|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.25M | 49.56M | 47.62M | 52.97M | 53.29M | 47.20M | 50.78M | 49.71M | 46.96M | 51.52M | 35.98M | 27.66M | 26.80M | 13.70M | 18.67M | 16.25M | 22.66M | 20.55M | 30.19M | 26.56M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34M | 3.60M | 3.99M | 5.17M | 6.91M | 4.51M | 2.87M | 5.62M | 3.86M | 2.58M | 4.61M | 3.46M | 2.63M | 3.58M | 3.27M | 3.85M | 2.77M | 1.77M | 1.09M | 1.91M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.59M | 53.16M | 51.61M | 58.14M | 60.20M | 51.71M | 53.66M | 55.33M | 50.82M | 54.10M | 40.59M | 31.12M | 29.44M | 17.28M | 21.94M | 20.10M | 25.44M | 22.33M | 31.28M | 28.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.84M | 84.00M | 92.17M | 109.53M | 106.56M | 90.75M | 64.98M | 87.97M | 77.13M | 78.71M | | | 79.17M | 79.09M | 68.93M | 78.23M | 73.23M | 76.86M | | 73.63M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.14M | 19.03M | 10.61M | 9.03M | 1.11M | | | | 0.55M | 0.75M | 0.77M | 0.89M | 1.25M | 0.54M | 1.15M | 1.33M | 0.82M | 0.43M | 1.22M | 0.39M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.98M | 103.03M | 102.78M | 118.56M | 107.68M | 90.75M | 64.98M | 87.97M | 77.68M | 79.45M | 0.77M | 0.89M | 80.41M | 79.63M | 70.08M | 79.56M | 74.05M | 77.28M | 1.22M | 74.01M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.95M | 65.61M | 58.79M | 50.68M | 11.79M | 11.71M | 11.87M | 57.23M | 12.16M | 57.70M | 11.97M | 54.86M | 11.78M | 12.49M | 40.48M | 12.46M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.36M | 9.70M | 6.88M | 8.86M | 6.63M | 7.95M | 7.08M | 8.80M | 8.99M | 8.70M | 7.51M | 7.77M | 5.25M | 5.09M | 3.81M | 4.38M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.48M | 81.50M | 73.92M | 75.64M | 78.03M | 68.67M | 65.65M | 60.95M | 64.45M | 70.12M | 66.44M | 59.95M | 61.12M | 58.13M | 50.92M | 50.13M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.63M | 150.51M | 153.68M | 163.38M | 176.78M | 165.06M | 151.39M | 143.18M | 156.44M | 136.09M | 143.04M | 134.12M | 131.18M | 145.35M | 136.50M | 134.74M | 126.89M | 124.41M | 103.08M | 107.86M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.36M | 3.27M | 15.33M | 20.98M | 3.00M | 14.34M | 13.20M | 2.83M | 12.33M | 9.42M | 3.83M | 9.46M | 11.62M | 2.55M | 2.82M | 9.82M | 9.22M | 7.46M | 6.61M | 7.34M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 329.07M | 319.28M | 312.18M | 358.52M | 352.27M | 318.79M | 278.15M | 297.72M | 294.06M | 277.32M | 255.95M | 252.18M | 248.93M | 251.22M | 231.15M | 245.53M | 235.63M | 233.36M | 199.09M | 212.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.70M | 203.34M | 207.46M | 215.08M | 216.34M | 219.43M | 226.28M | 8.25M | 218.52M | 212.63M | 209.44M | 204.79M | 193.72M | 189.74M | 183.34M | 181.70M | 172.92M | 172.09M | 166.21M | 162.71M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 2.35M | | 2.20M | 2.52M | 2.43M | 2.59M | 2.50M | 3.21M | 2.62M | 2.89M | 2.94M | 1.60M | 2.17M | 2.13M | 1.15M | 1.27M | 1.14M | 0.90M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 3.60M | 3.23M | | 2.50M | 2.15M | 1.81M | 1.48M | 1.21M | 0.97M | 0.74M | 0.71M | 0.68M | 0.66M | 0.63M | 0.60M | 0.57M | 0.55M | 0.52M | 0.49M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 3.60M | 3.23M | | 2.50M | 2.15M | 1.81M | 1.48M | 1.21M | 0.97M | 0.74M | 0.71M | 0.68M | 0.66M | 0.63M | 0.60M | 0.57M | 0.55M | 0.52M | 0.49M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 2.46M | 2.45M | 2.67M | 2.50M | 2.42M | 2.84M | 3.17M | 3.94M | 4.09M | 4.81M | 4.74M | 5.39M | 5.16M | 4.44M | 4.76M | 5.54M | 5.95M | 5.12M | 5.48M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.52M | 0.44M | 0.48M | 7.39M | 8.79M | 8.94M | 13.22M | 12.99M | 1.85M | 2.18M | 2.23M | 2.19M | 12.95M | 2.26M | 2.36M | 6.21M | 4.90M | 5.08M | 4.92M | 0.08M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.09M | 0.62M | 0.66M | 0.63M | 233.96M | 0.58M | 0.55M | 0.52M | 240.82M | 0.48M | 0.47M | 0.47M | 214.92M | 0.45M | 208.51M | 201.01M | 185.71M | 185.32M | 178.70M | 174.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 555.37M | 548.71M | 543.42M | 593.18M | 588.72M | 557.83M | 528.23M | 551.40M | 538.82M | 516.26M | 492.13M | 482.62M | 469.24M | 466.98M | 439.66M | 446.54M | 426.87M | 424.63M | 382.91M | 392.37M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.26M | 57.53M | 54.76M | 67.13M | 73.54M | 44.43M | 33.78M | 47.70M | 44.45M | 37.06M | 34.71M | 42.34M | 43.62M | 41.25M | 35.80M | 43.56M | 37.47M | 33.56M | 21.89M | 36.21M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.26M | 57.53M | 54.76M | 67.13M | 73.54M | 44.43M | 33.78M | 47.70M | 44.45M | 37.06M | 34.71M | 42.34M | 43.62M | 41.25M | 35.80M | 43.56M | 37.47M | 33.56M | 21.89M | 36.21M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | 1.10M | 1.10M | 8.83M | 9.41M | 10.83M | 4.72M | 8.41M | 6.98M | 8.54M | 4.83M | 8.06M | 7.14M | 8.98M | 4.92M | 8.11M | 6.82M | 8.36M | 4.47M | 7.08M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.64M | 19.32M | 2.90M | 18.81M | 19.81M | 18.42M | 11.35M | 13.49M | 12.93M | 16.44M | 17.41M | 19.17M | 17.66M | 18.92M | 16.05M | 19.85M | 18.90M | 15.89M | 12.44M | 16.31M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.05M | 0.90M | 14.97M | 14.51M | 11.73M | 11.88M | 11.09M | 11.54M | | 12.32M | 12.36M | 12.37M | 12.28M | 12.15M | 12.03M | 11.92M | 12.16M | 12.72M | 12.71M | 12.61M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | 2.15M | 2.15M | 2.29M | 2.19M | 2.08M | 2.00M | 1.87M | 1.81M | 1.89M | 1.73M | 1.96M | 2.25M | 2.43M | 2.42M | 2.38M | 2.37M | 2.56M | 2.52M | 2.29M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 5.18M | 7.99M | 11.61M | 1.53M | 1.93M | 0.59M | 1.88M | 0.79M | 1.00M | 2.26M | 1.88M | 0.75M | 1.51M | 0.92M | 0.89M | 0.05M | 0.33M | 0.30M | 0.66M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | | | | 1.69M | 1.72M | 1.31M | 1.47M | 1.44M | 1.35M | 1.29M | 2.09M | 1.50M | 1.50M | 1.17M | 1.28M | 1.24M | 0.77M | 0.97M | 1.74M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.42M | 99.60M | 98.14M | 114.35M | 108.79M | 78.72M | 58.81M | 76.49M | 72.00M | 68.71M | 68.47M | 77.72M | 76.57M | 76.27M | 67.21M | 78.61M | 70.94M | 65.05M | 49.86M | 68.08M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.34M | 68.47M | 66.26M | 82.50M | 102.31M | 114.92M | 118.98M | 124.16M | 128.60M | 128.89M | 120.14M | 116.06M | 117.79M | 119.32M | 122.98M | 127.89M | 95.73M | 107.52M | 92.60M | 82.24M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | | | | 1.98M | 2.40M | 2.35M | 2.50M | 2.66M | 2.47M | 2.67M | 1.96M | 2.01M | 2.17M | 2.28M | 2.15M | 2.40M | 2.61M | 2.62M | 2.57M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.69M | 4.47M | 4.72M | 5.01M | 4.98M | 4.93M | 4.99M | 4.39M | 3.36M | 3.00M | 2.53M | 1.91M | 1.87M | 1.87M | 1.87M | 1.87M | 1.22M | 1.17M | 1.17M | 1.18M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 7.52M | 6.74M | 7.33M | 6.74M | 6.26M | 5.82M | 6.54M | 6.15M | 5.84M | 5.51M | 5.68M | 6.12M | 6.09M | 6.60M | 6.06M | 5.61M | 5.69M | 5.14M | 4.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 3.17M | 6.38M | 6.71M | 0.89M | 1.75M | 0.53M | 1.89M | 5.10M | 0.45M | 1.03M | 3.44M | 3.51M | 1.16M | 1.19M | 0.34M | 0.26M | 1.26M | 4.14M | 0.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.61M | 184.54M | 175.85M | 209.20M | 226.38M | 207.78M | 192.83M | 214.60M | 210.11M | 210.78M | 199.76M | 201.37M | 202.35M | 206.11M | 201.28M | 217.82M | 177.14M | 182.28M | 148.78M | 160.28M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.95M | 187.71M | 182.23M | 215.92M | 227.27M | 209.53M | 193.35M | 216.49M | 215.21M | 211.23M | 200.79M | 204.81M | 205.86M | 207.27M | 202.47M | 218.15M | 177.40M | 183.53M | 152.91M | 160.50M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.38M | 69.37M | 81.23M | 97.01M | 114.03M | 126.79M | 130.07M | 135.71M | 128.60M | 141.21M | 132.50M | 128.43M | 130.07M | 131.48M | 135.00M | 139.82M | 107.89M | 120.24M | 105.31M | 94.86M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 358.42M | 361.00M | 361.19M | 377.26M | 361.45M | 348.30M | 334.88M | 334.91M | 323.61M | 305.03M | 291.34M | 277.81M | 263.38M | 259.71M | 237.19M | 228.39M | 249.47M | 241.09M | 230.00M | 231.87M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 358.42M | 361.00M | 361.19M | 377.26M | 361.45M | 348.30M | 334.88M | 334.91M | 323.61M | 305.03M | 291.34M | 277.81M | 263.38M | 259.71M | 237.19M | 228.39M | 249.47M | 241.09M | 230.00M | 231.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 555.37M | 548.71M | 543.42M | 593.18M | 588.72M | 557.83M | 528.23M | 551.40M | 538.82M | 516.26M | 492.13M | 482.62M | 469.24M | 466.98M | 439.66M | 446.54M | 426.87M | 424.63M | 382.91M | 392.37M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.43M | 353.48M | 353.39M | -46.80M | -59.60M | -65.51M | 327.26M | 322.08M | -53.89M | 293.52M | -54.41M | 263.38M | 259.40M | -65.30M | -77.51M | 223.58M | -65.51M | -63.33M | 217.99M | 215.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | | 0.48M | | | | 0.01M | | | | 0.73M | | | | 1.13M | | | |