|
EBITDA Margin Growth (1y)
|
| | | 142.00 | 856.00 | 47,812.00 | 42,653.00 | 47,589.00 | 47,898.00 | 16,823.00 | 33,729.00 | 29,739.00 | 28,440.00 | 13,482.00 | -17758.00 | -17919.00 | -27581.00 | -27733.00 | -15198.00 | -26597.00 | 8,021.00 | 1,376.00 | 16,843.00 | 23,706.00 | 7,689.00 | 22,657.00 | 61,488.00 | 79,170.00 | 44,965.00 | 49,629.00 | 20,108.00 | -12006.00 | 17,551.00 | -2269.00 | -60302.00 | -22149.00 | -47353.00 | -21631.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 77,470.00 | 77,194.00 | 78,116.00 | 58,623.00 | 59,409.00 | 48,757.00 | 2,571.00 | 773.00 | -14777.00 | 8,880.00 | -12875.00 | -16113.00 | -20810.00 | -11871.00 | -3700.00 | 63,133.00 | 76,279.00 | 60,674.00 | 73,662.00 | 98,439.00 | 90,871.00 | 70,204.00 | 70,017.00 | 21,294.00 | 45,015.00 | 15,162.00 | 25,729.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32,954.00 | 57,634.00 | 51,759.00 | 60,268.00 | 56,518.00 | 64,467.00 | 26,605.00 | 79,103.00 | 88,100.00 | 61,533.00 | 59,411.00 | 65,482.00 | 46,355.00 | 50,644.00 | 43,660.00 | 22,939.00 | 42,124.00 | 30,872.00 | 49,763.00 |
|
EBITDA Margin (QoQ)
|
481.00 | 50.00 | -573.00 | 185.00 | 1,195.00 | 47,006.00 | -5732.00 | 5,121.00 | 1,504.00 | 15,930.00 | 11,174.00 | 1,131.00 | 205.00 | 972.00 | -20066.00 | 971.00 | -9457.00 | 820.00 | -7531.00 | -10429.00 | 25,161.00 | -5825.00 | 7,936.00 | -3566.00 | 9,144.00 | 9,144.00 | 46,766.00 | 14,117.00 | -25062.00 | 13,808.00 | 17,245.00 | -17997.00 | 4,494.00 | -6012.00 | -40788.00 | 20,156.00 | -20710.00 | 19,711.00 |
|
EBIT Margin Growth (1y)
|
| | | 142.00 | 856.00 | 47,812.00 | 42,653.00 | 47,589.00 | 47,898.00 | 16,823.00 | 33,729.00 | 29,739.00 | 28,440.00 | 13,482.00 | -17758.00 | -17919.00 | -27581.00 | -27733.00 | -15198.00 | -26597.00 | 8,021.00 | 1,376.00 | 16,843.00 | 23,706.00 | 7,689.00 | 22,657.00 | 61,488.00 | 79,170.00 | 44,965.00 | 49,629.00 | 20,108.00 | -12006.00 | 17,551.00 | -2269.00 | -60302.00 | -22149.00 | -47353.00 | -21631.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 77,470.00 | 77,194.00 | 78,116.00 | 58,623.00 | 59,409.00 | 48,757.00 | 2,571.00 | 773.00 | -14777.00 | 8,880.00 | -12875.00 | -16113.00 | -20810.00 | -11871.00 | -3700.00 | 63,133.00 | 76,279.00 | 60,674.00 | 73,662.00 | 98,439.00 | 90,871.00 | 70,204.00 | 70,017.00 | 21,294.00 | 45,015.00 | 15,162.00 | 25,729.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32,954.00 | 57,634.00 | 51,759.00 | 60,268.00 | 56,518.00 | 64,467.00 | 26,605.00 | 79,103.00 | 88,100.00 | 61,533.00 | 59,411.00 | 65,482.00 | 46,355.00 | 50,644.00 | 43,660.00 | 22,939.00 | 42,124.00 | 30,872.00 | 49,763.00 |
|
EBIT Margin (QoQ)
|
481.00 | 50.00 | -573.00 | 185.00 | 1,195.00 | 47,006.00 | -5732.00 | 5,121.00 | 1,504.00 | 15,930.00 | 11,174.00 | 1,131.00 | 205.00 | 972.00 | -20066.00 | 971.00 | -9457.00 | 820.00 | -7531.00 | -10429.00 | 25,161.00 | -5825.00 | 7,936.00 | -3566.00 | 9,144.00 | 9,144.00 | 46,766.00 | 14,117.00 | -25062.00 | 13,808.00 | 17,245.00 | -17997.00 | 4,494.00 | -6012.00 | -40788.00 | 20,156.00 | -20710.00 | 19,711.00 |
|
EBT Margin Growth (1y)
|
| | | 55.00 | 763.00 | 43,702.00 | 38,412.00 | 43,071.00 | 41,938.00 | 12,880.00 | 26,884.00 | 22,925.00 | 22,756.00 | 9,314.00 | -17266.00 | -16543.00 | -24013.00 | -22572.00 | -11807.00 | -23354.00 | 9,184.00 | 1,613.00 | 16,635.00 | 22,461.00 | 7,576.00 | 21,129.00 | 51,230.00 | 65,637.00 | 18,827.00 | 8,741.00 | -8974.00 | -34847.00 | 3,164.00 | -7444.00 | -56188.00 | -24137.00 | -42567.00 | -4654.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 66,051.00 | 65,457.00 | 65,896.00 | 48,030.00 | 49,454.00 | 40,682.00 | -378.00 | -2189.00 | -16972.00 | 7,928.00 | -11645.00 | -12438.00 | -17436.00 | -7253.00 | 170.00 | 56,058.00 | 64,743.00 | 35,587.00 | 31,483.00 | 58,891.00 | 53,251.00 | 29,567.00 | 22,425.00 | -13932.00 | 6,653.00 | -20576.00 | -3357.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26,154.00 | 50,629.00 | 44,937.00 | 52,858.00 | 48,560.00 | 57,442.00 | 22,364.00 | 65,676.00 | 71,126.00 | 34,331.00 | 18,225.00 | 29,818.00 | 13,354.00 | 14,738.00 | 1,466.00 | -9104.00 | 5,759.00 | -3816.00 | 19,385.00 |
|
EBT Margin (QoQ)
|
483.00 | 32.00 | -633.00 | 173.00 | 1,191.00 | 42,971.00 | -5924.00 | 4,832.00 | 59.00 | 13,913.00 | 8,081.00 | 873.00 | -110.00 | 470.00 | -18500.00 | 1,597.00 | -7580.00 | 1,911.00 | -7735.00 | -9950.00 | 24,958.00 | -5660.00 | 7,287.00 | -4124.00 | 10,073.00 | 7,893.00 | 37,388.00 | 10,282.00 | -36737.00 | -2193.00 | 19,673.00 | -15590.00 | 1,274.00 | -12801.00 | -29070.00 | 16,460.00 | -17156.00 | 25,112.00 |
|
Enterprise Value Growth (1y)
|
| | | 75.33% | 448.99% | 105.11% | 95.21% | -140.38% | -233.61% | -20,326.86% | -500.45% | -450.34% | -189.24% | -74.72% | 8.81% | -27.79% | -18.15% | -108.64% | -122.39% | -67.42% | 9.41% | 7.18% | -1.22% | 15.45% | -0.27% | 21.54% | 52.67% | 45.84% | 22.33% | 57.68% | 34.88% | 45.72% | 47.00% | 31.37% | 48.38% | 44.20% | 39.21% | 27.05% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -48.34% | -185.28% | -162.37% | -109.00% | -156.65% | -87.26% | -804.24% | -116.31% | -127.50% | -45.74% | -50.13% | -27.09% | -21.84% | -2.38% | -14.97% | -2.13% | 8.48% | 10.98% | 32.45% | 32.18% | 37.13% | 25.54% | 38.92% | 45.81% | 45.26% | 36.99% | 40.38% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47.51% | -89.92% | -103.59% | -78.35% | -88.71% | -43.79% | -251.82% | -42.57% | -40.07% | -19.24% | -2.36% | 8.75% | 11.87% | 15.07% | 15.09% | 18.57% | 25.33% | 25.64% | 31.18% |
|
Enterprise Value (QoQ)
|
118.76% | -197.38% | 298.91% | -167.92% | 517.35% | -99.09% | 7,497.77% | -183.63% | -131.98% | -37.23% | -50.42% | -14.93% | -21.92% | 17.11% | 21.49% | -61.05% | -12.73% | -46.38% | 16.32% | -21.25% | 39.01% | -49.99% | 8.75% | -1.28% | 27.67% | -17.37% | 44.96% | -15.89% | -3.74% | 36.05% | 15.30% | 3.40% | -1.29% | 17.19% | 36.30% | -4.43% | -10.33% | 0.61% |
|
FCF Margin Growth (1y)
|
| | | 2,726.00 | -4352.00 | 20,603.00 | 25,674.00 | 22,495.00 | 1,050.00 | 24,941.00 | 22,609.00 | 8,875.00 | 23,190.00 | 3,389.00 | 26,879.00 | 29,252.00 | 21,338.00 | -37947.00 | -11891.00 | 5,564.00 | -32019.00 | 18,183.00 | 40,157.00 | -38614.00 | 52,115.00 | 39,925.00 | 7,954.00 | 96,106.00 | 40,517.00 | -119435.00 | -26549.00 | -26780.00 | -77591.00 | 120,120.00 | -32669.00 | -53643.00 | 83,712.00 | -870.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 34,096.00 | 19,889.00 | 48,934.00 | 75,162.00 | 60,622.00 | 45,579.00 | -9616.00 | 37,597.00 | 43,691.00 | 12,509.00 | -16374.00 | 55,144.00 | -3798.00 | 41,434.00 | 20,162.00 | 36,220.00 | 63,056.00 | 60,613.00 | -61327.00 | 21,562.00 | 30,713.00 | 15,042.00 | 40,610.00 | -51264.00 | 15,683.00 | 46,639.00 | -185.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 68,911.00 | 9,208.00 | 29,171.00 | 103,427.00 | 27,572.00 | 65,675.00 | 48,492.00 | 85,707.00 | 101,183.00 | 105,142.00 | -95884.00 | 36,549.00 | 65,528.00 | 4,361.00 | 20,847.00 | -22999.00 | -17367.00 | 66,735.00 | 57,924.00 |
|
FCF Margin (QoQ)
|
4,443.00 | -396.00 | 66.00 | -1387.00 | -2635.00 | 24,559.00 | 5,137.00 | -4566.00 | -24079.00 | 48,450.00 | 2,805.00 | -18300.00 | -9764.00 | 28,649.00 | 26,294.00 | -15927.00 | -17678.00 | -30636.00 | 52,349.00 | 1,528.00 | -55260.00 | 19,566.00 | 74,323.00 | -77242.00 | 35,469.00 | 7,376.00 | 42,352.00 | 10,910.00 | -20121.00 | -152576.00 | 135,238.00 | 10,679.00 | -70931.00 | 45,135.00 | -17551.00 | -10296.00 | 66,424.00 | -39447.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | 4.47% | 1.58% | | | 11.33% | 41.33% | | -29.20% | 355.66% | -29.32% | 2.43% | 208.62% | -60.19% | -41.82% | 130.36% | -82.06% | -62.60% | -7.02% | -78.88% | -31.61% | -322.28% | 24.88% | 46.76% | 306.27% | 161.72% | 64.14% | 142.31% | -74.91% | -12.98% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | 74.35% | 0.49% | | | 26.40% | -16.55% | | -26.82% | -12.14% | -27.42% | -20.72% | -27.66% | -32.59% | -12.26% | -10.63% | -20.72% | -19.94% | 23.98% | -9.11% | -11.33% | 6.09% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -4.63% | -11.31% | | | -29.76% | -7.56% | | 1.72% | -1.43% | -4.76% | 12.12% | -17.34% | -29.21% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | 16.30% | | | | 13.08% | | | -55.15% | 43.55% | -32.90% | 63.89% | 188.66% | -77.73% | -2.76% | 393.77% | -62.77% | -67.46% | 285.03% | -61.55% | -22.37% | -19.09% | -12.56% | 24.52% | -352.32% | 145.46% | 2.76% | 244.70% | -61.67% | 20.89% | 51.69% | -64.30% | 32.93% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -14.67% | -2.94% | 9.60% | 22.50% | 25.28% | -21.97% | -29.29% | -29.55% | -33.20% | -18.35% | -19.88% | -18.66% | -11.74% | -6.24% | 12.22% | 9.08% | -15.75% | 32.85% | 5.86% | 32.01% | 40.05% | 10.71% | 15.86% | -14.83% | -11.32% | -63.23% | -71.21% | -55.42% | -55.16% | -19.22% | -11.04% | -35.77% | -20.84% | -28.70% | 20.02% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -10.62% | -14.81% | -14.69% | -11.13% | -9.61% | -15.78% | -14.01% | -14.50% | -20.80% | 0.56% | -1.63% | 5.41% | 1.36% | 11.31% | 11.24% | 7.04% | 1.52% | -18.53% | -29.32% | -20.56% | -17.73% | -30.98% | -33.30% | -37.52% | -31.98% | -40.40% | -32.51% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.89% | -5.09% | -5.90% | 0.21% | -2.71% | -2.56% | -4.85% | -6.81% | -9.21% | -16.17% | -20.51% | -14.96% | -16.17% | -16.35% | -18.82% | -18.88% | -17.97% | -20.81% | -17.73% |
|
Interest Coverage Ratio (QoQ)
|
12.77% | -3.23% | -23.56% | 2.29% | 28.28% | 9.27% | -14.57% | 4.62% | -20.11% | -0.97% | -14.89% | -0.80% | -2.35% | -2.82% | -13.59% | 7.64% | 3.74% | 16.31% | -16.01% | -16.86% | 63.57% | -7.32% | 4.74% | -11.80% | 29.31% | -3.01% | -23.00% | -8.16% | -46.39% | -24.06% | 19.25% | -7.64% | -3.42% | -16.36% | -13.91% | 13.83% | -13.00% | 40.79% |
|
Net Margin Growth (1y)
|
| | | 12.00 | 355.00 | 26,081.00 | 15,245.00 | 31,031.00 | 30,413.00 | 14,594.00 | 34,994.00 | 16,323.00 | 16,097.00 | 6,572.00 | -14942.00 | -11701.00 | -16805.00 | -15741.00 | -7596.00 | -16321.00 | 6,533.00 | 1,050.00 | 18,611.00 | 15,846.00 | 5,176.00 | 14,642.00 | 28,197.00 | 46,092.00 | 13,323.00 | 5,851.00 | -2237.00 | -24580.00 | 1,562.00 | -2285.00 | -41347.00 | -17299.00 | -29274.00 | -5757.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 47,366.00 | 46,864.00 | 47,247.00 | 35,297.00 | 35,653.00 | 29,705.00 | 5,426.00 | 12,455.00 | -11698.00 | 5,825.00 | -8119.00 | -3927.00 | -12176.00 | -5096.00 | -49.00 | 39,213.00 | 45,617.00 | 25,031.00 | 21,542.00 | 44,571.00 | 37,358.00 | 20,061.00 | 18,208.00 | -15387.00 | 4,213.00 | -14389.00 | -2191.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19,344.00 | 36,592.00 | 32,556.00 | 46,312.00 | 35,178.00 | 41,414.00 | 21,117.00 | 59,264.00 | 50,240.00 | 24,323.00 | 12,374.00 | 22,033.00 | 9,337.00 | 9,789.00 | 3,517.00 | -4372.00 | 3,738.00 | -2681.00 | 13,500.00 |
|
Net Margin (QoQ)
|
333.00 | -6.00 | -577.00 | 263.00 | 675.00 | 25,720.00 | -11412.00 | 16,048.00 | 58.00 | 9,901.00 | 8,988.00 | -2623.00 | -169.00 | 376.00 | -12527.00 | 619.00 | -5273.00 | 1,440.00 | -4382.00 | -8106.00 | 17,580.00 | -4043.00 | 13,179.00 | -10871.00 | 6,911.00 | 5,423.00 | 26,735.00 | 7,023.00 | -25859.00 | -2049.00 | 18,647.00 | -15319.00 | 284.00 | -5896.00 | -20416.00 | 8,729.00 | -11691.00 | 17,621.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 2.00 | 3.00 | 2.00 | 4.00 | 4.00 | 3.00 | 3.00 | 0.00 | -2.00 | -4.00 | -6.00 | -6.00 | -5.00 | -3.00 | -1.00 | 1.00 | 3.00 | 4.00 | 5.00 | 6.00 | 8.00 | 7.00 | 4.00 | 2.00 | -3.00 | -4.00 | -4.00 | -5.00 | -4.00 | -6.00 | -5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 5.00 | 4.00 | 2.00 | 0.00 | -1.00 | -3.00 | -3.00 | -4.00 | -5.00 | -4.00 | -3.00 | -2.00 | 1.00 | 5.00 | 8.00 | 9.00 | 9.00 | 8.00 | 7.00 | 6.00 | 3.00 | 1.00 | -2.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 3.00 | 4.00 | 6.00 | 7.00 | 7.00 | 6.00 | 4.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 1.00 | 2.00 | 3.00 | 3.00 | 5.00 | 5.00 | 4.00 | 4.00 | 1.00 | -1.00 | -4.00 | -7.00 | -7.00 | -6.00 | -4.00 | -2.00 | 1.00 | 3.00 | 4.00 | 6.00 | 7.00 | 9.00 | 10.00 | 8.00 | 7.00 | 2.00 | 0.00 | -1.00 | -4.00 | -4.00 | -6.00 | -6.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 7.00 | 6.00 | 3.00 | 1.00 | 0.00 | -3.00 | -3.00 | -4.00 | -5.00 | -5.00 | -4.00 | -2.00 | 1.00 | 6.00 | 10.00 | 12.00 | 14.00 | 14.00 | 13.00 | 13.00 | 9.00 | 7.00 | 4.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 3.00 | 5.00 | 7.00 | 9.00 | 10.00 | 10.00 | 9.00 | 6.00 | 6.00 | 5.00 | 3.00 | 3.00 | 4.00 | 5.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 4.00 | 2.00 | 1.00 | 1.00 | -2.00 | 0.00 | 0.00 | -3.00 | -1.00 | -2.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 23.00 | 64.00 | 258.00 | 280.00 | 350.00 | 351.00 | 204.00 | 189.00 | 70.00 | 1.00 | -86.00 | -146.00 | -130.00 | -144.00 | -88.00 | -40.00 | 25.00 | 105.00 | 101.00 | 138.00 | 156.00 | 224.00 | 244.00 | 229.00 | 160.00 | -7.00 | -36.00 | -68.00 | -171.00 | -150.00 | -229.00 | -233.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 443.00 | 416.00 | 376.00 | 323.00 | 290.00 | 208.00 | 30.00 | 2.00 | -34.00 | -38.00 | -72.00 | -49.00 | 52.00 | 185.00 | 257.00 | 327.00 | 341.00 | 322.00 | 309.00 | 299.00 | 145.00 | 67.00 | -21.00 | -72.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 339.00 | 376.00 | 389.00 | 420.00 | 472.00 | 537.00 | 375.00 | 369.00 | 282.00 | 179.00 | 136.00 | 113.00 | 40.00 | 27.00 | -8.00 | 26.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 1.00 | 9.00 | 13.00 | 40.00 | 195.00 | 32.00 | 83.00 | 41.00 | 48.00 | 17.00 | -36.00 | -28.00 | -39.00 | -44.00 | -19.00 | -42.00 | 18.00 | 4.00 | 46.00 | 37.00 | 14.00 | 40.00 | 65.00 | 105.00 | 33.00 | 26.00 | -5.00 | -62.00 | 5.00 | -6.00 | -108.00 | -41.00 | -74.00 | -10.00 |