|
Revenue
|
0.12B | 0.12B | 0.12B | 0.21B | 0.11B | 0.15B | 0.15B | 0.15B | 0.18B | 0.19B | 0.19B | 0.19B | 0.20B | 0.21B | 0.21B | 0.21B | 0.22B | 0.22B | 0.23B | 0.22B | 0.23B | 0.24B | 0.25B | 0.24B | 0.26B | 0.26B | 0.28B | 0.23B | 0.24B | 0.26B | 0.26B | 0.25B | 0.26B | 0.27B | 0.27B | 0.25B | 0.28B | 0.29B | 0.25B | 0.31B | 0.30B | 0.30B | 0.29B | 0.27B | 0.30B | 0.28B | 0.31B | 0.30B | 0.24B | 0.25B | 0.27B | 0.25B | 0.23B | 0.24B | 0.28B | 0.27B | 0.27B | 0.27B | 0.29B | 0.30B | 0.30B | 0.32B | 0.33B | 0.33B | 0.34B | 0.35B |
|
Cost of Revenue
|
| | | | | 0.07B | 0.09B | 0.08B | 0.14B | 0.12B | 0.10B | 0.09B | 0.11B | 0.12B | 0.14B | 0.10B | 0.12B | 0.13B | 0.11B | 0.13B | 0.14B | 0.15B | 0.11B | 0.13B | 0.15B | 0.14B | 0.10B | 0.14B | 0.18B | 0.17B | 0.18B | 0.16B | 0.19B | 0.22B | 0.16B | 0.14B | 0.19B | 0.19B | 0.20B | 0.16B | 0.22B | 0.21B | 0.23B | 0.19B | 0.20B | 0.23B | 0.24B | 0.21B | 0.15B | 0.18B | 0.12B | 0.13B | 0.15B | 0.18B | 0.17B | 0.17B | 0.25B | 0.17B | 0.17B | 0.18B | 0.20B | 0.19B | 0.18B | 0.19B | 0.19B | 0.19B |
|
Gross Profit
|
| | | | | 0.08B | 0.06B | 0.07B | 0.05B | 0.07B | 0.09B | 0.10B | 0.09B | 0.09B | 0.07B | 0.11B | 0.10B | 0.09B | 0.12B | 0.10B | 0.09B | 0.08B | 0.14B | 0.11B | 0.11B | 0.12B | 0.18B | 0.09B | 0.06B | 0.09B | 0.09B | 0.09B | 0.07B | 0.05B | 0.12B | 0.11B | 0.09B | 0.10B | 0.05B | 0.14B | 0.08B | 0.09B | 0.06B | 0.08B | 0.09B | 0.05B | 0.07B | 0.09B | 0.09B | 0.07B | 0.15B | 0.11B | 0.08B | 0.06B | 0.10B | 0.09B | 0.02B | 0.10B | 0.12B | 0.12B | 0.10B | 0.14B | 0.16B | 0.14B | 0.14B | 0.17B |
|
Other Operating Expenses
|
| | | | | 0.13B | 0.15B | 0.14B | 0.21B | 0.20B | 0.17B | 0.17B | 0.18B | 0.20B | 0.22B | 0.18B | 0.20B | 0.21B | 0.19B | 0.21B | 0.22B | 0.24B | 0.20B | 0.21B | 0.24B | 0.24B | 0.10B | 0.24B | 0.28B | 0.24B | 0.25B | 0.23B | 0.26B | 0.30B | 0.24B | 0.23B | 0.28B | 0.28B | 0.29B | 0.25B | 0.31B | 0.30B | 0.32B | 0.28B | 0.29B | 0.34B | 0.32B | 0.28B | 0.23B | 0.26B | 0.20B | 0.21B | 0.23B | 0.27B | 0.26B | 0.27B | 0.34B | 0.27B | 0.26B | 0.28B | 0.30B | 0.30B | 0.29B | 0.31B | 0.31B | 0.31B |
|
Operating Expenses
|
| | | | | 0.13B | 0.15B | 0.14B | 0.21B | 0.20B | 0.17B | 0.17B | 0.18B | 0.20B | 0.22B | 0.18B | 0.20B | 0.21B | 0.19B | 0.21B | 0.22B | 0.24B | 0.20B | 0.21B | 0.24B | 0.24B | 0.10B | 0.24B | 0.28B | 0.24B | 0.25B | 0.23B | 0.26B | 0.30B | 0.24B | 0.23B | 0.28B | 0.28B | 0.29B | 0.25B | 0.31B | 0.30B | 0.32B | 0.28B | 0.29B | 0.34B | 0.32B | 0.28B | 0.23B | 0.26B | 0.20B | 0.21B | 0.23B | 0.27B | 0.26B | 0.27B | 0.34B | 0.27B | 0.26B | 0.28B | 0.30B | 0.30B | 0.29B | 0.31B | 0.31B | 0.31B |
|
Operating Income
|
| | | | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | -0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B |
|
EBIT
|
0.00B | 0.01B | -0.02B | -0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | -0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Non Operating Investment Income
|
| | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
0.00B | 0.01B | -0.02B | -0.00B | 0.02B | 0.02B | 0.00B | 0.01B | -0.03B | -0.01B | 0.02B | 0.02B | 0.02B | 0.01B | -0.01B | 0.03B | 0.02B | 0.01B | 0.04B | 0.02B | 0.01B | -0.00B | 0.05B | 0.03B | 0.02B | 0.03B | 0.04B | 0.03B | 0.00B | 0.01B | 0.01B | 0.02B | -0.00B | -0.03B | 0.03B | 0.02B | -0.00B | 0.01B | -0.04B | 0.05B | -0.00B | -0.00B | -0.03B | -0.10B | 0.00B | -0.06B | -0.01B | 0.02B | 0.02B | -0.01B | 0.07B | 0.03B | -0.01B | -0.03B | 0.02B | -0.00B | -0.07B | 0.01B | 0.02B | 0.02B | -0.00B | 0.02B | 0.04B | 0.02B | 0.03B | 0.05B |
|
Tax Provisions
|
-0.00B | -0.01B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.02B | 0.00B | -0.00B | 0.00B | -0.01B | 0.01B | -0.00B | -0.00B | -0.01B | -0.03B | -0.00B | -0.02B | -0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | 0.00B | -0.00B | -0.02B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B |
|
Profit After Tax
|
0.00B | -0.01B | -0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.01B | -0.02B | -0.00B | 0.02B | 0.02B | 0.01B | 0.01B | -0.00B | 0.02B | 0.02B | 0.01B | 0.03B | 0.01B | 0.01B | 0.00B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | -0.02B | 0.05B | 0.02B | 0.00B | 0.01B | -0.03B | 0.04B | -0.00B | -0.00B | -0.02B | -0.07B | 0.01B | -0.04B | -0.01B | 0.02B | 0.01B | -0.01B | 0.06B | 0.03B | -0.01B | -0.02B | 0.02B | 0.00B | -0.06B | 0.01B | 0.02B | 0.01B | -0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.04B |
|
Income from Continuing Operations
|
0.00B | 0.02B | -0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.01B | -0.02B | -0.00B | 0.02B | 0.02B | 0.01B | 0.01B | -0.00B | 0.02B | 0.02B | 0.01B | 0.03B | 0.01B | 0.01B | 0.00B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | -0.02B | 0.05B | 0.02B | 0.00B | 0.01B | -0.03B | 0.04B | -0.00B | -0.00B | -0.02B | -0.07B | 0.01B | -0.04B | -0.01B | 0.02B | 0.01B | -0.01B | 0.06B | 0.03B | -0.01B | -0.02B | 0.02B | 0.00B | -0.06B | 0.01B | 0.02B | 0.01B | -0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.04B |
|
Consolidated Net Income
|
0.00B | 0.02B | -0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.01B | -0.02B | -0.00B | 0.02B | 0.02B | 0.01B | 0.01B | -0.00B | 0.02B | 0.02B | 0.01B | 0.03B | 0.01B | 0.01B | 0.00B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | -0.07B | 0.01B | -0.04B | -0.01B | 0.02B | 0.01B | -0.01B | 0.06B | 0.03B | -0.01B | -0.02B | 0.02B | 0.00B | -0.06B | 0.01B | 0.02B | 0.01B | -0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.04B |
|
Income towards Parent Company
|
0.00B | 0.02B | -0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.01B | -0.02B | -0.00B | 0.02B | 0.02B | 0.01B | 0.01B | -0.00B | 0.02B | 0.02B | 0.01B | 0.03B | 0.01B | 0.01B | 0.00B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | -0.07B | 0.01B | -0.04B | -0.01B | 0.02B | 0.01B | -0.01B | 0.06B | 0.03B | -0.01B | -0.02B | 0.02B | 0.00B | -0.06B | 0.01B | 0.02B | 0.01B | -0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.04B |
|
Net Income towards Common Stockholders
|
0.00B | 0.02B | -0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.01B | -0.02B | -0.00B | 0.02B | 0.02B | 0.01B | 0.01B | -0.00B | 0.02B | 0.02B | 0.01B | 0.03B | 0.01B | 0.01B | 0.00B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | -0.07B | 0.01B | -0.04B | -0.01B | 0.02B | 0.01B | -0.01B | 0.06B | 0.03B | -0.01B | -0.02B | 0.02B | 0.00B | -0.06B | 0.01B | 0.02B | 0.01B | -0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.04B |
|
EPS (Basic)
|
0.12 | -0.20 | -0.38 | 0.07 | 0.72 | 0.53 | 0.11 | 0.44 | -0.69 | -0.19 | 0.65 | 0.75 | 0.58 | 0.34 | -0.10 | 0.89 | 0.61 | 0.46 | 1.05 | 0.53 | 0.42 | 0.01 | 1.38 | 0.95 | 0.60 | 0.78 | 1.32 | 0.87 | 0.13 | 0.46 | 0.00 | 0.73 | 0.11 | -0.77 | 0.03 | 0.82 | 0.01 | 0.44 | -1.17 | 1.77 | -0.17 | -0.09 | -0.93 | -2.90 | 0.24 | -1.49 | -0.36 | 0.75 | 0.55 | -0.38 | 2.30 | 1.13 | -0.42 | -0.91 | 0.80 | 0.03 | -2.23 | 0.25 | 0.77 | 0.53 | -0.11 | 0.78 | 1.24 | 0.70 | 0.90 | 1.54 |
|
EPS (Weighted Average and Diluted)
|
0.12 | 0.20 | -0.38 | 94.63 | 0.72 | 0.53 | 0.11 | 0.00B | -0.69 | -0.19 | 0.66 | 0.75 | 0.58 | 0.34 | -0.10 | 0.88 | 0.61 | 0.45 | 1.04 | 0.52 | 0.42 | 0.01 | 1.38 | 0.94 | 0.59 | 0.77 | 1.21 | 0.86 | 0.13 | 0.45 | 0.46 | 0.72 | 0.11 | -0.77 | 1.78 | 0.80 | 0.01 | 0.43 | -1.17 | 1.74 | -0.17 | -0.09 | -0.93 | -2.90 | 0.24 | -1.49 | -0.36 | 0.74 | 0.54 | -0.38 | 2.26 | 1.12 | -0.42 | -0.91 | 0.79 | 0.03 | -2.23 | 0.25 | 0.77 | 0.52 | -0.11 | 0.76 | 1.21 | 0.67 | 0.87 | 1.49 |
|
Shares Outstanding (Weighted Average)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 26.40B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Shares Outstanding (Diluted Average)
|
| | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
EBITDA
|
0.00B | 0.01B | -0.02B | -0.00B | 0.00B | 0.03B | 0.03B | 0.03B | -0.00B | -0.01B | 0.01B | 0.03B | 0.02B | 0.02B | -0.02B | 0.03B | -0.02B | 0.01B | 0.04B | 0.03B | 0.03B | -0.01B | 0.01B | 0.03B | -0.01B | 0.02B | 0.04B | 0.05B | 0.04B | 0.01B | -0.01B | 0.03B | 0.02B | -0.00B | 0.03B | 0.01B | -0.00B | 0.00B | 0.01B | 0.07B | 0.02B | 0.01B | -0.04B | -0.07B | 0.03B | -0.03B | 0.01B | 0.00B | 0.02B | -0.02B | 0.07B | -0.04B | -0.05B | -0.08B | 0.04B | 0.01B | -0.07B | -0.03B | 0.09B | 0.01B | -0.01B | 0.06B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Interest Expenses
|
| | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Rate
|
-119.32% | -53.05% | 45.37% | 817.34% | 20.46% | 24.04% | -95.91% | 21.50% | 42.21% | 54.40% | 22.58% | 22.88% | 23.26% | 12.87% | 69.77% | 24.98% | 23.73% | 18.55% | 28.96% | 16.14% | 18.16% | 111.42% | 30.90% | 25.61% | 23.11% | 27.18% | 23.33% | 22.54% | -163.99% | 17.15% | 13.57% | 19.22% | 102.52% | 41.09% | -54.10% | 5.60% | 108.68% | 12.13% | 29.33% | 18.57% | 8.20% | 48.28% | 19.29% | 30.92% | -40.70% | 32.57% | 34.26% | 17.63% | 15.50% | 33.51% | 20.14% | 18.36% | 25.63% | 26.41% | 11.13% | 69,500.00% | 21.94% | 23.83% | 18.74% | 17.08% | 27.45% | 20.93% | 20.49% | 19.01% | 21.42% | 19.49% |