Urban Edge Properties (NYSE: UE)

Sector: Real Estate Industry: REIT - Retail CIK: 0001611547
Market Cap 2.65 Bn
P/B 2.06
P/E 28.38
P/S 5.62
ROIC (Qtr) 4.02
Div Yield % 3.62
Rev 1y % (Qtr) 2.74
Total Debt (Qtr) 1.66 Bn
Debt/Equity (Qtr) 1.29
Add ratio to table...

About

Urban Edge Properties (UE), a Maryland Real Estate Investment Trust (REIT), is a leading player in the retail real estate sector, primarily operating in the Washington, D.C. to Boston corridor. The company's main business activities revolve around owning, managing, acquiring, developing, and redeveloping retail real estate properties. Urban Edge Properties generates revenue primarily through fixed and variable rents from its tenants, which constitute a diverse group of merchants. These include department stores, supermarkets, discounters, entertainment...

Read more

Investment thesis

Bull case

  • Operating cash flow of 182.72M provides exceptional 45.97x coverage of minority interest expenses 3.98M, showing strong core operations.
  • Operating cash flow of 182.72M provides strong 15.45x coverage of stock compensation 11.82M, indicating sustainable incentive practices.
  • Strong operating cash flow of 182.72M provides 4.57x coverage of SG&A expenses 39.98M, showing efficient operational cost management.
  • Cash position of 78.86M provides exceptional 19.84x coverage of minority interest expenses 3.98M, indicating strong liquidity.
  • Strong free cash flow of 42.64M provides 1.07x coverage of SG&A expenses 39.98M, indicating efficient cost management.

Bear case

  • Operating cash flow of 182.72M barely covers its investment activities of (75.61M), with a coverage ratio of -2.42, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 182.72M provides thin coverage of dividend payments of (95.54M) with a -1.91 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 42.64M provides weak coverage of capital expenditures of 140.08M, with a 0.30 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 174.37M show weak coverage of depreciation charges of 146.03M, with a 1.19 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 146.03M relative to operating cash flow of 182.72M, which is 0.80x suggests significant maintenance capital requirements affecting free cash flow.

Peer comparison

Companies in the REIT - Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SPG Simon Property Group Inc. 62.65 Bn 27.30 11.19 26.32 Bn
2 O Realty Income Corp 15.99 Bn 61.56 15.32 28.37 Bn
3 KIM Kimco Realty Corp 14.22 Bn 20.86 8.63 8.35 Bn
4 REG Regency Centers Corp 14.06 Bn 27.37 9.05 4.98 Bn
5 PECO Phillips Edison & Company, Inc. 11.82 Bn 3,838.00 46.61 2.38 Bn
6 FRT Federal Realty Investment Trust 8.00 Bn 23.50 8.55 5.03 Bn
7 EPRT Essential Properties Realty Trust, Inc. 6.41 Bn 25.34 11.42 2.51 Bn
8 ADC Agree Realty Corp 5.53 Bn 44.48 15.36 3.29 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.27 1.13
EV to Cash from Ops. EV/CFO 22.98 22.52
EV to Debt EV to Debt 2.53 2.49
EV to EBIT EV/EBIT 24.08 42.49
EV to EBITDA EV/EBITDA 15.41 19.89
EV to Free Cash Flow [EV/FCF] EV/FCF 98.49 27.13
EV to Market Cap EV to Market Cap 1.58 461,431.31
EV to Revenue EV/Rev 8.90 13.31
Price to Book Value [P/B] P/B 2.06 3.17
Price to Earnings [P/E] P/E 28.38 177.24
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.98 0.69
Dividend Payout Ratio % Div Payout % (Qtr) 102.70 169.12
Dividend per Basic Share Div per Share (Qtr) 0.76 2.32
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 224.19 -68.66
Interest Coverage Int. cover (Qtr) 2.23 2.52
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 52.53 -12.09
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -12.99 68.41
Dividend Growth (1y) % Div 1y % (Qtr) 11.76 13.80
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 11.94 224.52
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 6.92 0.11
EBIT Growth (1y) % EBIT 1y % (Qtr) 11.39 222.92
EBT Growth (1y) % EBT 1y % (Qtr) 28.27 290.94
EPS Growth (1y) % EPS 1y % (Qtr) 23.33 273.30
FCF Growth (1y) % FCF 1y % (Qtr) 130.05 -81.48
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 7.24 6.10
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.14 0.12
Cash Payout Ratio Cash Payout (Qtr) 0.30 0.14
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 1.29 -2.59
Interest Cover Ratio Int Coverage (Qtr) 2.23 2.52
Times Interest Earned Times Interest Earned (Qtr) 2.23 2.52
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 67.90 78.58
EBIT Margin % EBIT Margin % (Qtr) 36.95 45.34
EBT Margin % EBT Margin % (Qtr) 20.37 25.50
Gross Margin % Gross Margin % (Qtr) 67.60 73.99
Net Profit Margin % Net Margin % (Qtr) 19.80 23.85