|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 324.51M | 321.20M | 268.95M | 164.48M | 151.79M | 125.48M | 108.44M | 85.52M | 62.14M | 48.93M | 50.79M | 101.12M | 67.30M | 78.61M | 67.92M | 41.37M | 48.05M | 52.96M | 77.80M | 48.88M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 324.51M | 321.20M | 268.95M | 164.48M | 151.79M | 125.48M | 108.44M | 85.52M | 62.14M | 48.93M | 50.79M | 101.12M | 67.30M | 78.61M | 67.92M | 41.37M | 48.05M | 52.96M | 77.80M | 48.88M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.55M | 15.82M | 18.18M | 15.81M | 17.32M | 14.37M | 16.40M | 17.52M | 15.80M | 15.91M | 15.82M | 14.71M | 16.37M | 25.08M | 19.57M | 20.67M | 26.93M | 25.27M | 24.23M | 26.66M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.55M | 15.82M | 18.18M | 15.81M | 17.32M | 14.37M | 16.40M | 17.52M | 15.80M | 15.91M | 15.82M | 14.71M | 16.37M | 25.08M | 19.57M | 20.67M | 26.93M | 25.27M | 24.23M | 26.66M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.20M | 73.18M | 65.56M | 74.11M | 70.62M | 71.98M | 77.65M | 77.21M | 79.91M | 77.02M | 73.97M | 64.56M | 89.21M | 64.59M | 111.80M | 70.55M | 72.98M | 58.31M | 57.98M | 55.24M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,331.88M | 2,325.58M | 2,364.06M | 2,441.80M | 2,454.90M | 2,455.86M | 2,464.90M | 2,468.39M | 2,469.06M | 2,500.53M | 2,517.04M | 2,678.08M | 2,692.47M | 2,741.64M | 2,703.80M | 2,791.73M | 2,790.21M | 2,813.92M | 2,822.24M | 2,835.54M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.63M | 55.46M | 108.92M | 212.30M | 223.70M | 258.33M | 271.90M | 314.19M | 292.92M | 273.93M | 280.34M | 262.27M | 254.53M | 232.69M | 246.81M | 289.06M | 288.77M | 292.70M | 300.37M | 327.41M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.70M | 51.50M | 50.72M | 71.11M | 68.00M | 68.89M | 66.00M | 62.86M | 60.18M | 57.40M | 54.80M | 113.90M | 110.50M | 114.53M | 105.89M | 109.83M | 101.50M | 95.10M | 87.30M | 87.59M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.70M | 51.50M | 50.72M | 71.11M | 68.00M | 68.89M | 66.00M | 62.86M | 60.18M | 57.40M | 54.80M | 113.90M | 110.50M | 114.53M | 105.89M | 109.83M | 101.50M | 95.10M | 87.30M | 87.59M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.41M | 57.83M | 53.84M | 55.36M | 46.24M | 45.84M | 43.95M | 43.26M | 49.04M | 44.50M | 27.13M | 73.12M | 27.75M | 22.59M | 21.73M | 15.81M | 50.04M | 14.88M | 67.00M | 14.68M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,876.88M | 2,865.93M | 2,881.82M | 2,985.12M | 2,961.24M | 2,970.30M | 2,961.49M | 2,977.43M | 2,923.64M | 2,903.13M | 2,881.84M | 3,279.81M | 3,214.07M | 3,235.70M | 3,211.72M | 3,311.54M | 3,312.01M | 3,313.55M | 3,328.06M | 3,311.87M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.75M | 74.99M | 94.51M | 84.83M | 75.96M | 74.91M | 78.71M | 102.52M | 94.77M | 88.30M | 90.02M | 103.00M | 97.39M | 88.52M | 130.99M | 89.98M | 81.77M | 85.91M | 88.79M | 97.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,584.98M | 1,577.41M | 1,573.70M | 1,687.19M | 1,682.93M | 1,699.84M | 1,695.78M | 1,691.69M | 1,686.90M | 1,683.33M | 1,643.33M | 1,578.11M | 1,525.35M | 1,503.03M | 1,515.38M | 1,569.75M | 1,567.25M | 1,514.24M | 1,632.16M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,656.72M | 1,652.41M | 1,668.22M | 1,772.02M | 1,758.89M | 1,774.76M | 1,774.49M | 1,794.21M | 1,781.66M | 1,771.63M | 1,733.35M | 1,681.11M | 1,622.73M | 1,591.55M | 1,646.36M | 1,659.73M | 1,649.02M | 1,600.15M | 1,720.95M | 97.40M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.00M | 153.00M | 150.00M | | 50.00M | 75.00M | 90.00M | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.52M | 43.57M | 40.01M | 39.62M | 42.00M | 42.77M | 41.39M | 39.21M | 40.26M | 40.02M | 42.17M | 55.35M | 63.13M | 66.09M | 69.25M | 65.07M | 67.26M | 68.62M | 69.79M | 69.14M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.46M | 142.80M | 70.07M | 64.58M | 62.93M | 61.27M | 95.37M | 93.33M | 91.40M | 89.00M | 54.20M | 170.41M | 47.64M | 175.84M | 172.50M | 177.50M | 174.40M | 59.38M | 163.69M | 56.33M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,875.51M | 1,866.94M | 1,866.77M | 1,937.22M | 1,920.10M | 1,933.35M | 1,929.44M | 1,947.33M | 1,931.15M | 1,916.63M | 1,874.55M | 2,058.38M | 1,991.68M | 1,969.95M | 1,872.81M | 1,949.82M | 1,959.42M | 1,920.95M | 1,942.46M | 1,935.40M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.00M | 153.00M | 150.00M | | 50.00M | 75.00M | 90.00M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,001.37M | 998.99M | 1,015.05M | 1,047.89M | 1,041.13M | 1,036.95M | 1,032.05M | 1,030.11M | 992.49M | 986.50M | 1,007.30M | 1,221.43M | 1,222.38M | 1,265.75M | 1,338.91M | 1,361.72M | 1,352.59M | 1,392.60M | 1,385.60M | 1,376.47M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,001.37M | 998.99M | 1,015.05M | 1,047.89M | 1,041.13M | 1,036.95M | 1,032.05M | 1,030.11M | 992.49M | 986.50M | 1,007.30M | 1,221.43M | 1,222.38M | 1,265.75M | 1,338.91M | 1,361.72M | 1,352.59M | 1,392.60M | 1,385.60M | 1,376.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,876.88M | 2,865.93M | 2,881.82M | 2,985.12M | 2,961.24M | 2,970.30M | 2,961.49M | 2,977.43M | 2,923.64M | 2,903.13M | 2,881.84M | 3,279.81M | 3,214.07M | 3,235.70M | 3,211.72M | 3,311.54M | 3,312.01M | 3,313.55M | 3,328.06M | 3,311.87M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.15M | -42.16M | -31.97M | -7.09M | -16.40M | -23.57M | 0.55M | 0.63M | 0.34M | 0.32M | -65.30M | 137.11M | 0.74M | 0.69M | 117.88M | 0.18M | 110.97M | -0.19M | 136.07M | -0.70M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | | | | 5.90M | | | | 0.09M | | | | 0.11M | | | | 1.49M |