|
Provisions
|
12.47M | 13.60M | 1.02M | -1.10M | -0.84M | -0.04M | -0.02M | 0.02M | 1.76M | 0.02M | 2.77M | 2.11M | 1.80M | 1.46M | 3.02M |
|
Revenue
|
20.02M | 31.85M | 28.57M | 25.36M | 28.78M | 30.86M | 3.79M | 3.85M | 3.54M | 3.26M | 2.66M | 2.79M | 3.03M | 2.92M | 2.92M |
|
Interest income - Loans
|
29.50M | 25.57M | 23.18M | 21.98M | 23.78M | 26.47M | 28.18M | 30.82M | 32.38M | 34.60M | 32.40M | 35.15M | 43.04M | 54.18M | 55.24M |
|
Interest Income - Debt Securities
|
2.79M | 2.29M | 2.28M | 2.35M | 2.25M | 2.44M | 2.38M | 2.47M | 2.17M | 2.24M | 2.27M | 2.76M | 4.61M | 5.87M | 5.21M |
|
Interest Income - Deposits
|
0.06M | 0.19M | 0.22M | 0.31M | 0.28M | 0.21M | 0.46M | 1.21M | 3.09M | 4.88M | 0.73M | 0.24M | 1.60M | 0.32M | 0.31M |
|
Interest Income - Fed Funds
|
0.04M | 0.00M | | | | | | | | | | | | | |
|
Other interest income
|
0.04M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | |
|
Interest Income - Total
|
32.49M | 27.94M | 25.15M | 23.00M | 24.96M | 27.41M | 29.47M | 32.93M | 36.62M | 41.28M | 34.57M | 37.73M | 49.26M | 60.38M | 60.75M |
|
Interest Expense - Deposits
|
4.22M | 2.62M | 1.79M | 1.33M | 1.10M | 1.06M | 1.17M | 1.43M | 2.28M | 3.43M | 2.01M | 1.90M | 2.81M | 6.76M | 9.58M |
|
Interest Expense - Fed Funds
|
0.37M | 0.34M | 0.27M | 0.28M | 0.24M | 0.23M | 0.24M | 0.30M | 0.42M | 0.46M | 0.28M | 0.18M | 0.38M | 4.30M | 4.32M |
|
Interest Expenses
|
| 2.96M | 2.06M | 1.61M | 1.34M | 1.28M | 1.41M | 1.73M | 2.70M | 3.89M | 2.29M | 2.08M | 3.19M | 11.06M | 13.90M |
|
Interest Income - Net
|
27.90M | 24.98M | 23.09M | 21.39M | 23.62M | 26.13M | 28.06M | 31.20M | 33.91M | 37.39M | 32.28M | 35.65M | 46.06M | 49.32M | 46.85M |
|
Interest Income - Total
|
15.43M | 11.37M | 22.07M | 22.49M | 24.46M | 26.17M | 28.09M | 31.18M | 35.68M | 37.37M | 29.51M | 33.54M | 44.26M | 47.86M | 43.89M |
|
Financial Services Fees
|
| | 0.12M | 0.12M | 1.41M | 0.40M | 0.47M | 0.48M | 0.48M | | | | | | |
|
Service Charges
|
3.81M | 3.64M | 3.58M | 3.46M | 3.47M | 3.62M | 3.79M | 3.85M | | | | | | | |
|
Investment Gain (Loss)
|
0.07M | 0.01M | -0.20M | | | | | | | | | | | | |
|
Investment Banking Income
|
0.51M | | | | | | | | | | | | | | |
|
Mortgage Banking
|
| 1.86M | -0.77M | -0.78M | -0.10M | -0.07M | -0.52M | -0.88M | -0.42M | | | | | | |
|
Trading Income
|
| | -0.20M | | | | | | | | | | | | |
|
Other Non-Interest Income
|
2.55M | 17.29M | 4.28M | 1.59M | 0.94M | 1.89M | 0.77M | 0.80M | 0.87M | 0.81M | 2.32M | 1.54M | 1.36M | 2.59M | 2.86M |
|
Non-Interest Income
|
6.93M | 6.88M | 5.48M | 3.97M | 5.16M | 4.74M | 4.51M | 4.31M | 4.61M | 5.75M | 5.17M | 3.38M | 1.84M | 5.57M | 4.71M |
|
Amortization - Intangibles
|
0.01M | 0.62M | 0.30M | 0.19M | 0.06M | | | | | | | | | | |
|
Research & Development
|
| 0.09M | 0.08M | 0.18M | 0.13M | 0.13M | 0.15M | 0.12M | 0.41M | 0.58M | 0.49M | 0.56M | 0.69M | 0.78M | 1.11M |
|
Wages, Salaries and Other
|
| 9.11M | 9.08M | 9.21M | 9.65M | 9.92M | 10.63M | 10.82M | 11.72M | 11.11M | 10.82M | 11.71M | 11.83M | 13.16M | 13.88M |
|
Rent Expense
|
| 3.49M | 3.55M | 3.68M | 3.76M | 4.04M | 4.22M | 4.25M | 3.26M | 3.33M | 3.48M | 3.54M | 3.47M | 3.74M | 3.69M |
|
Other Operating Expenses
|
| 27.20M | 16.32M | 15.22M | 15.32M | 15.43M | 15.97M | 15.43M | 17.25M | 17.94M | 18.30M | 0.01M | -0.01M | 21.43M | 0.01M |
|
Operating Expenses
|
| 30.78M | 19.95M | 19.08M | 19.21M | 19.60M | 20.34M | 19.80M | 20.93M | 21.86M | 22.27M | 23.61M | 24.04M | 25.95M | 28.28M |
|
Operating Income
|
| | | | | | -16.82M | | | | | | | | |
|
EBIT
|
-7.66M | -9.56M | 9.66M | 8.98M | 11.75M | 12.59M | -16.82M | 17.41M | 22.05M | 25.16M | 14.70M | 15.39M | 25.25M | 38.53M | 34.22M |
|
Non Operating Investment Income
|
| | 1.81M | | | -0.62M | -0.26M | 0.15M | -0.14M | -0.24M | -0.97M | -0.26M | -0.10M | -0.20M | |
|
Other Non Operating Income
|
| | | | | 0.08M | | | | | | | | | |
|
EBT
|
-7.66M | -12.53M | 7.60M | 7.37M | 10.41M | 11.31M | 12.25M | 15.68M | 19.35M | 21.27M | 12.41M | 13.31M | 22.06M | 27.48M | 20.32M |
|
Tax Provisions
|
-3.22M | -1.72M | 1.53M | 0.10M | 4.19M | 4.50M | 4.87M | 7.04M | 5.33M | 6.10M | 3.45M | 3.22M | 6.37M | 7.68M | 5.54M |
|
Profit After Tax
|
-4.44M | -10.81M | 6.07M | 7.27M | 6.22M | 6.81M | 7.38M | 8.64M | 14.02M | 15.17M | 8.96M | 10.10M | 15.69M | 19.80M | 14.78M |
|
Equity Income
|
-0.42M | -0.42M | -0.04M | -0.25M | -0.04M | -0.07M | -0.16M | -0.11M | -0.08M | 0.12M | 0.07M | -0.11M | -0.43M | 0.04M | |
|
Income from Continuing Operations
|
-4.44M | -10.81M | 6.07M | 7.27M | 6.22M | 6.81M | 7.38M | 8.64M | 14.02M | 15.17M | 8.96M | 10.10M | 15.69M | 19.80M | 14.78M |
|
Consolidated Net Income
|
-4.44M | -10.81M | 6.07M | 7.27M | 6.22M | 6.81M | 7.38M | 8.64M | 14.02M | 15.17M | 8.96M | 10.10M | 15.69M | 19.80M | 14.78M |
|
Income towards Parent Company
|
-4.44M | -10.81M | 6.07M | 7.27M | 6.22M | 6.81M | 7.38M | 8.64M | 14.02M | 15.17M | 8.96M | 10.10M | 15.69M | 19.80M | 14.78M |
|
Net Income towards Common Stockholders
|
-4.44M | -10.81M | 6.07M | 7.27M | 6.22M | 6.81M | 7.38M | 8.64M | 14.02M | 15.17M | 8.96M | 10.10M | 15.69M | 19.80M | 14.78M |
|
EPS (Basic)
|
-0.27 | -0.77 | 0.41 | 0.49 | 0.37 | 0.40 | 0.44 | 0.51 | 0.83 | 0.90 | 0.53 | 0.59 | 0.92 | 1.16 | 0.86 |
|
EPS (Weighted Average and Diluted)
|
| -0.77 | 0.41 | 0.49 | 0.37 | 0.40 | 0.44 | 0.51 | 0.83 | 0.89 | 0.53 | 0.59 | 0.92 | 1.16 | 0.86 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | 16.87M | 16.89M | 16.90M | 16.95M | 16.98M | 17.01M | 17.05M | 17.14M | 17.32M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 16.89M | 16.90M | 16.94M | 16.98M | 17.00M | 17.03M | 17.06M | 17.13M | 17.20M |
|
EBITDA
|
| -11.12M | 6.87M | | | | | | | | | | | | |
|
Tax Rate
|
42.01% | 13.69% | 20.17% | 1.42% | 40.28% | 39.77% | 39.73% | 44.89% | 27.56% | 28.67% | 27.80% | 24.16% | 28.89% | 27.95% | 27.25% |