|
Gross Margin
|
| 13.58% | | 10.67% | | 12.31% | 12.02% | 8.70% | 9.18% | 6.92% | 6.51% | 7.59% | 9.63% | 10.42% | 9.70% | 7.54% | 12.81% | 11.85% | | 11.17% | 13.77% | 11.65% | 13.95% | 12.78% | 14.47% | 12.94% | 13.95% | 14.49% | 16.77% | 14.72% | 14.26% | 13.13% | 15.97% | 14.18% | 13.54% | 9.98% | 278.18% | 11.02% | | 7.66% | 10.22% | 9.69% | | 9.00% | -10.98% | 10.29% | 15.93% | 14.31% | 14.86% | 13.32% | 8.39% | 9.53% | 8.44% | 3.66% | -5.87% | 6.16% | 3.99% | -0.41% | 1.19% | 3.20% | 6.85% | 6.42% | 0.38% | -0.30% | -0.81% | 2.50% | 2.98% |
|
EBT Margin
|
| 3.52% | | 1.75% | | 7.28% | 4.46% | -2.35% | 9.18% | 0.33% | -3.60% | 4.56% | 9.63% | 3.06% | 2.58% | 2.18% | 12.81% | 8.52% | | 5.05% | 13.77% | 6.17% | 7.49% | 7.25% | 14.47% | 7.23% | 5.30% | 8.33% | 16.77% | 8.04% | 4.05% | 6.22% | 5.74% | 7.40% | 4.17% | 0.68% | 103.68% | 2.55% | | 0.86% | 1.72% | 2.46% | -78.37% | -23.15% | -47.26% | 1.59% | 7.73% | 4.71% | 19.28% | 6.68% | 2.04% | 2.37% | 10.67% | -2.84% | -15.50% | -2.58% | -22.19% | -9.89% | -14.22% | -6.38% | -13.27% | -3.70% | -7.23% | -11.12% | 3.37% | -8.23% | -7.21% |
|
EBIT Margin
|
| 5.77% | | 3.23% | | 5.41% | 4.34% | 2.56% | 9.18% | 0.76% | -0.57% | 1.07% | 9.63% | 3.58% | 2.62% | 0.43% | 12.81% | 4.91% | | 3.45% | 13.77% | 4.34% | 6.04% | 5.24% | 14.47% | 5.97% | 5.52% | 6.20% | 16.77% | 7.86% | 5.83% | 5.66% | 9.03% | 6.19% | 4.64% | 0.95% | -22.34% | 3.15% | | 0.43% | -4.77% | 3.53% | -193.02% | 1.84% | -24.26% | 2.05% | 8.04% | 4.82% | 7.59% | 6.76% | 2.28% | 2.87% | 2.30% | -2.62% | -14.55% | -1.71% | -9.06% | -8.66% | -12.89% | -4.65% | -0.52% | -2.18% | -5.45% | -9.46% | 10.91% | -7.10% | -6.00% |
|
EBITDA Margin
|
| 5.77% | | 3.23% | | 5.41% | 4.34% | 2.56% | 9.18% | 0.76% | -0.57% | 1.07% | 9.63% | 3.58% | 2.62% | 0.43% | 12.81% | 4.91% | | 3.45% | 13.77% | 4.34% | 6.04% | 5.24% | 14.47% | 5.97% | 5.52% | 6.20% | 16.77% | 7.86% | 5.83% | 5.66% | 9.03% | 9.17% | 7.62% | 4.02% | 36.30% | 6.04% | | 3.12% | -2.01% | 3.53% | -193.02% | 1.84% | -24.26% | 5.90% | 11.36% | 8.14% | 10.62% | 9.55% | 4.97% | 5.66% | 5.13% | 0.70% | -10.19% | 2.20% | -5.04% | -4.10% | -8.30% | -0.41% | 3.60% | 2.00% | -1.16% | -5.39% | 15.06% | -2.92% | -1.34% |
|
Operating Margin
|
| 5.77% | | 3.23% | | 5.41% | 4.34% | 2.56% | 9.18% | 0.76% | -0.57% | 1.07% | 9.63% | 3.58% | 2.62% | 0.43% | 12.81% | 4.91% | | 3.45% | 13.77% | 4.34% | 6.04% | 5.24% | 14.47% | 5.97% | 5.52% | 6.20% | 16.77% | 7.86% | 5.83% | 5.66% | 9.03% | 6.19% | 4.64% | 0.95% | -22.34% | 3.15% | | 0.43% | -4.77% | 3.53% | -193.02% | 1.84% | -24.26% | 2.05% | 8.04% | 4.82% | 7.59% | 6.76% | 2.28% | 2.87% | 2.30% | -2.62% | -14.55% | -1.71% | -9.06% | -8.66% | -12.89% | -4.65% | -0.52% | -2.18% | -5.45% | -9.46% | 10.91% | -7.10% | -6.00% |
|
Net Margin
|
| 1.74% | | 0.50% | | -152.37% | 3.32% | -164.20% | 9.18% | 0.17% | -4.68% | 4.08% | 9.63% | 1.33% | 1.29% | 0.69% | 12.81% | 5.11% | | 2.52% | 13.77% | 3.80% | 5.55% | 5.67% | 14.47% | 4.80% | 3.96% | 5.75% | 16.77% | 5.71% | 2.81% | 5.70% | 5.33% | 5.46% | 7.05% | 0.11% | 102.02% | 1.00% | | -0.85% | 1.72% | 2.06% | -9.16% | -24.04% | -49.85% | 2.43% | 4.59% | 2.66% | 14.03% | 4.43% | 0.46% | 1.03% | 8.61% | -4.36% | -13.24% | -3.31% | -24.10% | -9.56% | -14.49% | -6.91% | -16.25% | -5.18% | -8.20% | -11.46% | 4.54% | -8.37% | -8.00% |
|
FCF Margin
|
| 10.73% | | 18.61% | | -0.85% | 1.65% | -10.45% | | 0.41% | 6.19% | 12.25% | | 1.90% | 10.80% | 24.01% | | 2.15% | | 16.42% | | -4.15% | 5.76% | 0.18% | | -9.30% | 9.34% | 8.37% | 10.82% | -1.24% | -0.04% | 2.15% | 11.89% | 6.46% | -0.95% | -0.68% | 51.30% | -6.25% | | -2.44% | 1.74% | 10.69% | 3,022.32% | -1.85% | 19.85% | 4.28% | 4.69% | -0.03% | 1.01% | -12.81% | 0.99% | -4.50% | -3.26% | -9.52% | 0.30% | -4.74% | -5.02% | 3.01% | -5.59% | -2.65% | -1.07% | -10.08% | -3.67% | -5.43% | -2.81% | -8.07% | 19.96% |
|
Inventory Average
|
108.39M | | | | | 115.71M | | | 138.26M | 137.89M | 125.08M | 113.30M | 113.57M | 116.85M | 114.04M | 109.78M | 111.08M | 113.70M | 111.08M | 109.25M | 113.37M | 114.91M | 115.94M | 111.62M | 109.39M | 112.88M | 111.66M | 108.50M | 106.01M | 108.25M | 111.52M | 111.38M | 112.35M | 117.02M | 119.62M | 121.02M | 125.69M | 130.65M | 125.49M | 125.56M | 134.85M | 133.90M | 122.00M | 119.89M | 120.67M | 111.79M | 112.67M | 120.16M | 134.13M | 148.35M | 153.38M | 160.01M | 171.56M | 172.78M | 160.08M | 149.28M | 151.80M | 149.65M | 142.95M | 141.00M | 136.97M | 141.86M | 142.61M | 135.62M | 130.82M | 127.50M | 117.80M |
|
Assets Average
|
497.82M | 487.43M | | | 500.77M | 506.92M | 512.06M | 524.01M | 535.30M | 526.36M | 498.98M | 497.76M | 497.57M | 479.27M | 468.63M | 461.12M | 458.37M | 454.36M | 425.62M | 429.31M | 464.66M | 469.61M | 468.51M | 470.92M | 475.06M | 481.03M | 492.52M | 503.35M | 517.20M | 262.01M | 274.71M | 560.55M | 570.88M | 576.30M | 584.28M | 589.18M | 596.35M | 604.96M | 531.50M | 531.83M | 600.47M | 591.60M | 506.57M | 482.58M | 508.60M | 483.20M | 502.62M | 520.68M | 541.87M | 552.04M | 546.07M | 568.30M | 590.95M | 573.27M | 543.03M | 539.82M | 545.11M | 527.54M | 504.19M | 487.37M | 475.93M | 468.11M | 453.32M | 443.10M | 436.70M | 425.75M | 403.77M |
|
Equity Average
|
| | | | | | | | | 290.91M | 279.20M | 281.94M | 289.22M | 292.31M | 295.40M | 293.58M | 288.33M | 289.80M | 316.59M | 310.64M | 283.98M | 285.15M | 285.83M | 288.06M | 293.56M | 295.07M | 294.72M | 305.26M | 319.54M | 331.97M | 339.59M | 348.02M | 357.33M | 367.46M | 380.21M | 388.19M | 389.93M | 389.95M | 387.44M | 388.11M | 392.15M | 391.43M | 371.82M | 343.74M | 324.99M | 318.12M | 327.48M | 335.24M | 347.01M | 359.71M | 361.09M | 369.23M | 369.36M | 354.87M | 341.59M | 334.89M | 329.26M | 314.32M | 298.18M | 284.57M | 270.60M | 261.55M | 248.45M | 232.79M | 238.93M | 245.28M | 235.55M |
|
Invested Capital
|
244.97M | | 224.06M | | 259.90M | | | | 468.32M | 282.16M | 276.23M | 287.65M | 412.33M | 413.78M | 403.65M | 388.55M | 384.23M | 294.43M | 342.98M | 286.12M | 386.23M | 296.91M | 301.45M | 300.39M | 403.20M | 370.93M | 435.27M | 433.89M | 333.57M | 467.87M | 477.39M | 370.69M | 377.87M | 391.19M | 403.40M | 407.16M | 406.78M | 406.93M | 384.93M | 407.51M | 408.36M | 404.75M | 354.90M | 347.94M | 329.72M | 333.58M | 348.56M | 349.32M | 359.30M | 362.76M | 362.80M | 378.72M | 362.18M | 350.75M | 339.78M | 338.99M | 325.24M | 317.35M | 303.70M | 290.18M | 263.38M | 271.86M | 249.22M | 240.31M | 261.63M | 253.81M | 242.71M |
|
Asset Utilization Ratio
|
0.59 | 0.90 | | | 0.59 | 0.65 | 0.96 | 0.99 | 1.33 | 1.35 | 1.43 | 1.43 | 1.42 | 1.48 | 1.52 | 1.52 | 1.56 | 1.56 | 0.00 | 1.66 | 1.57 | 1.50 | 1.49 | 1.47 | 1.45 | 1.40 | 1.35 | 1.30 | 1.24 | 2.45 | 2.33 | 1.14 | 1.13 | 1.13 | 1.14 | 1.14 | 0.85 | 0.87 | 0.67 | 0.70 | 0.90 | 0.91 | 1.07 | 1.11 | 0.87 | 0.83 | 1.12 | 1.09 | 1.23 | 1.31 | 1.39 | 1.38 | 1.38 | 1.39 | 1.35 | 1.28 | 1.14 | 1.10 | 1.16 | 1.18 | 1.22 | 1.26 | 1.31 | 1.33 | 1.31 | 1.31 | 1.34 |
|
Interest Coverage Ratio
|
| 1.50 | | 0.88 | | 1.80 | 1.39 | 0.92 | | 0.30 | -0.23 | 0.46 | | 4.28 | 3.31 | 0.59 | | 6.62 | | 6.33 | | 8.39 | 8.22 | 7.47 | | 9.84 | 10.57 | 11.00 | | 18.17 | 9.89 | 11.04 | 17.77 | 8.58 | 6.53 | 1.33 | -0.77 | 3.90 | | 0.62 | -4.63 | 5.05 | 1.93 | 2.55 | -17.54 | 3.34 | 15.72 | 9.74 | 19.07 | 19.04 | 6.25 | 8.12 | 5.29 | -3.77 | -10.49 | -1.29 | -5.78 | -4.84 | -6.75 | -2.88 | -0.35 | -1.28 | -3.15 | -5.73 | 6.88 | -4.81 | -4.04 |
|
Debt to Equity
|
| | | | 0.63 | | | | 0.56 | 0.58 | 0.57 | 0.55 | 0.42 | 0.41 | 0.36 | 0.34 | 0.34 | 0.33 | 0.01 | 0.35 | 0.35 | 0.39 | 0.39 | 0.39 | 0.35 | 0.44 | 0.46 | 0.39 | 0.37 | 0.04 | 0.39 | 0.38 | 0.36 | 0.33 | 0.34 | 0.32 | 0.33 | 0.36 | 0.00 | 0.35 | 0.32 | 0.31 | 0.00 | 0.40 | 0.31 | 0.30 | 0.28 | 0.26 | 0.24 | 0.23 | 0.22 | 0.26 | 0.32 | 0.36 | 0.39 | 0.41 | 0.43 | 0.46 | 0.45 | 0.46 | 0.49 | 0.51 | 0.57 | 0.61 | 0.43 | 0.50 | 0.46 |
|
Debt Ratio
|
| | | | 0.32 | 0.32 | | 0.25 | 0.31 | 0.32 | 0.33 | 0.31 | 0.25 | 0.25 | 0.23 | 0.21 | 0.21 | 0.21 | 0.01 | 0.21 | 0.21 | 0.24 | 0.24 | 0.24 | 0.22 | 0.26 | 0.28 | 0.24 | 0.23 | -8.66 | 0.24 | 0.23 | 0.22 | 0.21 | 0.23 | 0.21 | 0.22 | 0.23 | 0.00 | 0.22 | 0.21 | 0.21 | 0.00 | 0.24 | 0.21 | 0.19 | 0.18 | 0.17 | 0.16 | 0.15 | 0.15 | 0.16 | 0.19 | 0.23 | 0.25 | 0.25 | 0.26 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.31 | 0.31 | 0.25 | 0.28 | 0.28 |
|
Equity Ratio
|
0.51 | | | | 0.52 | | | | 0.56 | 0.55 | 0.57 | 0.56 | 0.60 | 0.62 | 0.64 | 0.63 | 0.63 | 0.65 | 0.85 | 0.61 | 0.61 | 0.60 | 0.62 | 0.61 | 0.63 | 0.60 | 0.60 | 0.61 | 0.62 | -237.16 | 0.62 | 0.62 | 0.63 | 0.64 | 0.66 | 0.66 | 0.65 | 0.64 | 0.85 | 0.64 | 0.66 | 0.66 | 0.84 | 0.61 | 0.67 | 0.65 | 0.65 | 0.64 | 0.65 | 0.66 | 0.66 | 0.64 | 0.61 | 0.62 | 0.63 | 0.61 | 0.60 | 0.59 | 0.59 | 0.58 | 0.56 | 0.56 | 0.54 | 0.51 | 0.58 | 0.57 | 0.60 |
|
Times Interest Earned
|
| 1.50 | | 0.88 | | 1.80 | 1.39 | 0.92 | | 0.30 | -0.23 | 0.46 | | 4.28 | 3.31 | 0.59 | | 6.62 | | 6.33 | | 8.39 | 8.22 | 7.47 | | 9.84 | 10.57 | 11.00 | | 18.17 | 9.89 | 11.04 | 17.77 | 8.58 | 6.53 | 1.33 | -0.77 | 3.90 | | 0.62 | -4.63 | 5.05 | 1.93 | 2.55 | -17.54 | 3.34 | 15.72 | 9.74 | 19.07 | 19.04 | 6.25 | 8.12 | 5.29 | -3.77 | -10.49 | -1.29 | -5.78 | -4.84 | -6.75 | -2.88 | -0.35 | -1.28 | -3.15 | -5.73 | 6.88 | -4.81 | -4.04 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11 | | | | -0.27 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-49.14M | -55.70M | -12.38M | -52.50M | -42.69M | -26.27M | -33.19M | -19.14M | -28.41M | -19.82M | -23.77M | -34.93M | -11.71M | -13.07M | -16.61M | -16.30M | -9.82M | -14.38M | -36.75M | -13.68M | -16.55M | -15.74M | -17.96M | -14.53M | -10.16M | -9.15M | -17.45M | -13.73M | -16.77M | -19.27M | -28.49M | -30.23M | -38.42M | -42.39M | -48.62M | -40.58M | -48.59M | -44.89M | 2.33M | -31.35M | -26.41M | -38.95M | -2.59M | -36.72M | -77.62M | -83.29M | -88.27M | -78.92M | -81.59M | -53.16M | -51.61M | -58.14M | -60.20M | -51.71M | -53.66M | -55.33M | -50.82M | -54.10M | -40.59M | -31.12M | -29.44M | -17.28M | -21.94M | -20.10M | -25.44M | -22.33M | -31.28M |
|
Return on Sales
|
0.00% | 0.02% | 0.01% | 0.00% | 0.01% | 0.06% | 0.03% | -0.02% | 0.09% | 0.00% | -0.05% | 0.04% | 0.10% | 0.01% | 0.01% | 0.01% | 0.13% | 0.05% | 1,267.68% | 0.03% | 0.14% | 0.04% | 0.06% | 0.06% | 0.14% | 0.05% | 0.04% | 0.06% | 0.17% | 0.06% | 0.03% | 0.06% | 0.05% | 0.05% | 0.07% | 0.00% | 1.02% | 0.01% | 0.03% | -0.01% | 0.02% | 0.02% | -0.09% | -0.24% | -0.50% | 0.02% | 0.05% | 0.03% | 0.14% | 0.04% | 0.00% | 0.01% | 0.09% | -0.04% | -0.13% | -0.03% | -0.24% | -0.10% | -0.14% | -0.07% | -0.16% | -0.05% | -0.08% | -0.11% | 0.05% | -0.08% | -0.08% |
|
Return on Capital Employed
|
| | | | | 0.04% | | 0.06% | 0.08% | 0.07% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.10% | | 0.12% | 0.17% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.13% | 0.32% | 0.29% | 0.12% | 0.09% | 0.09% | 0.08% | 0.07% | 0.03% | 0.03% | | 0.01% | -0.01% | 0.01% | -0.02% | -0.02% | -0.04% | -0.05% | 0.00% | 0.01% | 0.09% | 0.11% | 0.09% | 0.08% | 0.06% | 0.02% | -0.03% | -0.05% | -0.09% | -0.11% | -0.11% | -0.12% | -0.09% | -0.07% | -0.05% | -0.07% | -0.03% | -0.04% | -0.04% |
|
Return on Invested Capital
|
| | | | | | | | | 0.07% | 0.05% | 0.06% | | 0.05% | 0.06% | 0.05% | | 0.08% | | 0.09% | | 0.10% | 0.11% | 0.13% | | 0.11% | 0.10% | 0.10% | | 0.11% | 0.10% | 0.11% | 0.10% | 0.09% | 0.11% | 0.09% | 0.04% | 0.03% | | 0.01% | | 0.01% | -0.01% | -0.02% | -0.06% | -0.07% | -0.01% | 0.02% | 0.08% | 0.09% | 0.07% | 0.07% | 0.05% | 0.02% | 0.11% | -0.11% | -0.13% | -0.15% | -0.16% | -0.18% | -0.15% | -0.12% | -0.09% | -0.12% | -0.04% | -0.06% | -0.06% |
|
Return on Assets
|
0.00% | 0.01% | | | 0.01% | 0.02% | 0.03% | 0.02% | 0.06% | 0.04% | 0.01% | 0.04% | 0.04% | 0.04% | 0.06% | 0.05% | 0.07% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.20% | 0.18% | 0.09% | 0.06% | 0.05% | 0.07% | 0.05% | 0.05% | 0.04% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | -0.07% | -0.16% | -0.17% | -0.15% | -0.05% | 0.08% | 0.08% | 0.07% | 0.07% | 0.05% | 0.02% | -0.01% | -0.02% | -0.12% | -0.14% | -0.15% | -0.16% | -0.14% | -0.14% | -0.12% | -0.14% | -0.07% | -0.08% | -0.08% |
|
Return on Equity
|
| | | | | | | | | 0.07% | 0.02% | 0.06% | 0.06% | 0.07% | 0.10% | 0.08% | 0.11% | 0.13% | 0.11% | 0.12% | 0.13% | 0.13% | 0.16% | 0.18% | 0.17% | 0.18% | 0.17% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.09% | 0.09% | 0.10% | 0.08% | 0.08% | 0.06% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | -0.10% | -0.25% | -0.25% | -0.22% | -0.08% | 0.12% | 0.13% | 0.11% | 0.10% | 0.08% | 0.04% | -0.01% | -0.04% | -0.20% | -0.23% | -0.25% | -0.28% | -0.25% | -0.24% | -0.22% | -0.26% | -0.12% | -0.14% | -0.13% |