United Fire Growth Metrics (2009-2025) | UFCS

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.39%8.92%4.90%3.61%-79.24%18.50%15.67%20.33%488.17%3.29%3.69%2.09%1.02%-1.08%-0.38%0.70%1.20%4.08%2.73%3.66%2.52%1.03%1.33%0.87%2.89%5.51%5.96%4.23%3.04%2.23%2.04%3.17%-30.55%-30.86%-32.45%-32.67%2.06%3.43%6.47%6.99%1.57%1.10%1.14%1.87%3.91%0.77%-1.24%-1.86%-4.40%-5.66%-6.37%-4.33%-1.08%4.60%8.26%9.09%11.95%12.95%16.20%10.95%8.74%7.41%5.86%
Assets Growth (3y) 10.80%10.06%7.96%8.38%7.24%6.58%6.11%7.35%81.84%2.07%2.00%2.14%1.58%1.32%1.22%1.74%2.20%3.52%3.32%2.91%2.82%2.90%3.09%2.75%-9.70%-9.31%-9.94%-10.21%-9.94%-9.91%-9.80%-9.42%-10.37%-10.25%-10.07%-9.80%2.51%1.76%2.07%2.27%0.30%-1.31%-2.21%-1.47%-0.58%-0.19%0.04%0.80%1.92%3.68%5.61%5.01%6.39%8.26%10.02%
Assets Growth (5y) 6.81%6.54%5.19%5.85%5.06%4.95%4.46%5.28%44.69%2.54%2.64%2.30%2.13%2.33%2.31%2.52%-5.24%-4.75%-5.33%-5.41%-5.08%-4.86%-4.66%-4.81%-5.26%-4.85%-4.69%-4.63%-5.07%-5.72%-6.02%-5.77%-6.49%-7.22%-7.62%-7.18%0.37%0.78%1.51%2.22%2.24%2.57%3.31%2.97%3.65%3.82%4.25%
Assets (QoQ) 3.52%5.87%-2.30%4.04%1.22%1.96%-3.50%-79.16%477.77%-0.47%0.39%1.89%1.47%-0.09%-1.15%0.81%-0.64%0.62%-0.08%1.31%2.19%-0.69%0.82%0.20%0.70%-0.40%0.37%2.20%3.27%0.03%-1.27%1.04%2.45%-0.16%-0.18%-31.98%2.00%-2.45%-0.50%3.10%3.37%0.41%-0.02%-2.12%2.89%0.45%0.70%-0.15%-0.22%-1.55%0.07%-2.75%-1.53%-2.30%2.25%0.56%4.12%1.12%3.03%3.19%5.06%4.03%-1.63%1.14%3.77%2.53%
Capital Expenditures Growth (1y) 1,767.40%1,151.20%99.00%-94.79%-79.47%-56.77%6,413.89%261.42%158.33%640.93%-43.07%-20.31%-36.33%-34.23%41.42%358.52%-143.39%-69.75%23.28%-53.70%241.52%144.64%9.44%137.95%266.09%176.65%271.04%38.34%68.11%212.05%-2.82%-36.03%-50.18%-40.55%-45.01%-49.59%-27.52%-46.14%-23.49%-3.69%-9.30%-34.77%-185.61%1.02%-117.67%4.18%193.61%-28.23%629.55%-0.46%7.83%27.69%3.19%-4.15%-46.31%-49.58%
Capital Expenditures Growth (3y) 52.05%87.92%33.15%-46.86%-30.36%28.19%275.23%136.37%-39.48%13.81%-0.25%19.15%-26.88%-21.34%24.03%71.58%31.00%26.98%71.07%15.08%120.42%176.41%58.03%28.18%45.28%72.49%25.63%-23.59%-15.33%-0.03%-25.78%-32.28%-31.07%-40.67%-33.14%-21.14%-28.39%-28.47%-15.04%-11.29%-5.31%-12.22%-4.75%-2.54%-1.15%-0.20%36.48%-22.69%
Capital Expenditures Growth (5y) 66.63%-30.83%21.33%-20.45%-27.00%9.28%134.28%70.83%29.89%58.42%32.15%40.98%19.20%33.26%47.07%34.92%13.49%30.59%21.75%-13.24%38.77%46.56%10.67%0.44%15.05%12.51%-26.96%-15.37%-15.97%-7.45%-20.00%-25.78%-21.06%-26.36%-18.32%-14.78%-8.68%-18.97%-18.71%-14.78%
Capital Expenditures (QoQ) 6.01%385.89%-28.97%-87.74%-104.03%1,583.33%179.96%-74.18%488.86%-15.09%100.10%-25.95%-54.76%18.86%59.88%-23.51%-2.71%285.36%-115.13%153.33%296.49%44.73%-53.75%-7.81%77.37%214.66%-28.85%-30.34%137.89%17.32%-13.54%29.31%-25.91%-22.77%-32.66%54.30%-31.47%-29.21%-3.17%14.66%-2.65%-10.89%-8.81%-17.54%-227.77%205.14%-115.95%586.06%14.80%-19.39%17.73%-8.63%24.36%-4.54%-4.85%-15.14%-30.34%-10.36%
Cash & Equivalents Growth (1y) 35.87%2.53%74.16%-5.66%-86.93%13.12%-19.06%-19.73%292.47%-42.52%-46.55%-25.64%37.77%-20.78%5.00%-14.21%-32.65%11.74%-17.02%-27.63%62.13%3.44%72.47%34.14%29.34%28.18%-19.84%-0.34%-50.78%-12.05%-0.84%7.14%347.08%-4.22%-47.01%-32.55%-69.85%47.54%148.24%87.30%26.36%-1.70%-23.21%-27.15%-40.76%-18.97%33.30%50.21%53.15%-22.43%-60.07%-26.84%-51.40%-13.30%30.43%5.58%309.14%92.50%185.42%96.92%-15.66%31.75%18.43%
Cash & Equivalents Growth (3y) -11.33%-12.64%-9.00%-17.42%-10.92%-19.84%-23.13%-20.00%53.85%-20.16%-22.49%-22.71%14.58%-2.89%14.54%-5.92%12.20%14.00%4.68%-1.10%1.06%5.26%11.09%12.72%41.72%2.59%-25.04%-10.36%-12.78%7.52%9.26%10.62%19.43%11.58%0.33%-2.73%-39.11%5.53%36.46%27.02%4.66%-14.83%-25.79%-7.15%-23.89%-18.32%-11.45%5.08%44.95%8.99%14.13%15.01%18.81%30.04%63.97%
Cash & Equivalents Growth (5y) -8.34%-10.01%-8.07%-18.96%-5.05%-9.85%-8.25%-13.05%50.17%-7.57%-8.43%-9.20%-0.86%0.64%3.62%-2.32%25.46%4.53%-9.63%-6.91%6.83%10.51%12.51%12.59%1.64%9.39%-4.30%-0.35%-13.06%-0.20%5.95%8.17%9.10%-2.68%-11.67%0.23%-30.01%-4.60%5.76%9.62%17.92%0.62%8.76%10.73%8.76%6.69%18.60%
Cash & Equivalents (QoQ) 44.12%-28.37%74.16%-24.43%8.75%21.69%-5.66%-89.53%840.94%-12.93%-6.44%-48.80%37.81%-19.04%30.16%-5.13%-20.75%7.31%6.35%-25.52%31.48%-20.32%-7.25%66.85%-16.11%32.85%-27.86%60.88%-16.86%-16.92%-10.31%-20.54%48.55%-6.34%-3.09%231.57%-68.17%-48.18%23.35%48.22%55.74%-12.82%-6.93%0.00%21.15%-31.90%-11.70%-18.69%65.73%12.03%-0.50%-17.09%-16.06%-42.33%82.30%-44.92%49.74%-13.24%47.57%113.42%-29.55%28.64%1.81%-8.59%10.06%15.63%
Cash from Investing Activities Growth (1y) -34.94%-99.95%88.66%148.79%-111.61%27.69%-128.67%-1,369.23%40.13%116.83%87.01%-21,364.40%-80.72%-572.85%-141.40%115.60%29.03%30.99%238.48%-866.94%248.04%-841.74%-53.40%6.22%-217.04%50.27%-296.53%103.35%108.83%37.54%661.69%-17,491.31%961.13%50.36%-87.87%113.12%-176.28%-61.73%-48.10%-23.54%7.47%-221.21%-322.58%35.28%267.48%92.35%36.68%-93.04%-158.29%321.90%-62.01%-653.40%-468.43%-22.82%358.08%-1,459.26%92.83%-1,111.27%-157.40%86.11%-550.26%
Cash from Investing Activities Growth (3y) 4.38%-26.01%63.38%-50.67%56.18%-616.64%7.85%-30.61%690.47%8.43%18.11%34.52%-535.61%57.39%-219.88%52.66%-3.91%-7.14%-47.85%-8.24%-37.76%29.13%-43.02%72.63%-76.17%3.12%46.38%10.21%40.35%10.60%20.56%33.02%159.33%-111.71%-37.13%-28.87%28.78%5.73%26.46%-39.79%-58.40%3.33%36.54%-62.40%-36.10%-77.04%28.69%66.88%-100.05%-30.79%-158.73%-33.89%-140.95%-38.37%
Cash from Investing Activities Growth (5y) 22.80%-51.68%42.48%-19.05%17.93%-237.81%23.06%-28.35%-412.57%-5.88%-20.80%16.84%58.72%17.04%-63.11%80.57%-45.59%25.81%-0.04%23.42%40.63%-4.36%-18.62%-20.19%20.57%-22.64%4.34%-28.81%22.79%25.45%34.21%13.01%10.43%-56.24%19.51%-16.48%44.59%-42.70%21.80%25.05%-52.36%18.12%-33.61%-40.02%-25.62%-20.93%
Cash from Investing Activities (QoQ) 309.61%-221.60%112.92%-509.62%100.07%-29,982.14%383.58%-186,061.54%-12.43%-272.08%99.81%-7,486.39%131.60%-387.20%-211.74%36.13%17.31%-46.62%120.14%-390.62%19.60%394.22%-211.56%156.10%-611.43%114.56%-324.50%29.99%-117.32%42.46%103.83%84.37%-1,637.39%617.42%-218.58%111.25%-171.91%226.42%28.25%-165.42%-52.48%140.57%88.93%-179.17%-429.36%71.89%214.83%-1.98%-124.19%-132.54%112.62%-920.89%192.10%-269.78%56.89%-743.19%112.51%467.72%-360.47%96.12%-1,664.47%67.77%36.96%-81.41%
Cash from Operations Growth (1y) 223.39%-50.11%-14.54%-69.39%-30.77%7.17%33.41%312.35%263.88%135.47%-11.54%-1.53%-5.14%-6.99%-41.75%-5.07%-32.49%47.13%-25.08%110.90%3.11%2.57%155.01%-40.89%41.75%31.59%10.99%59.40%-91.14%-37.67%-39.87%-42.31%-14.30%-21.64%-54.60%-39.22%457.58%-10.84%-123.24%-73.73%-185.98%44.47%884.48%128.01%2.68%-78.40%-91.82%-214.03%16.36%143.35%-525.45%355.60%902.08%-22.11%632.88%104.58%-49.39%603.07%-1.35%-41.55%7.69%
Cash from Operations Growth (3y) 57.48%12.52%49.37%-1.30%2.22%41.14%54.66%42.96%56.80%32.58%47.70%-27.19%25.39%-12.92%11.97%3.63%5.77%-0.44%25.70%28.47%25.72%-49.41%-5.60%19.39%-18.39%-52.44%-13.70%-32.84%-17.63%-24.92%-24.20%-27.31%-54.83%-82.80%0.31%-6.11%-28.59%-88.20%-34.72%-46.98%-38.96%-39.24%-8.77%-39.74%88.01%104.31%-25.75%22.84%81.33%75.39%137.08%181.75%71.64%85.39%
Cash from Operations Growth (5y) 15.01%5.90%16.37%5.64%-14.16%41.28%20.83%34.55%36.88%27.78%34.18%1.79%13.18%-39.23%2.86%-5.78%1.71%-40.45%-0.61%-10.36%-6.97%-9.16%-10.08%-16.86%-38.66%-20.26%-3.71%-11.20%-19.65%-18.68%-32.91%-47.29%-17.50%-39.82%-11.91%-18.00%1.20%99.12%-12.01%27.57%29.00%23.22%32.98%74.85%51.37%40.93%
Cash from Operations (QoQ) 199.95%-45.35%222.58%-38.85%-53.72%-6.39%15.55%44.90%43.85%80.83%9.41%27.87%-6.91%-32.07%21.79%23.18%-8.73%-57.46%98.49%-12.40%98.90%-78.34%458.75%-57.17%97.86%-46.14%29.51%2.71%83.68%-54.58%86.01%-94.29%1,192.60%-56.18%78.47%-91.52%1,081.81%-74.61%138.93%-22.23%88.98%-106.62%370.16%-354.50%417.56%-64.07%-21.48%-208.63%170.48%-86.40%-1,195.24%20.32%305.06%-123.78%757.97%150.04%-80.09%62.67%152.61%-38.14%176.61%-77.17%49.66%13.97%
Dividends Paid - Common Growth (1y) 0.98%397.52%198.65%-85.93%-67.04%-2.36%-2.65%-2.45%-0.73%-0.29%-1.05%19.42%19.77%19.93%20.63%11.13%10.38%9.49%9.42%8.75%9.50%12.50%11.13%15.24%14.98%12.62%14.66%10.53%10.02%9.90%9.31%10.59%1,087.27%11.47%12.03%7.34%-90.01%6.21%5.80%-0.70%-0.28%-54.59%-54.32%-54.38%-54.45%0.35%-0.03%6.82%7.12%7.23%7.17%0.35%0.30%0.20%0.22%0.27%0.30%0.40%0.40%0.64%0.67%
Dividends Paid - Common Growth (3y) 43.55%43.53%43.52%-48.50%43.54%-27.32%5.10%5.20%8.99%9.48%9.40%9.31%13.01%13.12%13.89%13.62%11.67%11.59%11.53%11.71%11.47%11.47%11.67%11.68%12.10%146.72%11.32%11.98%9.48%9.28%9.17%9.02%5.64%5.76%-18.69%-18.50%-21.37%-64.33%-21.49%-21.53%-21.49%-21.35%-21.24%-21.20%-21.22%-21.19%2.54%2.40%2.43%2.52%2.56%2.55%0.42%0.42%
Dividends Paid - Common Growth (5y) 25.74%26.74%26.69%-29.08%26.69%-14.23%7.01%7.47%10.16%10.56%10.65%10.72%12.95%12.86%12.83%12.95%11.23%78.56%11.19%11.29%10.46%10.44%10.51%10.54%8.47%8.39%-7.82%-7.46%-9.88%-9.93%-9.93%-9.96%-10.50%-10.41%-10.37%-10.32%-12.22%-45.35%-12.26%-12.30%-13.41%-13.31%-13.24%-13.21%-13.18%-13.15%
Dividends Paid - Common (QoQ) 0.15%-0.03%799.97%-114.16%400.00%-66.84%-0.15%-1.76%-0.44%0.03%-0.29%-0.03%0.00%-0.73%20.34%0.26%0.13%-0.15%10.86%-0.41%-0.67%-0.22%10.19%0.27%2.05%-1.44%14.26%0.05%-0.05%0.35%10.15%-0.41%-0.16%-0.19%11.44%969.09%-90.63%0.31%6.77%-0.49%-0.34%-0.08%0.22%-0.07%-54.62%0.51%0.08%-0.21%-0.03%0.13%6.93%0.07%0.07%0.07%0.12%0.02%-0.02%0.10%0.17%0.05%0.07%0.10%0.42%0.07%
EBITDA Margin Growth (1y) 288.00962.000.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M175.00-0.00M-517.000.00M-271.000.00M-890.00-0.00M70.00-0.00M0.00M712.00845.000.00M-470.00-0.00M-0.00M-585.00-402.000.00M-884.00-988.00203.00-816.000.00M752.00335.00-0.00M-0.00M519.00-0.00M0.00M0.00M-356.00326.000.00M-0.00M-0.00M-0.00M-935.000.00M-424.000.00M0.00M-343.000.00M0.00M-0.00M500.00897.00-0.00M
EBITDA Margin Growth (3y) 0.00M108.000.00M-789.000.00M-0.00M-0.00M38.000.00M178.00-143.00-25.00-0.00M-383.000.00M645.000.00M-336.00-0.00M-152.00-323.00152.00620.00-0.00M193.00-669.00-907.00152.00-822.00137.00-960.00-0.00M283.00-994.00-981.00-187.00915.00-872.000.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M142.000.00M152.00-0.00M0.00M-0.00M0.00M0.00M0.00M
EBITDA Margin Growth (5y) 0.00M244.000.00M601.00936.00-0.00M-0.00M-587.000.00M732.00-0.00M-247.00-188.00-0.00M0.00M-0.00M802.00-535.00-0.00M0.00M-560.00690.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-658.00-0.00M0.00M-0.00M-0.00M-0.00M350.00308.00-0.00M-0.00M0.00M-0.00M-884.000.00M0.00M0.00M-506.000.00M
EBITDA Margin (QoQ) 823.00-0.00M0.00M425.000.00M-80.0058.00-279.000.00M642.00-317.0016.00-0.00M0.00M-0.00M0.00M0.00M-648.00-86.00-0.00M924.00760.00-0.00M0.00M612.00893.00-740.00-0.00M-729.000.00M-258.00-0.00M0.00M-967.00-362.00140.00373.000.00M-0.00M-277.00-0.00M-0.00M0.00M-0.00M0.00M-172.00740.00-0.00M0.00M-0.00M-638.00-935.000.00M-0.00M-0.00M0.00M0.00M-0.00M-459.000.00M-0.00M13.00-62.0088.00
EBIT Growth (1y) 217.17%149.04%245.70%11,528.23%-1.94%-0.58%-2.04%3.63%6.46%-8.71%-9.20%0.94%-4.84%18.52%1.13%-4.88%-16.28%-8.76%-8.96%-6.56%5.31%-200.87%-8.78%-4.98%-41.68%173.31%-43.37%-50.28%-1.68%-37.69%7.21%41.57%-4.35%-29.04%22.38%-18.14%0.75%84.03%-85.69%-10.08%-45.50%5.31%622.85%8.66%59.73%-23.24%-33.99%-33.45%0.30%-3.46%12.82%23.39%41.81%48.39%28.45%59.17%48.61%21.25%43.54%20.21%6.27%
EBIT Growth (3y) 169.38%36.27%52.43%370.56%77.54%0.85%0.24%1.96%-0.17%-5.34%-0.43%-5.80%-3.55%-5.68%-45.67%-5.65%-5.48%-19.88%-12.29%-22.24%-23.86%-15.47%-22.76%-17.88%-12.55%-18.14%32.46%-9.43%-16.79%-1.78%-6.64%-42.74%1.38%-19.32%11.20%8.18%-7.18%-4.28%14.16%-11.94%-13.37%-4.42%-7.93%75.27%-3.73%31.46%3.22%-1.46%9.33%28.34%20.21%27.66%33.16%30.83%
EBIT Growth (5y) 78.16%19.43%26.42%157.18%38.80%-1.83%-2.35%-24.37%-2.45%-12.23%-6.10%-15.46%-15.78%-13.61%-13.00%-12.61%-9.88%-13.52%-21.49%-9.21%-12.55%-10.26%-9.66%-37.29%-13.22%-21.34%21.32%-5.13%-10.86%-3.78%-8.04%-2.17%-5.50%-3.39%0.38%-1.17%-8.07%4.52%16.34%-0.21%5.01%12.97%7.02%58.26%11.29%29.11%
EBIT Margin Growth (1y) 288.00962.000.00M0.00M-385.00-396.00-440.00-86.00-48.00-261.00-216.00-119.00-164.00124.00-88.00-134.00-255.00-217.00-179.00-179.00-59.00-0.00M-61.00-7.00-360.000.00M-460.00-529.00-37.00-304.0037.00155.00-60.00-106.002.00-162.00-6.00207.00-453.00-38.00-189.00-4.00480.00138.00209.00-69.00-108.00-167.0022.00-24.0016.0027.00114.00199.0076.00175.00157.0030.00156.0047.00-23.00
EBIT Margin Growth (3y) 0.00M491.000.00M0.00M875.00-591.00-608.00-577.00-340.00-467.00-355.00-483.00-432.00-479.00-0.00M-328.00-320.00-674.00-546.00-700.00-715.00-457.00-632.00-484.00-381.00-457.000.00M-420.00-537.00-103.00-204.00-413.00-45.00-255.0097.0030.00-62.0014.00134.00-80.00-67.0041.00-97.00388.00-2.00344.00106.00-16.0034.00292.00206.00248.00249.00247.00
EBIT Margin Growth (5y) 0.00M237.000.00M0.00M608.00-904.00-922.00-0.00M-525.00-887.00-683.00-0.00M-969.00-876.00-726.00-751.00-694.00-771.00-956.00-660.00-722.00-522.00-532.00-934.00-582.00-652.000.00M-393.00-436.00-83.00-277.00-41.00-74.00-24.003.00-62.00-202.00149.00309.0012.00134.00311.00133.00621.00220.00477.00
EBIT Margin (QoQ) 823.00-0.00M0.00M425.000.00M-80.0058.00-90.0014.0055.00-65.00-52.00-199.00101.0032.00-98.0089.00-111.00-14.00-218.00126.00-73.00-14.00-99.00-0.00M0.00M40.00-452.00217.00-265.00-29.0040.00-50.0076.0088.00-174.00-96.00185.00-76.00-18.00116.00-474.00338.00-170.00302.009.00-4.00-99.0024.00-29.00-63.0090.00-22.0011.00-52.00177.0064.00-113.0047.00159.00-62.0013.00-62.0088.00
EBIT (QoQ) 661.90%-263.64%98.67%2,006.85%498.24%-4.27%4.64%-2.94%3.11%4.98%-1.36%-0.29%-11.58%4.42%9.65%-6.00%10.12%-10.91%3.14%-17.27%20.01%-11.11%5.87%-6.75%-214.95%180.39%10.27%-42.76%44.49%-37.90%-3.19%13.20%-8.43%6.83%27.85%-23.52%-32.07%84.27%-14.49%-5.87%24.08%-85.67%437.28%-42.94%139.74%-1.65%-19.24%-16.12%15.21%-15.42%-18.59%26.43%10.89%-1.15%-10.97%45.31%16.03%-14.43%10.32%35.66%-5.33%1.30%-7.61%19.93%
EBT Growth (1y) 1,499.06%61.44%108.03%6,031.05%-269.01%-802.01%48.32%161.87%195.67%-136.67%20.00%5.95%43.66%566.80%-46.74%-35.74%-119.76%34.86%100.23%49.61%1,042.85%-14.08%-11.52%-92.98%-47.68%-67.81%-18.32%-415.67%-330.81%110.91%-6.23%58.23%138.89%-241.35%153.45%-152.68%-135.94%30.87%-292.04%192.67%-1,119.70%52.88%121.62%284.14%73.88%634.56%52.95%-186.41%-116.46%-68.68%-100.00%-413.67%126.82%6.58%1,628,500.00%94.78%198.17%63.88%34.21%874.59%94.90%
EBT Growth (3y) 155.53%19.07%36.42%-218.32%7.78%3.47%112.89%36.41%34.28%35.24%32.16%8.57%0.62%38.85%94.94%-1.92%-59.28%-0.84%-28.02%13.11%-32.60%-124.97%-16.45%-12.16%-27.91%-22.27%-43.57%24.75%-74.70%-32.43%-59.54%-87.24%43.87%-19.46%-35.00%1.72%122.36%-46.51%55.24%-14.04%-45.43%-90.35%40.76%97.88%-167.08%29.10%55.83%-10.49%-30.68%55.10%-18.22%-14.30%59.75%52.67%
EBT Growth (5y) 60.53%2.82%31.30%189.98%5.95%1.27%78.22%24.08%15.37%27.28%-8.59%-1.55%-17.35%-39.24%41.49%-6.29%-15.87%-2.63%-25.49%28.03%-18.64%-9.74%-20.78%-39.58%-26.34%-32.34%-18.26%-4.22%63.99%-24.80%39.01%8.58%-26.56%0.73%-5.07%-14.87%-109.05%-7.84%20.88%-21.51%3.78%49.69%27.56%17.17%47.13%23.57%
EBT Margin Growth (1y) 0.00M290.000.00M992.00-0.00M-659.00158.000.00M0.00M-0.00M170.00-36.00160.000.00M-741.00-364.00-766.00380.00622.00202.000.00M-443.00-117.00-707.00-465.00-0.00M-302.00-224.00-0.00M548.00-55.00102.000.00M-0.00M929.00-85.00-583.00669.00-0.01M293.00-0.00M543.000.00M524.000.00M0.00M662.00-0.00M-730.00-0.00M-0.00M-0.00M0.00M21.00550.000.00M468.00347.00110.00996.00602.00
EBT Margin Growth (3y) 0.00M11.000.00M-363.00-632.00-314.00545.00650.000.00M438.00872.0050.00-197.00529.000.00M-236.00-869.00-96.00-0.00M202.00-729.00-0.00M-936.00-475.00-829.00-582.00-0.00M572.00-206.00-701.00-0.00M-0.00M310.00-756.00-0.00M-105.00731.00-0.00M0.00M-372.00-458.00-0.00M0.00M0.00M-0.00M0.00M0.00M-205.00-791.000.00M-0.00M-757.000.00M0.00M
EBT Margin Growth (5y) 587.00-388.000.00M0.00M-751.00-476.00913.00587.000.00M0.00M-613.00-369.00-0.00M-0.00M0.00M-594.00-990.00-214.00-0.00M0.00M-711.00-31.00-0.00M-0.01M-621.00-0.00M-0.00M-463.00610.00-0.00M0.00M502.00-440.00-109.00-256.00-860.00-0.00M-126.000.00M-0.00M25.00925.000.00M0.00M728.000.00M
EBT Margin (QoQ) 823.00-0.00M0.00M0.00M-847.00-0.00M880.000.00M0.00M145.00-324.00-476.00-860.000.00M-529.00-279.00985.00-917.00-152.00-682.000.00M-676.00-571.00251.00554.00-350.00-0.00M493.00-23.00389.00-0.00M-0.00M0.00M-214.00-926.00497.00-0.00M0.00M-0.00M-2.00-826.00-0.00M0.00M-0.00M0.00M0.00M-89.00-0.00M0.00M-0.00M-0.00M-703.000.00M-819.00-0.00M0.00M534.00-290.00-675.00898.00414.00-527.00210.00504.00
EBT (QoQ) 661.90%-263.64%98.67%9,713.71%-23.08%-91.86%885.86%66.21%308.29%14.03%-22.91%-47.75%-179.83%473.17%-31.93%-29.15%159.39%-57.43%-17.87%-121.79%1,869.95%-36.79%-38.64%37.33%61.28%-34.90%-95.13%922.96%-0.78%65.21%-118.83%-647.96%190.66%-26.54%-108.39%796.41%-429.51%231.71%-108.36%0.94%-533.81%-265.86%104.03%-1,403.78%75.51%267.88%-28.33%-188.66%601.10%-51.97%-140.49%-122.10%172.50%-100.00%-7,222,600.00%111.60%188.10%-32.52%-123.15%762.47%58.34%-44.74%33.62%66.69%
Enterprise Value Growth (1y) -12.35%5.25%-65.33%2.66%87.03%-21.86%12.27%17.20%-373.24%39.61%42.36%23.11%-32.04%17.99%-2.13%14.83%25.48%-17.27%6.56%16.22%-50.19%-1.42%-52.31%-21.48%-22.42%-21.08%16.82%-2.59%42.99%6.95%-1.08%-250.56%-548.96%-183.29%-176.96%18.31%38.82%-19.39%-28.60%-34.24%10.32%18.07%29.37%29.84%19.20%10.88%-11.81%-17.27%-14.72%19.09%39.30%23.08%30.01%17.97%40.57%40.90%-2.48%26.66%-64.06%-28.00%15.43%-31.83%-18.37%
Enterprise Value Growth (3y) 11.64%11.33%5.79%14.74%6.75%15.49%19.77%18.46%-66.99%16.57%18.07%18.14%-13.90%0.83%-13.27%4.65%-11.07%-12.92%-5.78%-1.45%-1.58%-4.54%-8.59%-63.48%-65.45%-47.23%-32.54%-43.22%-31.30%-46.54%-53.26%-56.66%-52.70%-40.45%-36.00%8.36%23.75%4.47%-0.52%-3.37%5.97%16.09%21.74%14.14%13.43%16.06%26.11%18.92%6.29%21.34%16.04%16.51%15.35%7.43%-4.89%
Enterprise Value Growth (5y) 7.46%7.68%4.42%15.06%1.93%6.42%5.97%11.21%-53.64%6.54%6.97%7.32%-0.62%-1.90%-4.09%-25.53%-38.35%-30.58%-27.08%-24.49%-33.00%-31.04%-35.46%-36.80%-19.97%-25.57%-16.16%-22.58%-10.40%-18.10%-23.24%-25.90%-26.98%-14.85%-11.29%7.04%18.66%10.37%18.19%12.87%9.82%18.69%14.11%13.70%10.87%10.57%4.77%
Enterprise Value (QoQ) -28.87%30.35%-70.72%26.68%-8.68%-21.53%-0.52%90.23%-920.80%12.51%5.13%44.14%-30.26%16.49%-26.55%4.09%19.09%-4.00%-5.54%16.08%-27.33%17.14%5.38%-50.44%14.02%-24.44%24.53%-51.62%14.97%14.51%6.92%15.75%-38.79%7.13%-222.82%-55.97%39.42%9.21%4.78%-16.80%-18.22%2.20%0.60%21.97%-8.00%15.68%1.26%10.13%-19.12%-5.79%-3.55%12.08%15.99%20.63%-31.22%20.00%1.54%42.50%-30.49%-38.72%29.54%-28.62%-1.81%8.35%-9.84%-15.48%
EPS (Basic) Growth (1y) 500.00%365.00%128.95%555.73%-230.19%-272.73%48.78%184.06%278.95%-114.56%18.67%5.17%35.29%1,202.32%-40.45%-31.15%-97.83%31.67%79.25%42.86%7,700.00%-3.97%-8.42%-78.33%-41.03%-100.12%-16.09%-13.34%-267.39%1,951.96%12.33%-91.12%157.14%-4,101.55%115.85%-1,800.00%-120.45%20.51%-263.84%241.18%-1,555.56%61.80%125.86%129.17%74.50%747.43%50.67%-176.36%-139.47%-65.22%-97.35%-430.95%127.47%-3.75%1,666.67%95.07%212.00%61.27%32.08%918.18%97.44%
EPS (Basic) Growth (3y) 84.20%69.85%42.52%-50.67%7.32%4.80%61.11%33.65%37.66%27.09%28.32%8.20%1.14%31.89%151.65%-0.75%-40.27%0.00%-26.02%11.26%-35.51%-329.08%-72.32%-4.79%-74.46%-17.37%-42.33%26.71%-49.00%-29.97%-738.27%-81.44%28.67%-24.61%-141.87%-2.93%280.30%-42.01%58.29%-13.89%-35.19%-116.24%41.95%26.21%-124.35%29.42%60.93%-10.93%-30.06%59.43%-18.57%-14.75%60.61%54.56%
EPS (Basic) Growth (5y) 34.59%32.60%15.17%83.16%5.70%2.51%47.96%24.73%16.96%34.62%-14.90%-0.54%-27.94%-33.65%18.21%-1.62%-56.05%-0.89%-25.53%27.27%-19.18%-61.54%-21.74%-38.26%-16.74%-31.35%-17.80%-2.92%33.44%-23.09%329.34%9.13%-41.78%-3.40%93.83%-48.40%-195.42%-10.69%21.59%-21.43%8.34%60.55%27.24%17.52%30.26%24.85%
EPS (Basic) (QoQ) -266.67%-90.00%117.61%976.17%-26.39%-79.25%298.83%72.46%443.53%14.91%-22.67%-41.38%-127.95%1,036.67%-31.46%-24.59%127.69%-49.40%-20.75%-97.62%13,691.05%-31.11%-36.84%30.00%69.78%-34.30%-85.06%253.85%-100.34%46,337.66%-84.57%-783.46%103.80%2,704.50%-98.78%4,300.00%-365.91%251.28%-109.60%47.06%-933.33%-211.83%108.28%-720.83%76.16%311.12%-26.67%-169.09%705.26%-50.87%-137.17%-116.67%187.91%-96.25%-7,533.33%111.21%208.00%-31.17%-120.75%809.09%59.20%-43.63%28.57%71.11%
EPS (Weighted Average and Diluted) Growth (1y) 500.00%165.00%128.95%6,678.61%-230.19%-272.73%-99.99%184.06%278.95%-115.15%17.33%5.17%32.35%1,140.00%-40.91%-31.15%-97.78%32.69%80.77%40.48%7,600.00%-12.32%-8.51%-77.97%-41.56%-61.98%-16.28%-14.90%-271.11%286.96%11.11%-90.96%155.84%-165.73%117.50%-1,800.00%-120.93%20.51%-266.67%241.18%-1,555.56%61.29%125.52%125.00%74.50%727.78%51.35%-177.78%-139.47%-65.04%-97.32%-430.95%127.47%-2.53%1,633.33%95.07%204.00%57.55%28.85%890.91%96.05%
EPS (Weighted Average and Diluted) Growth (3y) 84.20%42.60%42.52%-26.01%6.92%4.80%59.93%-94.55%37.66%27.09%27.87%7.82%0.57%31.32%141.59%-0.76%-40.27%0.00%-23.81%11.46%-35.90%-329.08%8.85%-5.23%-74.31%-17.65%-43.69%26.48%-49.00%-30.06%-59.03%-81.99%29.45%-24.61%-30.10%-2.57%277.98%-42.34%57.83%-13.66%-35.19%-116.24%41.77%26.21%-124.35%29.42%60.56%-11.10%-30.13%58.74%-18.73%-15.74%59.68%53.79%
EPS (Weighted Average and Diluted) Growth (5y) 34.08%16.00%15.17%-57.07%5.48%2.17%47.58%-82.01%16.96%34.30%-6.97%-0.81%-28.21%-33.65%81.69%-1.89%-56.05%-0.91%-25.59%27.32%-19.18%-61.54%-21.74%-38.44%-16.46%-31.52%-18.10%-2.96%32.95%-23.25%37.49%9.24%-42.11%-3.40%-15.00%-48.14%-195.42%-10.28%21.59%-21.46%8.34%59.87%27.00%17.41%29.38%24.57%
EPS (Weighted Average and Diluted) (QoQ) 66.67%-290.00%25,002.02%-99.24%-26.39%-79.25%5,831,213.13%72.46%447.37%13.64%-22.67%-41.38%-129.41%980.00%-30.68%-26.23%131.11%-50.00%-19.23%-97.62%13,700.00%-31.88%-37.23%30.51%57.14%-28.93%-84.88%246.15%2.22%56.52%-84.63%-796.01%331.17%-55.06%-98.75%4,200.00%-372.09%248.72%-109.77%47.06%-933.33%-211.83%108.28%-720.83%75.84%305.56%-27.03%-170.37%694.74%-50.44%-137.50%-116.67%186.81%-96.20%-7,533.33%111.21%208.00%-32.47%-121.15%790.91%59.62%-44.77%29.85%71.26%
FCF Margin Growth (1y) 0.00M-0.00M-414.00-0.00M-208.00-644.00-297.000.00M0.00M0.00M-279.00-312.00-355.00-391.00-826.00-134.00-751.00726.00-199.000.00M-311.00-40.000.00M-0.00M724.00790.002.00950.00-0.00M-0.00M-718.00-0.00M-112.00-462.00-829.00-647.00683.00-180.00-315.00-487.00-0.00M515.00879.00412.00-75.00-0.00M-558.00-0.00M78.00733.00-315.000.00M0.00M-377.000.00M0.00M-0.00M0.00M-132.00-0.00M21.00
FCF Margin Growth (3y) 0.00M-335.000.00M-156.00-0.00M727.000.00M777.00801.000.00M0.00M-0.00M985.00-0.00M295.00-25.00120.00-338.000.00M804.000.00M-0.00M-689.00284.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-595.00-127.00-266.00-722.00-558.00-985.006.00-0.00M-0.00M-72.006.000.00M0.00M-964.00613.000.00M0.00M0.00M0.00M0.00M0.00M
FCF Margin Growth (5y) -75.00-781.0050.00178.00-0.00M0.00M153.000.00M0.00M0.00M0.00M-302.00758.00-0.00M-355.00-741.00-461.00-0.00M-426.00-744.00-974.00-861.00-0.00M-860.00-0.00M-0.00M-777.00-982.00-0.00M-0.00M-0.00M-0.00M-0.00M-592.00-714.00-0.00M364.000.00M-629.000.00M0.00M0.00M0.00M0.00M0.00M0.00M
FCF Margin (QoQ) 0.00M-0.00M0.00M323.00-0.00M-96.00119.00-532.00467.000.00M162.00436.00-284.00-593.00129.00393.00-319.00-0.00M821.00-224.000.00M-0.00M0.00M-0.00M0.00M-913.00274.00-66.000.00M-0.00M0.00M-0.00M0.00M-979.00409.00-0.00M0.00M-0.00M591.00-111.00687.00-0.00M419.00-790.000.00M-0.00M-47.00-0.00M0.00M-356.00-579.00-109.000.00M-0.00M0.00M0.00M-0.00M459.000.00M-0.00M0.00M-0.00M538.00135.00
FCF Payout Ratio Growth (1y) 69.38%696.29%220.58%-52.16%-65.42%239.52%10.76%-67.46%-92.92%-72.31%10.42%28.97%30.19%36.98%142.00%14.20%64.74%-29.48%42.86%-49.05%28.44%3.77%-61.72%100.23%-31.37%-11.48%5.39%-31.77%-1,433.74%93.08%109.59%136.76%-496.36%63.74%-1,781.50%111.92%105.51%5.91%85.57%808.06%-163.10%-70.63%128.09%-92.82%53.11%488.64%-1,811.24%-186.68%-23.78%-67.97%89.57%134.36%115.88%50.34%128.08%-52.60%105.09%-87.31%1.54%71.68%-9.31%
FCF Payout Ratio Growth (3y) 31.07%38.75%31.81%-47.26%42.72%-47.45%-32.10%-25.10%-21.75%-46.64%-35.57%56.29%-9.13%40.18%0.08%9.79%5.23%13.24%-13.47%-16.78%-11.38%-139.61%21.05%-5.44%47.89%-283.91%40.92%-239.53%50.71%63.68%49.60%-92.08%257.16%40.80%-20.14%-11.99%11.40%74.64%22.34%11.47%-36.90%-33.26%-17.88%20.56%-72.24%27.90%41.52%-20.57%-47.93%33.94%-60.62%26.61%31.61%31.91%
FCF Payout Ratio Growth (5y) 21.72%24.48%21.26%-32.34%38.72%-39.00%-7.90%-21.01%-13.34%-33.11%-24.47%9.02%0.50%-93.62%11.37%23.93%13.48%-159.42%15.42%-86.08%28.42%31.05%25.20%-32.29%128.46%-31.28%-2.73%8.53%17.43%-26.95%42.08%-92.53%-37.06%34.52%-0.81%-26.32%-16.26%14.91%-2.49%15.10%-37.93%-34.64%-36.21%16.47%-55.52%16.77%
FCF Payout Ratio (QoQ) 66.71%-83.01%316.99%-123.16%748.25%-62.99%-13.91%263.31%-71.91%-64.09%-11.21%-20.90%9.80%43.19%3.70%-20.15%15.53%152.97%-51.06%15.18%-50.55%412.47%-82.54%190.35%-60.05%89.03%-8.69%-0.48%-48.46%125.04%-40.88%-2,045.29%107.46%144.28%-33.22%-4,999.88%102.05%-2,608.64%108.42%27.47%-60.65%-441.91%629.46%-108.86%118.32%226.94%35.43%-157.81%329.99%-1,050.44%93.14%17.46%159.50%-409.56%122.60%-61.86%463.41%-42.19%-61.85%65.04%-65.14%362.65%-35.50%-12.82%
Free Cash Flow Growth (1y) 223.39%-50.11%-18.19%-70.59%-4.69%-71.24%-12.10%199.81%1,301.44%260.07%-10.39%-7.40%-8.00%-12.45%-50.15%-2.69%-33.00%55.26%-23.41%113.43%-14.75%8.41%190.32%-42.45%67.54%27.22%8.80%61.99%-108.25%-43.08%-47.84%-53.29%-99.09%-31.92%-106.66%-49.35%281.21%0.29%-632.95%-89.06%-258.04%54.59%262.62%534.89%2.85%-82.95%-105.84%-223.22%13.46%234.83%-927.43%392.02%731.67%-33.35%456.96%111.56%-51.10%691.25%-1.13%-41.38%11.00%
Free Cash Flow Growth (3y) 56.16%12.55%48.84%-2.36%1.81%38.31%54.77%40.45%39.27%105.18%69.78%-30.06%24.36%-19.30%13.80%3.49%6.13%-1.45%28.89%34.24%25.78%-28.42%-7.75%18.11%-24.20%-31.52%-21.00%-26.78%-27.36%-33.24%-27.02%-31.13%-70.42%-78.65%1.82%-7.40%-29.42%-40.65%-35.83%11.36%-41.87%-49.31%-4.09%0.80%183.75%94.08%-27.54%28.92%96.72%67.19%160.40%236.97%77.81%75.75%
Free Cash Flow Growth (5y) 11.21%5.14%15.24%4.82%-16.63%40.60%16.19%36.07%27.11%65.29%46.51%1.56%12.39%-15.69%1.31%-8.86%-1.99%-16.62%-3.66%-15.82%-13.99%-15.73%-11.73%-22.91%-52.52%-22.76%-5.23%-14.74%-23.26%-19.70%-36.60%-15.15%-17.11%-36.82%-9.64%-19.89%4.82%76.67%-10.02%94.08%39.51%32.63%36.00%40.35%95.19%37.32%
Free Cash Flow (QoQ) 199.95%-45.35%222.58%-38.85%-53.72%-10.38%15.98%-72.96%254.49%178.53%12.30%26.39%-8.92%-30.68%16.04%25.57%-13.33%-60.53%126.52%-13.54%100.86%-80.53%531.25%-65.47%155.41%-47.86%25.14%0.53%93.94%-55.41%86.32%-105.12%1,438.23%-59.14%66.87%-121.82%557.62%-104.00%1,368.65%-21.94%153.26%-129.22%118.93%-1,228.14%347.72%-69.26%-26.10%-272.63%143.47%-110.54%-1,458.69%-21.24%268.18%-132.33%543.02%162.25%-82.26%73.15%162.56%-39.38%187.10%-78.36%55.68%14.79%
Gross Margin Growth (1y) -0.00M-405.00198.000.00M646.00-0.00M-25.00-134.00-84.000.00M-871.00-652.00-662.00243.00318.00258.000.00M970.00-843.00-0.00M-0.00M-0.00M-86.0072.00-0.00M929.00459.00428.000.00M-0.00M395.00-364.00-470.00114.00-0.00M350.00-0.00M156.0074.00658.000.00M0.00M0.00M-327.00-597.00-0.00M-0.00M-0.00M0.00M294.00468.000.00M513.00665.00340.00910.00479.00
Gross Margin Growth (3y) -566.00157.00498.000.00M-100.00542.00-578.00-528.00334.000.00M-0.00M-0.00M-742.00-0.00M-612.00-0.00M-0.00M-0.00M-470.00-993.00-0.00M-0.00M768.00135.00-481.00-0.00M-707.00413.00-40.00-0.00M-0.00M643.00-424.000.00M54.00681.00-552.000.00M400.00-0.00M0.00M0.00M794.00-460.000.00M-960.00-408.00776.000.00M
Gross Margin Growth (5y) -960.00576.000.00M102.00-180.00-0.00M-0.00M-0.00M-0.00M886.00-0.00M-0.00M-753.00-0.00M243.00-0.00M-561.00-0.00M-0.00M-0.00M-0.00M-0.00M-719.000.00M-436.000.00M909.00745.00623.00-500.00-766.00-0.00M327.000.00M-694.00548.000.00M0.00M0.00M0.00M0.00M
Gross Margin (QoQ) -0.00M749.000.00M0.00M369.00-625.00-449.00-846.000.00M-734.00-400.000.00M-826.00-515.00-410.000.00M-751.00-575.00413.000.00M-0.00M-0.00M745.00-63.00456.00-0.00M-983.000.00M-14.00-0.00M234.00-0.00M0.00M-0.00M128.00-878.000.00M54.00-0.00M493.00963.00638.00-834.000.00M-985.00-0.00M-0.00M0.00M-281.00-0.00M0.00M346.00-108.00-616.00890.00498.00-432.00-46.00459.00
Gross Profit Growth (1y) -38.89%13.86%33.05%101.94%30.15%-23.83%5.50%6.89%5.79%66.51%-9.43%-9.39%-11.25%14.47%14.75%17.34%47.25%29.78%-20.41%-38.94%-28.09%-50.51%6.19%8.44%-46.24%32.31%11.97%23.41%111.69%-58.63%33.22%-2.39%-12.15%23.36%-41.72%10.27%-45.04%14.18%14.56%-0.60%54.13%128.29%21.52%-13.57%-23.60%-32.91%-19.31%-79.49%81.14%12.07%25.78%510.33%34.26%35.04%21.54%41.96%22.10%
Gross Profit Growth (3y) 9.68%16.17%19.06%25.06%6.91%13.24%3.12%4.36%11.40%35.25%-6.13%-13.41%-2.05%-9.75%-1.01%-8.07%-17.12%-5.28%-1.82%-6.51%-6.46%-35.30%16.57%9.31%-0.01%-12.27%-4.56%9.92%0.73%-16.47%-3.83%2.27%-9.38%47.60%-6.73%-1.79%-13.51%20.48%3.95%-43.94%28.72%19.73%7.24%2.66%22.94%0.51%7.25%21.13%43.74%
Gross Profit Growth (5y) 7.00%15.42%20.18%6.98%5.29%-1.39%-1.51%-5.53%-11.78%10.13%-0.33%-2.77%1.35%-16.64%7.67%-1.32%1.15%-15.39%-5.98%-2.54%-16.95%-17.53%1.12%7.44%-3.27%11.97%3.89%2.68%3.77%-2.25%-2.70%-28.29%0.59%19.31%-3.81%3.47%9.49%21.49%11.42%8.83%28.45%
Gross Profit (QoQ) -22.14%20.61%45.05%40.93%8.72%-9.13%-6.52%-17.52%50.57%-7.93%-7.48%29.83%-18.10%-7.89%-9.38%67.46%-17.90%-5.82%13.72%47.60%-49.65%-27.75%33.93%1.56%8.05%-26.22%-33.60%149.95%-8.56%-18.68%13.90%-51.15%194.42%-40.42%2.51%-31.40%39.09%12.73%-48.91%42.53%39.55%-2.19%-20.78%111.12%-25.72%-30.43%-29.98%85.40%-10.65%-82.32%518.36%14.70%0.28%-14.19%36.03%15.37%-9.75%0.23%17.00%
Interest Coverage Ratio Growth (1y) -2.04%-0.35%-1.97%3.93%12.33%-1.16%3.81%18.12%13.94%42.72%18.00%10.01%-3.76%7.55%9.92%21.79%41.91%-227.23%15.00%11.40%-34.83%185.17%-37.37%-45.08%33.09%0.30%-3.58%12.82%23.39%41.81%36.10%19.18%-13.11%-52.26%-57.53%-50.34%-29.34%-15.44%
Interest Coverage Ratio Growth (3y) 6.34%8.45%11.41%10.53%7.20%14.91%10.43%16.54%15.88%-58.12%14.26%14.28%-3.81%5.23%-7.49%-9.34%12.58%-12.10%-17.71%-12.59%-8.84%-16.97%
Interest Coverage Ratio Growth (5y) 10.01%11.74%-31.23%12.88%2.64%10.45%-0.61%-0.64%12.65%38.83%31.24%39.76%34.47%
Interest Coverage Ratio (QoQ) -6.69%7.66%-5.08%5.90%4.52%-1.09%2.60%-6.82%9.78%12.54%-1.03%16.72%-9.23%4.92%-13.42%30.44%-7.24%16.25%0.88%-216.95%183.85%12.61%-40.98%52.83%-38.34%-1.25%67.76%15.36%-15.52%-18.59%26.43%10.89%-1.15%-10.97%45.31%6.42%-13.43%-35.09%-20.17%-5.33%1.22%-7.65%-4.46%
Net Cash Flow Growth (1y) -1,257.16%-95.80%96.08%121.95%-7.75%-154.07%-130.86%140.32%15.37%350.25%92.18%-175.63%130.40%-77.90%-326.42%202.15%-410.81%238.82%188.17%-183.00%267.24%-634.33%80.91%-35.36%-153.59%92.28%-177.89%243.50%-13.26%47.58%880.34%-761.11%-160.93%434.00%-86.37%123.12%60.74%-166.73%-99.99%-52.04%-144.59%-29.71%-821,800.00%84.06%130.55%94.27%-37.41%-137.42%-373.04%6,631.89%-92.28%250.52%72.88%-24.61%366.56%-343.09%516.34%-89.12%-114.92%128.70%-28.11%
Net Cash Flow Growth (3y) -173.80%-54.69%56.17%19.67%50.91%-54.34%38.45%-44.53%22.90%7.18%57.05%31.89%-38.23%52.98%-81.72%106.47%-4.69%-68.52%-50.34%-7.50%17.26%-0.50%-30.38%122.37%-134.18%-53.03%28.77%-6.09%61.25%-5.08%-5.32%25.99%-9.84%-35.82%-42.45%-27.49%30.14%31.87%-27.03%-39.70%-32.58%-26.83%89.97%-2,689.76%1.21%39.07%68.95%108.34%-49.91%45.54%94.49%8.55%45.03%41.14%
Net Cash Flow Growth (5y) -46.93%-40.94%39.72%5.11%19.58%-27.89%40.10%-38.46%-32.51%6.44%5.02%16.15%4.49%0.83%-16.67%112.51%-61.21%-59.22%19.61%27.13%19.76%-0.79%-19.94%-84.27%27.91%-28.63%34.89%-19.51%31.52%23.45%38.66%5.03%-20.16%-15.89%66.57%-16.98%16.16%26.31%19.56%30.08%-26.26%33.89%19.12%-512.74%-6.27%21.77%
Net Cash Flow (QoQ) 8,850.96%-176.66%106.30%-420.98%127.06%-171.54%457.17%-297.02%56.62%-608.81%139.67%-169.38%228.27%-122.16%-283.45%127.89%-6.78%-527.66%191.85%-184.87%201.62%11.29%-186.46%271.03%-424.68%137.68%-164.69%32.29%53.21%-280.03%219.20%-153.44%78.35%5,757.49%-200.98%78.91%127.72%130.80%71.31%-135.82%52.89%100.02%1,276,800.00%-282.70%75.02%-40.99%386.02%-69.68%-104.69%-3,280.54%22.11%-121.27%212.12%-199.51%160.97%-139.87%411.69%251.83%-155.60%168.28%-91.86%-582.70%206.95%71.01%
Net Income Growth (1y) 479.91%-19.87%128.78%549.02%-228.59%-263.39%46.29%182.15%282.79%-114.32%16.73%5.30%34.31%1,197.02%-40.47%-31.05%-97.23%31.18%77.62%40.55%5,910.46%-4.67%-98.28%-102.14%-96.21%-100.12%232.19%987.54%64.59%1,935.00%-241.42%125.78%130.70%74.24%749.36%51.58%-176.05%-139.56%-65.15%-97.55%-439.18%127.76%-2.54%1,845.53%95.15%209.53%60.35%31.09%939.01%98.45%
Net Income Growth (3y) 80.36%-5.41%41.94%-49.77%5.70%3.61%58.89%31.95%37.44%27.41%27.24%7.27%0.68%30.80%150.49%-73.71%-26.43%-60.19%-26.02%-53.37%-35.64%55.33%-72.37%-27.67%-281.79%27.89%-219.37%-141.66%127.54%26.19%-125.46%29.49%61.41%-10.29%-30.04%59.51%-18.34%-14.53%61.27%54.74%
Net Income Growth (5y) 32.45%-9.28%15.24%81.25%4.54%1.51%46.22%23.50%55.26%16.60%-14.90%-41.17%-27.99%-32.56%18.16%-15.83%-38.32%-16.88%-31.33%-17.80%115.01%113.96%-71.79%328.54%83.79%-41.49%-83.61%93.90%18.77%17.55%30.95%25.00%
Net Income (QoQ) 431.68%-158.41%117.52%965.94%-26.54%-79.02%295.01%73.34%453.66%13.58%-23.29%-40.68%-127.70%1,026.10%-30.80%-24.34%126.23%-49.74%-19.85%-96.96%10,606.46%-31.95%-36.58%30.07%69.81%-98.77%-178.87%330.53%-105.41%3,480.00%110.72%-57.25%-39.74%-360.49%108.22%-724.85%76.13%310.35%-26.48%-169.77%701.85%-50.90%-136.89%-119.77%187.55%-96.55%-8,224.21%111.32%207.34%-31.14%-120.26%822.05%59.22%-43.71%29.64%70.78%
Net Income towards Common Stockholders Growth (1y) 479.91%-19.87%128.78%549.02%-228.59%-263.39%46.29%182.15%282.79%-114.32%16.73%5.30%34.31%1,197.02%-40.47%-31.05%-97.23%31.18%77.62%40.55%5,910.46%-4.67%-98.28%-102.14%-96.21%-100.12%232.19%987.54%64.59%1,935.00%-241.42%125.78%130.70%74.24%749.36%51.58%-176.05%-139.56%-65.15%-97.55%-439.18%127.76%-2.54%1,845.53%95.15%209.53%60.35%31.09%939.01%98.45%
Net Income towards Common Stockholders Growth (3y) 80.36%-5.41%41.94%-49.77%5.70%3.61%58.89%31.95%37.44%27.41%27.24%7.27%0.68%30.80%150.49%-73.71%-26.43%-60.19%-26.02%-53.37%-35.64%55.33%-72.37%-27.67%-281.79%27.89%-219.37%-141.66%127.54%26.19%-125.46%29.49%61.41%-10.29%-30.04%59.51%-18.34%-14.53%61.27%54.74%
Net Income towards Common Stockholders Growth (5y) 32.45%-9.28%15.24%81.25%4.54%1.51%46.22%23.50%55.26%16.60%-14.90%-41.17%-27.99%-32.56%18.16%-15.83%-38.32%-16.88%-31.33%-17.80%115.01%113.96%-71.79%328.54%83.79%-41.49%-83.61%93.90%18.77%17.55%30.95%25.00%
Net Income towards Common Stockholders (QoQ) 431.68%-158.41%117.52%965.94%-26.54%-79.02%295.01%73.34%453.66%13.58%-23.29%-40.68%-127.70%1,026.10%-30.80%-24.34%126.23%-49.74%-19.85%-96.96%10,606.46%-31.95%-36.58%30.07%69.81%-98.77%-178.87%330.53%-105.41%3,480.00%110.72%-57.25%-39.74%-360.49%108.22%-724.85%76.13%310.35%-26.48%-169.77%701.85%-50.90%-136.89%-119.77%187.55%-96.55%-8,224.21%111.32%207.34%-31.14%-120.26%822.05%59.22%-43.71%29.64%70.78%
Net Margin Growth (1y) 0.00M-512.000.00M686.00-0.00M-452.00112.000.00M677.00-995.00100.00-32.00103.000.00M-493.00-246.00-512.00231.00395.00128.00725.00-187.00-975.00-600.00-709.00-0.00M36.00123.0016.0028.00-130.000.00M362.00934.000.00M535.00-0.00M-579.00-0.00M-0.00M-0.00M0.00M-45.00430.000.00M379.00261.0078.00775.00496.00
Net Margin Growth (3y) 714.00-716.000.00M-197.00-568.00-236.00328.00389.000.00M268.00508.002.00-150.00316.000.00M-0.00M-718.00-497.00-0.00M-544.00-349.0031.00-0.00M-0.00M-0.00M90.00-0.00M-313.00698.000.00M-0.00M0.00M968.00-166.00-653.00997.00-0.00M-622.000.00M0.00M
Net Margin Growth (5y) 322.00-994.00855.000.00M-666.00-354.00541.00432.00972.00284.00-883.00-937.00-627.00-377.00140.00-0.00M-0.00M-387.00-0.00M-0.00M604.00576.00-415.000.00M0.00M-562.00-0.00M701.00102.000.00M484.000.00M
Net Margin (QoQ) 0.00M-0.00M924.000.00M-718.00-744.00572.00731.000.00M109.00-253.00-315.00-536.000.00M-385.00-180.00633.00-560.00-139.00-445.000.00M-396.00-406.00152.00464.00-0.00M-31.0042.00-30.0055.0056.00-65.00-18.00-103.000.00M-0.00M0.00M908.00-59.00-949.000.00M-962.00-0.00M-512.000.00M-702.00-0.00M0.00M450.00-226.00-547.00702.00332.00-409.00149.00423.00
Operating Income Growth (1y) -1.94%-0.58%-2.04%3.63%6.46%-8.71%-9.20%0.94%-4.84%18.52%1.13%-4.88%-16.28%-8.76%-8.96%-6.56%5.31%-200.87%-8.78%-4.98%-41.68%173.31%-43.37%-50.28%-1.68%-37.69%7.21%41.57%-4.35%-29.04%22.38%-18.14%0.75%84.03%-85.69%-10.08%-45.50%5.31%622.85%8.66%59.73%-23.24%-33.99%-33.45%0.30%-3.46%12.82%23.39%41.81%48.39%28.45%59.17%48.61%21.25%43.54%20.21%6.27%
Operating Income Growth (3y) 77.54%0.85%0.24%1.96%-0.17%-5.34%-0.43%-5.80%-3.55%-5.68%-45.67%-5.65%-5.48%-19.88%-12.29%-22.24%-23.86%-15.47%-22.76%-17.88%-12.55%-18.14%32.46%-9.43%-16.79%-1.78%-6.64%-42.74%1.38%-19.32%11.20%8.18%-7.18%-4.28%14.16%-11.94%-13.37%-4.42%-7.93%75.27%-3.73%31.46%3.22%-1.46%9.33%28.34%20.21%27.66%33.16%30.83%
Operating Income Growth (5y) 38.80%-1.83%-2.35%-24.37%-2.45%-12.23%-6.10%-15.46%-15.78%-13.61%-13.00%-12.61%-9.88%-13.52%-21.49%-9.21%-12.55%-10.26%-9.66%-37.29%-13.22%-21.34%21.32%-5.13%-10.86%-3.78%-8.04%-2.17%-5.50%-3.39%0.38%-1.17%-8.07%4.52%16.34%-0.21%5.01%12.97%7.02%58.26%11.29%29.11%
Operating Income (QoQ) 498.24%-4.27%4.64%-2.94%3.11%4.98%-1.36%-0.29%-11.58%4.42%9.65%-6.00%10.12%-10.91%3.14%-17.27%20.01%-11.11%5.87%-6.75%-214.95%180.39%10.27%-42.76%44.49%-37.90%-3.19%13.20%-8.43%6.83%27.85%-23.52%-32.07%84.27%-14.49%-5.87%24.08%-85.67%437.28%-42.94%139.74%-1.65%-19.24%-16.12%15.21%-15.42%-18.59%26.43%10.89%-1.15%-10.97%45.31%16.03%-14.43%10.32%35.66%-5.33%1.30%-7.61%19.93%
Operating Margin Growth (1y) -385.00-396.00-440.00-86.00-48.00-261.00-216.00-119.00-164.00124.00-88.00-134.00-255.00-217.00-179.00-179.00-59.00-0.00M-61.00-7.00-360.000.00M-460.00-529.00-37.00-304.0037.00155.00-60.00-106.002.00-162.00-6.00207.00-453.00-38.00-189.00-4.00480.00138.00209.00-69.00-108.00-167.0022.00-24.0016.0027.00114.00199.0076.00175.00157.0030.00156.0047.00-23.00
Operating Margin Growth (3y) 875.00-591.00-608.00-577.00-340.00-467.00-355.00-483.00-432.00-479.00-0.00M-328.00-320.00-674.00-546.00-700.00-715.00-457.00-632.00-484.00-381.00-457.000.00M-420.00-537.00-103.00-204.00-413.00-45.00-255.0097.0030.00-62.0014.00134.00-80.00-67.0041.00-97.00388.00-2.00344.00106.00-16.0034.00292.00206.00248.00249.00247.00
Operating Margin Growth (5y) 608.00-904.00-922.00-0.00M-525.00-887.00-683.00-0.00M-969.00-876.00-726.00-751.00-694.00-771.00-956.00-660.00-722.00-522.00-532.00-934.00-582.00-652.000.00M-393.00-436.00-83.00-277.00-41.00-74.00-24.003.00-62.00-202.00149.00309.0012.00134.00311.00133.00621.00220.00477.00
Operating Margin (QoQ) 0.00M-80.0058.00-90.0014.0055.00-65.00-52.00-199.00101.0032.00-98.0089.00-111.00-14.00-218.00126.00-73.00-14.00-99.00-0.00M0.00M40.00-452.00217.00-265.00-29.0040.00-50.0076.0088.00-174.00-96.00185.00-76.00-18.00116.00-474.00338.00-170.00302.009.00-4.00-99.0024.00-29.00-63.0090.00-22.0011.00-52.00177.0064.00-113.0047.00159.00-62.0013.00-62.0088.00
Profit After Tax Growth (1y) 484.50%361.17%128.78%549.02%-228.59%-263.39%46.29%182.15%282.79%-114.32%16.73%5.30%34.31%1,197.02%-40.47%-31.05%-97.23%31.18%77.62%40.55%5,910.46%-11.21%-7.01%-77.13%-40.47%-61.05%-15.60%-96.83%-264.10%276.06%9.58%44.04%158.01%-164.82%118.63%-2,772.61%-121.16%21.04%-262.92%242.04%-1,490.14%61.62%125.78%130.70%74.24%749.36%51.58%-176.05%-139.56%-65.15%-97.55%-439.18%127.76%-2.54%1,845.53%95.15%209.53%60.35%31.09%939.01%98.45%
Profit After Tax Growth (3y) 80.36%68.20%41.94%-49.77%5.42%3.61%58.89%31.95%37.44%27.41%27.24%7.27%0.68%30.80%145.39%-0.56%-39.48%-0.28%-23.16%11.71%-78.31%-293.03%9.16%-4.90%-78.13%-17.25%-43.41%26.45%-47.69%-30.09%-57.74%-80.73%279.55%-24.97%-29.99%-2.80%344.09%-42.05%58.32%-13.97%-35.58%-114.09%42.09%26.19%-125.46%29.49%61.41%-10.29%-30.04%59.51%-18.34%-14.53%61.27%54.74%
Profit After Tax Growth (5y) 32.45%31.97%15.24%81.25%4.38%1.51%46.22%21.76%16.99%34.70%-6.55%-0.63%-62.51%-33.15%83.34%-1.88%-60.09%-1.14%-25.44%27.27%-19.06%-55.89%-21.66%-38.32%-16.88%-31.33%-18.00%-3.21%31.97%-23.08%36.84%8.81%-150.14%-3.79%-14.97%-49.13%-224.74%-10.44%21.69%-21.23%8.20%59.84%27.41%17.55%30.95%25.00%
Profit After Tax (QoQ) -263.12%-90.40%117.52%974.37%-27.11%-79.02%295.01%73.34%453.66%13.58%-23.29%-40.68%-127.70%1,026.10%-30.80%-24.34%126.23%-49.74%-19.85%-96.96%10,606.46%-31.95%-36.58%30.07%58.16%-28.73%-84.40%238.52%3.50%54.42%-99.41%-17,606.42%337.18%-55.01%-99.23%6,950.96%-365.00%251.76%-109.42%44.18%-889.03%-213.15%108.22%-724.85%76.13%310.35%-26.48%-169.77%701.85%-50.90%-136.89%-119.77%187.55%-96.55%-8,224.21%111.32%207.34%-31.14%-120.26%822.05%59.22%-43.71%29.64%70.78%
Property, Plant & Equipment (Net) Growth (1y) 111.77%19.41%-4.30%-5.60%-5.70%-1.02%3.42%9.58%13.34%9.98%7.76%4.30%3.61%4.40%10.08%8.11%5.30%6.23%3.99%4.29%7.43%8.43%17.32%24.26%27.92%38.81%37.76%40.88%50.46%44.58%36.46%20.37%13.33%8.79%5.53%11.01%7.85%6.83%6.41%6.03%4.87%0.18%-2.30%-3.33%-3.94%-0.69%0.62%0.85%0.82%0.50%1.12%1.32%1.41%0.81%-0.51%
Property, Plant & Equipment (Net) Growth (3y) 29.88%9.13%2.17%2.56%3.46%4.35%7.05%7.31%7.33%6.84%7.25%5.55%5.44%6.34%10.33%11.89%13.11%16.94%18.90%22.22%27.40%29.59%30.17%28.20%29.69%29.73%25.65%23.47%22.51%18.89%15.29%12.31%8.63%5.20%3.14%4.40%2.81%2.05%1.51%1.11%0.52%-0.01%-0.20%-0.41%-0.60%0.20%0.41%
Property, Plant & Equipment (Net) Growth (5y) 19.82%7.59%4.07%4.00%4.61%5.53%8.40%9.87%11.19%12.92%14.80%15.53%17.67%19.27%20.35%18.89%19.80%20.26%19.34%19.52%20.37%20.39%19.89%19.92%19.79%18.50%15.58%14.05%13.12%10.82%8.54%6.67%4.42%3.05%2.22%3.06%2.13%1.49%1.03%
Property, Plant & Equipment (Net) (QoQ) 21.97%1.33%-1.66%-1.76%-2.25%-0.03%-1.77%3.12%2.14%5.92%1.60%0.06%0.08%2.51%0.93%0.82%5.53%0.68%-1.69%1.71%3.30%0.96%1.27%2.66%11.77%6.93%4.26%11.40%10.93%9.35%11.35%7.05%4.69%-3.54%4.84%2.76%1.55%1.47%1.85%1.80%1.15%1.11%0.74%-2.76%-1.35%0.04%0.11%0.52%-0.05%0.27%0.08%0.20%0.57%0.47%0.16%-0.39%-0.75%
Return on Assets Growth (1y) 3.002.002.001.001.00-1.00-2.00-2.00-1.001.002.001.001.000.00M0.00M1.001.000.00M0.00M-1.000.00M0.00M1.001.000.00M-1.00-2.00-2.00-2.00-1.00-1.000.00M0.00M0.00M0.00M0.00M2.002.004.006.004.003.001.00-2.00-3.00-4.00-3.00-1.000.00M3.002.003.002.001.002.00
Return on Assets Growth (3y) 2.002.002.001.000.00M0.00M0.00M0.00M0.00M2.002.002.001.001.001.001.001.000.00M0.00M-2.00-2.00-2.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-4.00-4.00-1.000.00M1.003.002.000.00M2.003.000.00M2.001.00-1.00-1.000.00M1.00
Return on Assets Growth (5y) 3.003.002.001.001.001.001.001.000.00M1.001.000.00M0.00M-1.00-1.00-1.00-1.00-1.00-1.00-2.00-4.00-4.00-6.00-6.00-2.00-2.000.00M3.003.002.002.000.00M-1.00-2.00-1.00-1.004.005.006.00
Return on Assets (QoQ) 1.000.00M1.001.000.00M0.00M0.00M0.00M-2.000.00M0.00M1.001.000.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M3.000.00M1.002.000.00M-1.000.00M-1.00-1.00-2.001.000.00M0.00M2.000.00M0.00M0.00M1.000.00M
Return on Equity Growth (1y) -7.0010.006.004.000.00M-2.005.003.002.000.00M-3.000.00M1.005.003.00-1.00-3.00-8.00-11.00-7.00-5.00-3.001.000.00M-1.00-1.00-1.006.006.0014.0023.0013.0010.005.00-7.00-12.00-16.00-12.00-6.00-1.0013.0011.0012.0011.006.006.00
Return on Equity Growth (3y) 3.008.008.006.002.003.005.002.000.00M-3.00-10.00-8.00-7.00-6.00-7.00-8.00-9.00-11.00-11.00-9.00-8.00-13.00-14.00-3.00-2.002.0010.007.000.00M8.009.000.00M7.005.00-2.00-2.003.006.00
Return on Equity Growth (5y) 4.005.001.00-2.00-6.00-7.00-5.00-6.00-6.00-7.00-10.00-17.00-17.00-23.00-24.00-10.00-7.00-2.009.0010.008.007.001.00-2.00-8.00-4.00-4.0017.0019.0025.00
Return on Equity (QoQ) 1.003.004.002.00-3.000.00M0.00M0.00M4.00-2.00-1.00-1.001.001.000.00M2.000.00M-3.00-2.00-2.00-3.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-4.00-1.0011.001.003.008.001.00-2.00-1.00-5.00-4.00-7.004.000.00M2.007.002.001.000.00M3.002.00
Return on Invested Capital Growth (1y) -27.007.0031.00-25.000.00M1.00-2.00-2.00-2.00-2.00-1.00-2.00-2.00-2.00-6.00-6.00-5.00-6.003.003.002.00346.008.0011.0011.00-341.00-17.00-11.00-11.004.007.00-3.00-2.00-8.00-2.000.00M-1.006.002.001.002.00-4.002.00-1.000.00M0.00M-1.003.003.003.002.003.001.000.00M
Return on Invested Capital Growth (3y) 1.006.0027.00-29.00-3.00-3.00-9.00-9.00-9.00-9.00-4.00-4.00-5.00338.005.008.008.00-1.00-6.003.002.009.00-2.00-3.00-2.00-346.00-12.00-14.00-13.002.007.00-2.00-1.00-6.002.000.00M1.003.003.003.005.00-1.003.004.004.003.00
Return on Invested Capital Growth (5y) -6.00-2.0025.00-31.00-7.00337.002.005.004.00-5.00-13.00-4.00-5.001.00-4.00-5.00-5.00-6.00-1.000.00M-1.006.00-2.00-2.00-1.00-344.00-8.00-14.00-12.00-2.008.000.00M2.00-3.003.005.005.005.00
Return on Invested Capital (QoQ) -22.0055.00-26.000.00M1.00-1.000.00M0.00M-1.000.00M0.00M0.00M-1.00-1.000.00M0.00M-5.000.00M0.00M-1.004.00-1.00-1.00343.00-334.002.00-1.00-9.00-9.008.00-1.006.00-6.00-2.000.00M0.00M0.00M0.00M0.00M6.00-4.00-1.000.00M1.003.00-4.001.001.001.000.00M2.001.000.00M1.000.00M0.00M
Return on Sales Growth (1y) 14.00-5.0010.007.00-10.00-19.00-5.001.004.0017.007.00-10.001.000.00M1.0013.00-5.00-2.00-5.002.004.001.007.00-2.00-10.00-6.00-7.00-12.000.00M1.000.00M0.00M-1.00-1.00-1.000.00M33.004.009.0024.005.00-10.00-6.00-14.00-11.00-17.0012.000.00M4.0020.004.003.001.008.005.00
Return on Sales Growth (3y) 7.00-7.0013.00-2.00-6.00-2.003.004.000.00M14.003.005.000.00M-2.003.0013.00-11.00-7.00-5.00-12.00-5.00-3.000.00M-14.00-11.00-6.00-7.00-12.00-28.001.00-14.00-3.007.006.00-4.0021.0027.00-23.0016.0010.00-2.00-7.0010.00-12.00-6.0011.0021.00
Return on Sales Growth (5y) 3.00-10.009.0013.00-7.00-4.005.004.00-6.0010.003.00-9.00-9.00-6.00-4.001.00-12.00-7.00-5.00-12.00-37.00-4.00-21.00-15.006.006.00-4.0021.0011.00-6.00-10.007.001.00-21.002.007.0032.005.0024.00
Return on Sales (QoQ) 12.00-23.009.0016.00-7.00-7.006.00-1.00-16.007.0011.001.00-3.00-3.00-5.0012.00-4.00-2.006.00-6.00-1.00-4.0014.00-4.00-4.002.005.00-12.000.00M0.00M0.00M1.001.00-1.000.00M-1.001.000.00M0.00M29.00-15.0010.009.00-1.00-9.0025.00-10.00-16.00-5.0017.00-7.00-21.0023.004.00-2.00-5.007.003.00-4.001.004.00
Revenue Growth (1y) -3.39%23.68%22.48%-29.71%22.83%26.82%27.68%9.81%10.13%11.36%5.99%10.05%7.96%7.35%8.57%5.90%5.76%9.37%6.99%9.99%12.17%10.18%-3.00%-4.32%-3.38%-4.14%8.62%5.56%5.47%3.33%-0.19%6.54%8.27%-7.79%21.83%10.46%2.11%16.39%-12.01%-2.10%-5.35%5.97%11.86%-17.93%-11.90%-12.35%-18.53%-5.38%-4.14%1.48%9.02%15.49%14.98%3.90%10.82%12.76%17.89%15.96%11.86%11.39%9.62%
Revenue Growth (3y) 17.86%18.60%19.60%-0.02%21.56%14.07%14.67%15.14%8.57%7.94%9.35%7.18%8.63%8.60%8.96%4.06%3.68%4.65%4.93%4.07%3.57%4.56%2.96%1.69%2.48%3.33%-2.97%9.72%7.50%5.25%3.51%2.28%4.83%1.52%4.38%6.24%-3.90%-5.22%2.63%-7.09%-8.73%-7.19%-1.95%-0.22%-3.56%-0.97%-2.59%-0.53%7.21%9.12%6.93%10.56%13.20%14.11%
Revenue Growth (5y) 13.50%14.22%14.33%3.25%15.84%11.57%12.33%12.96%6.14%6.39%6.67%5.34%5.30%5.47%5.08%4.08%4.62%5.53%1.94%6.51%5.51%4.79%3.21%2.43%3.08%1.29%2.41%5.39%-0.04%-0.56%0.59%-0.50%-2.20%-2.44%0.23%1.27%-0.61%-1.26%2.65%-0.63%-0.20%1.62%2.58%4.25%2.41%4.64%
Revenue (QoQ) 1.14%0.91%76.75%-46.45%29.49%-0.07%1.44%3.17%2.12%1.12%3.07%3.47%3.26%-3.76%7.02%1.50%2.68%-2.66%4.38%1.37%6.18%-4.78%7.31%3.38%4.31%-16.17%5.85%4.39%3.49%-5.01%2.87%4.31%1.39%-8.25%9.81%6.00%-13.65%21.22%-0.44%-2.02%-1.57%-8.36%10.77%-5.27%10.20%-3.27%-18.73%1.69%9.64%-10.09%-5.61%3.02%16.07%-3.41%-0.01%2.57%4.88%3.02%1.75%7.24%3.16%-0.62%1.32%5.53%
Share-based Compensation Growth (1y) -47.90%5.38%-0.95%24.24%16.01%-4.08%-9.55%4.00%0.50%0.22%3.79%-21.73%53.73%-23.54%6.33%24.57%-19.09%46.33%26.54%27.81%23.20%38.88%76.67%37.04%40.58%39.25%6.86%36.26%38.80%40.10%22.70%18.76%9.98%-10.58%109.84%-5.57%-9.00%-25.23%-39.21%-4.72%-12.55%12.06%-38.25%-14.46%-8.84%-63.47%-2.97%-29.20%-13.66%-36.22%9.91%40.36%14.61%-48.31%7.43%41.49%14.54%1,309.02%52.08%24.82%113.06%
Share-based Compensation Growth (3y) -22.72%8.33%-1.53%4.04%-2.76%-1.89%14.01%-11.50%0.46%7.72%3.89%11.77%7.61%15.29%15.82%33.46%29.70%11.90%41.45%33.68%33.64%33.96%39.41%32.31%30.40%28.99%20.38%40.12%15.18%11.58%-2.15%16.10%2.24%-4.35%-9.17%-7.65%-8.36%-10.15%-32.61%-28.59%-16.75%-11.71%-36.09%-13.00%-5.27%-3.38%-50.62%4.64%12.03%4.26%66.86%21.55%35.34%40.90%
Share-based Compensation Growth (5y) -12.62%4.39%3.50%4.73%4.35%8.50%8.12%7.09%12.17%16.71%16.74%21.40%18.40%24.49%24.83%25.53%28.70%16.43%28.81%43.81%21.76%19.20%12.62%24.20%14.82%11.30%7.89%0.65%4.49%2.06%-17.45%-1.28%-8.34%-7.18%-29.47%-3.43%-5.22%-6.41%-36.79%-15.53%2.76%-2.01%13.72%1.47%8.46%17.10%
Share-based Compensation (QoQ) -52.33%2.93%-5.94%12.88%-3.58%-3.25%17.99%-20.00%11.25%-11.01%31.31%-22.69%10.95%-7.85%-0.97%51.84%-44.82%28.15%16.02%-1.38%-0.20%10.82%17.18%-4.94%12.50%40.98%-9.11%-2.48%11.43%8.19%15.90%-0.66%12.48%-5.25%12.18%-8.00%-8.55%122.33%-49.52%-11.35%-24.85%80.75%-20.87%-18.64%-3.71%-0.39%9.61%-13.29%-61.42%164.59%-20.02%5.75%-71.50%355.93%2.14%-13.65%-87.14%847.54%34.52%-30.10%58.14%2.27%10.41%19.32%
Shareholder's Equity Growth (1y) 6.49%-5.77%-2.83%4.34%9.97%4.75%5.39%-0.13%-1.27%7.36%6.59%12.51%8.63%4.42%4.47%0.69%4.58%7.52%10.06%15.52%13.45%7.17%3.36%0.16%-1.58%3.34%1.07%0.21%-6.34%-8.73%-1.60%0.38%9.04%2.49%-12.78%-11.12%-14.92%-9.37%-1.15%-2.46%-0.70%6.54%1.46%-6.98%-13.96%-15.81%-10.03%-13.39%-7.97%-0.86%-2.00%7.43%21.84%6.51%10.98%16.39%14.37%
Shareholder's Equity Growth (3y) 2.72%0.76%3.00%5.44%5.65%5.50%5.48%4.20%3.90%6.42%7.02%9.38%8.83%6.36%5.92%5.22%5.31%5.99%4.76%5.06%1.51%0.36%0.92%0.25%0.17%-1.12%-4.63%-3.66%-4.58%-5.36%-5.33%-4.53%-2.70%-0.35%-4.36%-6.92%-10.09%-6.67%-3.37%-7.72%-7.70%-3.84%-3.65%-4.70%-1.19%-3.85%-0.72%2.69%8.64%
Shareholder's Equity Growth (5y) 3.97%3.05%4.17%6.40%6.95%6.23%5.95%5.53%4.60%5.95%5.07%5.61%3.51%2.56%3.40%3.22%3.59%2.18%-0.26%0.68%-0.60%-1.25%-2.38%-2.67%-3.22%-1.37%-2.74%-4.10%-5.79%-5.33%-4.98%-6.85%-6.12%-3.75%-5.06%-5.58%-4.01%-3.01%-0.37%-0.35%1.84%
Shareholder's Equity (QoQ) -1.51%-2.74%1.56%3.34%2.22%2.51%-3.27%3.97%-3.13%1.34%5.19%3.23%2.25%-2.16%1.11%3.28%-1.46%1.63%3.95%5.72%3.43%-0.19%-1.80%1.96%0.23%-1.93%3.11%-0.28%-0.63%-8.33%0.47%7.52%1.37%-0.43%-5.57%-8.49%3.30%-4.69%0.59%-0.19%1.93%-2.97%7.93%-4.95%-6.55%-10.26%5.61%1.58%-10.03%-4.65%13.77%0.41%-1.38%8.15%-0.55%4.62%3.43%6.27%
Tax Rate Growth (1y) 0.01M0.01M-0.01M-0.08M0.00M0.02M107.00-0.00M-0.00M0.00M210.0047.00567.00-0.00M-884.00-557.000.01M194.00947.00495.00-0.01M-757.00-308.00-0.02M-0.00M-976.00-331.000.03M0.00M-0.01M-0.00M616.00-0.00M0.01M0.00M-0.01M0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.01M94.00-0.00M74.000.00M-710.00-900.006.95M-369.00-258.00761.00-6.95M552.00-290.00175.00192.00-603.00-144.00
Tax Rate Growth (3y) 0.01M0.01M-0.00M-0.07M452.00-31.000.01M746.00-0.00M0.01M832.00273.00-15.000.00M-0.00M-245.00-0.02M-140.00-0.00M308.000.01M-0.01M-0.01M-0.00M0.01M-0.00M600.00-396.000.02M0.00M572.000.00M-0.01M-853.000.01M0.00M-0.01M0.00M-919.00-21.000.00M-0.00M-816.006.95M0.01M-874.00-0.00M-54.000.00M-0.00M35.0064.00-421.00-692.00
Tax Rate Growth (5y) 0.01M0.01M0.01M-0.08M515.00-93.000.01M183.00-0.02M-0.00M-900.00-366.000.01M0.00M-0.01M-0.00M0.01M-642.0037.00243.00-996.00-0.01M-0.00M531.00-0.01M539.000.00M-491.000.02M0.00M657.00-86.00-0.01M-0.00M0.01M6.95M-0.01M0.00M-0.00M-149.000.00M-0.00M120.00-0.00M0.01M-0.00M
Tax Rate (QoQ) 0.01M0.01M0.08M-0.08M358.00-0.01M0.01M0.00M-0.00M31.0038.00-0.00M0.01M-0.00M-125.00-518.000.00M-0.00M202.000.01M-0.01M-529.00-250.00406.00-385.00-79.00-0.02M0.02M-358.00565.000.01M-0.01M-0.01M0.01M0.01M-0.01M0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.01M0.01M169.00-0.00M-213.000.00M-0.00M-177.00727.0078.00-0.00M6.95M-6.95M189.00-509.00-166.000.00M-652.00-44.00-148.00241.00-193.00
Total Debt (QoQ) -30.35%-11.65%-13.27%