%-26.55%97.50%79.93%50.47%95.85%750.78%-118.82%-822.09%121.94%31.51%-130.70%-253.36%-113.67%101.27%-3,581.60%-59.11%-5.50%133.99%1,072.79%-160.56%70.73%264.09%-99.23%-10,464.59%59.97%193.27%-170.06%-14.86%12.46%201.89%-54.20%-482.95%24.87%72.46%340.38%-204.21%-42.82%3,679.48%-101.11%-742.62%-34.24%4,703.27%-102.78%-25.89%-12.39%-5,596.14%103.00%-229.44%-13.79%110.71%-682.22%-7.57%24.21%113.45%545.80%-219.13%17.72%113.53%-726.30%-22.41%18.46%
Net Cash Flow Growth (1y) -147.38%-324.95%-174.43%-111.01%44.43%426.69%-106.39%-40.41%26.94%-87.41%55.03%119.11%17,141.00%-291.73%55.56%1,129.29%-98.82%-33.70%-196.02%-9.52%258.96%370.25%-76.32%1.21%-32.00%-193.82%153.49%26.52%-23.71%176.75%-73.59%324.45%-193.23%-135.76%274.15%-76.58%204.17%159.17%-140.65%211.63%-104.99%260.17%70.79%-144.13%6,570.98%242.20%-1,320.21%550.10%169.40%-46.96%28.49%-118.41%-103.18%-185.02%-199.37%203.34%-1,079.02%120.29%27.80%50.31%97.20%665.78%42.14%
Net Cash Flow Growth (3y) -0.14%-2.55%-39.09%-69.09%314.44%7.61%25.56%74.33%51.34%-32.43%16.05%60.38%109.56%90.63%-32.37%124.12%-69.37%-50.22%68.59%5.03%23.03%58.02%31.02%75.82%-35.43%-31.18%36.23%7.94%-9.51%29.31%-33.92%45.78%-27.00%-8.66%-34.71%-32.42%75.02%110.24%-54.48%83.61%105.61%86.98%-43.69%-33.25%-76.96%-52.45%-212.11%41.89%-44.38%-54.94%-15.62%-34.12%-26.21%9.73%-7.74%
Net Cash Flow Growth (5y) 32.05%-34.32%-23.81%-19.96%37.55%37.13%-16.57%38.08%41.03%-23.03%20.66%36.40%41.82%37.91%18.41%127.14%-15.10%1.44%36.61%2.87%12.58%19.25%17.65%31.73%-15.16%-11.31%42.52%-30.12%19.04%31.96%-29.67%43.82%53.21%6.70%-45.46%-17.78%22.05%-26.88%-41.19%3.33%-39.37%2.43%-45.01%-10.69%-12.88%19.11%-66.25%
Net Cash Flow (QoQ) 227.50%410.99%1.64%-137.36%-15.93%-69.08%84.97%-88.61%781.60%-206.82%89.77%1.86%217.47%-481.51%104.34%87,434.54%-101.32%11.57%220.17%-16.16%-250.07%-95.79%136.73%232.62%12.98%-227.74%121.08%123.48%-255.86%172.83%-50.13%34.77%56.80%-74.94%701.67%-129.60%39.87%362.19%-49.82%31.66%-65.84%-280.11%484.70%-102.11%2,567.50%-114.61%-481.15%408.91%30.49%-160.63%284.18%84.89%-74.31%-181.74%52.57%68.08%-587.08%-187.81%116.37%-464.21%111.82%-1,124.13%134.08%-106.80%3,328.24%-177.39%
Net Income Growth (1y) 147.32%2,301.16%47.72%2,027.72%53.71%-32.04%-87.53%-95.86%-72.39%-11.54%176.33%85.55%490.99%-44.23%48.94%172.87%-83.44%134.57%-25.21%408.69%246.45%28.61%-60.01%-93.70%-100.34%-66.84%47.17%-95.87%3,620.22%45.95%59.45%-9.65%13.78%-35.18%-55.85%-3,404.35%2,178.33%4,129.13%13,210.93%366.36%317.44%2,821.11%129.19%-500.14%-91.93%-93.04%-94.29%99.73%-26.08%-32.04%-45.25%-3.34%-33.58%-14.12%-14.06%2.66%-30.32%-36.97%-17.25%
Net Income Growth (3y) 30.08%143.49%-20.15%51.55%35.87%-30.53%-19.94%-40.60%-35.35%4.99%45.46%195.32%50.24%18.94%-23.63%-4.37%-26.03%0.01%-23.94%-76.35%-25.16%-14.62%-2.10%-86.70%-48.37%-32.05%1.19%-47.86%178.29%209.93%1,475.96%172.11%343.23%2,524.85%702.73%526.51%667.46%-1,198.61%-9.08%-15.15%-26.94%20.33%-58.45%-26.23%-65.91%-65.62%-70.04%86.02%-30.06%-28.35%-26.98%
Net Income Growth (5y) 17.04%79.98%-10.73%86.49%7.55%0.23%-31.26%-41.73%-14.91%-13.17%12.62%-41.76%-16.32%-4.03%0.89%-49.57%-39.81%-1.10%-20.89%-19.09%55.84%77.30%59.06%19.51%189.78%267.97%629.92%197.40%216.62%-818.52%116.42%61.83%62.71%-188.18%98.54%63.37%69.87%-43.82%-15.19%-22.07%-15.39%-4.21%-44.85%
Net Income (QoQ) 103.11%2,518.83%-106.53%989.37%57.93%61.11%-14.81%-29.08%-30.17%-70.44%-71.72%372.90%123.72%-7.65%-81.01%1,406.22%-78.89%146.62%-65.21%-8.57%199.00%-21.37%136.67%-37.73%10.99%-75.55%-62.71%-103.40%10,808.10%8.50%-98.95%2,795.98%343.95%18.54%-99.41%3,547.06%152.92%-19.26%-144.37%49.87%37.55%-85.09%23.12%4.31%20.24%48.41%-314.96%102.10%3.78%21.79%-110.23%671.83%-4.59%-1.88%-119.30%467.52%23.37%-1.81%-121.87%363.10%11.58%28.92%
Net Income towards Common Stockholders Growth (1y) 145.41%254.44%47.01%283.26%40.19%-33.25%-69.37%-53.21%-71.43%-19.01%101.84%-222.57%18,461.59%-17.45%-9.00%144.12%-97.85%97.87%-25.21%408.69%-19.53%28.61%-60.01%-93.70%153.29%1,272.22%47.17%-95.87%-94.24%-96.47%59.45%-9.65%16,470.31%-35.18%-55.85%-251,202.19%4,112.66%7,325.57%242.50%196.49%556.00%533.64%66.34%-361.10%-94.57%-93.91%-94.08%101.57%-15.43%-29.84%-29.29%-91.50%-8.68%-7.99%-38.57%79.12%-36.35%-225.68%78.69%
Net Income towards Common Stockholders Growth (3y) 29.70%24.21%-3.14%-61.32%320.47%-23.58%-17.45%-36.75%4.54%9.78%11.16%40.12%47.64%28.07%-35.20%28.89%-64.72%226.86%-23.94%-76.35%-51.05%-14.62%-2.10%-86.70%189.08%-32.05%1.19%-357.35%-1.25%273.90%1,378.62%375.55%359.78%2,763.20%60.21%486.98%615.45%-190.07%-33.64%-33.67%-35.40%-33.73%-58.87%-84.83%-65.25%-66.00%-70.49%26.04%-21.08%-41.14%-8.10%
Net Income towards Common Stockholders Growth (5y) 22.22%25.63%-9.16%37.60%5.20%2.58%-29.99%-39.49%18.42%87.78%-4.17%-62.77%-14.05%0.33%-8.58%14.93%-15.98%-4.41%-20.89%-100.03%76.22%98.43%53.09%73.41%196.22%287.67%108.31%35.83%203.57%-788.50%105.91%51.50%57.09%295.25%-28.34%53.91%72.61%15.24%-28.36%-33.84%-47.20%-29.91%-40.21%
Net Income towards Common Stockholders (QoQ) 119.45%297.88%-70.33%97.80%51.77%65.03%-22.64%-27.65%-27.73%-24.28%18.18%-55.83%104.88%88.71%-171.77%6,789.39%-99.09%108.03%-65.21%226.67%-16.32%-21.37%136.67%-48.32%33.75%-75.55%-62.71%1,977.27%624.58%-97.38%-98.95%2,795.98%343.95%18.54%-99.41%531,045.61%-98.26%-19.26%-3,471.71%42.32%-35.30%-3.66%43.16%-6.94%-14.59%46.20%-324.71%101.94%-4.30%42.11%-40.23%4.03%-20.60%43.22%-92.81%1,017.75%-20.00%-4.38%-79.05%297.20%-257.95%235.96%
Net Margin Growth (1y) 0.00M0.00M0.00M0.00M165.00-714.00-0.00M-945.00-946.00-987.00796.00-0.00M0.00M482.00-614.000.00M-625.00720.00-138.000.00M-149.00340.00-500.00-0.00M0.00M0.02M144.00-158.00-0.00M-0.02M305.00-1.00807.00-282.00-496.00-0.01M0.02M0.03M0.03M0.08M0.10M0.07M0.03M-0.39M-0.10M-0.03M-0.13M0.33M0.06M-0.04M-86.00-0.06M-0.01M-0.01M0.03M0.00M-0.02M-0.07M0.02M
Net Margin Growth (3y) 0.00M-656.00292.00-0.00M569.00-0.00M-0.00M-0.00M-220.00214.0044.000.00M577.000.00M-0.00M0.00M0.00M0.02M-494.00-501.00-0.00M-488.00-52.00-0.00M-92.00-0.00M-47.00-0.01M-11.000.03M0.02M0.03M0.10M0.12M0.11M0.11M0.13M-0.26M0.06M-0.02M0.04M0.03M-0.10M-0.11M-0.06M-0.08M-0.10M0.28M0.02M-0.12M0.04M
Net Margin Growth (5y) 0.00M546.00-460.000.00M-204.00-160.00-0.00M-0.00M0.00M0.02M-312.00-915.00-322.00714.00-803.000.00M-866.00-50.00-686.00-0.01M0.02M0.03M0.02M0.03M0.10M0.12M0.10M0.09M0.13M-0.27M0.01M0.09M0.00M0.06M0.06M0.05M0.00M0.02M0.02M0.00M-0.01M-0.01M-0.06M
Net Margin (QoQ) 0.00M702.00-763.00659.00448.00839.00-696.00-427.00-431.00-134.0047.00-428.00-472.000.00M-0.00M0.00M-0.00M554.00-550.00712.003.00-304.000.00M-928.00493.00-0.00M-254.000.00M0.02M-0.02M-556.00165.00563.00133.00-861.00972.00-525.00-81.00-0.01M0.00M-0.01M0.01M0.01M-0.01M0.01M0.02M-0.40M0.28M0.08M-0.08M0.06M522.00-0.01M-0.04M231.000.04M-0.01M-0.01M-0.02M0.02M-0.06M0.08M
Operating Income Growth (1y) 141.17%144.94%79.56%1,425.20%32.99%-48.07%-97.51%-126.66%-93.21%-15.77%-539.27%45.96%11.91%-46.34%429.69%122.07%212.12%147.49%-29.67%2,388.23%363.47%28.80%-46.33%-64.93%-100.35%-39.69%53.26%23.14%8,839.95%-27.13%14.85%-11.93%-40.42%94.08%47.67%-136.33%-6,179.70%1,545.42%3,054.80%151.45%231.96%184.32%827.36%93.53%112.19%-89.51%-91.51%-93.43%102.34%-40.33%-46.76%-51.32%-48.23%-22.05%-15.88%-9.67%-5.19%-19.85%-18.33%-14.99%
Operating Income Growth (3y) 26.77%2.33%-29.99%-24.05%-53.42%-38.32%-28.79%-68.32%-38.09%3.80%116.77%70.63%152.97%19.59%48.04%57.75%-27.04%24.34%-16.68%120.66%12.14%-17.28%-1.88%-27.55%-43.41%-5.17%37.50%-33.78%-1,368.35%185.49%276.82%165.13%373.28%409.75%561.97%372.83%475.22%-1,019.79%35.73%-18.31%-26.54%-16.59%-55.61%-59.21%-63.46%-66.38%-69.32%26.23%-28.03%-28.48%-27.97%
Operating Income Growth (5y) 16.32%7.31%-14.53%65.68%7.90%-5.64%-32.87%-22.62%-14.91%-2.77%52.98%26.83%37.56%-5.55%33.19%32.53%21.26%22.14%-0.38%-40.31%-121.30%78.41%113.17%41.49%115.60%197.53%585.23%172.22%217.53%-239.54%78.50%77.08%79.17%64.25%78.56%36.72%43.51%80.27%17.43%-24.57%-29.49%-18.37%-43.02%-44.62%
Operating Income (QoQ) 128.44%82.54%-112.67%725.97%69.21%33.82%-6.50%-37.18%-33.92%-93.58%-1,099.53%116.01%719.29%-133.51%-22.97%133.15%292.84%105.89%-91.77%368.83%211.49%-41.49%191.22%-12.67%-13.44%-75.62%90.27%-100.87%15,097.68%-38.04%52.88%-38.47%25.04%-2.34%17.23%-58.38%307.31%-25.70%-128.84%-6,864.52%210.24%42.46%611.26%22.02%48.43%33.78%-312.79%102.48%20.13%3.57%-24.10%-36.81%7.19%-5.31%-19.27%-4.87%15.69%1.68%-15.27%-19.58%17.88%5.84%
Operating Margin Growth (1y) 0.00M753.000.00M0.00M83.00-949.00-0.00M-0.00M-0.00M-776.00-301.00215.00-99.00250.00799.00368.00216.00546.00-102.000.00M883.00228.00-177.00-662.00-0.00M-379.00111.0039.00371.00-218.0043.00-75.00-359.00375.00186.00-718.00-0.01M0.02M0.02M0.03M-3.36M0.05M0.05M3.45M0.04M-0.05M0.01M-0.11M0.30M0.04M-0.07M-0.00M-0.04M-0.02M-0.01M0.03M-0.01M-0.01M-0.01M-0.01M
Operating Margin Growth (3y) 0.00M-973.00-0.00M-129.00-0.00M-0.00M-0.00M-0.00M-0.00M20.00396.000.00M0.00M0.00M520.00861.00-7.00395.00-167.00531.00149.00-369.00-23.00-698.00-0.00M-222.00341.00-754.00-0.01M0.02M0.02M0.01M-3.34M0.07M0.06M0.11M0.11M-0.22M0.02M0.10M-0.01M0.03M3.39M-0.07M-0.03M-0.07M-0.08M0.25M0.01M-0.09M0.02M
Operating Margin Growth (5y) 0.00M-177.00-471.000.00M-55.00-701.00-0.00M-0.00M-0.00M-131.00331.000.00M265.00428.00675.00824.005.00552.0062.00-262.00-0.01M0.02M0.02M0.01M-3.35M0.07M0.06M0.11M0.11M-0.22M0.01M0.11M0.00M0.07M0.05M0.05M0.00M0.03M0.04M0.02M0.01M0.01M3.37M-0.05M
Operating Margin (QoQ) 0.00M-64.00-0.00M0.00M586.00359.00-251.00-611.00-445.00-735.00-578.00621.00-84.00-259.00-62.00307.00265.00289.00-493.00155.00595.00-358.00763.00-116.00-60.00-763.00278.00-560.00667.00-273.00205.00-228.0078.00-12.0087.00-511.00811.00-200.00-817.00-0.01M0.03M0.00M-3.36M3.41M0.05M0.01M-0.34M0.23M0.11M-0.11M0.07M-0.03M0.00M-0.05M0.03M-0.00M0.01M-0.01M-0.01M-0.00M0.00M599.00
Profit After Tax Growth (1y) 143.65%2,033.28%46.17%58.44%38.64%-39.33%-87.54%-96.48%-76.08%-21.13%-58.33%46.91%506.43%-24.77%711.05%75.84%-83.10%86.61%-23.46%545.02%274.64%32.44%-53.23%-29.12%-98.24%-66.84%36.00%-73.33%1,882.69%0.15%46.89%73.45%114.83%66.40%-92.11%-288.82%-10.49%1,059.05%30,056.72%4,155.88%1,228.52%542.10%364.79%245.11%703.78%96.11%92.59%-442.39%-92.74%-93.83%-94.80%101.83%-24.85%-29.24%-44.02%-45.26%-38.40%-17.74%-11.27%-16.94%-29.07%-32.65%11.56%
Profit After Tax Growth (3y) 28.96%116.92%-57.66%-56.55%26.23%-28.86%-25.05%-55.02%-37.42%3.45%37.27%155.42%56.57%22.97%42.66%100.33%-77.69%-6.41%-21.33%6.83%9.25%-23.95%-2.24%-31.04%-9.24%-17.94%-45.98%-42.17%236.56%168.31%226.98%410.23%194.51%398.45%380.04%541.74%357.22%426.50%1,292.39%-682.56%97.92%-8.05%-22.52%-39.95%-24.02%-55.92%-61.74%-67.49%-67.73%-67.00%-70.45%26.17%-31.01%-26.81%-17.86%
Profit After Tax Growth (5y) 16.53%70.32%-13.98%-1.44%4.95%-2.31%-31.51%-16.08%-56.20%-13.43%10.47%25.79%5.96%-9.19%42.13%30.04%-13.90%6.43%-43.73%-43.06%20.18%53.36%85.96%90.53%54.81%110.30%194.36%161.49%427.16%200.05%215.57%-335.78%71.67%71.86%61.74%75.36%39.14%44.85%139.33%46.76%29.12%-14.67%-25.40%-37.10%-28.14%-45.64%-43.92%
Profit After Tax (QoQ) 103.11%2,287.52%-27.00%-19.55%52.13%63.59%-20.87%-29.60%-33.43%-66.41%-77.62%377.99%119.49%-82.25%-21.11%1,873.08%-72.77%91.35%-82.90%89.58%200.76%-21.52%44.16%10.11%6.32%-72.29%118.47%-97.27%1,908.59%13.65%-57.16%102.74%1.45%66.69%-49.41%151.11%-21.41%-92.09%-1,310.33%219.04%917.62%105.69%62.78%-61.01%391.83%48.89%20.87%-9.19%20.00%46.23%-314.87%101.93%2.03%23.07%-24.21%-21.04%-3.92%-2.64%-25.89%-11.14%28.30%5.02%-30.62%-24.12%21.82%73.97%
Property, Plant & Equipment (Net) Growth (1y) -5.08%-95.96%-95.88%57.42%-31.10%9.48%8.79%40.92%17.99%7.96%4,462.71%-10.91%7,015.96%4,229.67%3.27%1.74%-96.81%-7.10%-2.58%9.28%11.71%3.68%4.46%302.42%-2.74%18.13%18.57%12.27%22.60%9.55%0.78%7.67%-4.04%-9.71%-15.35%-0.76%-18.87%-19.75%-17.56%2.36%-13.78%-13.34%-5.37%8.78%-3.98%0.41%-0.20%5.98%3.88%3.16%8.84%-3.01%35.06%41.54%36.53%-77.70%27.96%30.97%27.70%14.96%6.03%-1.04%3.46%
Property, Plant & Equipment (Net) Growth (3y) -8.28%-63.73%26.98%25.50%286.76%271.26%271.47%8.50%38.81%251.49%258.05%-0.32%36.30%246.78%1.67%64.78%-67.41%4.40%6.46%70.28%10.03%10.29%7.67%69.44%4.60%5.33%0.39%6.25%-1.54%-7.41%-11.07%3.03%-12.44%-14.37%-12.92%3.38%-12.42%-11.28%-8.01%5.67%-4.90%-3.53%0.92%3.79%10.45%13.60%14.04%-38.80%21.54%24.12%23.80%-37.12%22.37%22.41%21.73%
Property, Plant & Equipment (Net) Growth (5y) 11.83%13.92%15.55%17.05%15.54%118.05%120.53%41.22%23.78%121.39%124.36%34.95%24.74%122.04%4.66%40.16%-47.28%2.39%0.58%39.46%0.73%-0.56%-2.72%37.65%-4.36%-4.07%-4.62%5.96%-4.60%-7.13%-7.86%4.75%-7.71%-8.24%-6.43%2.58%-1.18%0.39%2.96%-23.90%8.25%10.72%12.37%-22.11%12.82%13.70%14.40%
Property, Plant & Equipment (Net) (QoQ) -8.99%-2.46%4.21%2.62%-96.13%-0.30%3,877.05%-55.08%-93.85%-0.93%5,051.87%-62.39%-94.38%4,086.84%0.60%2,903.76%-96.58%-0.14%-0.90%-5.95%-0.19%4.71%11.17%-3.86%-7.37%5.50%328.29%-76.76%12.50%5.90%305.53%-74.62%0.53%-2.57%333.24%-77.38%-5.41%-8.66%407.89%-81.51%-6.44%-6.16%530.57%-84.43%-5.96%2.46%624.91%-86.25%-1.66%1.84%669.81%-86.53%-2.34%7.45%586.03%-81.24%2.34%3.65%12.03%7.68%4.74%1.06%0.86%-0.68%-2.24%5.66%
Return on Assets Growth (1y) 19.0022.0019.0010.006.002.00-8.00-7.00-2.003.003.001.00-1.00-2.00-6.00-3.000.00M0.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M1.003.003.001.003.008.0013.0010.0011.00-10.00-71.00-144.00-266.0017.0071.00147.00263.00-7.00-7.00-5.00-3.00-3.00-2.00-2.00-3.00
Return on Assets Growth (3y) 17.0018.0014.004.00-4.00-7.00-7.004.001.00-2.00-3.000.00M-2.00-2.00-1.00-2.00-6.00-3.000.00M0.00M0.00M0.00M1.003.003.001.003.0011.0016.0012.0014.000.00M-55.00-133.00-253.0015.0013.0012.008.000.00M-7.00-3.00-6.008.0062.00139.00258.00
Return on Assets Growth (5y) 18.0018.0012.003.002.00-3.00-7.00-10.00-10.00-9.00-1.00-2.00-2.00-2.000.00M-3.00-2.000.00M1.00-3.00-1.003.0011.0016.0012.0014.000.00M-55.00-133.00-253.0017.0016.0014.0011.0011.0010.009.008.005.004.005.002.00
Return on Assets (QoQ) -1.004.0011.005.002.001.002.000.00M-1.000.00M1.000.00M-3.00-1.00-1.001.004.00-3.00-2.000.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M1.002.000.00M-2.002.008.005.00-5.002.00-13.00-55.00-78.00-120.00270.00-2.00-2.00-3.000.00M-2.00-1.000.00M0.00M-1.00-1.00-1.00
Return on Capital Employed Growth (1y) 0.00M21.0020.0011.002.003.001.000.00M-1.00-5.00-2.000.00M1.001.000.00M0.00M0.00M-1.000.00M0.00M0.00M-1.000.00M1.002.005.003.004.0010.0011.006.006.00-12.00-52.00-130.00-229.0025.0059.00141.00233.00-13.00-11.00-9.00-4.00-3.00-2.00-1.00-2.00
Return on Capital Employed Growth (3y) 16.001.00-4.002.000.00M0.00M-1.00-1.000.00M-1.00-5.00-2.000.00M1.00-1.000.00M1.002.003.003.004.0013.0016.009.0011.000.00M-36.00-121.00-219.0023.0018.0017.0010.000.00M-4.003.000.00M10.0046.00131.00227.00
Return on Capital Employed Growth (5y) 0.00M17.0014.002.001.00-4.00-7.00-9.001.000.00M0.00M-3.00-1.000.00M2.000.00M1.004.0013.0016.009.0011.000.00M-37.00-121.00-218.0025.0023.0020.0015.0012.0012.0012.0010.007.006.007.004.00
Return on Capital Employed (QoQ) 0.00M3.0012.005.002.001.002.000.00M-1.00-1.001.003.00-3.00-2.000.00M0.00M0.00M0.00M1.000.00M-1.000.00M0.00M-1.000.00M0.00M1.00-2.001.001.002.001.00-1.001.009.003.00-7.002.00-10.00-37.00-85.00-97.00244.00-3.00-2.00-5.00-2.00-1.000.00M-1.000.00M0.00M0.00M-1.00
Return on Invested Capital Growth (1y) 0.01M360.00278.0079.0099.00115.00123.00-6.00-91.00-156.00-173.00-71.00-15.00-1.001.002.002.005.0011.007.0010.0054.0062.000.00M-7.00-43.00-59.00-5.000.00M-5.00-5.000.00M-1.00-5.00-2.002.00-2.009.00150.00103.00150.00524.00662.00261.00321.000.00M0.00M-352.00-534.00-0.00M-0.00M15.0092.00727.000.00M-14.00-13.00-36.00-25.00-3.00-3.00-21.00-22.00
Return on Invested Capital Growth (3y) 0.01M319.00228.002.00-7.00-42.00-49.00-75.00-104.00-152.00-161.00-63.00-4.0058.0073.008.004.0016.0013.002.002.007.00-3.00-5.00-9.00-52.00-66.00-3.00-4.00-1.00144.00104.00146.00528.00811.00366.00469.000.00M0.00M12.00-63.00-616.00-0.00M-75.00-121.00-413.00-713.00-351.00-455.00-0.00M-0.00M-3.0076.00670.000.00M
Return on Invested Capital Growth (5y) 0.01M323.00240.0010.004.0017.0024.00-69.00-102.00-141.00-159.00-68.00-11.0011.009.003.002.006.007.004.00-2.0010.00146.0099.00139.00480.00747.00361.00467.000.00M0.00M14.00-66.00-612.00-0.00M29.0027.00120.00100.0013.0016.0075.00-76.00-93.00-136.00-470.00-760.00
Return on Invested Capital (QoQ) 0.01M90.00227.009.0034.008.0028.0029.0050.0016.00-101.00-56.00-15.00-1.000.00M0.00M0.00M1.001.000.00M3.007.00-3.003.0047.0015.00-65.00-4.0011.00-2.00-10.000.00M7.00-2.00-6.00-1.003.001.00-2.00-5.0015.00143.00-50.0042.00389.00281.00-451.00102.000.00M198.00-0.00M-80.00-539.00-744.000.00M-3.0096.00-19.00-88.00-2.0073.00-8.00-67.00-1.0055.00-9.00
Return on Sales Growth (1y) 30.0018.0013.0024.003.00-8.00-24.00-22.00-11.00-11.006.001.00-5.004.000.00M3.003.008.00-1.0015.009.003.00-5.00-18.00-13.00-10.001.00-2.002.002.003.000.00M-2.00-3.00-5.00-2.007.00118.00147.00247.0057.0045.00780.00650.00855.000.00M674.00-0.00M-851.00-166.00-0.00M0.00M612.00-562.00-12.0019.00-305.00-177.00354.0021.00-155.00-245.00-102.00
Return on Sales Growth (3y) 22.00-1.00-5.003.00-13.00-15.00-18.00-17.00-14.001.005.0019.007.0015.00-6.000.00M-1.001.00-5.00-5.00-2.00-5.00-1.00-20.00-13.00-11.000.00M-3.008.00117.00145.00245.0063.00160.00922.00895.00919.000.00M0.00M-0.00M61.000.00M-103.00-368.00615.00485.00-895.00-999.00-544.00-905.00-0.00M0.00M152.00-984.00240.00
Return on Sales Growth (5y) 20.0011.00-6.0021.00-1.00-4.00-24.00-21.00-17.00-6.002.00-1.00-4.007.00-2.00-2.00-1.000.00M-7.00-7.004.00110.00142.00225.0052.00152.00927.00894.00920.000.00M0.00M-0.00M67.000.00M39.00-123.00680.00647.0033.00-102.00368.00353.00240.00-328.00156.0063.00-643.00
Return on Sales (QoQ) 18.0014.00-17.0015.006.009.00-6.00-5.00-6.00-8.00-3.005.00-5.0010.00-8.00-1.004.006.00-5.00-2.009.00-3.0011.00-7.003.00-11.00-3.00-2.006.000.00M-6.002.006.001.00-9.000.00M4.00-1.00-6.009.00115.0029.0095.00-181.00102.00764.00-36.0024.00461.00225.00-0.00M0.00M0.00M-0.00M-171.00803.00-28.00-615.00-140.00479.0099.00-84.00-473.00303.0010.0058.00
Revenue Growth (1y) -43.22%39.14%-20.90%26.29%24.12%14.08%-10.25%-5.19%-16.59%3,906.49%5.63%-7.90%4,862.11%-96.65%43.86%6.71%-96.74%-18.70%-13.96%29.02%-8.32%0.60%-12.10%-23.14%-19.82%-5.14%9.37%15.09%14.05%8.57%3.42%0.84%2,790.90%5.30%3.20%-5.18%-96.70%-15.73%3.98%-2.02%-44.49%-101.59%-24.47%14.42%105.86%6,118.85%32.92%11.01%8.68%-92.08%91.01%-92.85%-92.58%26.58%-27.76%22.48%20.32%17.88%-91.99%22.24%18.56%29.99%12.18%
Revenue Growth (3y) -16.23%299.16%-9.15%3.32%271.74%15.25%10.90%-2.33%10.50%2.94%9.35%8.23%14.03%-69.86%2.85%1.90%-71.17%-8.11%-6.13%4.50%-5.71%1.19%-0.19%-3.74%197.90%2.74%5.29%3.24%2.88%-1.23%3.53%-2.15%-19.07%-26.29%-6.76%2.06%-66.46%-6.98%1.44%7.56%7.49%-57.71%24.24%-55.05%-45.05%100.26%22.41%-54.02%-54.05%-50.93%-52.01%-52.51%-52.70%24.71%-59.82%
Revenue Growth (5y) -1.00%11.61%-1.48%8.71%8.95%4.60%0.62%-1.57%-0.17%0.81%4.68%2.32%6.28%-51.01%4.24%4.19%-4.60%-2.37%-2.46%1.76%-4.35%-1.67%1.30%-3.69%-13.49%-15.04%-1.72%4.29%4.47%-1.65%2.19%3.54%3.47%-41.74%15.53%-39.01%-68.62%-39.56%7.57%-35.81%-35.59%-35.36%-35.58%-32.90%-25.04%62.24%-30.28%
Revenue (QoQ) -54.19%95.19%-33.48%-4.54%12.26%10.96%6.20%-6.18%3.19%-12.70%12.19%-17.46%4,856.41%-97.70%-2.18%4,346.76%-96.65%-1.14%-27.44%35.84%-16.56%4.62%8.79%-3.47%-8.44%-8.59%-4.86%0.70%8.32%5.39%0.11%-0.21%3.12%0.39%-2.38%2,760.63%-96.24%-1.61%-10.30%-0.36%-4.17%21.40%-15.48%-43.55%-102.74%5,877.73%28.04%1.56%-19.89%27.60%6.92%-0.57%-94.16%2,978.70%-96.00%3.14%-0.42%1,657.10%-93.21%1.32%-2.44%19.35%3.62%-1.74%6.97%3.00%
Share-based Compensation Growth (1y) -86.72%-107.82%-92.58%-97.62%-72.47%2,948.84%-84.47%119.96%146.83%-101.49%-67.52%-64.87%-64.81%328.14%1,158.01%1,167.66%1,180.98%13.88%-13.07%-14.94%-19.38%-29.25%-45.97%-29.52%-19.94%-30.92%-30.51%-6.86%-10.03%-7.13%-121.50%-27.91%-24.67%-9.99%
Share-based Compensation Growth (3y) -57.67%-88.47%-26.69%578.28%52.57%55.89%53.75%51.10%80.79%96.61%102.21%-17.74%-31.15%-17.65%-16.57%-23.15%-27.66%-22.07%-18.44%-16.73%
Share-based Compensation Growth (5y) -75.55%166.23%164.87%199.44%372.53%8.48%211.86%107.55%427.56%317.52%5.93%19.99%21.22%17.22%-23.58%38.53%41.15%-14.19%
Share-based Compensation (QoQ) -2.87%69.64%-99.15%-661.80%192.15%-45.62%-90.22%58,042.66%-99.50%670.35%-89.03%-451.33%-8.81%0.41%-4.31%-62.93%-1.35%0.57%1,064.19%8.91%-0.59%1.63%3.50%-16.87%-2.73%-3.67%-9.17%-36.51%26.88%9.42%-21.63%-36.13%70.07%5.69%-19.10%-114.79%670.20%10.45%-3.34%
Shareholder's Equity Growth (1y) 4.18%11.87%-13.72%-2.78%2.84%-4.64%0.42%17.54%21.33%8.31%4.89%4.84%
Shareholder's Equity Growth (3y) 1.41%0.19%-2.10%-4.80%-1.58%-0.51%4.02%12.71%15.59%11.29%6.00%
Shareholder's Equity Growth (5y) 3.98%0.11%-1.65%-3.75%2.39%7.03%8.14%10.22%11.18%
Tax Rate Growth (1y) -442.000.18M-13.00-0.00M-514.00-497.00-44.00-741.00-705.00-562.00-0.01M-0.00M126.000.00M0.01M-0.00M97.00-0.00M113.00979.00385.00144.00775.000.01M0.02M1.00-392.000.00M-0.01M-0.00M-405.00120.000.00M0.00M-0.01M-0.00M0.01M-0.00M0.01M-0.01M-0.01M842.00-17.00-950.00-0.01M-86.00-866.00-851.00-519.00-592.00-467.000.01M80.00197.00108.000.00M-367.00-210.00157.00211.0086.00325.000.00M
Tax Rate Growth (3y) -0.00M0.18M-0.01M-0.00M-0.00M420.00-0.00M-0.00M-482.00-217.00-861.00-0.00M608.00489.000.01M0.01M0.02M-990.00497.000.01M0.01M-0.00M-21.000.01M0.01M0.00M-0.01M-434.00-0.00M-536.00800.00-0.01M945.000.00M0.00M-0.01M-0.01M-0.00M0.01M-0.01M-0.01M164.00-0.00M0.01M-0.01M-481.00-0.00M0.01M-805.00-605.00-202.000.01M-201.00312.000.00M
Tax Rate Growth (5y) -0.00M0.18M-918.00-0.01M-610.00-570.00-130.000.01M0.02M-72.00-478.000.01M0.01M-0.00M0.01M0.01M0.01M0.00M-0.01M0.01M0.01M-391.000.00M0.00M0.01M307.00391.00-0.01M-0.02M219.00-83.00-0.01M-0.01M0.00M-145.000.00M-0.01M-0.00M0.01M0.01M-0.01M151.00-0.00M0.01M-0.01M-366.00419.00
Tax Rate (QoQ) -0.18M0.18M0.00M-0.00M-252.00181.00-459.0016.00-236.00634.00-0.00M52.00-93.00-0.01M0.00M0.00M0.00M-0.00M-0.00M0.00M29.00-9.00-0.00M0.00M-212.00622.000.01M0.01M-0.02M229.000.01M-0.01M-0.01M0.00M0.01M-0.00M-0.00M-0.01M0.02M0.01M-0.01M0.00M841.000.00M-0.01M706.00-92.00-690.00-10.00-73.00-78.00-357.00-83.0051.000.01M-0.01M34.00-38.000.01M-0.02M190.00330.000.01M-0.02M429.000.00M
Total Debt Growth (1y) 1,980.29%-18.65%-21.90%-2.07%71.45%-7.12%-95.21%31.03%-95.01%-47.66%-44.15%-48.03%-41.38%-13.13%-23.80%-13.43%-27.38%27.56%33.24%281.07%310.98%257.87%281.31%28.46%16.46%-40.26%-43.87%-99.93%-31.65%37.38%73.08%137,082.44%31.52%-6.91%-26.53%-30.55%17.58%8.26%34.55%57.99%-1.96%-25.69%-39.50%-44.19%-50.40%-19.86%-7.28%6.16%24.11%15.83%37.03%12.69%-10.66%-6.50%-12.17%
Total Debt Growth (3y) 327.89%15.96%236.64%66.45%66.18%27.78%-14.16%-72.08%-16.15%-72.30%-16.61%-17.23%19.69%20.50%58.28%57.02%61.83%51.48%39.71%41.81%-85.05%48.45%43.21%54.73%6.37%1.54%-8.58%-10.63%-13.35%1.86%11.46%19.61%1,046.03%14.88%-9.19%-15.75%-15.08%-17.00%-13.61%-8.95%-2.18%-15.49%-11.65%-8.40%-12.60%-18.07%-4.61%3.72%
Total Debt Growth (5y) 108.73%14.45%14.89%1.21%2.23%15.96%14.32%-1.26%15.85%-36.98%23.61%-36.69%4.39%3.95%-72.74%6.85%26.62%30.34%31.76%25.59%28.38%29.39%26.08%38.30%24.24%29.64%5.72%3.83%-9.28%-10.29%-10.52%-12.46%-3.79%-0.82%289.09%-1.37%-7.01%-5.34%-6.03%-8.71%-6.93%-1.90%
Total Debt (QoQ) 1,115.75%2.30%63.96%2.02%-52.46%-1.79%105.58%2,395.81%-94.25%-2.27%-6.53%-4.91%-39.75%4.28%-13.02%7.25%-10.71%-8.53%-1.18%-10.03%56.85%-4.45%182.64%-2.97%36.58%1.81%-4.78%-12.04%-29.95%-4.34%-99.88%87,923.45%40.81%20.52%-8.17%-15.61%-0.32%-4.88%-13.20%42.88%-8.22%18.22%1.92%-11.34%-30.44%-3.75%-5.98%-21.20%12.38%11.36%7.65%-7.88%4.88%31.75%-11.47%-26.97%9.77%23.76%