|
Cash & Equivalents (Quarter)
|
156.84M | 147.81M | 180.06M | 165.77M | 177.41M | 154.48M | 144.53M | 74.00M | 101.98M | 82.57M | 107.47M | 101.95M | 80.79M | 86.69M | 92.19M | 68.66M | 90.28M | 71.93M | 66.72M | 111.32M | 93.38M | 124.06M | 89.50M | 143.98M | 119.70M | 99.44M | 89.19M | 70.87M | 105.28M | 98.61M | 95.56M | 316.85M | 100.84M | 52.25M | 64.45M | 95.54M | 148.78M | 129.71M | 120.72M | 120.72M | 146.26M | 99.60M | 87.95M | 71.51M | 118.52M | 132.77M | 132.10M | 109.52M | 91.93M | 53.02M | 96.65M | 53.23M | 79.70M | 69.15M | 102.05M | 217.78M | 153.43M | 197.37M | 200.95M | 183.68M | 202.15M | 233.74M | 156.33M |
|
Short-term Investments (Quarter)
|
| | 1.10M | | 15.06M | 1.50M | 1.10M | 15.23M | 14.25M | 14.50M | 0.80M | 15.87M | 14.53M | 12.44M | 0.80M | 19.13M | 0.47M | 0.50M | 20.93M | 20.54M | 19.99M | 17.02M | 16.98M | 0.17M | 0.17M | 17.90M | 20.03M | 0.17M | 0.17M | 0.17M | 287.34M | 280.36M | 0.17M | 0.17M | 13.24M | 0.17M | 17.14M | 0.17M | 0.17M | 0.17M | 207.63M | 0.17M | 0.17M | 0.80M | 0.80M | 0.17M | 0.28M | 194.23M | 163.24M | 0.28M | 0.28M | 0.28M | 0.25M | 51.22M | 0.10M | 0.10M | | | 0.10M | 0.59M | 0.25M | | |
|
Cash & Current Investments (Quarter)
|
156.84M | 147.81M | 181.16M | 165.77M | 192.47M | 155.98M | 145.63M | 89.23M | 116.23M | 97.06M | 108.27M | 117.82M | 95.32M | 99.13M | 92.99M | 87.80M | 90.75M | 72.43M | 87.65M | 131.86M | 113.37M | 141.08M | 106.47M | 144.16M | 119.88M | 117.34M | 109.23M | 71.05M | 105.46M | 98.78M | 382.91M | 597.21M | 101.02M | 52.43M | 77.69M | 95.71M | 165.93M | 129.88M | 120.90M | 120.90M | 353.89M | 99.78M | 88.12M | 72.32M | 119.32M | 132.95M | 132.38M | 303.75M | 255.18M | 53.29M | 96.92M | 53.51M | 79.95M | 120.37M | 102.15M | 217.88M | 153.43M | 197.37M | 201.05M | 184.27M | 202.40M | 233.74M | 156.33M |
|
Receivables - Net (Quarter)
|
| | 124.46M | | 189.58M | 185.99M | 172.35M | 186.91M | 211.21M | 203.59M | 188.29M | 207.92M | 237.65M | 233.75M | 218.63M | 236.42M | 268.09M | 258.58M | 249.03M | 268.96M | 302.81M | 295.66M | 276.52M | 302.76M | 339.85M | 331.24M | 306.20M | 324.43M | 361.87M | 351.41M | 328.51M | 339.01M | 380.24M | 379.29M | 346.82M | 365.19M | 402.89M | 387.62M | 357.63M | 363.20M | 376.81M | 352.15M | 317.29M | 328.39M | 334.27M | 325.07M | 316.77M | 334.89M | 373.01M | 374.34M | 365.73M | 398.39M | 463.69M | 475.63M | 464.79M | 518.25M | 584.52M | 608.88M | 450.80M | 452.64M | 512.66M | 520.84M | 497.92M |
|
Receivables - Other (Quarter)
|
| | 46.73M | | 124.84M | 126.56M | 128.57M | 150.52M | 152.90M | 147.62M | 114.40M | 120.14M | 104.77M | 100.82M | 87.45M | 85.28M | 81.31M | 84.07M | 86.81M | 83.38M | 73.89M | 74.42M | 73.53M | 71.75M | 80.94M | 87.16M | 30.00M | 70.06M | 73.97M | 68.12M | 63.19M | 63.51M | 58.81M | 66.15M | 61.34M | 56.62M | 52.78M | 57.67M | 30.00M | | | | 22.50M | | | | 30.00M | | | | 24.16M | | | | 31.73M | | | | 20.81M | | | | 14.19M |
|
Receivables (Quarter)
|
| | 171.19M | | 314.42M | 312.55M | 300.92M | 337.43M | 364.10M | 351.22M | 302.69M | 328.06M | 342.42M | 334.57M | 306.09M | 321.70M | 349.41M | 342.65M | 335.84M | 352.34M | 376.70M | 370.07M | 350.04M | 374.51M | 420.79M | 418.40M | 336.20M | 394.49M | 435.83M | 419.53M | 391.71M | 402.51M | 439.05M | 445.44M | 408.16M | 421.80M | 455.67M | 445.29M | 387.63M | 363.20M | 376.81M | 352.15M | 339.79M | 328.39M | 334.27M | 325.07M | 346.77M | 334.89M | 373.01M | 374.34M | 389.89M | 398.39M | 463.69M | 475.63M | 496.52M | 518.25M | 584.52M | 608.88M | 471.61M | 452.64M | 512.66M | 520.84M | 512.11M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 21.55M | | 36.93M | 45.04M | 45.64M | 44.89M | 44.10M | 43.10M | 43.09M | 42.33M | 43.65M | 44.58M | 47.22M | 47.97M | 48.00M | 48.04M | 49.25M | 49.70M | 50.11M | 52.88M | 53.24M | 52.34M | 53.24M | 54.99M | 55.52M | 56.23M | 57.73M | 64.52M | 68.99M | 71.93M | 80.13M | 88.88M | 97.19M | 108.22M | 115.85M | 121.29M | 116.99M | 122.65M | 126.04M | 127.99M | 129.87M | 132.27M | 134.65M | 136.20M | 137.70M | 138.72M | 134.89M | 133.06M | 133.11M | 133.26M | 133.95M | 133.89M | 134.25M | 134.35M | 134.62M | 135.38M | 136.02M | 136.25M | 135.71M | 134.70M | 132.63M |
|
Long-Term Investments (Quarter)
|
| | 20.04M | | 2,867.41M | 1,602.25M | 20.57M | 3,022.18M | 3,030.72M | 3,069.07M | 3,044.36M | 3,063.36M | 3,023.30M | 3,037.68M | 3,050.14M | 3,115.73M | 3,145.10M | 3,138.95M | 3,170.96M | 3,139.58M | 3,136.87M | 3,096.45M | 3,142.76M | 3,172.33M | 3,271.41M | 57.79M | 1,771.78M | 67.02M | 65.66M | 1,838.30M | 49.35M | 45.00M | 2,121.87M | 40.43M | 2,074.12M | 2,092.13M | 2,087.96M | 49.99M | 2,155.10M | 2,029.72M | 68.94M | 62.90M | 2,149.22M | 77.82M | 2,107.24M | 2,056.07M | 84.09M | 84.01M | 81.15M | 1,823.45M | 86.28M | 91.00M | 1,835.62M | 1,829.10M | 1,886.49M | 99.02M | 1,935.88M | 1,995.45M | 2,093.09M | 193.09M | 2,199.90M | 215.36M | 228.51M |
|
Goodwill (Quarter)
|
| | | | | | | | | | 15.09M | | | | 15.09M | | | | 15.09M | | | | 15.09M | | | | 15.09M | | | | 15.09M | | | | 15.09M | | | | 15.09M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.74M | 6.57M | 6.39M | 6.21M | 6.03M | 5.86M | 5.68M | 5.50M | 5.32M | 5.15M | 4.97M | 4.79M | 4.62M | 4.44M | 4.26M | 4.08M | 3.91M | 3.73M | 3.55M | 3.37M | 3.20M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.43M | | 31.68M | 31.53M | 30.80M | 30.17M | 29.53M | 28.89M | 28.26M | 27.62M | 27.43M | 27.24M | 27.05M | 26.86M | 26.66M | 26.47M | 26.28M | 26.09M | 25.89M | 25.70M | 25.51M | 25.32M | 25.12M | 24.93M | 24.74M | 24.55M | 24.36M | 24.16M | 23.97M | 23.78M | 23.61M | 23.43M | 23.25M | 23.07M | 22.90M | 22.72M | 22.54M | 22.36M | 22.19M | 6.92M | 6.74M | 6.57M | 6.39M | 6.21M | 6.03M | 5.86M | 5.68M | 5.50M | 5.32M | 5.15M | 4.97M | 4.79M | 4.62M | 4.44M | 4.26M | 4.08M | 3.91M | 3.73M | 3.55M | 3.37M | 3.20M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | | 0.91M | | | | | | | | | | | | | | 9.38M | 25.98M | 15.53M | 13.98M | 22.48M | 36.59M | 13.62M | 22.73M | 26.59M | 14.40M | 23.02M | 19.70M | 22.46M | 16.60M | 15.45M |
|
Other Non-Current Assets (Quarter)
|
| | 15.45M | | 17.67M | 17.76M | 17.22M | 14.53M | 13.26M | 12.64M | 13.61M | 12.60M | 12.43M | 13.48M | 15.03M | 12.71M | 14.33M | 14.55M | 14.45M | 15.15M | 14.25M | 16.01M | 15.18M | 16.42M | 15.14M | 14.64M | 13.94M | 15.13M | 14.85M | 15.30M | 16.41M | | | | 17.93M | 38.97M | 36.64M | 35.58M | 29.91M | 37.03M | 39.07M | 41.52M | 37.20M | 44.30M | 47.57M | 45.65M | 81.06M | 95.83M | 83.50M | 74.30M | 88.67M | 88.89M | 89.39M | 90.53M | 123.50M | 189.69M | 112.33M | 116.81M | 127.76M | 115.19M | 112.85M | 125.07M | 122.75M |
|
Assets (Quarter)
|
| | 3,007.44M | | 1,719.72M | 1,726.04M | 3,618.92M | 3,687.18M | 3,741.26M | 3,737.81M | 3,694.65M | 3,724.69M | 3,700.75M | 3,723.70M | 3,720.67M | 3,769.25M | 3,851.91M | 3,825.33M | 3,856.69M | 3,864.25M | 3,891.48M | 3,876.02M | 3,890.38M | 3,975.99M | 4,105.84M | 4,107.04M | 4,054.76M | 4,096.98M | 4,197.41M | 4,190.83M | 4,183.43M | 2,845.36M | 2,902.18M | 2,830.96M | 2,816.70M | 2,904.00M | 3,001.80M | 3,014.03M | 3,013.47M | 2,949.65M | 3,034.91M | 3,048.48M | 3,069.68M | 3,064.97M | 3,058.15M | 3,010.65M | 3,012.72M | 2,930.00M | 2,885.19M | 2,818.90M | 2,882.29M | 2,898.40M | 3,017.88M | 3,051.78M | 3,144.19M | 3,244.64M | 3,408.70M | 3,546.13M | 3,488.47M | 3,528.26M | 3,661.13M | 3,753.91M | 3,840.79M |
|
Accumulated Expenses (Quarter)
|
| | 78.44M | | 133.22M | 129.77M | 138.21M | 143.29M | 140.88M | 152.50M | 164.11M | 157.80M | 159.16M | 168.74M | 142.68M | 124.12M | 140.06M | 131.22M | 212.58M | 189.79M | 224.52M | 207.79M | 200.60M | 192.02M | 204.94M | 189.52M | 147.10M | 145.19M | 173.61M | 130.62M | 167.40M | 158.81M | 173.46M | 158.76M | 122.92M | 123.56M | 131.73M | 136.86M | 155.50M | 152.47M | 151.26M | 156.87M | 126.62M | 92.40M | 101.54M | 101.45M | 102.85M | 103.08M | 116.85M | 115.30M | 120.51M | 106.42M | 139.04M | 159.26M | 172.31M | 180.24M | 175.75M | 198.32M | 171.65M | 132.81M | 138.50M | 135.58M | 168.38M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 945.05M | | | | 971.91M | | | | 960.65M | | | | 969.44M | | | | 1,003.89M | | | | 1,123.90M | 1,140.72M | 1,180.48M | 1,237.28M | 1,224.18M | 1,219.98M | 1,240.85M | 1,278.08M | 1,312.48M | 1,303.50M | 1,341.67M | 1,360.54M | 1,421.75M | 1,438.40M | 1,477.69M | 1,555.08M | 1,578.13M | 1,613.03M | 1,568.45M | 1,567.65M | 1,514.27M | 1,487.99M | 1,459.83M | 1,464.51M | 1,497.27M | 1,499.39M | 1,614.83M | 1,636.92M | 1,638.76M | 1,690.88M | 1,755.74M | 1,794.94M | 1,796.78M | 1,816.46M | 1,860.13M | 1,882.07M | 1,924.83M |
|
Short term Debt (Quarter)
|
| | | | 82.90M | 53.00M | 45.00M | 45.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | 1.57M | | | 1.95M | | | 5.01M | 8.80M | | | 4.92M | 5.64M | | | | | | | | 17.58M | 5.54M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 200.34M | | 302.13M | 300.29M | 288.99M | 304.22M | 330.30M | 324.34M | 311.65M | 326.32M | 354.48M | 354.14M | 340.46M | 360.78M | 395.15M | 390.44M | 378.73M | 398.26M | 431.77M | 428.82M | 415.06M | 436.06M | 475.91M | 468.75M | 443.80M | 467.11M | 502.42M | 490.44M | 465.39M | 476.91M | 517.73M | 508.85M | 492.92M | 510.71M | 539.98M | 528.21M | 505.16M | 520.96M | 530.80M | 499.73M | 464.85M | 461.53M | 474.17M | 458.93M | 439.73M | 446.05M | 477.61M | 488.29M | 474.39M | 490.80M | 537.64M | 560.66M | 549.38M | 586.74M | 633.65M | 650.04M | 621.45M | 644.23M | 699.67M | 691.43M | 660.21M |
|
Non-Current Debt (Quarter)
|
| | | | 15.62M | 15.62M | 15.63M | 7.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.87M | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1,390.22M | | | 1,363.74M | 1,347.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 19.81M | | 13.83M | 8.29M | 13.62M | 19.23M | 25.25M | 32.46M | 19.63M | 26.83M | 6.10M | 6.21M | 21.91M | 28.46M | 37.87M | 30.89M | 25.76M | 28.39M | 14.79M | 12.92M | 14.65M | 29.69M | 45.10M | 43.79M | 148.41M | 40.62M | 48.47M | 24.71M | 5.95M | 1.39M | | 1.06M | 67.21M | 11.04M | 20.12M | 24.25M | 93.22M | 4.67M | 14.50M | 16.51M | 24.93M | 24.41M | 24.51M | 18.10M | 81.84M | 7.25M | | | 59.38M | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | -0.52M | | | | 0.25M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,410.29M | | | | 2,707.46M | | | | 2,899.37M |
|
Total Liabilities (Quarter)
|
| | 2,291.01M | | 2,917.16M | 2,919.29M | 2,922.78M | 2,967.95M | 3,005.90M | 2,983.99M | 2,965.48M | 2,966.55M | 2,966.37M | 2,979.47M | 2,937.84M | 2,961.14M | 3,025.64M | 3,016.89M | 3,039.27M | 3,020.02M | 3,059.54M | 3,030.56M | 3,011.48M | 3,046.82M | 3,144.81M | 3,147.86M | 3,112.87M | 3,136.60M | 3,234.82M | 3,246.78M | 3,210.06M | 1,874.67M | 1,937.58M | 1,946.74M | 1,928.32M | 1,948.81M | 2,033.49M | 2,049.86M | 2,103.00M | 2,116.50M | 2,174.25M | 2,228.20M | 2,244.53M | 2,241.37M | 2,218.68M | 2,196.12M | 2,133.60M | 2,094.37M | 2,104.29M | 2,118.11M | 2,142.17M | 2,146.61M | 2,341.51M | 2,406.84M | 2,410.45M | 2,507.87M | 2,682.10M | 2,760.31M | 2,706.94M | 2,710.60M | 2,815.46M | 2,855.20M | 2,899.62M |
|
Total Debt (Quarter)
|
| | | | 98.52M | 68.62M | 60.63M | 52.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 716.42M | | 704.77M | 685.46M | 696.14M | 719.39M | 735.36M | 753.82M | 729.18M | 758.14M | 734.38M | 744.23M | 782.83M | 808.11M | 826.27M | 808.43M | 817.41M | 844.23M | 831.94M | 845.46M | 878.90M | -47.04M | 141.28M | 959.18M | 941.88M | 141.41M | -23.08M | 944.05M | 973.37M | 970.69M | 964.60M | 884.22M | 888.38M | 955.19M | 968.30M | 964.17M | 910.47M | 833.14M | 860.67M | 820.28M | 825.15M | 823.60M | 839.47M | 814.53M | 621.38M | 835.62M | 780.90M | 700.79M | 620.55M | 751.79M | 676.37M | 644.94M | 733.75M | 0.03M | 0.03M | 785.82M | 781.53M | 216.88M | 16.52M | 898.71M | 941.17M |
|
Shareholder's Equity (Quarter)
|
| | 716.42M | | 704.77M | 685.46M | 696.14M | 719.39M | 735.36M | 753.82M | 729.18M | 758.14M | 734.38M | 744.23M | 782.83M | 808.11M | 826.27M | 808.43M | 817.41M | 844.23M | 831.94M | 845.46M | 878.90M | 155.82M | 141.28M | 959.18M | 941.88M | 117.45M | 136.97M | 944.05M | 973.37M | 970.69M | 964.60M | 884.22M | 888.38M | 955.19M | 968.30M | 964.17M | 910.47M | 833.14M | 860.67M | 820.28M | 825.15M | 823.60M | 839.47M | 814.53M | 621.38M | 835.62M | 780.90M | 700.79M | 620.55M | 751.79M | 676.37M | 644.94M | 733.75M | 210.89M | 212.33M | 785.82M | 781.53M | 634.00M | 218.33M | 898.71M | 941.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 3,007.44M | | 1,719.72M | 1,726.04M | 3,618.92M | 3,687.18M | 3,741.26M | 3,737.81M | 3,694.65M | 3,724.69M | 3,700.75M | 3,723.70M | 3,720.67M | 3,769.25M | 3,851.91M | 3,825.33M | 3,856.69M | 3,864.25M | 3,891.48M | 3,876.02M | 3,890.38M | 3,975.99M | 4,105.84M | 4,107.04M | 4,054.76M | 4,096.98M | 4,197.41M | 4,190.83M | 4,183.43M | 2,845.36M | 2,902.18M | 2,830.96M | 2,816.70M | 2,904.00M | 3,001.80M | 3,014.03M | 3,013.47M | 2,949.65M | 3,034.91M | 3,048.48M | 3,069.68M | 3,064.97M | 3,058.15M | 3,010.65M | 3,012.72M | 2,930.00M | 2,885.19M | 2,818.90M | 2,882.29M | 2,898.40M | 3,017.88M | 3,051.78M | 3,144.19M | 3,244.64M | 3,408.70M | 3,546.13M | 3,488.47M | 3,528.26M | 3,661.13M | 3,753.91M | 3,840.79M |
|
Retained Earnings (Quarter)
|
| | 76.98M | | 396.04M | 85.44M | 82.59M | 415.84M | 96.42M | 431.66M | 95.19M | 104.61M | 68.88M | 462.13M | 87.15M | 102.33M | 119.41M | 493.75M | 91.17M | 99.68M | 76.69M | 565.75M | 591.01M | 108.78M | 604.65M | 134.53M | 616.32M | 117.45M | 136.97M | 600.99M | 168.31M | -55.87M | 824.43M | -69.75M | 715.47M | 751.68M | 739.16M | 33.10M | 13.15M | 18.50M | 614.00M | 50.91M | 555.85M | 49.91M | 55.63M | 567.41M | 621.38M | 645.97M | 631.48M | -110.51M | 620.55M | -73.45M | -89.44M | -124.14M | -50.96M | -58.29M | -63.12M | 593.05M | -54.78M | -33.24M | -25.71M | 688.05M | 722.32M |
|
Treasury Shares (Quarter)
|
| | 0.34M | | 323.60M | 701.14M | 0.70M | | 0.10M | 0.14M | 0.34M | | 0.00M | 0.00M | 0.06M | | 0.20M | 0.40M | 0.46M | 0.04M | 0.05M | 0.08M | 0.08M | | | 0.07M | 0.09M | 0.13M | 0.50M | 0.70M | -0.70M | 0.12M | 0.12M | 0.12M | 0.12M | | 0.00M | 0.18M | 0.26M | 0.07M | | | 0.07M | 207.00 | 0.03M | 0.04M | 0.07M | | | | 0.16M | | | | 0.29M | | | | 0.60M | | | | 0.88M |