Unifi Growth Metrics (2009-2025) | UFI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 5.78%2.29%7.28%6.51%1.18%-6.25%-3.81%-10.26%-7.57%-4.49%-10.07%-5.55%-4.84%-13.66%-0.14%2.90%3.81%17.21%3.19%1.30%3.56%6.70%7.07%10.68%-100.29%10.67%12.04%8.77%40,994.02%6.65%3.62%5.30%4.65%-22.57%3.03%-1.60%-2.81%-7.20%-10.80%-19.93%-16.72%21.53%-2.70%17.13%11.47%5.93%12.27%6.01%1.66%-2.80%-7.04%-8.48%-7.45%-6.83%-12.47%-12.91%-9.55%-10.66%-7.48%-9.03%-9.07%-12.91%
Assets Growth (3y) 0.37%-1.47%-2.46%-3.35%-3.81%-8.22%-4.76%-4.46%-2.99%-1.13%-2.50%-0.52%0.76%2.59%3.33%4.88%-26.06%11.44%7.37%6.83%7.29%7.99%7.52%8.22%7.66%-2.96%6.15%4.06%647.66%-8.49%-1.62%-6.03%-5.38%-4.42%-3.66%-2.64%-3.37%6.11%-0.86%-0.19%-1.91%7.76%0.51%4.35%1.60%-1.37%-2.97%-5.46%-5.23%-6.82%-9.03%-10.16%-8.69%-10.17%
Assets Growth (5y) -0.35%-1.13%-0.89%-1.21%-0.88%-0.67%-0.93%-0.45%-14.90%2.68%2.14%3.46%4.06%4.97%5.08%5.73%6.05%2.71%5.74%4.79%4.67%-1.98%2.70%-0.03%0.20%0.61%0.75%1.11%229.46%-0.27%0.79%0.60%-0.81%-2.10%-1.37%-2.19%-3.22%1.59%-4.54%-4.55%-4.60%0.82%-3.84%-2.08%-2.91%-5.68%
Assets (QoQ) 4.40%1.51%0.95%1.08%3.58%0.78%-4.10%-6.35%6.28%-5.98%-1.23%-3.22%0.07%-1.26%-0.48%-12.20%15.74%1.75%0.39%-0.86%1.90%-0.12%2.64%2.14%2.25%3.24%-100.27%38,864.53%3.52%0.22%1.68%1.09%0.58%1.85%1.05%-25.20%33.84%-2.73%-0.19%-28.58%28.65%-12.68%3.81%4.22%3.00%5.11%-1.20%-0.96%9.16%-0.75%-5.25%-5.30%4.39%-2.28%-4.19%-4.67%-1.93%-2.77%-0.48%-5.85%1.57%-4.41%-0.52%-9.82%
Capital Expenditures Growth (1y) 360.92%317.68%-79.58%-72.70%-69.26%-2.76%-16.66%-15.14%421.63%196.11%29.73%44.83%115.02%-51.79%-36.16%-8.75%-49.21%-32.54%-32.83%321.79%24.01%-539.94%19.65%-28.55%-28.18%-57.75%-3.22%-37.62%-59.35%109.67%-9.04%157.41%398.93%136.68%80.95%4.72%20.41%29.17%-22.07%-58.34%-73.77%-76.12%-69.64%-33.98%-31.29%-3.91%14.98%-1.91%0.55%-63.94%
Capital Expenditures Growth (3y) 36.05%36.94%1.18%-8.25%87.39%53.82%144.13%27.40%21.21%-13.95%-11.32%-33.39%-26.19%-9.82%-23.23%-88.35%-8.04%44.04%-28.73%-12.43%1.74%4.69%13.36%33.16%16.79%18.91%34.67%31.92%8.65%3.94%16.36%-9.96%-24.63%-33.96%-39.91%-33.33%-35.21%-35.38%-43.41%-56.43%
Capital Expenditures Growth (5y) 40.66%34.71%23.64%-11.61%55.30%33.93%9.87%36.38%28.38%4.85%2.32%-12.53%-9.09%-19.30%-34.85%-8.38%-1.70%1.40%5.06%36.07%16.82%15.47%8.23%-12.93%-14.38%16.12%-17.73%-14.29%-15.14%15.64%-14.85%-6.17%1.71%-24.04%
Capital Expenditures (QoQ) 42.47%121.41%90.46%149.37%63.24%153.90%-9.15%-7.34%-141.95%243.84%20.67%-7.74%38.51%-19.58%-528.09%125.09%-17.28%-19.16%-1,040.28%115.39%-46.68%-47.31%123.77%44.71%50.88%2.12%6.15%10.64%-12.68%17.42%13.88%-33.26%-53.32%-26.08%3.68%-15.14%1.51%-23.07%45.00%1.54%-13.40%-21.14%-48.00%
Cash & Equivalents Growth (1y) 0.08%-52.83%192.15%-63.54%-35.61%-24.56%-25.64%87.13%-60.40%-36.47%-38.22%-55.61%-19.58%-18.12%99.21%-17.24%81.69%53.17%-41.07%12.11%-37.05%-36.97%8.49%3.63%66.24%110.18%46.73%97.76%112.81%102.62%70.64%34.22%26.72%-0.46%-105.22%-31.25%-50.48%-19.14%144.16%19.70%238.61%128.90%7,339.38%126.39%3.97%-36.54%-42.85%-29.93%-31.90%-4.75%6.64%-6.17%-11.88%9.14%-29.15%-44.35%-42.92%-73.40%-48.11%-41.24%-15.45%50.00%61.72%
Cash & Equivalents Growth (3y) -36.57%-39.08%10.31%-32.84%-41.03%-26.79%-2.91%-11.74%-16.67%-7.29%-10.15%-25.60%-2.75%-7.54%8.39%-1.30%23.88%26.60%-2.11%31.95%30.59%38.98%39.53%40.11%64.89%61.84%-28.68%22.20%10.12%17.71%-66.00%3.37%28.56%22.59%19.67%23.05%20.35%5.51%174.92%23.83%33.84%11.43%256.58%14.18%-14.55%-12.95%-24.42%-28.48%-30.03%-34.85%-26.81%-32.55%-24.80%-24.20%-15.91%
Cash & Equivalents Growth (5y) -17.91%-22.28%9.52%-22.42%-25.18%-17.64%-10.16%-4.40%-9.55%1.09%2.92%-3.34%26.62%27.48%26.10%20.61%38.67%32.56%-15.81%16.22%6.92%16.66%-42.55%17.75%49.70%50.98%33.82%37.67%36.28%18.82%10.82%11.87%8.51%2.17%0.88%4.14%0.91%4.07%74.52%-0.17%3.82%-16.68%75.54%-13.41%-21.34%-23.43%-18.37%
Cash & Equivalents (QoQ) 30.57%-79.61%362.15%-18.68%-38.46%26.30%-42.32%43.61%-27.90%24.50%45.16%-69.61%15.67%21.08%4.30%-44.94%17.76%194.58%-56.67%20.88%-0.72%13.33%-17.57%-32.12%-0.59%95.07%-21.27%8.89%25.68%36.18%6.11%17.18%19.66%14.68%-16.54%10.63%-6.00%-106.01%1,200.08%-20.32%53.49%-96.72%2,881.52%125.40%3.76%6.69%-9.27%3.51%-36.67%-3.91%11.24%0.60%-11.43%7.59%-2.12%-5.52%9.70%-30.16%-23.12%-3.10%-48.88%36.24%-12.93%39.43%-9.31%46.88%
Cash from Investing Activities Growth (1y) -2,247.46%-787.48%76.37%41.38%58.85%16.27%-37.39%-3.00%-387.32%-83.31%-38.12%-76.47%-91.60%-96.35%44.94%27.95%21.45%19.92%67.14%50.01%33.03%32.65%-83.63%-25.10%-318.71%-18.83%41.27%27.68%-62.93%2.45%1,083.47%59.53%88.06%-28.55%-116.10%-397.26%-92.62%-53.67%-4.31%-23.21%-33.52%38.23%62.37%78.28%77.00%68.23%27.36%18.63%271.47%-15.07%1,676.18%0.59%-111.16%
Cash from Investing Activities Growth (3y) -66.84%-55.52%1.21%8.07%-77.96%-34.82%-49.36%-134.50%-51.86%-21.22%-24.00%8.02%11.63%-1.08%33.28%23.33%-30.11%13.78%29.24%23.24%-65.93%7.92%132.74%28.46%6.60%-14.22%2.39%-13.32%27.90%-24.44%-18.20%-35.35%32.53%-6.86%-27.31%-9.99%16.06%32.94%34.18%39.84%36.20%39.11%84.77%44.00%64.69%
Cash from Investing Activities Growth (5y) -99.06%-64.83%-20.60%-23.05%5.47%-50.73%-30.46%-8.00%-35.96%-13.00%0.80%-3.58%9.04%8.99%-47.77%19.21%33.31%15.59%4.27%10.92%1.87%-1.00%-9.05%-12.24%-17.54%-15.95%-7.18%18.26%17.19%35.10%17.67%14.71%15.21%16.23%14.91%-6.27%-1.48%35.32%
Cash from Investing Activities (QoQ) 23.92%-234.78%-88.77%-135.01%-209.76%-76.17%17.92%-219.54%15.88%10.40%-52.22%37.20%8.30%8.65%37.55%4.45%-22.84%8.12%-70.27%34.90%-311.15%73.92%15.85%19.84%-826.27%84.39%948.37%-103.30%-173.39%-68.03%-6.25%-1.88%-5.90%-34.06%27.88%-20.34%-14.76%37.98%56.07%30.55%-21.53%14.33%-0.46%22.21%356.10%-157.49%1,476.17%-104.91%71.24%
Cash from Operations Growth (1y) -69.66%-106.79%-54.60%18.75%2,028.80%140.58%63.11%64.84%112.51%-5.54%-98.90%-53.59%671.57%54.34%16.01%935.45%-37.37%-47.53%-5.39%93.40%-49.39%-61.63%-26.41%-131.46%550.01%-46.57%-28.71%580.48%152.37%41.17%134.28%-66.75%-84.46%72.45%-46.79%-299.55%0.46%-68.47%-77.73%62.73%11.01%-42.93%-247.73%220.82%-134.96%-226.00%125.82%-280.28%52.85%-267.72%-241.31%30.50%1,265.07%
Cash from Operations Growth (3y) -30.80%29.21%32.40%217.59%-61.74%-8.81%-10.26%-43.58%-10.48%-20.18%-4.34%-34.38%436.60%-21.21%-38.42%-102.47%27.24%-52.44%-20.82%42.99%102.48%-33.85%7.12%-20.49%36.62%9.16%-3.86%-47.18%-26.68%-8.43%-34.77%-30.99%-44.24%-32.29%-29.57%-3.50%-33.70%-30.58%-56.04%6.71%-29.72%-66.84%-36.42%-14.82%24.30%
Cash from Operations Growth (5y) -62.20%-1.11%-27.80%6.80%78.60%34.95%-6.03%-15.14%29.18%-25.64%-36.61%-20.42%-43.43%197.63%51.66%-29.34%58.70%-4.17%-23.51%-9.16%-31.55%5.33%-30.91%-31.98%-18.88%23.25%-25.20%-18.05%28.00%-16.58%-20.61%-36.18%-20.48%-15.20%-28.02%-15.59%-25.60%16.45%
Cash from Operations (QoQ) 162.03%-113.44%585.39%118.36%364.69%120.68%9,177.45%108.15%1,755.78%56.46%-22.40%-54.04%12.25%31.08%39.92%-6.06%-70.63%-0.63%168.39%-140.16%706.88%-91.83%258.06%170.67%218.77%-95.43%494.21%-61.58%49.00%-49.31%83.34%-244.09%175.01%-84.09%29.46%-341.18%323.42%-91.82%-435.10%297.26%-164.64%70.51%168.68%-1,477.04%83.09%-129.95%73.61%-577.30%383.43%
Dividends Paid - Common Growth (1y) -400.65%
EBITDA Margin Growth (1y) -36.00-67.00-465.00-491.00-149.0045.00282.00319.00-64.00318.00134.00301.0096.00-57.00180.0071.00163.00-52.0095.00229.00189.0031.00-54.00-774.00131.00179.00-164.002,727.00-313.00-90.00-3831.00-251.00-128.00-2224.00237.0020,437.00630.003,488.00365.00-638.00-248.00-549.00-885.00-1517.00-346.00-1017.00-480.00189.00-261.00864.00610.00714.00-498.001,146.00-492.00-17.00
EBITDA Margin Growth (3y) -219.00-280.00-50.0088.00458.00358.00661.00417.00484.00240.00290.00576.00396.00295.00222.00-474.00483.00158.00-123.002,182.006.00-308.00-1878.00-433.00-19884.00-382.00-3328.00-327.00374.00412.00-2567.00351.00254.00714.00-283.0018,282.0036.001,922.00-1000.00-1966.00-855.00-702.00-754.00-613.00-1105.00993.00-361.00886.00
EBITDA Margin Growth (5y) -143.00201.0056.00118.00363.00758.00710.00639.00459.00-60.00559.00500.00359.002,349.00113.00-32.00-1578.00-81.00-19906.00-341.00-3873.00-8.00584.00194.00-614.00169.00-85.000.00-390.00-847.00-1781.00-182.00-4133.00-1014.00-353.00562.00-152.0019,186.00-723.003,932.00-881.00-1269.00
EBITDA Margin (QoQ) -106.00-178.00662.00-843.00-133.00164.00856.00-605.00-96.00-219.001,238.00-790.001,032.00-943.00170.00-80.00923.00-850.00-45.0068.001,057.00-890.00-204.00-16.00337.0014.00-155.00-360.003,228.00-3026.00-513.00554.00-19655.0019,486.00-2609.003,015.00546.00-322.00249.00-108.00-457.0069.00-53.00-443.00-1089.001,239.00-723.0094.00-420.00789.00401.00-160.00-317.00-422.002,045.00-1798.00158.00
EBIT Growth (1y) 14.91%-8.17%-86.33%-113.50%-58.28%0.44%377.37%573.82%-61.97%42.10%34.02%735.80%-2.69%-8.06%48.22%1.19%27.18%-13.14%10.64%8.50%29.80%4.74%-8.86%-43.72%-19.09%-13.99%-82.62%-112.42%-43.80%-51.04%-346.35%11.00%305.81%-143.56%-54.21%272.20%173.96%167.06%355.99%-64.93%-33.21%-64.26%-135.43%-531.67%-146.53%-373.49%-156.21%10.97%-158.63%93.98%73.26%57.13%-100.12%1,937.18%-199.44%3.77%
EBIT Growth (3y) -9.14%-47.38%-4.36%9.86%11.57%80.51%131.74%67.64%11.85%16.15%24.18%139.32%2.23%14.92%14.34%-14.83%10.13%-7.85%-44.04%-27.56%-16.12%-57.35%-32.23%-20.38%-41.63%-29.84%-49.63%-34.14%18.97%75.90%110.22%32.34%95.10%37.22%-39.93%-37.62%-41.81%13.14%-83.11%-49.59%-41.01%-27.21%-30.90%-53.93%-63.97%44.59%-27.06%28.39%
EBIT Growth (5y) -1.56%12.53%0.45%4.14%16.81%8.80%57.56%62.99%36.57%-3.10%10.47%11.52%16.78%-15.72%-7.15%-33.79%-18.56%-3.59%-22.56%-19.02%-23.08%-21.40%8.69%-2.92%-12.62%1.05%-12.67%-8.77%-20.20%-19.74%-35.39%-29.85%-48.10%-32.63%-61.35%37.41%-20.18%0.10%-44.99%22.20%-39.66%-20.65%
EBIT Margin Growth (1y) -36.00-67.00-465.00-491.00-149.0045.00282.00319.00-64.00318.00134.00301.0096.00-57.00180.0071.00163.00-52.0095.00229.00189.0031.00-54.00-774.00-167.00-118.00-471.00-3137.00-305.00-52.001,757.0038.00141.00-1948.00-147.0020,106.00298.003,184.00471.00-576.00-195.00-529.00-938.00-1683.00-457.00-1136.00-605.00166.00-294.00853.00648.00744.00-481.001,144.00-492.00-55.00
EBIT Margin Growth (3y) -219.00-280.00-50.0088.00458.00358.00661.00417.00484.00240.00290.00576.00396.00295.00222.00-474.00186.00-140.00-429.00-3682.00-283.00-576.00-2154.00-433.00-19884.00-382.00-3328.00-414.00340.00386.002,993.00361.00244.00707.00-614.0017,847.00-355.001,520.00-1072.00-2093.00-947.00-811.00-894.00-773.00-1232.00862.00-448.00855.00
EBIT Margin Growth (5y) -143.00201.0056.00118.00363.00758.00710.00639.00459.00-60.00262.00202.0052.00-3515.00-176.00-301.00-1854.00-81.00-19906.00-341.00-3873.00-392.00252.00-138.00-918.00-110.00-355.00-279.00-673.00-881.00-1919.00-266.001,329.00-1181.00-508.00425.00-571.0018,757.00-1130.003,517.00-915.00-1404.00
EBIT Margin (QoQ) -106.00-178.00662.00-843.00-133.00164.00856.00-605.00-96.00-219.001,238.00-790.001,032.00-943.00170.00-80.00923.00-850.00-45.0068.001,057.00-890.00-204.00-16.00337.00-283.00-155.00-369.00-2330.002,549.00-521.00830.00-19655.0019,486.00-2609.002,631.00599.00-323.00277.00-83.00-448.0059.00-57.00-491.00-1193.001,284.00-735.0039.00-422.00824.00413.00-166.00-326.00-401.002,037.00-1801.00110.00
EBIT (QoQ) -25.63%-34.77%292.06%-92.81%-173.44%301.58%843.87%-65.83%-27.11%-83.82%3,427.02%-67.78%310.65%-69.56%30.42%-9.09%180.36%-61.74%-10.92%15.80%174.93%-54.23%-28.12%0.76%69.76%-34.20%-23.58%-79.64%-221.29%397.76%-1,205.81%174.05%-219.81%141.37%-763.69%113.92%350.52%-34.19%62.45%-5.33%-65.35%25.35%-13.08%-193.86%-322.11%86.49%-410.83%12.07%-46.67%60.74%88.12%-290.77%-135.20%-83.24%209.09%-163.69%24.41%
EBT Growth (1y) 153.82%-255.50%-95.62%-183.04%294.04%0.44%846.51%173.75%-55.04%42.10%171.59%143.06%-2.69%-24.59%39.84%1.19%8.21%-32.75%7.63%8.50%9.74%-24.20%-25.54%-64.23%-5.53%11.12%-88.79%-9.33%-61.86%37.34%-65.39%-4.38%-2,668.53%-1,419.27%-49.18%507.39%121.27%187.44%481.14%-67.29%-43.41%-34.70%-138.95%-613.05%-184.78%-244.38%-169.27%7.77%-135.33%37.67%60.28%48.39%-71.44%122.33%-104.60%12.87%
EBT Growth (3y) 1.74%10.70%4.06%60.32%11.57%168.63%59.38%15.19%11.85%30.38%23.16%54.09%2.23%-3.61%3.87%-26.77%3.91%-17.26%-55.21%-29.40%-26.61%-51.42%-51.76%-29.90%-35.57%-81.26%-83.11%-42.98%21.71%95.77%58.63%41.35%45.68%96.02%-46.60%-89.80%53.27%6.24%-100.79%-52.52%-46.27%-37.29%-34.20%-64.39%-75.66%-41.43%-29.83%25.42%
EBT Growth (5y) 16.62%35.76%-1.66%2.73%39.02%8.80%87.25%24.94%4.14%-11.49%18.10%9.49%-21.12%-19.10%-20.25%-29.63%-34.21%-16.37%-17.61%-38.90%-29.25%-28.10%8.71%-8.93%5.30%0.35%-8.11%-13.80%18.77%-19.33%-38.11%-41.14%-41.95%-37.76%-52.20%-54.41%-26.43%-26.62%16.26%16.16%-47.38%-21.94%
EBT Margin Growth (1y) 377.00-410.00-696.00-806.00691.0045.00273.00617.00-238.00318.00546.00287.0096.00-235.00220.0071.00106.00-219.00108.00229.0081.00-125.00-211.00-1103.00-64.0012.00-554.009,794.00-485.0018.00-10196.00-9.00-2400.00-4898.00-87.008,610.002,785.006,655.00509.00-568.00-233.00-861.00-952.00-1754.00-495.00-3287.00-705.00128.00-380.00892.00619.00698.00-474.001,664.00-452.002.00
EBT Margin Growth (3y) -46.0043.00124.00740.00458.00585.001,109.00269.00484.00417.00272.00615.00396.00-48.00117.00-803.00123.00-332.00-658.008,921.00-468.00-748.00-1505.00-558.00-8242.00-2937.00-5300.00-581.00356.00403.00-8440.00413.00152.00895.00-530.006,287.002,057.002,507.00-1148.00-2194.00-1109.00-3255.00-1038.00-928.00-1349.00-730.00-539.00828.00
EBT Margin Growth (5y) 266.00550.00-5.0083.001,068.00758.00772.00764.00166.00-389.00434.00159.00-151.009,087.00-597.00-419.00-1205.00-371.00-8586.00-3040.00-6174.00-564.00243.00-363.00252.00-136.00-200.00-385.00493.00-1024.00-1966.00-325.00-12587.00-1244.00-724.00-1499.00-616.007,114.001,203.005,063.00-982.00-1494.00
EBT Margin (QoQ) -282.00-681.001,153.00-886.00-392.00816.00506.00-657.00-48.00-39.001,062.00-429.00872.00-759.00132.00-24.00722.00-724.00-193.00304.00843.00-872.00-400.00217.00-48.00166.00-324.00-349.0010,300.00-10112.0086.0075.00-8083.005,522.00-2412.004,886.00613.00-302.001,457.00-1260.00-464.0033.00830.00-1351.00-1265.001,292.00-1962.001,230.00-433.00784.00-689.00957.00-353.00-388.001,449.00-1159.00101.00
EBT (QoQ) -43.23%-158.17%527.81%-96.90%-1,175.31%235.93%121.44%-70.76%-16.22%-17.12%599.84%-44.11%180.19%-56.69%13.65%1.40%102.75%-53.69%-29.37%62.29%104.38%-53.16%-51.21%59.41%-1.82%23.71%-42.61%-83.92%694.03%-47.96%100.06%43.79%-169.64%-1,182.18%-2.76%105.54%458.19%-33.06%322.46%-63.18%-68.58%15.80%387.43%-121.96%-313.86%80.86%-730.08%59.04%-41.75%51.17%-119.86%73.90%-84.18%-62.19%128.63%-339.20%21.57%
Enterprise Value Growth (1y) 13.12%52.83%-167.97%63.54%33.45%24.56%28.38%-82.50%58.80%34.04%30.09%53.35%16.14%-9.95%-121.16%16.04%-68.63%-9.50%51.12%-6.20%38.64%41.85%2.87%5.52%-65.09%-110.49%-63.29%-120.18%-129.11%-120.01%-70.64%-34.22%-26.49%-5.90%104.79%22.73%45.64%13.24%-211.16%-17.12%-193.83%-113.84%-3,309.35%-114.93%-5.13%36.18%41.53%26.33%26.22%2.73%-3.97%4.83%15.58%-4.63%24.36%43.75%42.08%68.06%45.95%35.41%13.58%-29.21%-42.60%
Enterprise Value Growth (3y) 38.01%38.31%-10.29%32.29%38.74%18.21%-3.46%10.59%16.48%7.39%8.91%25.35%4.62%11.20%-1.64%5.56%-19.54%-10.26%8.13%-30.24%-32.40%-39.13%-39.36%-40.81%-68.50%-69.90%28.74%-31.69%-16.36%-26.44%55.04%-6.70%-26.42%-25.25%-22.00%-24.83%-18.86%-5.80%-189.08%-22.86%-31.60%-9.90%-174.68%-14.64%13.16%13.40%22.82%26.67%28.81%31.24%24.81%29.81%24.96%24.41%16.46%
Enterprise Value Growth (5y) 19.56%22.33%-7.72%22.65%24.96%19.01%12.07%6.43%10.01%0.56%-3.69%2.85%-26.83%-26.52%-23.95%-20.01%-37.70%-25.58%15.59%-18.04%-9.80%-19.87%32.12%-20.37%-50.19%-55.52%-38.30%-41.88%-37.23%-22.50%-12.62%-13.97%-9.40%-4.05%-1.99%-6.40%-0.90%-3.80%-81.00%0.15%-2.19%15.00%-53.33%11.35%20.00%23.15%18.73%
Enterprise Value (QoQ) -13.36%77.77%-323.90%18.68%38.46%-26.30%42.32%-48.42%30.23%-19.90%-46.99%66.49%-11.70%-27.08%1.91%39.77%-46.44%-155.62%62.76%-20.97%4.91%-14.11%19.10%30.11%9.87%-90.59%21.30%-22.13%-14.91%-47.86%-6.11%-27.08%-10.34%-14.68%16.54%-19.76%7.61%105.19%-1,446.24%15.75%-47.45%93.35%-1,318.35%-111.37%-7.31%-5.97%10.59%-3.38%34.85%2.92%-12.66%-3.54%14.11%-3.77%-3.12%8.14%-6.45%24.98%23.31%5.42%41.29%-26.94%8.36%-26.54%12.22%-40.10%
EPS (Basic) Growth (1y) 325.00%-600.00%-98.04%-240.74%290.00%1,000.00%131.58%-81.58%318.18%257.14%-11.11%-15.22%120.00%79.17%15.38%-30.77%-1.82%-33.72%15.56%-30.56%-7.41%-7.02%-5.77%160.00%-98.00%11.32%-79.59%-900.00%-91.53%100.00%-2,687.50%-2,300.00%-5.00%111.66%166.36%147.37%-87.50%-57.69%-73.97%-193.62%-2,100.00%-363.64%-547.37%-65.91%-10.00%-96.55%74.12%42.47%43.64%-61.40%481.82%-47.62%14.52%
EPS (Basic) Growth (3y) -2.86%20.51%-3.38%48.12%-10.52%239.12%49.90%13.12%59.93%44.22%97.59%1.82%4.17%25.99%3.36%7.91%7.72%-73.70%-11.80%-39.43%-29.03%-55.57%-27.28%-86.24%-59.73%-27.08%-14.94%196.25%7.36%67.51%50.00%56.05%-61.34%49.34%8.24%-80.10%-68.10%-61.24%-32.03%-42.50%-143.29%-118.02%64.13%-12.11%19.07%
EPS (Basic) Growth (5y) 26.58%68.91%-2.47%5.92%36.28%-3.18%120.39%21.59%5.64%34.82%40.20%-32.24%1.79%-26.30%-18.33%-36.39%-12.50%-43.36%-26.81%-15.84%2.13%-13.60%5.07%-2.00%-27.52%-26.13%-18.55%-23.71%-28.75%-98.73%-28.04%-56.21%-48.10%-44.96%-32.60%16.23%22.55%-39.40%-27.16%
EPS (Basic) (QoQ) -47.06%-174.07%435.00%-98.51%-3,900.00%200.00%9.09%-41.67%671.43%-14.81%92.00%-18.75%33.33%5.77%56.36%-47.67%-20.00%50.00%5.56%-8.77%-51.92%100.00%6.00%-7.55%32.65%-98.46%5,800.00%-83.05%162.50%300.00%50.67%117.27%110.53%-35.00%180.77%-35.62%-89.36%120.00%72.73%-331.58%-127.27%71.00%-193.10%14.12%-50.68%48.18%61.40%-90.91%-47.62%-48.39%191.30%-173.81%14.52%
EPS (Weighted Average and Diluted) Growth (1y) 316.67%-600.00%-98.00%-246.15%285.00%1,000.00%131.58%-81.08%300.00%242.86%-11.54%-15.91%120.83%80.43%16.22%-30.00%0.00%-32.53%18.60%-28.57%-5.66%-7.14%-5.88%152.00%-98.00%11.54%-79.17%-900.00%-91.38%100.00%-2,687.50%-2,300.00%-10.00%111.21%163.64%155.56%-87.50%-56.00%-72.86%-195.65%-2,100.00%-363.64%-547.37%-65.91%-10.00%-96.55%74.12%42.47%43.64%-61.40%472.73%-47.62%14.52%
EPS (Weighted Average and Diluted) Growth (3y) -2.86%20.51%-4.17%47.36%-11.34%233.22%49.12%12.73%57.53%42.88%96.36%2.50%5.04%27.72%4.17%9.06%8.01%-73.38%-11.26%-38.50%-29.09%-55.30%-26.80%-86.24%-60.25%-27.89%-14.05%192.40%6.47%66.31%50.00%56.05%-61.34%49.34%8.24%-82.27%-68.10%-62.36%-32.27%-42.82%-143.29%-118.02%62.81%-12.11%19.07%
EPS (Weighted Average and Diluted) Growth (5y) 25.26%67.67%-2.97%6.13%35.98%-3.23%119.54%21.59%6.21%34.27%39.33%-32.24%2.21%-25.65%-18.47%-35.84%-11.58%-44.07%-27.16%-15.98%2.71%-13.95%4.56%-2.04%-27.52%-26.13%-18.24%-23.87%-29.11%-98.73%-28.22%-56.21%-48.10%-44.96%-32.60%16.23%22.38%-40.34%-27.16%
EPS (Weighted Average and Diluted) (QoQ) -48.00%-176.92%430.00%-98.48%-3,900.00%197.37%9.09%-41.67%642.86%-15.38%91.67%-19.57%35.14%6.00%56.60%-48.19%-18.60%51.43%5.66%-8.93%-50.98%100.00%4.00%-7.69%31.25%-98.41%5,700.00%-82.76%162.50%300.00%50.67%116.36%122.22%-37.50%180.00%-34.29%-89.13%120.00%72.73%-331.58%-127.27%71.00%-193.10%14.12%-50.68%48.18%61.40%-90.91%-47.62%-48.39%189.13%-175.61%14.52%
FCF Margin Growth (1y) -1158.00-2906.00126.00454.002,270.00149.00461.001,177.0024.00-759.00-629.00-1625.00-516.00359.00819.00806.00-938.00-622.00106.00770.00-91.00-283.003,941.00-1271.00-176.00-4955.001,694.0059.001,811.00-641.00-301763.00182.00-1884.00-1709.00-370.00-447.00-427.00329.00-68.00-24.00-176.001,253.00-589.00210.00395.00-1309.00192.00-279.00-173.00201.002,363.00
FCF Margin Growth (3y) -883.00540.00299.002,687.00-456.00-43.00-1207.00-1121.00-145.00-1564.00-339.00-1427.001,061.00-670.00-86.00306.00-1082.00-908.001,193.00302,235.00-400.00796.00-218.00563.0065.00-5029.00-657.00-206.00-500.00-2021.00-302201.00-289.00-2487.00-127.00-1027.00-262.00-208.00273.00-466.00-93.0045.00145.001,966.00
FCF Margin Growth (5y) -1488.00-1843.00-846.00769.001,882.00-165.00-623.00-1010.00456.00-1174.00-2470.00-839.00-1887.001,484.00301,656.00-203.001,359.00-465.00-840.00-981.00-1157.00103.00-665.00-1515.00-1598.00125.00-406.00-5632.00926.00-20.00-282.00-2077.00-302598.00-358.00-2266.00-1235.001,527.00
FCF Margin (QoQ) 250.00-1210.00578.00606.00889.001,322.00990.00-558.001,865.00-97.00245.00-1206.00120.00219.00974.00-542.00-741.0026.005,198.00-5754.00419.00895.00301,163.00-302417.002,170.00-1557.0041.00-472.00104.00-1382.001,380.00-549.00124.00-626.00982.00-505.00-28.00803.00-860.00294.00157.00-900.00641.00-176.00262.00-526.002,803.00
FCF Payout Ratio Growth (1y) -141.47%
Free Cash Flow Growth (1y) -109.68%-165.12%147.10%285.83%216.95%370.67%79.59%84.28%10.00%-28.11%-301.19%-98.95%-107.22%54.34%4,341.12%86.84%-100.42%-74.39%14.79%634.34%-2,495.08%-132.71%-78.34%-206.88%3,727.16%-288.95%-29.02%269.61%107.34%28.03%445.89%-68.51%-93.59%98.36%-89.09%-514.46%-73.98%-17,275.00%-480.58%31.93%-79.25%17.72%-6.88%124.47%-1,956.07%46.99%77.70%-455.14%33.36%-102.00%-130.04%26.28%575.41%
Free Cash Flow Growth (3y) -40.13%11.96%64.34%52.54%-131.56%-2.92%-75.98%-87.45%-7.71%-30.61%-36.60%-50.81%51.21%-29.41%-78.84%9.07%57.83%-32.49%-43.91%126.93%1,150.11%-42.86%-5.68%-17.04%89.66%64.18%-24.94%-30.33%-67.42%-27.11%-62.20%-42.41%-84.87%-32.91%-34.70%-11.62%-44.25%-323.19%-42.72%16.06%-65.90%4.13%18.15%13.79%288.87%
Free Cash Flow Growth (5y) -19.87%-59.75%-59.02%40.36%22.16%-37.09%-14.94%-30.88%26.39%-15.83%-15.19%-38.70%-16.56%35.94%65.94%-65.50%19.15%-12.17%-14.91%-36.27%-66.10%103.10%-35.77%-18.62%-29.27%17.72%-45.73%-30.05%18.82%-16.36%2.17%-20.50%-22.62%-15.36%-20.25%-17.37%-30.65%25.99%
Free Cash Flow (QoQ) 280.66%-799.25%1,379.83%111.96%464.65%117.49%229.97%-96.79%196.80%-7.56%31.34%-111.20%96.93%5,768.85%488.64%-47.87%-114.92%28.55%489.74%-357.30%606.24%-107.66%171.13%514.80%518.85%-102.66%639.51%-64.53%26.00%-100.68%3,684.62%-1,447.00%107.91%-554.93%21.48%-140.91%102.41%-1,904.37%-1.99%155.16%-282.86%48.46%57.09%-778.30%65.69%-56.22%51.14%-181.47%321.27%
Gross Margin Growth (1y) -128.00-198.00-539.00-551.00-111.0045.00350.00319.00-5.00318.00143.00363.0096.00-20.00161.0071.00129.001.00171.00229.00178.0031.00-135.00-79.00-54.00-72.00-315.0026,221.00-316.00-232.00-26796.00-133.00133.00-2120.0060.00531.002,584.00303.00-755.00-477.00-642.00-966.00-1426.00-338.00-445.00-407.00707.00-296.00286.00683.00-81.00-350.00-767.00-392.00259.00
Gross Margin Growth (3y) -316.00-314.00-46.00248.00458.00473.00743.00519.00484.00252.00425.00695.00396.00287.00196.00221.00253.00-41.00-280.0026,371.00-192.00-682.00-655.00-503.00-414.00-2696.00-389.00239.00433.00-26332.00229.00187.00-178.00-604.00-284.001,497.00-1070.00-1474.00-1111.00-800.00-690.00-800.00-984.00-925.00-116.00885.00
Gross Margin Growth (5y) -194.00211.0063.00193.00579.00758.00780.00775.00554.00635.00376.00384.00244.0026,537.00-83.00-351.00-355.00-196.00-378.00-2545.00-265.00198.00-18.00-191.00-140.00-588.00-360.00-754.00-1053.00-1941.00-382.00-27419.00-1144.00-446.00-337.00-328.00-930.001,017.00-779.00-1296.00
Gross Margin (QoQ) -28.00-332.0049.00-226.00-41.00108.00204.0079.00-72.00-216.00527.00-96.00259.00-212.00230.00-116.00169.00-153.00101.0053.00228.00-205.00-46.00-113.00284.00-179.00-64.00-356.0026,820.00-26716.00256.00-53.00-1998.002,127.00564.00-162.0055.00-154.00-493.00115.00-110.00-478.00-953.001,203.00-217.00-440.00161.00200.00366.00-44.00-603.00-69.00-51.00331.0048.00
Gross Profit Growth (1y) 11.03%-5.51%-45.09%-44.17%-12.89%0.44%52.32%53.38%-6.69%42.10%10.90%55.82%-2.69%2.33%11.38%1.19%2.61%-4.87%6.17%8.50%12.21%1.45%-9.56%-0.41%-1.08%2.47%-21.65%-12.62%-14.05%-16.70%-23.27%-12.87%11.54%-151.53%-16.52%66.38%389.96%79.23%-34.87%-25.20%-33.02%-74.85%-147.37%-49.58%-67.17%-108.76%120.45%-50.65%79.10%1,744.87%-67.36%-109.34%-110.46%-64.19%576.22%
Gross Profit Growth (3y) -2.44%-8.42%-2.48%8.19%11.57%20.02%28.20%17.43%11.85%5.21%9.33%22.59%2.23%5.62%2.26%3.02%4.43%-0.37%-9.05%-1.90%-1.56%-16.12%-12.60%-9.52%-10.04%-32.86%-14.49%4.58%15.63%4.66%9.24%11.55%0.02%-27.81%-14.39%38.16%-26.82%-60.19%-42.90%-26.70%-28.70%-68.38%-26.48%-27.27%-19.79%34.84%
Gross Profit Growth (5y) 1.05%5.92%-0.53%2.28%8.41%8.80%14.76%15.25%9.23%8.62%5.27%6.32%5.48%-1.45%0.03%-6.94%-6.02%-3.13%-6.91%-18.87%-7.05%3.52%1.84%-0.05%2.08%-5.26%-1.95%-7.67%-22.38%-18.66%-10.23%-24.09%-15.20%-19.15%-10.07%-11.52%-15.20%34.62%-25.30%-32.59%
Gross Profit (QoQ) -9.54%-19.95%15.47%-34.33%-8.01%24.89%33.14%-0.41%-7.38%-24.02%102.76%-22.27%26.63%-18.27%12.12%-4.02%15.05%-17.12%3.95%7.11%17.58%-14.28%-6.02%-4.52%29.47%-14.86%-2.64%-26.99%44.38%-16.25%33.00%-4.90%-161.44%254.07%78.11%-1.31%7.07%-4.77%-35.28%13.35%-4.13%-64.24%-221.90%220.66%-37.58%-109.54%384.52%191.20%126.51%-12.35%-94.35%-183.33%-153.71%400.00%6.61%
Interest Coverage Ratio Growth (1y) 19.77%4.29%-83.55%-116.19%-50.04%1,347.99%1,569.84%28.88%54.57%973.86%26.77%17.94%17.35%28.70%47.32%84.58%-6.49%0.31%-52.75%-33.94%-87.92%-104.31%-54.61%-53.73%-503.49%29.55%314.05%-279.05%-33.91%714.26%281.07%208.72%470.64%-60.26%-16.62%-72.24%-119.78%-267.96%-115.92%-209.14%-28.57%35.64%-122.74%93.96%73.50%53.28%-99.29%2,070.08%-274.79%-28.06%
Interest Coverage Ratio Growth (3y) 41.83%-12.43%54.41%90.51%205.00%237.60%153.67%31.99%47.27%165.23%40.03%20.34%0.77%-7.36%-43.69%-26.57%-61.73%-34.75%-41.99%-38.60%-44.02%-27.02%33.99%93.99%199.52%69.68%136.06%46.49%-40.03%-95.18%-35.82%30.94%-51.12%-34.43%-31.92%-26.38%-27.39%-35.81%-39.36%9.13%-8.49%27.25%
Interest Coverage Ratio Growth (5y) 41.08%53.44%40.51%50.02%64.41%127.88%114.96%89.01%14.93%14.56%17.72%-10.05%-37.23%-9.66%-25.15%-19.31%-19.46%8.25%-2.42%0.94%-8.78%-5.96%-21.51%-19.52%-29.24%-24.31%-49.76%-26.52%-46.13%40.36%-17.65%-29.44%-33.53%19.06%-28.04%-17.68%
Interest Coverage Ratio (QoQ) -22.58%-34.17%-176.18%303.17%-22.67%-82.19%-2.05%-9.09%7.42%4.06%-45.58%11.63%60.98%-51.69%-23.90%-79.59%-157.50%608.24%-849.94%209.10%-61.77%32.36%-786.55%119.02%371.07%-38.06%95.87%-0.16%-67.19%29.95%-34.79%-171.13%-178.65%87.69%-347.19%16.21%-39.49%57.38%87.87%-267.39%-145.89%-81.80%219.96%-169.89%15.98%
Net Cash Flow Growth (1y) -268.83%-445.04%75.69%-17.57%143.35%139.08%-49.27%-55.43%-14.80%-12.12%-37.86%-36.94%21.07%-20.31%-262.02%289.81%189.76%128.99%693.28%53.60%-19.10%-746.04%29.40%-128.90%-139.77%112.27%-177.76%761.44%141.71%-216.73%842.22%-79.47%219.22%-399.02%-101.57%-1,168.46%-158.88%156.87%545.03%83.48%238.09%-140.46%-177.12%214.00%-697.85%-467.94%98.55%-359.81%138.85%58.99%17,896.97%83.16%49.64%
Net Cash Flow Growth (3y) -45.67%-12.64%27.67%29.46%30.20%-13.36%-37.26%-13.78%0.71%-42.57%43.14%-33.34%93.53%23.16%-71.39%-55.09%-43.13%30.64%-115.31%43.19%-48.80%-43.02%95.46%-26.78%-19.10%10.59%-27.87%-143.90%7.79%49.07%36.06%-33.18%37.43%-4.71%-27.11%26.24%-90.02%-9.33%63.23%21.20%73.33%-43.29%25.73%20.69%51.47%
Net Cash Flow Growth (5y) -38.94%-18.06%15.56%-15.64%29.56%24.38%8.47%-35.00%30.87%19.08%-29.78%-26.99%-25.16%69.17%-20.89%-19.48%18.63%4.42%-6.01%-23.99%-53.21%-17.63%21.30%-12.20%-21.91%-15.51%30.30%-18.24%36.46%-45.28%-57.24%64.31%-25.18%43.23%-21.74%-32.62%-23.56%23.09%
Net Cash Flow (QoQ) 134.91%-514.99%218.39%118.22%53.70%91.73%272.05%-17.11%144.91%-268.52%115.60%505.46%82.05%-83.14%326.83%17.23%-4.11%-234.65%185.49%-126.18%-31.94%141.55%-641.73%322.72%-91.68%-216.29%3,544.54%-93.84%29.36%-281.79%89.16%-4,093.37%92.87%275.57%-15.21%-255.63%159.60%-151.44%-61.63%330.06%-412.55%51.13%99.59%-41,178.79%146.73%-151.59%278.84%-139.06%515.26%
Net Income Growth (1y) 311.21%-624.64%-97.21%-245.16%280.72%0.44%619.58%128.36%-84.08%42.10%318.80%282.65%-2.69%-22.55%119.11%1.19%16.64%-32.10%-4.96%8.50%17.42%-29.71%-1.06%-66.79%-1.99%171.06%-98.08%-3.89%-79.78%-968.75%-64.83%104.86%-2,588.75%-1,491.44%-7.54%2,167.59%111.57%160.33%152.91%-87.55%-56.58%-27.58%-190.25%-2,041.55%-350.92%-294.23%-69.39%-10.03%-98.59%29.72%42.49%42.60%-63.13%124.59%-48.81%14.80%
Net Income Growth (3y) -6.14%14.72%-5.57%45.83%11.57%185.78%46.85%10.11%11.85%55.82%40.84%99.73%2.23%1.98%27.25%-28.56%10.31%8.97%-73.78%-29.78%-38.49%-29.36%-51.76%-25.95%-27.71%-86.43%-88.55%-27.38%-14.16%200.13%43.45%68.57%49.65%82.51%-60.19%-268.31%49.85%5.32%-80.35%-67.02%-60.88%-44.04%-42.26%-142.51%-116.36%-30.50%-13.18%18.66%
Net Income Growth (5y) 21.81%66.14%-5.32%2.84%33.83%8.80%99.96%20.66%4.65%-12.80%34.21%39.71%-31.47%-19.36%-26.80%-18.57%-34.21%-11.07%-15.32%-44.10%-29.87%-15.11%3.80%-12.50%-1.18%-1.03%-26.58%-25.79%15.49%-23.51%-28.68%-99.31%-43.82%-56.28%-46.43%-59.43%-32.32%-99.44%16.39%16.51%-39.64%-26.97%
Net Income (QoQ) -47.39%-175.12%545.36%-98.41%-2,833.22%193.51%147.52%-88.63%7.73%-47.50%2,108.93%-66.48%461.76%-73.32%36.66%6.98%159.44%-69.25%-20.45%49.74%196.18%-66.72%-52.37%110.77%-0.60%-1.78%31.72%-98.51%4,881.25%-79.33%301.64%20.40%-109.73%-11,288.09%-4.35%108.00%117.48%-36.25%443.97%-66.46%-89.30%122.39%807.21%-141.80%-130.24%71.26%-602.26%63.55%-49.56%48.13%-148.54%70.17%-49.27%-47.42%137.47%-280.47%14.54%
Net Income towards Common Stockholders Growth (1y) -10,818.96%-38,304.80%106.93%100.11%-245.16%102.48%0.44%702.10%128.36%-84.08%42.10%275.72%282.65%-2.69%-22.55%119.11%1.19%16.64%-32.10%-4.96%8.50%17.42%-29.71%-1.06%-66.79%-1.99%171.06%-98.08%-3.89%-79.78%-968.75%-64.83%104.86%-2,588.75%-1,491.44%-7.54%2,167.59%111.57%160.33%152.91%-87.55%-56.58%-27.58%-190.25%-2,041.55%-350.92%-294.23%-69.39%-10.03%-98.59%29.72%42.49%42.60%-63.13%124.59%-48.81%14.80%
Net Income towards Common Stockholders Growth (3y) -2.68%14.72%28.04%26.67%26.31%11.57%185.78%46.85%10.11%11.85%50.28%40.84%99.73%2.23%1.98%27.25%-28.56%10.31%8.97%-73.78%-29.78%-38.49%-29.36%-51.76%-25.95%-27.71%-86.43%-88.55%-27.38%-14.16%200.13%43.45%68.57%49.65%82.51%-60.19%-268.31%49.85%5.32%-80.35%-67.02%-60.88%-44.04%-42.26%-142.51%-116.36%-30.50%-13.18%18.66%
Net Income towards Common Stockholders Growth (5y) 21.81%66.14%15.97%15.20%2.84%15.23%8.80%99.96%20.66%4.65%-12.80%31.32%39.71%-31.47%-19.36%-26.80%-18.57%-34.21%-11.07%-15.32%-44.10%-29.87%-15.11%3.80%-12.50%-1.18%-1.03%-26.58%-25.79%15.49%-23.51%-28.68%-99.31%-43.82%-56.28%-46.43%-59.43%-32.32%-99.44%16.39%16.51%-39.64%-26.97%
Net Income towards Common Stockholders (QoQ) -33,808.95%-2.65%102.02%-5,569.99%106.12%-98.41%-2,833.22%193.51%147.52%-87.32%-3.36%-47.50%2,108.93%-66.48%461.76%-73.32%36.66%6.98%159.44%-69.25%-20.45%49.74%196.18%-66.72%-52.37%110.77%-0.60%-1.78%31.72%-98.51%4,881.25%-79.33%301.64%20.40%-109.73%-11,288.09%-4.35%108.00%117.48%-36.25%443.97%-66.46%-89.30%122.39%807.21%-141.80%-130.24%71.26%-602.26%63.55%-49.56%48.13%-148.54%70.17%-49.27%-47.42%137.47%-280.47%14.54%
Net Margin Growth (1y) -15412.00-16470.0015,254.00-800.0016,828.0045.00116.00597.00-339.00318.00378.00183.0096.00-131.00315.0071.00100.00-159.008.00229.0091.00-116.00-5.00-1144.00-26.00424.00-560.009,670.00-446.00-96.00-10031.00107.00-2319.00-5157.0036.001,375.002,670.006,388.00200.00-412.00-163.00-542.00-879.00-1370.00-434.00-3271.00-519.00-125.00-360.00785.00438.00629.00-455.002,079.00-319.0021.00
Net Margin Growth (3y) -42.0019.0015,748.0016,672.00458.00363.001,023.00158.00484.00347.00267.00506.00396.0060.00319.00-844.00165.00150.00-556.008,755.00-380.00-660.00-1505.00-365.00-1197.00-2975.00-5518.00-303.00-246.00255.00-8799.00343.00188.00690.00-643.00-408.002,073.002,575.00-1198.00-1908.00-957.00-3028.00-961.00-866.00-1249.00-407.00-401.00524.00
Net Margin Growth (5y) 206.00517.0015,718.0064.0016,995.00758.00555.00748.00162.00-430.00413.00576.00-59.008,922.00-411.00-337.00-1205.00-174.00-1471.00-2971.00-6432.00-238.0062.00-309.00-273.00-129.00-234.00-467.00329.00-982.00-2029.00-341.00-12612.00-1056.00-606.00-1797.00-724.0096.001,258.005,439.00-1080.00-1258.00
Net Margin (QoQ) 15,570.00-16752.0017,338.00-902.00-484.00876.00555.00-830.00-4.00-60.001,212.00-770.001,125.00-996.00175.0012.00880.00-967.00-84.00179.001,101.00-1105.00-291.00290.00-38.0013.00159.00-694.0010,192.00-10103.00257.0035.00-1123.00-1488.00-2581.005,227.00216.00-193.001,137.00-960.00-397.0057.00759.00-1298.00-888.00993.00-2079.001,454.00-494.00759.00-934.001,107.00-302.00-326.001,600.00-1291.0037.00
Operating Income Growth (1y) 14.91%-8.17%-86.33%-113.50%-58.28%0.44%377.37%573.82%-61.97%42.10%34.02%735.80%-2.69%-8.06%48.22%1.19%27.18%-13.14%10.64%8.50%29.80%4.74%-8.86%-43.72%-19.09%-13.99%-82.62%-112.42%-43.80%-51.04%-346.35%11.00%305.81%-143.56%-54.21%272.20%173.96%167.06%355.99%-64.93%-33.21%-64.26%-135.43%-531.67%-146.53%-373.49%-156.21%10.97%-158.63%93.98%73.26%57.13%-100.12%1,937.18%-199.44%3.77%
Operating Income Growth (3y) -9.14%-47.38%-4.36%9.86%11.57%80.51%131.74%67.64%11.85%16.15%24.18%139.32%2.23%14.92%14.34%-14.83%10.13%-7.85%-44.04%-27.56%-16.12%-57.35%-32.23%-20.38%-41.63%-29.84%-49.63%-34.14%18.97%75.90%110.22%32.34%95.10%37.22%-39.93%-37.62%-41.81%13.14%-83.11%-49.59%-41.01%-27.21%-30.90%-53.93%-63.97%44.59%-27.06%28.39%
Operating Income Growth (5y) -1.56%12.53%0.45%4.14%16.81%8.80%57.56%62.99%36.57%-3.10%10.47%11.52%16.78%-15.72%-7.15%-33.79%-18.56%-3.59%-22.56%-19.02%-23.08%-21.40%8.69%-2.92%-12.62%1.05%-12.67%-8.77%-20.20%-19.74%-35.39%-29.85%-48.10%-32.63%-61.35%37.41%-20.18%0.10%-44.99%22.20%-39.66%-20.65%
Operating Income (QoQ) -25.63%-34.77%292.06%-92.81%-173.44%301.58%843.87%-65.83%-27.11%-83.82%3,427.02%-67.78%310.65%-69.56%30.42%-9.09%180.36%-61.74%-10.92%15.80%174.93%-54.23%-28.12%0.76%69.76%-34.20%-23.58%-79.64%-221.29%397.76%-1,205.81%174.05%-219.81%141.37%-763.69%113.92%350.52%-34.19%62.45%-5.33%-65.35%25.35%-13.08%-193.86%-322.11%86.49%-410.83%12.07%-46.67%60.74%88.12%-290.77%-135.20%-83.24%209.09%-163.69%24.41%
Operating Margin Growth (1y) -36.00-67.00-465.00-491.00-149.0045.00282.00319.00-64.00318.00134.00301.0096.00-57.00180.0071.00163.00-52.0095.00229.00189.0031.00-54.00-774.00-167.00-118.00-471.00-3137.00-305.00-52.001,757.0038.00141.00-1948.00-147.0020,106.00298.003,184.00471.00-576.00-195.00-529.00-938.00-1683.00-457.00-1136.00-605.00166.00-294.00853.00648.00744.00-481.001,144.00-492.00-55.00
Operating Margin Growth (3y) -219.00-280.00-50.0088.00458.00358.00661.00417.00484.00240.00290.00576.00396.00295.00222.00-474.00186.00-140.00-429.00-3682.00-283.00-576.00-2154.00-433.00-19884.00-382.00-3328.00-414.00340.00386.002,993.00361.00244.00707.00-614.0017,847.00-355.001,520.00-1072.00-2093.00-947.00-811.00-894.00-773.00-1232.00862.00-448.00855.00
Operating Margin Growth (5y) -143.00201.0056.00118.00363.00758.00710.00639.00459.00-60.00262.00202.0052.00-3515.00-176.00-301.00-1854.00-81.00-19906.00-341.00-3873.00-392.00252.00-138.00-918.00-110.00-355.00-279.00-673.00-881.00-1919.00-266.001,329.00-1181.00-508.00425.00-571.0018,757.00-1130.003,517.00-915.00-1404.00
Operating Margin (QoQ) -106.00-178.00662.00-843.00-133.00164.00856.00-605.00-96.00-219.001,238.00-790.001,032.00-943.00170.00-80.00923.00-850.00-45.0068.001,057.00-890.00-204.00-16.00337.00-283.00-155.00-369.00-2330.002,549.00-521.00830.00-19655.0019,486.00-2609.002,631.00599.00-323.00277.00-83.00-448.0059.00-57.00-491.00-1193.001,284.00-735.0039.00-422.00824.00413.00-166.00-326.00-401.002,037.00-1801.00110.00
Profit After Tax Growth (1y) 311.21%-624.64%-97.21%-245.16%286.28%33.89%702.10%131.03%-81.43%-41.88%286.66%239.03%-16.63%-20.21%111.17%78.40%13.40%-31.37%-3.26%-34.55%17.17%-28.98%-5.28%-5.21%-4.71%157.07%-98.08%10.92%-79.78%-37.30%-968.75%-90.69%104.86%-104.88%-2,588.75%-2,120.66%-7.54%2,167.59%111.57%166.28%152.91%-87.55%-56.58%-73.95%-190.25%-2,041.55%-350.92%-537.33%-69.39%-10.03%-98.59%73.94%42.49%42.60%-63.13%488.30%-48.81%14.80%
Profit After Tax Growth (3y) -2.68%21.97%-4.66%46.94%-13.43%191.40%47.44%9.95%-4.74%51.80%38.63%90.61%-0.89%1.96%24.61%3.44%8.18%7.81%-74.00%-11.71%-39.11%4.61%-29.22%-53.91%-26.64%-27.62%-86.43%-59.88%-27.38%-14.16%200.13%7.63%68.57%-49.93%49.65%51.67%-60.19%-268.31%49.85%8.94%-80.35%-67.02%-60.88%-31.94%-42.26%-142.51%-116.36%64.17%-13.18%18.66%
Profit After Tax Growth (5y) 23.24%67.00%-4.75%3.72%34.46%-5.40%101.09%20.94%4.02%-11.72%31.32%37.22%-33.94%0.47%-27.21%-18.35%-35.20%-12.11%-15.31%-43.59%-26.93%-15.62%2.92%-13.26%5.56%-1.59%-27.35%-25.79%-18.47%-23.51%-28.68%-99.31%-27.88%-56.28%-36.17%-46.43%-42.98%-32.32%-99.44%16.39%22.55%-39.64%-26.97%
Profit After Tax (QoQ) -47.39%-175.12%434.09%-97.88%-2,833.22%196.39%140.13%-87.32%5.75%-42.33%651.68%-15.65%84.84%-19.28%33.08%6.35%56.15%-48.69%-19.45%49.89%5.66%-8.15%-51.18%99.89%5.74%-7.67%31.72%-98.51%6,015.91%-83.17%308.39%-120.66%165.53%270.46%-109.73%-11,288.09%50.75%116.95%117.48%-36.25%182.03%-35.32%-89.30%122.39%69.22%-324.08%-130.24%71.26%-194.93%13.21%-49.56%48.13%61.30%-91.57%-49.27%-47.42%192.12%-173.41%14.54%
Property, Plant & Equipment (Net) Growth (1y) 7.14%-13.87%-13.63%-13.99%15.18%-5.37%-7.02%2.60%2.23%6.33%12.24%10.55%10.56%21.47%28.06%28.76%22.54%30.14%24.07%19.26%1,125.45%4.80%3.12%1.09%1.05%0.11%-26.99%1.76%0.62%0.76%4.23%-0.15%-1.23%-2.51%28.95%-4.94%-1.25%1.56%3.79%9.31%7.26%7.91%9.07%6.56%1.01%-3.10%-7.44%-10.65%-11.35%-10.76%-12.46%-11.28%-10.74%-9.30%-9.35%
Property, Plant & Equipment (Net) Growth (3y) 5.94%8.05%-4.66%-3.40%-0.82%9.19%6.92%10.15%13.46%11.47%18.90%21.27%19.29%155.11%18.33%17.89%15.79%147.57%10.94%-2.25%7.05%131.83%1.87%-7.76%0.90%0.14%-0.55%-0.63%-1.15%-0.62%-0.08%11.74%1.23%1.52%2.23%13.44%3.45%2.28%2.03%1.57%1.34%-1.34%-2.28%-4.04%-5.47%-7.19%-7.78%-9.77%
Property, Plant & Equipment (Net) Growth (5y) 4.41%11.31%6.50%7.45%8.42%81.23%10.76%11.33%11.98%76.55%12.02%6.07%11.80%75.99%10.82%4.51%9.54%72.06%6.05%4.66%3.09%64.79%0.92%0.99%1.31%1.24%1.51%2.12%2.39%1.23%0.85%7.09%-0.24%-1.30%-1.57%3.41%-2.57%-3.27%-2.98%-3.62%
Property, Plant & Equipment (Net) (QoQ) 1,360.17%-2.73%-2.47%-92.27%1,073.90%-2.46%-2.88%-89.64%864.48%-4.16%7.17%-89.68%903.16%1.17%5.55%-89.68%1,002.15%6.66%6.13%-90.18%1,070.46%1.68%2.02%0.93%0.10%0.06%0.01%0.89%-0.83%-27.04%39.39%-0.25%-0.68%-24.52%33.54%-1.33%-1.97%-0.17%-1.56%2.51%0.81%2.03%3.67%0.59%1.43%3.12%1.29%-4.66%-2.69%-1.50%-2.22%-5.41%-2.05%-3.37%-0.90%-4.83%-0.48%-3.42%
Return on Assets Growth (1y) 1.002.005.002.00-2.001.00-2.000.005.002.003.004.002.004.001.00-1.001.002.003.003.000.00-1.00-1.009.008.00-1.00-4.00-14.00-12.00-4.00-1.00-2.00-5.00-3.00-4.00-3.00-1.00-9.00-16.00-18.00-16.002.0024.0025.0022.0012.00-3.00-6.00-8.00-9.00-18.00-16.00-14.00-14.00-2.000.003.003.008.006.004.00
Return on Assets Growth (3y) 4.004.006.006.005.007.003.004.008.007.007.007.004.005.003.0012.0010.000.00-3.00-2.00-3.00-6.00-6.00-7.00-8.00-8.00-9.00-19.00-17.00-16.00-21.00-22.00-21.00-10.003.005.005.005.005.002.00-2.005.003.003.000.00-11.00-22.00-22.00-19.00-20.00-12.00-10.00-7.00
Return on Assets Growth (5y) 8.007.0010.009.007.007.004.0016.0017.005.002.001.000.000.00-2.00-5.00-6.00-7.00-8.00-7.00-9.00-18.00-27.00-28.00-25.00-15.00-2.00-11.00-11.00-2.000.00-3.00-8.00-7.00-17.00-18.00-17.00-18.00-15.00-14.00-13.00-7.009.009.007.00
Return on Assets (QoQ) 1.002.001.00-1.003.00-2.00-2.002.000.001.002.00-1.002.002.000.001.00-1.00-1.002.001.000.000.00-1.000.000.0010.00-2.00-9.00-3.000.001.00-2.000.00-1.00-2.000.00-1.000.000.00-8.00-9.00-1.002.009.0013.001.00-1.00-1.00-1.00-3.00-3.00-1.00-10.00-1.00-1.00-2.002.001.001.00-2.007.00-1.000.00
Return on Capital Employed Growth (1y) 3.00-1.00-3.00-1.002.003.005.004.004.008.002.001.00-4.001.000.00-1.000.0019.0016.000.00-3.00-23.00-20.00-5.00-6.00-6.00-5.00-4.00-2.00-3.00-3.00-6.002.003.0013.0016.009.007.00-3.00-9.00-12.00-13.00-15.00-13.00-8.00-7.00-1.003.006.005.007.003.000.00
Return on Capital Employed Growth (3y) 6.006.009.005.007.008.008.007.005.005.003.0022.001.00-8.00-3.00-4.00-6.00-10.00-11.00-11.00-13.00-31.00-31.00-14.00-14.00-14.00-9.00-6.005.008.007.007.001.00-1.00-3.00-4.00-5.00-10.00-13.00-18.00-18.00-14.00-15.00-9.00-7.00-2.00
Return on Capital Employed Growth (5y) 10.007.004.0025.0024.007.005.003.001.00-1.00-6.00-7.00-10.00-18.00-11.00-14.00-15.00-17.00-19.00-13.00-12.00-4.00-21.00-19.00-4.00-3.00-7.00-11.00-12.00-12.00-13.00-14.00-9.00-8.00-3.00-5.002.001.00-4.00
Return on Capital Employed (QoQ) 3.00-2.00-2.000.000.001.001.000.002.000.005.00-5.000.001.000.000.00-1.000.000.0019.00-3.00-16.00-3.00-1.00-1.00-1.00-3.00-1.00-2.002.00-3.000.00-3.00-1.005.001.008.002.00-2.00-1.00-2.00-4.00-5.00-2.00-4.00-2.000.00-2.003.002.003.00-2.004.00-2.000.00
Return on Equity Growth (1y) 0.008.002.005.006.001.004.003.000.005.005.004.005.001.00-2.00-1.00-2.00-2.00-2.00-7.00-7.00-5.00-7.00-1.00-3.00-7.00-5.00-7.00-4.00-1.00-12.00-26.00-27.00-24.002.0037.0038.0033.0018.00-4.00-9.00-13.00-14.00-29.00-27.00-24.00-24.00-5.00-1.003.002.0013.0011.009.00
Return on Equity Growth (3y) 6.0014.0011.0011.0011.007.008.005.003.004.002.00-5.00-4.00-6.00-10.00-10.00-12.00-14.00-14.00-15.00-14.00-13.00-24.00-34.00-34.00-33.00-16.004.007.008.008.007.003.00-3.006.004.002.00-3.00-20.00-37.00-37.00-33.00-37.00-21.00-17.00-12.00
Return on Equity Growth (5y) 9.0012.008.003.002.000.000.00-3.00-7.00-8.00-10.00-13.00-11.00-15.00-28.00-42.00-43.00-39.00-24.00-4.00-3.00-4.00-4.00-1.00-5.00-12.00-11.00-28.00-29.00-28.00-30.00-26.00-26.00-23.00-16.0012.0012.009.00
Return on Equity (QoQ) -4.004.000.001.003.00-2.003.002.00-2.001.001.00-1.003.002.000.000.00-1.00-1.000.000.00-1.000.00-6.000.002.00-3.000.00-2.00-3.000.00-1.000.000.00-11.00-15.00-1.003.0014.0020.001.00-2.00-1.00-2.00-4.00-5.00-2.00-17.00-3.00-2.00-3.003.001.002.00-4.0014.00-1.000.00
Return on Invested Capital Growth (1y) -2.001.00-1.004.004.002.004.001.00-1.00-3.001.000.002.00-2.001.00-3.00-6.00-6.00-8.00-3.00-3.00-7.000.004.0013.0016.008.005.00-3.00-8.004.00-18.00-18.00-17.00-27.00-6.00-2.003.007.006.0011.006.002.00
Return on Invested Capital Growth (3y) 3.007.007.006.005.004.003.002.000.00-1.00-4.00-7.00-9.00-11.00-11.00-13.00-16.00-16.00-11.00-7.003.006.006.001.0012.00-9.00-7.00-8.00-15.00-19.00-22.00-21.00-16.00-19.00-9.00-8.00-18.00
Return on Invested Capital Growth (5y) 5.006.005.005.005.003.00-5.00-8.00-9.00-12.00-15.00-18.00-11.00-8.00-2.00-3.00-5.00-5.00-8.001.00-20.00-17.00-18.00-19.00-13.00-8.00-10.002.000.00-6.00
Return on Invested Capital (QoQ) -2.002.001.000.001.002.000.00-1.00-1.001.00-1.00-1.001.00-2.00-4.00-1.00-1.00-1.00-4.00-1.006.002.006.001.00-2.00-1.00-1.00-4.0010.00-23.00-2.00-2.00-1.00-2.003.002.004.00-4.008.00-2.000.00
Return on Sales Growth (1y) 1.004.002.00-3.008.00-6.00-8.006.000.001.006.00-3.003.004.00126,767.002.001.00-1.00-126762.003.001.001.00-2.000.002.001.00-1.000.00-11.000.004.00-6.0097.00-4.00-4.00-1.00-100.001.00-12.00-23.00-52.000.0014.0027.0064.002.00-4.00-2.00-5.00-9.00-14.00-4.00-33.00-5.00-1.00-4.008.004.006.00-5.0021.00-3.000.00
Return on Sales Growth (3y) 10.00-1.000.000.0012.00-1.00126,765.005.005.004.0010.002.005.004.003.005.004.001.00-126765.003.00-8.002.001.00-6.0088.00-4.00-1.00-7.00-15.00-4.00-12.00-30.00-55.00-3.00-2.003.00-88.003.00-3.002.007.00-6.00-4.0021.0026.00-12.00-19.00-10.00-30.00-10.00-9.00-12.00-4.00-4.005.00
Return on Sales Growth (5y) 14.002.005.005.0013.00-1.001.008.008.006.007.002.00-4.004.006.00-1.0089.00-4.00-126765.00-3.00-12.00-2.00-15.00-30.00-64.00-2.001.00-3.00-3.00-1.00-2.00-5.003.00-10.00-20.00-3.00-126.00-11.00-18.00-6.00-18.00-7.001.0013.0054.00-11.00-13.00
Return on Sales (QoQ) 2.00-1.00-1.001.005.00-3.00-6.0011.00-9.00-5.009.006.00-8.000.00-1.0012.00-8.00126,763.00-126765.0011.00-10.002.000.009.00-10.00-1.002.0011.00-11.00-3.003.000.000.002.00-7.00102.00-101.002.00-4.003.000.00-11.00-15.00-26.0052.002.00-2.0011.00-10.00-4.001.008.00-13.00-9.0010.00-21.0015.00-5.008.00-9.0011.00-3.00-3.0016.00-13.000.00
Revenue Growth (1y) 22.57%15.97%-2.33%3.07%-0.20%-4.21%1.10%2.97%-6.03%6.82%-2.45%-99.98%5.12%-9.46%4.09%587,121.43%-2.64%-3.74%-7.63%-4.92%-6.34%-6.34%-1.35%-0.76%-0.24%4.51%2.67%7.94%3.09%-94.98%10.58%8.51%1,988.83%-0.92%-5.00%-52.06%-21.36%4,032.42%4.60%114.33%38.51%23.73%12.25%17.96%-8.40%-32.37%-21.94%-30.57%-22.66%0.52%-4.94%4.23%6.14%1.43%-1.64%-12.01%-7.94%-12.61%
Revenue Growth (3y) 6.57%2.84%-1.24%-94.43%-0.47%-2.52%0.88%-0.54%-1.29%-2.36%-2.11%-3.15%-1.40%-6.54%-1.75%1,669.58%-3.10%-1.96%-2.20%0.62%-1.24%-63.38%3.85%3.73%3.08%4.00%-70.61%2.05%-20.50%-4.85%-0.94%2.55%177.91%2.57%3.71%6.62%-0.08%225.79%-2.86%20.63%-0.63%-5.60%-5.91%-5.14%-9.07%-11.65%-9.96%-13.97%-8.91%-3.77%
Revenue Growth (5y) 4.21%2.17%-1.52%-0.73%-2.11%-3.54%-1.33%-1.47%-2.11%-1.84%-1.02%-0.54%-0.28%-46.75%1.49%0.35%-0.25%0.49%-52.59%-0.14%-13.23%-2.69%0.81%2.09%2.40%4.15%5.36%4.53%4.90%1.79%-4.05%-1.13%77.42%-5.23%-3.71%-2.59%-3.92%103.92%-3.04%9.99%-0.84%-5.70%
Revenue (QoQ) -7.40%10.64%9.37%-12.83%-2.28%7.14%4.96%-8.00%-0.48%-2.22%19.31%-15.98%-99.98%631,557.14%2.76%-3.41%-6.34%4.72%1.61%-7.31%-3.59%3.16%1.60%-2.37%-3.01%3.70%6.44%-4.09%1.97%-0.96%-94.82%2,013.48%-0.28%0.25%-97.81%4,241.05%-49.67%64.44%15.03%9.88%3.12%6.26%2.76%-0.31%8.37%-17.49%-24.12%15.07%-3.62%-8.09%-1.39%8.82%5.68%-6.40%-5.76%5.53%-5.47%-2.07%-10.54%
Share-based Compensation Growth (1y) -41.48%-38.56%-29.97%195.38%83.51%155.56%-38.80%-8.41%-33.33%10.28%50.97%17.74%-54.56%-0.31%-74.13%-76.06%41.48%-4.08%63.46%1,592.65%34.78%114.24%85.29%-13.29%-121.47%-47.09%-81.26%339.50%197.80%172.19%24.81%-45.87%29.67%22.49%-2.38%-41.19%-4.09%-16.11%-0.61%-97.05%-66.51%-12.51%-49.57%1,871.43%105.19%4.09%90.75%193.48%84.14%-34.01%
Share-based Compensation Growth (3y) 1.55%1.08%6.06%22.84%37.01%3.36%5.95%-22.96%21.61%-30.48%-45.24%-33.64%22.57%23.88%-18.99%52.03%-34.65%17.02%40.10%3.27%42.92%-23.81%-18.54%-13.75%-5.17%-12.88%70.06%-1.76%50.15%6.59%-78.89%-25.32%-3.49%-21.20%-30.04%-12.97%-8.59%-1.49%19.56%8.16%-15.61%
Share-based Compensation Growth (5y) 1.06%6.04%-3.93%26.59%-10.80%-22.49%9.26%-21.65%13.13%27.95%-7.14%19.24%-16.37%-21.44%-22.85%12.38%0.61%5.69%20.90%57.55%-2.25%6.06%-1.45%-11.27%-11.10%-9.04%-56.93%-26.64%28.20%-11.21%18.39%3.10%-11.46%9.49%-9.19%
Share-based Compensation (QoQ) 12.39%189.23%374.07%79.69%13.53%168.94%103.52%93.55%346.48%-49.76%-51.02%-78.21%2,538.24%-65.94%-16.53%125.69%110.08%-45.86%-27.81%5.61%277.94%-62.60%121.25%-65.82%156.78%-35.73%-4.05%-18.11%142.58%-48.78%-42.20%33.54%112.16%-39.31%-98.28%1,414.29%454.25%-65.02%-32.85%57.61%181.15%-35.90%3.32%-1.11%0.75%
Shareholder's Equity Growth (1y) 6.09%15.30%-2.96%4.14%7.51%0.88%-1.48%-0.25%14.51%-3.09%0.09%-3.26%-15.28%2.42%4.31%2.64%3.57%8.37%9.31%15.78%14.68%13.37%10.36%11.02%12.89%10.24%8.03%4.27%-0.39%0.35%0.79%-0.03%-8.09%-14.72%-19.52%-17.93%-5.31%0.53%13.37%12.78%7.86%12.42%0.85%-3.52%-7.29%-11.23%-10.47%-12.42%-13.00%-17.05%-18.61%-14.86%-18.59%-17.79%-5.28%-7.17%-3.03%
Shareholder's Equity Growth (3y) 5.88%9.85%3.30%-1.46%0.16%1.41%0.04%0.94%-0.32%0.16%2.46%4.50%4.76%0.21%7.96%7.96%9.68%10.27%10.64%9.23%10.26%8.84%7.84%6.31%4.99%1.10%-1.92%-4.31%-5.07%-4.65%-4.89%-2.76%-2.55%-2.09%-1.22%-2.74%-3.70%-1.80%0.11%0.78%-1.59%-4.54%-6.10%-9.76%-10.40%-13.08%-15.41%-11.63%-11.54%-11.77%
Shareholder's Equity Growth (5y) 3.20%5.16%2.85%1.76%3.62%4.37%4.23%4.41%4.95%5.40%6.10%6.35%5.88%2.50%6.84%6.50%6.58%4.19%3.00%1.12%1.92%2.33%1.46%1.86%1.39%1.09%1.29%0.04%-1.42%-2.82%-3.00%-3.65%-4.80%-5.41%-6.63%-7.68%-7.81%-7.68%-7.31%-4.63%-5.51%-7.24%
Shareholder's Equity (QoQ) -5.84%-2.10%4.14%1.09%1.05%1.07%-2.29%-1.28%2.32%16.02%-17.30%1.96%-1.11%1.60%-0.02%3.84%-2.69%2.52%4.61%4.75%3.08%1.54%3.42%1.96%3.69%3.25%0.98%-0.08%0.09%-1.37%1.74%0.36%-0.72%-9.32%-5.60%-5.29%1.24%4.62%0.22%6.80%0.72%0.05%4.45%-4.19%-3.64%-3.85%0.01%-3.37%-5.74%-4.49%-4.64%-5.19%-1.40%-8.67%-3.71%9.23%-3.36%-4.60%
Tax Rate Growth (1y) -3072.00-6759.002,910.00-5566.00660.001,227.008,003.005,778.00-2108.00-1819.00-162.00-2827.00-480.00-72.00914.00-464.00544.00-2269.00-266.00-9983.007,601.00-557.003,462.0011,491.00-4465.00-20309.00-6859.00-4766.004,734.003,269.008,604.003,677.001,315.00-794.00-8731.00-6287.00-8498.00-2787.005,698.00-1650.002,004.00-1385.00-4328.00-1143.00525.00-1243.003,815.00251.00
Tax Rate Growth (3y) 1,065.00-321.002,028.004,618.00-1044.005,597.001,132.00-2750.00-2478.00-3732.00-1107.00-4182.00-1211.00-9511.006,246.002,731.0016,823.00-1269.005,766.00-1217.00-1264.00-7862.0010,983.00-4084.002,563.00-2721.00-14259.00-6987.00-7376.00-2448.00-311.005,570.00-4260.00-5179.00-4966.00-7361.00-9081.00-5970.00-5415.005,185.00-2542.00
Tax Rate Growth (5y) -1206.00-4968.001,386.00-40.002,705.00-1988.006,069.00-223.00-3481.00-11917.001,600.002,089.0014,910.00-2214.006,238.00-2572.00-8593.001,544.001,248.00475.004,677.004,833.001,212.00-7990.008,372.00-11266.00-1018.00-5754.00-20753.00-5617.00-10169.0080.00-2940.005,057.00-5152.00
Tax Rate (QoQ) 587.00-2167.00-7888.004,058.00-1112.001,833.00-1247.00-407.00-839.00578.00169.00-2234.00-114.001,913.00-9547.0015,349.00-8272.005,932.007,204.00-9217.00-160.00-4686.009,298.00283.00-1626.00648.004,371.00-2079.00-3735.00-7289.006,815.00-4289.001,976.001,196.00-532.00-636.00-1413.00-1747.002,652.001,032.00-3181.003,311.00-912.00
Total Debt Growth (1y) 3.02%-0.06%18.70%-27.93%-26.69%-32.79%-38.02%-19.58%-18.85%-97.27%0.15%1.77%14.63%3,714.12%13.96%4.65%14.92%23.04%8.46%16.79%-90.40%-2.11%9.47%5.63%911.62%-0.97%-5.75%1.64%12.76%-99.87%8.14%-2.67%-13.50%646.75%-2.15%-22.74%-21.98%7,214.10%-33.16%-12.01%-11.49%-12.00%9.18%32.01%51.14%60.13%39.88%23.30%11.37%1.87%-5.36%-7.50%-6.89%1.89%8.87%-17.06%-8.55%-22.00%
Total Debt Growth (3y) -15.79%-15.91%-9.68%-16.13%-11.98%-11.17%-10.90%-5.03%2.25%8.67%7.37%7.55%-49.80%258.14%10.61%8.89%3.73%6.05%3.82%7.84%3.08%-89.27%3.72%1.48%114.49%-78.88%-0.09%-8.57%-8.70%-11.40%-10.90%-12.86%-15.78%683.32%-10.62%-3.54%1.43%368.86%0.69%12.72%14.21%12.81%13.06%14.62%16.16%18.45%12.96%-1.83%-1.75%-6.80%
Total Debt Growth (5y) -8.66%-4.77%-1.86%-6.34%-40.39%-3.33%-3.43%1.11%0.76%4.46%5.01%5.96%7.61%-43.43%6.64%5.01%1.72%-59.17%3.44%-1.17%-5.86%-7.58%-6.11%-6.61%46.78%-9.53%-6.16%-2.35%0.36%-0.40%1.55%1.50%0.11%279.20%-1.12%0.47%1.59%154.60%1.01%1.91%4.87%2.67%
Total Debt (QoQ) 0.00%26.13%-2.99%-2.99%0.00%-23.42%-1.32%-11.06%-7.79%-0.63%-0.42%-97.00%3,277.13%0.99%12.15%-0.29%0.91%-7.27%23.16%6.76%-11.05%-0.14%-89.87%988.34%-0.52%-3.64%-3.03%6.54%-5.32%3.91%7.58%-99.88%80,289.35%-6.48%-4.38%-98.96%10,433.99%-26.15%-3.45%-2.62%-3.73%-2.79%-2.88%-3.18%19.43%17.54%11.19%2.59%4.33%3.61%0.43%-6.17%-3.08%1.28%1.08%2.68%3.57%-22.84%11.45%-12.41%