|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.44M | 195.99M | 201.41M | 200.78M | 217.58M | 179.52M | 136.21M | 156.74M | 151.06M | 138.84M | 136.92M | 149.00M | 157.45M | 147.37M | 138.88M | 146.56M | 138.53M | 135.67M | 121.37M | 130.04M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.04M | 169.90M | 184.52M | 181.64M | 199.22M | 172.96M | 144.21M | 147.09M | 145.03M | 139.42M | 135.28M | 144.23M | 146.66M | 137.91M | 138.35M | 147.00M | 139.66M | 132.29M | 117.76M | 120.92M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.40M | 26.10M | 16.89M | 19.14M | 18.35M | 6.56M | -8.00M | 9.65M | 6.03M | -0.57M | 1.64M | 4.76M | 10.79M | 9.46M | 0.53M | -0.45M | -1.13M | 3.39M | 3.61M | 9.12M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60M | 5.46M | 5.42M | 5.61M | 6.17M | 5.95M | 5.93M | 6.12M | 6.07M | 6.34M | 6.27M | 6.31M | 6.50M | 6.17M | 5.95M | 5.96M | 5.75M | 5.67M | 5.66M | 5.89M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.76M | 12.67M | 11.97M | 14.39M | 13.46M | 11.77M | 11.75M | 12.06M | 11.76M | 11.61M | 12.41M | 11.37M | 11.24M | 11.84M | 12.92M | 12.29M | 11.95M | 11.95M | 9.71M | 11.19M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | | | | | 1.32M | 7.60M | 1.07M | 0.79M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | -0.26M | -0.57M | 0.83M | 0.16M | 0.69M | -0.23M | -0.32M | -7.72M | -0.05M | -0.48M | -0.14M | 0.00M | -0.52M | 0.43M | -0.06M | -0.11M | -0.07M | -0.27M | 1.66M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.36M | 18.13M | 17.39M | 20.00M | 19.63M | 17.72M | 17.68M | 18.19M | 17.83M | 17.95M | 23.78M | 17.69M | 17.74M | 18.01M | 18.87M | 19.58M | 25.30M | 18.69M | 16.16M | 17.07M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 13.25M | 4.59M | 5.75M | 5.00M | -4.70M | -19.82M | -2.68M | -13.68M | -12.03M | -17.64M | -6.93M | -0.82M | -3.22M | -7.56M | -13.86M | 15.12M | -9.63M | -7.28M | -0.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 13.25M | 4.59M | 5.75M | 5.00M | -4.70M | -19.82M | -2.68M | -13.68M | -12.03M | -17.64M | -6.93M | -0.82M | -3.22M | -7.56M | -13.86M | 15.12M | -9.63M | -7.28M | -0.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.26M | 0.19M | 0.49M | 0.58M | 0.55M | 0.51M | 0.55M | 0.49M | 0.58M | 0.70M | 0.43M | 0.43M | 0.26M | 0.18M | 0.20M | 0.26M | 0.38M | 0.47M | 0.45M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.10M | 13.09M | 4.11M | 4.76M | 4.86M | -5.10M | -21.11M | -4.04M | -15.20M | -13.73M | -19.47M | -9.51M | -2.83M | -5.46M | -10.05M | -16.30M | 4.67M | -11.16M | -8.75M | -1.47M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59M | 4.41M | 3.19M | 2.70M | 4.48M | 2.73M | -3.07M | 1.15M | 2.88M | -0.46M | 0.38M | 0.79M | 4.69M | 2.18M | 1.34M | 0.50M | -2.30M | 0.20M | 0.95M | 0.84M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.42M | 8.68M | 0.93M | 2.07M | 3.50M | -7.83M | -18.04M | -5.18M | -15.29M | -13.27M | -19.85M | -10.29M | -3.98M | -7.63M | -11.39M | -16.79M | 15.47M | -11.36M | -9.71M | -2.31M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.28M | 0.06M | 0.04M | 0.22M | 0.29M | 0.09M | 0.16M | 0.36M | 0.20M | 0.09M | -0.60M | -0.08M | 0.01M | -0.26M | -0.22M | -0.01M | 0.10M | -0.15M | -0.24M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.51M | 8.68M | 0.93M | 2.07M | 0.38M | -7.83M | -18.04M | -5.18M | -18.07M | -13.27M | -19.85M | -10.29M | -7.52M | -7.63M | -11.39M | -16.79M | 6.97M | -11.36M | -9.71M | -2.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.51M | 8.68M | 0.93M | 2.07M | 0.38M | -7.83M | -18.04M | -5.18M | -18.07M | -13.27M | -19.85M | -10.29M | -7.52M | -7.63M | -11.39M | -16.79M | 6.97M | -11.36M | -9.71M | -2.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.51M | 8.68M | 0.93M | 2.07M | 0.38M | -7.83M | -18.04M | -5.18M | -18.07M | -13.27M | -19.85M | -10.29M | -7.52M | -7.63M | -11.39M | -16.79M | 6.97M | -11.36M | -9.71M | -2.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.51M | 8.68M | 0.93M | 2.07M | 0.38M | -7.83M | -18.04M | -5.18M | -18.07M | -13.27M | -19.85M | -10.29M | -7.52M | -7.63M | -11.39M | -16.79M | 6.97M | -11.36M | -9.71M | -2.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73 | 0.47 | 0.05 | 0.11 | 0.19 | -0.44 | -1.00 | -0.29 | -0.85 | -0.73 | -1.10 | -0.57 | -0.22 | -0.42 | -0.62 | -0.92 | 0.84 | -0.62 | -0.53 | -0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70 | 0.46 | 0.05 | 0.11 | 0.19 | -0.44 | -1.00 | -0.29 | -0.85 | -0.73 | -1.10 | -0.57 | -0.22 | -0.42 | -0.62 | -0.92 | 0.82 | -0.62 | -0.53 | -0.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.47M | 18.52M | 18.51M | 18.50M | 18.43M | 18.00M | 18.02M | 18.03M | 18.04M | 18.08M | 18.11M | 18.17M | 18.15M | 18.25M | 18.27M | 18.30M | 18.31M | 18.36M | 18.39M | 18.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.60M | 18.71M | 10.01M | 11.36M | 11.17M | 1.25M | -13.88M | 3.44M | -7.61M | -5.69M | -11.37M | -0.61M | 5.67M | 2.95M | -1.61M | -7.89M | 20.87M | -3.96M | -1.62M | 5.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.70M | 0.73M | 0.71M | 0.94M | 1.25M | 1.89M | 2.07M | 2.37M | 2.48M | 2.61M | 2.41M | 2.36M | 2.51M | 2.40M | 2.42M | 2.20M | 2.00M | 1.80M | 1.56M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.89% | 33.71% | 77.42% | 56.63% | 92.20% | -53.61% | 14.54% | -28.35% | -18.94% | 3.37% | -1.95% | -8.31% | -165.51% | -39.91% | -13.39% | -3.06% | -49.34% | -1.76% | -10.88% | -56.87% |