|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.72M | 12.98M | 30.11M | 44.01M | 9.53M | 12.01M | 11.46M | 14.33M | -20.15M | 10.56M | 37.54M | 231.92M | 2.44M | 32.02M | 9.47M | 31.51M | 8.38M | 60.79M | 15.54M | 12.79M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 2.73M | 2.81M | 2.60M | 2.60M | 2.50M | 2.58M | 2.81M | 2.01M | 2.20M | 1.81M | 1.79M | 2.42M | 2.44M | 2.72M | 2.85M | 2.71M | 3.57M | 2.73M | 2.82M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.00M | | | 0.09M | 0.02M | 0.01M | | 0.14M | -0.02M | | | 0.20M | | | | 0.27M | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.10M | -0.04M | | | 34.10M | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.82M | 34.76M | 39.55M | 42.14M | 24.52M | 36.45M | 37.70M | 40.95M | 29.42M | 39.03M | 34.40M | 60.16M | 22.92M | 41.24M | 36.58M | 52.44M | 32.58M | 43.46M | 55.70M | 50.98M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.41M | 5.98M | 1.77M | -60.52M | -1.97M | -1.53M | 8.79M | 1.77M | 1.77M | 1.80M | -8.76M | 11.77M | -1.49M | -0.65M | 7.55M | -15.54M | 1.69M | -6.73M | 10.04M | -20.07M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.76M | 1.77M | 1.46M | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.33M | 22.93M | 23.61M | 24.26M | 24.97M | 25.18M | 25.03M | 25.61M | 25.81M | 26.34M | 27.84M | 29.85M | 39.49M | 40.66M | 35.94M | 34.87M | 38.66M | 34.15M | 38.29M | 28.35M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | -0.72M | 2.35M | -2.37M | 1.51M | -2.95M | 2.03M | 1.13M | -1.72M | 0.11M | -0.09M | -1.11M | 1.66M | -0.19M | 3.39M | 1.10M | 6.26M | -1.66M | -1.05M | 2.43M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.55M | -3.51M | 2.31M | 4.21M | -10.55M | -0.86M | 4.16M | 6.40M | -6.01M | 2.33M | 10.02M | 8.91M | -2.17M | -4.85M | -0.76M | 4.38M | -1.85M | -4.33M | 6.38M | 6.83M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.65M | -1.62M | 2.75M | -5.15M | -2.89M | 1.75M | 0.35M | -5.85M | -1.69M | -1.74M | -1.76M | -1.14M | -1.74M | -1.72M | 8.37M | -5.25M | 3.17M | -2.60M | -1.47M | -5.35M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81M | 2.87M | 35.77M | -27.75M | 19.08M | 29.02M | 26.89M | -40.32M | 23.15M | 31.59M | -36.43M | 97.42M | 20.19M | -2.68M | -0.80M | 93.91M | 16.22M | 28.32M | -22.98M | 2.11M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.21M | | 11.27M | | | 0.35M | | | 0.36M | | | 312.55M | 8.23M | 26.95M | | 25.21M | | 64.35M | 0.12M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40M | -11.55M | -70.36M | -244.65M | -23.02M | -60.95M | -26.89M | -41.05M | -22.80M | -33.66M | -30.02M | -31.23M | -44.30M | -77.63M | -24.41M | -88.35M | -20.73M | 40.54M | -30.96M | -64.46M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | -0.51M | | | 0.74M | 0.72M | -0.00M | 0.22M | 0.56M | 0.66M | 5.53M | -4.76M | 1.25M | 0.76M | 1.44M | 0.62M | 0.00M | 0.20M | 2.57M | 0.07M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -76.56M | -21.10M | -25.43M | 99.56M | -23.31M | -2.21M | -29.73M | -23.51M | -24.21M | -23.13M | -19.88M | 67.39M | -57.82M | 42.55M | -23.73M | 36.91M | -4.40M | -63.89M | 1.86M | -52.46M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.35M | 17.54M | 17.56M | 17.56M | 18.77M | 18.77M | 18.78M | 18.78M | 18.79M | 18.79M | 18.80M | 18.80M | 20.18M | 20.22M | 21.21M | 21.31M | 23.87M | 23.88M | 23.89M | 23.90M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.33M | 2.11M | -56.24M | -102.96M | -21.81M | -26.71M | -18.93M | -23.62M | -17.59M | -17.76M | -15.50M | 96.32M | -79.20M | 6.16M | -11.56M | 1.00M | 7.45M | 20.11M | 26.59M | -65.93M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.02M | 31.89M | 3.78M | 69.88M | 5.44M | 7.43M | 10.80M | 81.26M | 6.27M | 7.44M | 70.84M | -37.26M | 2.73M | 43.92M | 37.38M | -41.47M | 16.36M | 15.13M | 78.68M | 48.88M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.33M | 2.11M | -56.24M | -102.96M | -21.81M | -26.71M | -18.93M | -23.62M | -17.59M | -17.76M | -15.50M | 96.32M | -79.20M | 6.16M | -11.56M | 1.00M | 7.45M | 20.11M | 26.59M | -65.93M |