|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.77M | 132.10M | 109.52M | 91.93M | 53.02M | 96.65M | 53.23M | 79.70M | 69.15M | 102.05M | 217.78M | 153.43M | 197.37M | 200.95M | 183.68M | 202.15M | 233.74M | 156.33M | 162.03M | 139.44M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.28M | 0.28M | 0.28M | 149.50M | 0.28M | 0.28M | 0.25M | | 0.10M | | | 0.10M | 0.10M | 0.59M | 0.25M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.95M | 132.38M | 109.80M | 92.21M | 202.52M | 96.92M | 53.51M | 79.95M | 69.15M | 102.15M | 217.78M | 153.43M | 197.47M | 201.05M | 184.27M | 202.40M | 233.74M | 156.33M | 162.03M | 139.44M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.07M | 316.77M | 334.89M | 373.01M | 374.34M | 365.73M | 398.39M | 463.69M | 475.63M | 464.79M | 518.25M | 584.52M | 608.88M | 450.80M | 452.64M | 512.66M | 520.84M | 497.92M | 546.38M | 599.69M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.07M | 316.77M | 334.89M | 373.01M | 374.34M | 365.73M | 398.39M | 463.69M | 475.63M | 464.79M | 518.25M | 584.52M | 608.88M | 450.80M | 452.64M | 512.66M | 520.84M | 497.92M | 546.38M | 599.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.20M | 137.70M | 138.72M | 134.89M | 133.06M | 133.11M | 133.26M | 133.95M | 133.89M | 134.25M | 134.35M | 134.62M | 135.38M | 136.02M | 136.25M | 135.71M | 134.70M | 132.63M | 130.16M | 128.06M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.16M | 2,064.69M | 84.01M | 81.15M | 79.92M | 86.28M | 1,879.69M | 91.66M | 93.84M | 99.51M | 99.02M | 98.41M | 101.48M | 2,093.09M | 2,165.54M | 2,199.90M | 215.36M | 2,464.69M | 2,488.62M | 2,534.97M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.21M | 6.03M | 5.86M | 5.68M | 5.50M | 5.32M | 5.15M | 4.97M | 4.79M | 4.62M | 4.44M | 4.26M | 4.08M | 3.91M | 3.73M | 3.55M | 3.37M | 3.20M | 3.02M | 3.02M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.21M | 6.03M | 5.86M | 5.68M | 5.50M | 5.32M | 5.15M | 4.97M | 4.79M | 4.62M | 4.44M | 4.26M | 4.08M | 3.91M | 3.73M | 3.55M | 3.37M | 3.20M | 3.02M | 3.02M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.38M | 25.98M | 15.53M | 13.98M | 22.48M | 36.59M | 13.62M | 22.73M | 26.59M | 14.40M | 23.02M | 19.70M | 22.46M | 16.60M | 15.45M | 14.10M | 19.69M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.65M | 81.06M | 95.83M | 83.50M | 74.30M | 88.67M | 88.89M | 89.39M | 90.53M | 123.50M | 189.69M | 112.33M | 116.81M | 127.76M | 115.19M | 112.85M | 125.07M | 122.75M | 125.30M | 124.36M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,010.65M | 3,012.72M | 2,930.00M | 2,885.19M | 2,818.90M | 2,882.29M | 2,898.40M | 3,017.88M | 3,051.78M | 3,144.19M | 3,244.64M | 3,408.70M | 3,546.13M | 3,488.47M | 3,528.26M | 3,661.13M | 3,753.91M | 3,840.79M | 3,909.54M | 4,014.37M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.45M | 102.85M | 103.08M | 116.85M | 115.30M | 120.51M | 106.42M | 139.04M | 159.26M | 172.31M | 180.24M | 175.75M | 198.32M | 171.65M | 132.81M | 138.50M | 135.58M | 168.38M | 150.94M | 149.25M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,567.65M | 1,514.27M | 1,487.99M | 1,459.83M | 1,464.51M | 1,497.27M | 1,499.39M | 1,614.83M | 1,636.92M | 1,638.76M | 1,690.88M | 1,755.74M | 1,794.94M | 1,796.78M | 1,816.46M | 1,860.13M | 1,882.07M | 1,924.83M | 1,970.26M | 1,990.42M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458.93M | 439.73M | 446.05M | 477.61M | 488.29M | 474.39M | 490.80M | 537.64M | 560.66M | 549.38M | 586.74M | 633.65M | 650.04M | 621.45M | 644.23M | 699.67M | 691.43M | 660.21M | 691.46M | 749.51M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.20M | 146.27M | 146.35M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.87M | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.10M | 26.75M | 7.25M | | | 59.38M | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | -0.52M | | | | 0.25M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,410.29M | | | | 2,707.46M | | | | 2,899.37M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,196.12M | 2,133.60M | 2,094.37M | 2,104.29M | 2,118.11M | 2,142.17M | 2,146.61M | 2,341.51M | 2,406.84M | 2,410.45M | 2,507.87M | 2,682.10M | 2,760.31M | 2,706.94M | 2,710.60M | 2,815.46M | 2,855.20M | 2,899.62M | 2,958.93M | 3,037.03M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.20M | 146.27M | 146.35M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 814.53M | 54.34M | 835.62M | 780.90M | 700.79M | -88.37M | 751.79M | 676.37M | 644.94M | 733.75M | -58.29M | 212.33M | 785.82M | 215.85M | 817.66M | 218.33M | 898.71M | 941.17M | 950.61M | 977.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,010.65M | 3,012.72M | 2,930.00M | 2,885.19M | 2,818.90M | 2,882.29M | 2,898.40M | 3,017.88M | 3,051.78M | 3,144.19M | 3,244.64M | 3,408.70M | 3,546.13M | 3,488.47M | 3,528.26M | 3,661.13M | 3,753.91M | 3,840.79M | 3,909.54M | 4,014.37M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.08M | 621.38M | -14.37M | 631.48M | -110.51M | 620.55M | -73.45M | -89.44M | -124.14M | 574.69M | 584.15M | 577.36M | 593.05M | -54.78M | -33.24M | -25.71M | 688.05M | -5.06M | 747.26M | 775.38M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | 0.16M | | | | 0.29M | | | | 0.60M | | | | 0.88M | | |