|
Cash & Equivalents
|
125.49M | 94.56M | 111.75M | 113.03M | 133.13M | 109.51M | 159.89M | 107.93M | 165.35M | 191.13M | 207.30M | 220.34M | 260.70M | 309.46M | 245.94M | 219.00M | 199.85M | 229.54M | 323.33M | 294.07M | 307.91M | 160.91M | 259.43M | 219.22M | 224.93M | 107.25M | 126.03M | 38.59M | 45.15M | 58.40M | 35.30M | 40.78M | 43.00M | 38.76M | 47.91M | 56.21M | 37.89M | 49.09M | 66.77M |
|
Cash Due from Bank
|
24.02M | 21.11M | 29.16M | 25.78M | 18.71M | 21.02M | 22.69M | 35.24M | 24.61M | 29.94M | 28.95M | 28.95M | 29.40M | 30.07M | 31.07M | 27.29M | 28.13M | 34.98M | 29.20M | 29.49M | 34.26M | 43.24M | 42.17M | 31.06M | 38.24M | 33.70M | 37.97M | 31.65M | 41.95M | 33.22M | 34.33M | 40.58M | 41.15M | 36.00M | | | | | |
|
Short-term Investments
|
| | | | | | | 45.72M | 43.01M | 60.38M | 65.73M | 70.08M | 66.60M | 63.63M | 81.65M | 80.09M | 97.49M | 96.74M | 91.78M | 86.19M | 147.34M | 170.77M | 165.51M | 182.65M | 183.53M | 215.77M | 211.85M | 210.86M | 208.91M | 205.52M | 187.86M | 184.62M | 168.56M | 166.32M | 168.84M | 160.71M | 160.53M | 150.42M | 144.34M |
|
Cash & Current Investments
|
125.49M | 94.56M | 111.75M | 113.03M | 133.13M | 109.51M | 159.89M | 153.66M | 208.35M | 251.51M | 273.03M | 290.42M | 327.31M | 373.09M | 327.59M | 299.08M | 297.34M | 326.28M | 415.11M | 380.26M | 455.25M | 331.68M | 424.94M | 401.87M | 408.46M | 323.02M | 337.88M | 249.46M | 254.07M | 263.92M | 223.15M | 225.40M | 211.57M | 205.07M | 216.75M | 216.92M | 198.43M | 199.51M | 211.11M |
|
Interest Deposits
|
1.53M | 1.53M | 1.53M | 0.65M | 0.65M | 0.65M | 0.65M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
44.39M | 42.63M | 60.39M | 57.49M | 55.35M | 53.46M | 48.36M | 41.98M | 39.33M | 56.72M | 62.10M | 66.43M | 62.89M | 59.86M | 77.86M | 76.31M | 93.69M | 92.88M | 87.92M | 82.34M | 143.55M | 166.98M | 161.73M | 178.90M | 179.96M | 212.34M | 208.56M | 207.54M | 205.56M | 202.21M | 184.64M | 181.27M | 165.17M | 162.92M | 165.21M | 157.38M | 157.16M | 147.04M | 140.92M |
|
Loans - Gross
|
514.68M | 557.21M | 557.21M | 569.76M | 546.84M | 567.24M | 582.38M | 601.35M | 595.88M | 574.00M | 577.12M | 587.93M | 579.90M | 573.42M | 570.13M | 597.37M | 623.76M | 649.65M | 661.48M | 655.41M | 675.69M | 841.10M | 807.94M | 869.31M | 876.96M | 948.03M | 960.55M | 981.77M | 944.19M | 961.38M | 973.92M | 921.34M | 930.93M | 950.97M | 976.62M | 930.24M | 922.64M | 949.28M | 960.33M |
|
Loans - Loss Allowance
|
9.72M | 8.91M | 8.92M | 8.90M | 8.95M | 9.01M | 9.16M | 9.27M | 9.12M | 8.43M | 8.80M | 8.39M | 8.42M | 8.45M | 8.23M | 7.91M | 9.12M | 8.86M | 8.71M | 8.52M | 8.55M | 9.20M | 9.14M | 9.33M | 9.28M | 9.91M | 10.06M | 10.18M | 15.62M | 16.11M | 15.65M | 15.66M | 15.45M | 15.32M | 16.52M | 16.05M | 15.36M | 15.96M | 16.23M |
|
Loans - Adjustments
|
0.61M | 1.46M | 1.05M | 1.07M | 0.91M | 0.92M | 1.22M | 1.04M | 0.97M | 0.35M | 0.48M | -0.12M | -0.28M | -0.61M | -0.63M | -0.82M | -0.08M | -1.00M | -1.04M | -1.06M | -1.21M | 0.95M | 1.18M | 2.22M | 2.42M | 1.96M | 1.62M | -1.59M | | | | | | | | | | | |
|
Loans - Net
|
508.57M | 549.76M | 551.73M | 561.93M | 538.80M | 559.16M | 574.44M | 593.12M | 587.73M | 565.93M | 568.80M | 579.42M | 571.20M | 564.36M | 561.27M | 588.65M | 614.57M | 639.79M | 651.74M | 645.83M | 665.94M | 832.85M | 799.97M | 862.20M | 870.10M | 940.08M | 952.10M | 970.00M | 927.11M | 944.01M | 957.22M | 904.38M | 913.96M | 934.09M | 958.63M | 912.42M | 905.30M | 931.36M | 942.11M |
|
Property, Plant & Equipment (Net)
|
10.67M | 10.41M | 10.22M | 10.45M | 10.80M | 10.71M | 10.47M | 10.16M | 10.12M | 10.04M | 9.88M | 9.84M | 9.59M | 9.53M | 9.46M | 9.38M | 9.28M | 9.44M | 9.38M | 9.11M | 8.89M | 8.88M | 9.11M | 8.95M | 8.92M | 9.07M | 9.48M | 9.77M | 9.49M | 9.34M | 9.20M | 9.10M | 9.20M | 9.13M | 8.85M | 8.67M | 8.41M | 8.58M | 9.07M |
|
Long-Term Investments
|
1.01M | 0.91M | 0.79M | 0.76M | 1.25M | 1.67M | 1.72M | 1.60M | 1.60M | 1.59M | 62.10M | 1.91M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.50M | 4.50M | 4.49M | 4.49M | 4.49M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M |
|
Goodwill & Intangibles
|
4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.50M | 4.50M | 4.49M | 4.49M | 4.49M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M |
|
Long-Term Deferred Tax
|
5.05M | 4.90M | 5.15M | 3.30M | 3.40M | 3.39M | 3.42M | 2.39M | 2.43M | 2.62M | 2.76M | 3.17M | 3.17M | 3.10M | 3.12M | 3.19M | 2.56M | 2.57M | 2.63M | 2.91M | 3.23M | 3.06M | 3.09M | 3.62M | 6.97M | 9.43M | 11.96M | 12.82M | 14.42M | 14.35M | 15.65M | 14.05M | 14.41M | 14.14M | 12.41M | 14.42M | 13.82M | 13.48M | 13.00M |
|
Other Non-Current Assets
|
7.17M | 5.67M | 6.16M | 6.47M | 6.14M | 8.39M | 9.03M | 8.39M | 7.25M | 9.35M | 8.40M | 11.39M | 9.42M | 11.50M | 10.91M | 12.86M | 10.69M | 11.29M | 12.16M | 13.32M | 11.21M | 12.25M | 13.57M | 12.78M | 13.55M | 15.70M | 15.48M | 11.91M | 14.38M | 15.51M | 25.91M | 14.61M | 13.09M | 13.15M | 13.77M | 14.09M | 16.96M | 12.98M | 12.56M |
|
Assets
|
741.79M | 744.07M | 781.59M | 787.97M | 784.10M | 781.57M | 843.51M | 805.84M | 854.80M | 879.47M | 904.03M | 933.06M | 964.04M | 1,006.49M | 957.40M | 956.92M | 977.25M | 1,031.37M | 1,133.95M | 1,092.65M | 1,186.94M | 1,231.06M | 1,292.78M | 1,330.94M | 1,349.80M | 1,339.52M | 1,369.25M | 1,299.19M | 1,261.19M | 1,288.82M | 1,273.09M | 1,211.05M | 1,211.72M | 1,211.72M | 1,255.38M | 1,211.72M | 1,191.79M | 1,214.14M | 1,235.62M |
|
Accounts Payables
|
637.33M | 636.95M | 671.29M | 676.63M | 670.54M | 666.31M | 725.30M | 687.69M | 734.62M | 756.96M | 778.88M | 805.64M | 831.58M | 870.91M | 820.22M | 818.36M | 840.44M | 893.11M | 994.78M | 952.65M | 1,047.78M | 1,090.44M | 1,150.71M | 1,188.11M | 1,214.33M | 1,208.19M | 1,240.82M | 1,165.48M | 1,111.13M | 1,046.55M | 987.63M | 1,004.48M | 955.93M | 1,006.61M | 1,065.02M | 1,057.62M | 1,026.21M | 1,055.67M | 1,075.90M |
|
Payables
|
637.33M | 636.95M | 671.29M | 676.63M | 670.54M | 666.31M | 725.30M | 687.69M | 734.62M | 756.96M | 778.88M | 805.64M | 831.58M | 870.91M | 820.22M | 818.36M | 840.44M | 893.11M | 994.78M | 952.65M | 1,047.78M | 1,090.44M | 1,150.71M | 1,188.11M | 1,214.33M | 1,208.19M | 1,240.82M | 1,165.48M | 1,111.13M | 1,046.55M | 987.63M | 1,004.48M | 955.93M | 1,006.61M | 1,065.02M | 1,057.62M | 1,026.21M | 1,055.67M | 1,075.90M |
|
Accumulated Expenses
|
0.03M | 0.03M | 0.04M | 0.08M | 0.05M | 0.03M | 0.04M | 0.04M | 0.05M | 0.04M | 0.06M | 0.06M | 0.08M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
7.95M | 7.84M | 8.26M | 8.83M | 9.17M | 9.44M | 9.53M | 9.73M | 9.64M | 10.12M | 10.40M | 10.15M | 10.45M | 10.50M | 10.33M | 10.81M | 8.55M | 9.77M | 10.08M | 10.92M | 10.98M | 11.25M | 11.29M | 11.19M | 10.89M | 10.49M | 10.30M | 10.88M | 13.20M | 10.72M | 10.97M | 11.21M | 11.35M | 11.45M | 11.39M | 11.57M | 11.42M | 11.83M | 9.14M |
|
Operating Leases
|
| | | | | | | | | | | | 3.34M | 3.94M | 3.71M | 3.46M | 3.32M | 3.17M | 3.02M | 2.97M | 2.84M | 2.71M | 2.85M | 2.71M | 2.55M | 2.40M | 2.25M | 2.09M | 1.92M | 1.76M | 1.60M | 1.44M | 1.27M | 3.42M | 3.27M | 3.16M | 3.00M | 2.81M | 2.68M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | 8.30M | | | | 8.74M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | 966.54M | | | | 1,202.00M | | | | | | | | | | | | | | | |
|
Total Liabilities
|
650.34M | 650.43M | 686.01M | 691.32M | 685.60M | 682.04M | 742.40M | 704.48M | 751.29M | 774.25M | 796.98M | 823.82M | 852.85M | 893.15M | 842.19M | 840.93M | 859.84M | 913.91M | 1,015.89M | 974.85M | 1,069.60M | 1,112.69M | 1,173.65M | 1,210.74M | 1,236.23M | 1,229.52M | 1,262.17M | 1,186.73M | 1,148.29M | 1,173.14M | 1,158.06M | 1,088.50M | 1,082.22M | 1,092.47M | 1,122.52M | 1,081.36M | 1,058.91M | 1,079.88M | 1,098.24M |
|
Total Debt
|
7.95M | 7.84M | 8.26M | 8.83M | 9.17M | 9.44M | 9.53M | 9.73M | 9.64M | 10.12M | 10.40M | 10.15M | 10.45M | 10.50M | 10.33M | 10.81M | 8.55M | 9.77M | 10.08M | 10.92M | 10.98M | 11.25M | 11.29M | 11.19M | 10.89M | 10.49M | 10.30M | 10.88M | 13.20M | 10.72M | 10.97M | 11.21M | 11.35M | 11.45M | 11.39M | 11.57M | 11.42M | 11.83M | 9.14M |
|
Common Equity
|
91.45M | 93.64M | 95.58M | 96.65M | 98.50M | 99.52M | 101.11M | 101.35M | 103.51M | 105.22M | 107.05M | 109.24M | 111.19M | 113.34M | 115.21M | 115.99M | 117.41M | 117.46M | 118.05M | 117.81M | 117.33M | 118.37M | 119.13M | 120.21M | 113.57M | 110.00M | 107.08M | 112.46M | 112.91M | 115.68M | 115.03M | 122.54M | 124.18M | 127.35M | 132.86M | 130.36M | 132.88M | 134.25M | 137.38M |
|
Shareholder's Equity
|
91.45M | 93.64M | 95.58M | 96.65M | 98.50M | 99.52M | 101.11M | 101.35M | 103.51M | 105.22M | 107.05M | 109.24M | 111.19M | 113.34M | 115.21M | 115.99M | 117.41M | 117.46M | 118.05M | 117.81M | 117.33M | 118.37M | 119.13M | 120.21M | 113.57M | 110.00M | 107.08M | 112.46M | 112.91M | 115.68M | 115.03M | 122.54M | 124.18M | 127.35M | 132.86M | 130.36M | 132.88M | 134.25M | 137.38M |
|
Liabilities and Shareholders Equity
|
741.79M | 744.07M | 781.59M | 787.97M | 784.10M | 781.57M | 843.51M | 805.84M | 854.80M | 879.47M | 904.03M | 933.06M | 964.04M | 1,006.49M | 957.40M | 956.92M | 977.25M | 1,031.37M | 1,133.95M | 1,092.65M | 1,186.94M | 1,231.06M | 1,292.78M | 1,330.94M | 1,349.80M | 1,339.52M | 1,369.25M | 1,299.19M | 1,261.19M | 1,288.82M | 1,273.09M | 1,211.05M | 1,211.72M | 1,211.72M | 1,255.38M | 1,211.72M | 1,191.79M | 1,214.14M | 1,235.62M |
|
Retained Earnings
|
38.25M | 39.38M | 40.39M | 40.70M | 41.25M | 42.05M | 43.62M | 44.18M | 44.15M | 46.02M | 47.85M | 49.94M | 52.08M | 54.31M | 56.62M | 57.65M | 58.53M | 58.68M | 59.08M | 59.14M | 58.67M | 59.51M | 60.25M | 61.74M | 62.31M | 63.87M | 66.47M | 69.93M | 69.50M | 71.86M | 73.65M | 77.00M | 79.07M | 81.28M | 83.03M | 83.45M | 84.03M | 84.10M | 86.02M |
|
Treasury Shares
|
0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.12M | 0.08M | 0.08M | 0.06M | 0.06M | 0.06M | 0.06M | 0.04M | 0.05M | 0.04M | 0.04M | 0.01M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M | | | 0.02M | | | | 0.16M | | | |