United Fire Cash Flow Statement (2009-2025) | UFCS

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 3.27M17.39M-10.16M1.78M18.96M13.93M2.92M11.55M-17.91M-4.78M16.89M19.18M14.72M8.73M-2.42M22.39M15.50M11.72M26.53M13.33M10.69M0.33M34.80M23.68M15.02M19.53M33.17M0.41M-0.32M0.74M-0.04M1.35M2.85M1.22M0.73M-1.91M-72.53M5.96M-37.24M-8.89M18.70M13.75M-9.59M57.73M28.35M-10.46M-22.98M20.12M0.69M-56.38M6.38M19.61M13.50M-2.73M19.75M31.44M17.70M22.95M39.19M
Share-based Compensation 0.86M0.41M0.42M0.40M0.45M0.43M0.42M0.49M0.50M0.40M0.45M0.40M0.52M0.40M0.45M0.41M0.41M0.62M0.34M0.44M0.51M0.50M0.50M0.55M0.65M0.62M0.69M0.98M0.89M0.87M0.96M1.04M1.21M1.20M1.35M1.28M1.44M1.32M1.21M2.69M1.36M1.20M0.90M1.63M1.29M1.05M1.01M1.01M1.11M0.96M0.37M0.98M0.78M0.83M0.24M1.08M1.10M0.95M0.12M1.16M1.55M1.09M1.72M1.76M1.94M2.32M
Deferred Taxes -3.21M6.72M14.69M-10.54M18.93M17.71M29.22M-1.94M4.54M-7.69M-4.33M5.61M5.01M1.61M0.52M1.09M-1.67M-1.05M-2.02M-2.24M-1.56M0.21M-1.29M4.57M-1.52M-1.22M-1.11M-1.72M0.55M-2.31M-2.09M7.18M-2.53M-0.31M-2.15M30.86M14.04M0.01M-5.76M-24.52M4.86M2.85M1.11M1.32M-21.80M2.57M-2.60M4.36M4.00M-1.42M-1.57M4.62M-1.23M-5.37M-2.62M5.29M-2.18M-4.25M-5.20M3.33M-7.17M-2.56M1.12M0.22M-2.06M-4.31M1.14M
Cash from Discontinued Operations 9.19M27.56M15.06M48.59M29.72M13.75M12.87M14.88M21.80M6.39M18.57M-1.15M8.03M34.85M-28.03M
Gains from Investment Securities 3.49M-13.15M1.93M1.54M-0.34M2.35M1.32M2.10M1.12M1.22M1.44M2.79M0.56M1.30M0.80M1.91M4.15M1.19M1.45M2.19M2.71M0.89M1.47M0.89M0.77M0.97M-1.50M2.06M1.60M2.13M0.12M2.25M1.08M0.07M0.66M-7.86M1.30M13.97M-27.58M26.71M13.59M9.82M3.65M-93.41M15.78M15.21M30.02M24.51M6.00M-2.27M19.14M1.60M-20.93M-14.25M7.19M5.32M2.39M1.49M1.72M1.06M11.99M17.09M11.38M
Non-cash Items 5.92M32.90M25.22M46.81M10.60M-0.18M9.95M3.33M27.43M18.57M2.95M16.70M24.54M41.47M49.15M9.35M23.16M35.90M16.94M5.16M26.02M31.83M29.15M-9.83M62.38M13.62M38.50M12.90M42.64M35.45M74.28M20.62M72.82M23.24M8.54M-24.10M41.92M-7.50M70.32M-33.82M29.77M22.23M60.75M70.05M0.76M20.14M63.19M0.81M1.57M-7.05M-46.01M-26.75M-7.01M9.06M8.42M-7.48M101.03M105.26M2.62M22.66M
Cash from Operations 9.19M27.56M15.06M48.59M29.72M13.75M12.87M14.88M9.52M13.80M19.84M35.88M39.26M50.20M46.73M31.74M38.66M47.62M43.46M18.49M36.70M32.15M63.95M13.85M77.40M33.15M65.59M35.33M45.75M46.99M86.31M39.21M72.93M4.16M53.80M23.57M42.07M3.57M42.16M10.70M25.57M19.89M37.59M-2.49M6.72M-17.10M54.30M19.51M15.32M-16.64M11.73M1.59M-17.47M-13.92M28.54M-6.79M44.65M111.64M22.23M36.16M91.35M56.50M156.29M35.67M53.39M60.85M
Depreciation, Depletion & Amortization
Amortization of Goodwill 15.09M
Amortizatization of Intangibles -5.18M-1.61M-1.23M-2.06M-3.94M-3.93M-3.52M-3.61M-3.78M-4.27M-3.98M-4.01M-3.73M-3.58M-3.70M-3.90M-3.38M-3.45M-3.70M-3.42M-3.41M5.11M-3.45M-3.63M1.90M-1.87M-2.25M-2.27M-2.15M-2.21M-2.18M-2.15M-2.19M-2.27M-2.76M-2.28M-2.04M-2.30M-3.01M-2.49M-2.22M-2.73M-3.59M-3.62M-3.34M-3.05M-2.91M-2.19M-1.87M-2.03M-1.80M-1.69M-1.75M-1.85M-1.67M-1.40M-0.86M-0.61M-0.26M-0.54M-0.35M
Amortization 2,123.96M2,202.92M169.29M149.43M2,455.65M148.01M147.90M150.03M
Depreciation & Amortization (CF) 0.71M0.71M1.00M0.85M3.02M2.29M1.39M2.32M1.99M1.78M1.15M1.19M1.48M2.29M1.46M1.69M1.44M1.62M1.62M4.47M-1.23M1.63M1.55M1.70M1.16M1.17M1.17M1.17M1.07M1.16M1.16M1.70M1.16M1.17M1.45M1.62M6.96M1.64M1.68M1.69M1.65M1.63M1.55M1.71M1.68M1.67M1.74M4.67M-0.41M2.65M2.54M2.66M2.67M2.67M3.16M2.54M2.53M2.50M2.50M2.82M
Change in Working Capital
Change in Receivables -6.71M-13.20M20.78M-3.52M-13.64M14.56M24.30M-7.61M-15.30M19.63M29.73M-3.90M-15.11M17.79M31.67M-9.51M-9.55M19.93M33.85M-7.15M-19.14M26.25M37.09M-8.61M-25.04M18.23M37.44M-10.46M-22.90M10.49M41.23M-0.95M-32.47M18.36M37.70M-15.27M-29.98M5.57M13.61M-24.66M-34.86M11.10M5.88M-9.20M-8.30M18.12M38.12M1.33M-8.61M32.66M65.30M11.95M-10.84M53.45M66.28M24.36M-158.08M1.84M60.02M8.18M
Change in Account Payables 14.13M-0.88M43.72M15.33M-0.84M20.60M20.71M9.12M13.96M14.67M28.16M-0.34M-13.67M20.32M34.36M16.31M-23.07M19.54M33.51M7.88M-24.60M23.96M54.84M7.46M33.73M23.23M35.31M54.84M-13.10M11.52M40.82M1.55M34.41M17.80M29.27M0.99M61.22M16.65M39.28M77.39M23.05M34.89M-44.57M-0.80M-53.38M-26.27M-28.16M4.68M84.41M16.41M101.15M22.09M1.84M52.13M64.85M39.20M1.84M22.78M55.44M7.06M
Change in Accured Expenses 78.49M78.18M73.73M9.15M-10.97M79.49M77.10M-6.21M33.90M13.99M-3.70M-18.29M5.72M-0.67M12.81M-2.91M-5.07M2.23M11.86M-0.53M-17.79M14.81M-6.18M34.44M-20.92M36.60M-16.90M17.69M-7.21M14.29M-13.28M-3.75M-9.06M23.52M-26.89M15.81M-6.92M16.31M-5.43M-16.27M-1.63M12.19M6.26M-1.16M11.12M-0.70M4.78M-5.59M-26.12M7.04M-2.27M13.71M-3.47M10.28M0.18M5.98M-14.86M31.86M19.45M34.51M7.21M-4.84M21.47M-25.53M-39.57M4.97M-3.65M
Change in Taxes 1.67M8.67M-8.16M-0.95M3.69M-2.65M5.05M2.44M-0.16M-3.93M-8.36M1.33M0.75M-14.15M-2.39M2.92M-1.14M1.95M0.16M1.07M1.84M3.79M2.25M-11.05M5.08M0.73M11.61M-0.97M2.92M-4.75M-1.55M13.38M-15.33M17.58M-23.61M10.27M4.77M-10.65M4.73M2.88M7.18M15.15M4.03M19.01M8.81M0.01M-3.94M6.81M-36.70M-17.70M18.97M5.95M-8.18M-1.47M12.91M-6.38M-15.01M-9.94M8.08M-3.01M-2.41M-6.28M-1.91M-3.30M
Other Working Capital Changes -1.87M1.50M7.16M0.36M-11.13M-2.69M-1.27M-0.62M0.97M-1.01M-0.17M1.05M1.55M-2.32M1.62M0.22M-0.10M0.70M-0.89M1.76M-0.46M1.24M-1.29M-0.61M-0.10M0.34M0.14M0.87M1.11M-0.10M0.21M0.12M1.30M21.03M-2.33M-1.06M-5.67M7.13M2.04M2.45M-4.33M7.11M3.26M-1.92M35.41M14.77M-12.32M-9.20M14.89M0.11M0.14M1.35M32.81M65.03M-77.15M4.45M9.95M-11.77M-2.65M11.82M
Investing Activities
Capital Expenditures 0.55M0.58M-3.59M10.25M7.28M0.89M-0.04M0.53M1.50M0.39M2.27M1.93M3.86M2.86M1.29M1.54M2.46M1.88M1.83M7.05M-1.07M0.57M2.26M3.27M1.51M1.39M2.47M7.77M5.53M3.85M9.16M10.75M9.29M12.02M8.90M6.88M4.63M7.14M4.90M3.47M3.36M3.85M3.75M3.34M3.04M2.51M-3.21M3.37M-0.54M2.62M3.00M2.42M2.85M2.60M3.24M3.09M2.94M2.50M1.74M1.56M
Acquisitions 191.47M-0.00M-1.23M1.23M
Divestments -115.80M-11.12M-41.31M38.15M-156.26M0.11M-33.47M94.91M-22.40M12.04M1.92M17.56M-13.92M276.06M
Change in Acquisitions & Divestments 8.05M0.31M3.06M337.16M0.60M192.28M130.97M147.64M16.52M0.83M125.04M149.28M10.41M94.10M127.51M3.16M17.04M106.54M103.48M0.01M3.08M170.47M172.82M3.21M-279.67M142.63M1.07M63.13M40.05M2.29M57.02M30.32M23.99M105.87M2.38M38.74M59.04M68.98M5.00M79.54M99.68M53.88M61.13M49.53M65.41M38.94M41.27M38.59M20.42M33.94M4.94M31.33M88.38M145.62M163.38M94.39M49.82M95.62M
Cash from Investing Activities -115.80M242.73M-295.17M38.15M-156.26M0.11M-33.47M94.91M-0.01M-24.20M-27.21M-101.24M-0.19M-14.49M4.58M-13.15M-41.00M-26.19M-21.65M-31.75M6.39M-18.59M-14.94M43.96M-49.05M27.51M-140.72M20.49M-45.99M-32.20M-69.98M-40.26M1.54M2.84M-43.71M226.15M-268.17M30.17M-21.70M27.43M35.17M-23.01M-35.09M14.23M26.89M-21.29M-112.71M-31.68M36.38M35.66M-8.63M-20.06M2.53M-20.79M19.14M-32.50M-14.01M-118.15M14.78M83.88M-218.48M-8.47M-149.41M-48.15M-30.35M-55.06M
Financing Activities
Other financing activities 1.54M139.34M139.81M-0.62M0.19M137.32M136.25M0.01M0.02M-0.01M0.01M-0.07M-0.03M0.01M-0.08M-0.14M-0.21M-0.06M0.07M-0.11M-0.05M-0.07M-0.19M-0.13M-19.24M-17.30M-18.14M-10.79M-9.02M-11.55M1.10M
Cash from Financing Activities 103.18M30.39M49.60M-72.21M79.91M-1.24M11.57M-77.54M2.13M-12.53M-2.59M-5.17M-11.09M-55.12M-26.41M-24.11M-18.82M-15.53M-16.31M-10.28M-21.48M-31.91M-30.36M-37.07M-46.30M-29.99M-24.49M-18.28M-24.04M-31.23M-24.03M-28.18M-39.62M-25.63M-14.12M-21.62M-4.25M-82.32M-6.99M-7.05M-7.50M-15.95M-11.48M-11.74M-8.07M-8.27M46.75M-4.26M-4.70M-4.76M-3.77M-4.12M-2.65M-4.21M-4.05M-4.13M-4.16M-4.05M-4.11M-4.30M62.78M-4.09M-3.30M-4.79M-4.57M25.80M
Dividend Payments
Dividends Paid - Common -3.99M-3.99M-3.99M27.92M-3.96M11.87M3.94M3.93M3.91M3.84M3.83M3.83M3.81M3.81M3.81M3.79M4.56M4.57M4.57M4.57M5.06M5.04M5.01M5.00M5.51M5.52M5.63M5.55M6.34M6.35M6.34M6.37M7.01M6.98M6.97M6.96M7.76M82.92M7.77M7.80M8.32M8.28M8.26M8.25M8.27M8.26M3.75M3.77M3.77M3.76M3.76M3.77M4.03M4.03M4.03M4.04M4.04M4.04M4.04M4.05M4.05M4.05M4.06M4.06M4.08M4.08M
Additional items
Change in Cash 3.44M39.95M23.35M14.53M-46.63M12.62M-9.03M32.24M11.64M-22.94M-9.95M-70.53M27.98M-19.41M24.90M-5.52M-21.16M5.90M5.50M-23.53M21.61M-18.34M18.64M20.75M-17.94M30.68M-10.71M37.53M-24.28M21.24M-30.09M-18.32M37.89M-1.06M-12.14M228.11M-216.01M-55.41M12.20M31.08M53.25M-19.08M-8.99M0.00M25.54M-46.66M-11.66M-16.43M47.01M14.25M-0.67M-22.58M-17.59M-38.92M43.63M-43.42M26.47M-10.55M32.90M115.74M-64.36M43.94M3.58M-17.27M18.47M31.59M
Free Cash Flow 9.19M27.56M15.06M48.59M29.72M13.75M12.32M14.29M13.11M3.54M12.56M34.99M39.30M49.67M45.23M31.36M36.39M45.69M39.60M15.63M35.41M30.61M61.49M11.97M75.57M26.10M66.66M34.76M43.49M43.73M84.81M37.81M70.46M-3.61M48.27M19.72M32.91M-7.18M32.86M-1.31M16.67M13.01M32.96M-9.63M1.82M-20.57M50.95M15.66M11.57M-19.98M8.69M-0.92M-14.26M-17.29M29.08M-9.40M41.65M109.22M19.38M33.56M88.11M53.41M153.35M33.18M51.65M59.29M
Net Cash Flow -3.44M300.68M-230.50M14.53M-46.63M12.62M-9.03M32.24M11.64M-22.94M-9.95M-70.53M27.98M-19.41M24.90M-5.52M-21.16M5.90M5.50M-23.53M21.61M-18.34M18.64M20.75M-17.94M30.68M-99.61M37.53M-24.28M-16.44M-7.69M-29.23M34.84M-18.62M-4.03M228.11M-230.36M-48.59M13.47M31.08M53.25M-19.08M-8.99M0.00M25.54M-46.66M-11.66M-16.43M47.01M14.25M-0.67M-22.58M-17.59M-38.92M43.63M-43.42M26.47M-10.55M32.90M115.74M-64.36M43.94M3.58M-17.27M18.47M31.59M