|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.66M | 94.01M | 106.84M | 128.58M | 100.20M | 97.85M | 98.29M | 101.59M | 99.44M | 99.06M | 101.83M | 116.58M | 109.63M | 106.55M | 112.43M | 116.37M | 118.17M | 114.08M | 120.13M | 119.56M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67M | 9.48M | 10.13M | 10.87M | 11.12M | 10.63M | 9.85M | 11.48M | 9.06M | 9.91M | 8.94M | 9.17M | 9.05M | 9.37M | 9.41M | 9.64M | 9.53M | 11.72M | 8.98M | 9.75M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.72M | | 6.93M | | | 0.35M | | -0.05M | 0.36M | | | 217.35M | 1.90M | 13.45M | | 23.47M | | 49.46M | 0.23M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.74M | 66.42M | 68.39M | 70.64M | 75.96M | 71.46M | 71.21M | 71.55M | 104.45M | 70.41M | 71.82M | 79.51M | 88.26M | 87.89M | 83.59M | 88.72M | 90.51M | 83.06M | 85.67M | 86.27M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.78M | 27.68M | 45.45M | 57.99M | 24.44M | 26.96M | 27.38M | 30.44M | -4.15M | 28.73M | 73.61M | 254.42M | 23.69M | 54.46M | 29.52M | 51.75M | 28.76M | 80.97M | 35.52M | 33.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.09M | 0.08M | 0.06M | 0.20M | 0.21M | 0.29M | 0.39M | 0.51M | 0.56M | 0.56M | 1.40M | 0.69M | 0.66M | 0.68M | 0.64M | 0.61M | 0.67M | 0.82M | 0.67M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49M | 43.03M | -1.40M | -0.27M | 21.70M | | -0.00M | 0.50M | 21.70M | | -0.86M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.34M | 1.68M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.95M | 12.95M | 30.81M | 44.25M | 10.44M | 12.72M | 12.11M | 14.97M | -19.44M | 10.60M | 54.60M | 231.91M | 3.11M | 32.56M | 9.98M | 32.17M | 9.00M | 61.44M | 16.14M | 13.53M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | -0.03M | 0.70M | 0.23M | 0.91M | 0.71M | 0.65M | 0.64M | 0.71M | 0.04M | 17.06M | -0.01M | 0.67M | 0.54M | 0.52M | 0.66M | 0.62M | 0.64M | 0.60M | 0.74M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.72M | 12.98M | 30.11M | 44.01M | 9.49M | 12.01M | 11.46M | 14.84M | -19.12M | 10.26M | 36.12M | 232.61M | 2.44M | 30.76M | 9.47M | 33.00M | 8.20M | 57.98M | 15.54M | 12.79M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.58M | 1.19M | 1.69M | -0.34M | 0.51M | -0.37M | 0.55M | -0.24M | -0.14M | 1.55M | 12.41M | -0.28M | 1.74M | -0.16M | 1.57M | -0.25M | -0.24M | -0.23M | 5.71M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.72M | 12.98M | 30.11M | 44.01M | 9.53M | 12.01M | 11.46M | 14.33M | -20.15M | 10.56M | 37.54M | 231.92M | 2.44M | 32.02M | 9.47M | 31.51M | 8.38M | 60.79M | 15.54M | 12.79M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.72M | 12.98M | 30.11M | 44.01M | 9.53M | 12.01M | 11.46M | 14.33M | -20.15M | 10.56M | 37.54M | 231.92M | 2.44M | 32.02M | 9.47M | 31.51M | 8.38M | 60.79M | 15.54M | 12.79M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.72M | 12.98M | 30.11M | 44.01M | 9.53M | 12.01M | 11.46M | 14.33M | -20.15M | 10.56M | 37.54M | 231.92M | 2.44M | 32.02M | 9.47M | 31.51M | 8.38M | 60.79M | 15.54M | 12.79M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.72M | 12.98M | 30.11M | 44.01M | 9.53M | 12.01M | 11.46M | 14.33M | -20.15M | 10.56M | 37.54M | 231.92M | 2.44M | 32.02M | 9.47M | 31.51M | 8.38M | 60.79M | 15.54M | 12.79M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.11 | 0.24 | 0.37 | 0.08 | 0.10 | 0.10 | 0.11 | -0.16 | 0.09 | 0.31 | 1.88 | 0.02 | 0.26 | 0.07 | 0.25 | 0.07 | 0.46 | 0.12 | 0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.11 | 0.24 | 0.37 | 0.08 | 0.10 | 0.10 | 0.11 | -0.16 | 0.09 | 0.31 | 1.88 | 0.02 | 0.26 | 0.07 | 0.25 | 0.07 | 0.46 | 0.12 | 0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.96M | 116.97M | 117.09M | 117.03M | 117.33M | 117.36M | 117.36M | 117.37M | 117.45M | 117.47M | 117.54M | 117.51M | 118.07M | 118.47M | 120.11M | 121.32M | 125.51M | 125.60M | 125.73M | 125.69M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.02M | 117.03M | 122.21M | 121.45M | 117.39M | 117.43M | 121.47M | 121.64M | 117.45M | 117.47M | 122.20M | 117.60M | 122.81M | 118.58M | 120.22M | 121.43M | 125.60M | 125.77M | 125.87M | 125.91M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.78M | 12.55M | 27.77M | 42.45M | 9.53M | 11.57M | 11.99M | 13.75M | -20.45M | 10.54M | 37.13M | 220.36M | 2.74M | 30.71M | 8.70M | 31.73M | 8.19M | 57.79M | 14.39M | 12.83M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.83M | 14.73M | 14.64M | 13.74M | 14.00M | 14.24M | 15.27M | 15.47M | 15.29M | 18.13M | 19.01M | 22.52M | 20.58M | 21.90M | 19.53M | 19.58M | 19.75M | 19.54M | 19.37M | 19.57M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12% | -0.26% | 2.29% | 0.53% | 8.67% | 5.59% | 5.33% | 4.28% | -3.63% | 0.39% | 31.25% | 0.00% | 21.38% | 1.66% | 5.19% | 2.06% | 6.88% | 1.05% | 3.72% | 5.46% |