|
Gross Margin
|
| | 76.75% | 83.06% | 86.94% | 87.92% | 85.88% | 83.60% | 83.91% | 86.83% | 84.94% | 83.06% | 72.29% | 72.51% | 65.67% | 72.26% | 69.88% | 65.14% | 60.88% | 70.77% | 38.74% | 41.12% | -11.69% | 39.36% | 35.63% | 10.05% | 12.29% | 9.71% | 58.05% | 61.35% | 40.69% | 46.84% | 51.58% | 49.07% | 55.78% | 61.42% | 18.22% | 29.78% | 1.12% | 46.99% | 0.49% | 18.81% | 1.46% | 3.93% | -13.20% | 27.18% | 36.58% | 42.15% | 50.63% | 54.52% | -2.45% | 51.98% | 51.68% | 40.48% | 13.03% | 17.26% | 21.45% | 30.01% | 14.73% | 23.76% | 29.70% | 32.41% | 37.00% |
|
EBT Margin
|
15.75% | 35.41% | 29.18% | -15.72% | 29.18% | 47.37% | 47.02% | 47.04% | 38.66% | 43.13% | 42.09% | 22.67% | 43.68% | 39.91% | 28.47% | 33.25% | 26.72% | 22.19% | 19.08% | 33.32% | 32.01% | 33.42% | -27.31% | 28.37% | 24.69% | -14.13% | -16.85% | -17.07% | -12.09% | -3.54% | -45.59% | -34.72% | -23.90% | -17.64% | -16.44% | -1.44% | -6.74% | 13.79% | -25.92% | -28.83% | -27.61% | -39.59% | -23.82% | -18.71% | -41.64% | 5.09% | 24.21% | 32.57% | 42.14% | 48.24% | -12.64% | 44.82% | 45.04% | 32.71% | 0.58% | 7.19% | 9.83% | 19.73% | 3.04% | 13.18% | 18.96% | 23.00% | 26.34% |
|
EBIT Margin
|
7.75% | 29.29% | 22.75% | -24.55% | 29.22% | 48.77% | 48.59% | 48.59% | 40.15% | 44.27% | 43.12% | 23.58% | 45.21% | 41.72% | 30.81% | 35.22% | 28.76% | 24.35% | 21.60% | 35.60% | 33.82% | 35.53% | -23.94% | 30.84% | 26.89% | 3.09% | 3.04% | 1.13% | 6.27% | 12.46% | -24.49% | -13.85% | -4.28% | -0.85% | 3.16% | 8.15% | 10.27% | 25.09% | -8.49% | -10.56% | -6.62% | -24.50% | -3.91% | -1.16% | -22.99% | 21.96% | 32.00% | 38.03% | 46.63% | 51.61% | -7.63% | 48.06% | 48.33% | 36.46% | 6.23% | 12.14% | 15.71% | 25.25% | 8.78% | 18.44% | 24.21% | 27.48% | 30.96% |
|
EBITDA Margin
|
7.75% | 29.29% | 22.75% | -24.55% | 29.22% | 48.77% | 48.59% | 48.59% | 40.15% | 44.27% | 43.12% | 23.58% | 45.21% | 41.72% | 30.81% | 35.22% | 28.76% | 24.35% | 21.60% | 35.60% | 33.82% | 44.19% | -8.93% | 30.84% | 26.89% | 17.78% | 23.94% | 1.13% | 6.27% | 12.46% | -24.49% | -13.85% | -4.28% | -0.85% | 3.16% | 8.15% | 10.27% | 25.09% | -8.49% | -10.56% | -6.62% | -24.50% | -3.91% | -1.16% | -22.99% | 21.96% | 32.00% | 38.03% | 46.63% | 51.61% | -7.63% | 48.06% | 48.33% | 36.46% | 6.23% | 12.14% | 15.71% | 25.25% | 8.78% | 18.44% | 24.21% | 27.48% | 30.96% |
|
Operating Margin
|
7.75% | 29.29% | 22.75% | -24.55% | 29.22% | 48.77% | 48.59% | 48.59% | 40.15% | 44.27% | 43.12% | 23.58% | 45.21% | 41.72% | 30.81% | 35.22% | 28.76% | 24.35% | 21.60% | 35.60% | 33.82% | 35.53% | -23.94% | 30.84% | 26.89% | 3.09% | 3.04% | 1.13% | 6.27% | 12.46% | -24.49% | -13.85% | -4.28% | -0.85% | 3.16% | 8.15% | 10.27% | 25.09% | -8.49% | -10.56% | -6.62% | -24.50% | -3.91% | -1.16% | -22.99% | 21.96% | 32.00% | 38.03% | 46.63% | 51.61% | -7.63% | 48.06% | 48.33% | 36.46% | 6.23% | 12.14% | 15.71% | 25.25% | 8.78% | 18.44% | 24.21% | 27.48% | 30.96% |
|
Net Margin
|
15.68% | 35.40% | 29.17% | -15.70% | 29.16% | 47.37% | 47.00% | 47.04% | 38.64% | 43.09% | 42.07% | 22.69% | 43.67% | 39.89% | 28.48% | 33.15% | 26.71% | 22.18% | 19.06% | 33.40% | 32.00% | 33.43% | -27.32% | 28.38% | 24.68% | -14.20% | -17.11% | -17.13% | -12.11% | -3.52% | -45.54% | -35.05% | -23.86% | -17.66% | -16.45% | -1.40% | -6.62% | 13.78% | -25.94% | -28.91% | -27.62% | -39.60% | -23.84% | -18.70% | -41.67% | 5.09% | 24.21% | 32.55% | 42.02% | 48.19% | -12.66% | 44.93% | 45.02% | 32.71% | 0.56% | 7.04% | 9.85% | 19.73% | 3.04% | 13.11% | 18.96% | 23.00% | 26.34% |
|
FCF Margin
|
90.02% | -12.10% | 54.20% | 33.12% | 52.48% | 17.40% | 68.92% | 26.65% | 40.29% | 11.18% | 35.63% | -23.71% | 48.42% | 3.77% | 25.88% | 29.18% | 40.11% | 26.22% | 20.50% | 42.55% | 24.40% | 33.68% | -10.66% | 25.36% | 29.97% | -3.86% | 15.24% | -8.84% | 30.41% | -28.22% | 26.41% | -26.61% | 14.73% | -35.26% | 41.53% | 0.34% | 52.71% | -14.17% | 34.16% | -44.95% | 27.97% | -23.24% | 21.98% | -14.29% | 37.03% | -3.60% | 63.87% | 30.76% | 71.35% | 17.55% | 44.07% | -6.60% | 56.13% | 30.98% | 48.97% | -19.99% | 26.88% | 1.84% | 65.70% | -3.98% | 31.86% | 10.89% | 48.99% |
|
Inventory Average
|
| | | | 20.32M | 21.77M | 24.26M | 24.53M | 22.52M | 22.23M | 26.23M | 29.37M | 30.59M | 32.53M | 32.84M | 32.95M | 33.30M | 32.22M | 31.93M | 34.28M | 34.74M | 34.80M | 36.22M | 37.12M | 35.06M | 42.85M | 55.00M | 57.53M | 61.12M | 63.12M | 59.86M | 55.36M | 55.48M | 53.65M | 53.20M | 60.23M | 68.02M | 64.14M | 56.34M | 52.58M | 21.35M | 20.53M | 46.29M | 44.13M | 49.77M | 53.66M | 54.58M | 55.65M | 58.73M | 75.30M | 75.22M | 71.27M | 82.08M | 82.76M | 76.43M | 71.58M | 70.78M | 76.51M | 77.96M | 75.44M | 77.98M | 77.13M | 77.86M |
|
Assets Average
|
| | | | 465.82M | 560.11M | 657.26M | 666.54M | 658.12M | 648.32M | 646.47M | 638.10M | 641.53M | 639.66M | 606.61M | 593.74M | 593.03M | 583.90M | 568.64M | 570.46M | 573.47M | 564.02M | 541.86M | 530.00M | 532.74M | 940.94M | 1,339.75M | 1,319.54M | 1,320.32M | 1,304.51M | 1,278.17M | 1,255.02M | 1,236.89M | 1,219.54M | 1,209.04M | 1,236.45M | 1,250.69M | 1,218.70M | 1,185.36M | 1,159.14M | 1,135.96M | 1,088.53M | 1,045.01M | 1,039.91M | 1,032.38M | 1,025.52M | 1,043.73M | 1,097.68M | 1,114.88M | 1,110.75M | 1,100.68M | 1,091.48M | 1,108.34M | 1,067.63M | 1,019.03M | 997.20M | 973.77M | 965.83M | 973.04M | 1,002.67M | 1,016.34M | 1,005.98M | 1,017.60M |
|
Equity Average
|
| | | | | | 486.73M | 489.37M | 483.76M | 477.59M | 471.54M | 456.06M | 457.65M | 465.11M | 449.80M | 439.21M | 435.10M | 425.10M | 414.31M | 411.31M | 413.95M | 411.14M | 387.45M | 376.07M | 384.76M | 528.05M | 655.80M | 632.18M | 619.74M | 611.72M | 593.06M | 563.56M | 540.33M | 522.57M | 507.77M | 500.51M | 489.99M | 485.67M | 471.77M | 435.95M | 409.12M | 377.41M | 345.99M | 325.05M | 301.28M | 291.84M | 303.68M | 327.10M | 354.84M | 414.34M | 398.17M | 373.48M | 407.26M | 377.51M | 330.80M | 306.08M | 300.29M | 300.67M | 295.49M | 290.21M | 297.37M | 309.10M | 317.52M |
|
Invested Capital
|
| | | 402.20M | | 484.19M | 489.26M | 489.49M | 478.03M | 477.14M | 465.93M | 447.05M | 469.96M | 461.95M | 438.50M | 439.92M | 430.27M | 419.93M | 408.69M | 413.93M | 413.97M | 533.32M | 491.58M | 385.55M | 383.97M | 672.14M | 639.45M | 624.91M | 614.57M | 608.86M | 577.26M | 1,175.76M | 530.80M | 514.34M | 501.20M | 1,128.82M | 480.15M | 491.19M | 452.36M | 1,051.95M | 398.69M | 990.37M | 971.05M | 950.42M | 288.33M | 295.35M | 312.00M | 952.84M | 913.93M | 1,007.74M | 881.83M | 411.81M | 402.70M | 352.32M | 309.29M | 302.88M | 297.70M | 303.63M | 287.35M | 293.07M | 301.66M | 316.54M | 318.50M |
|
Asset Utilization Ratio
|
| | | | 0.43 | 0.40 | 0.39 | 0.45 | 0.49 | 0.50 | 0.50 | 0.47 | 0.48 | 0.49 | 0.51 | 0.55 | 0.54 | 0.53 | 0.54 | 0.52 | 0.54 | 0.56 | 0.55 | 0.55 | 0.51 | 0.33 | 0.25 | 0.27 | 0.28 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.28 | 0.29 | 0.33 | 0.35 | 0.35 | 0.34 | 0.33 | 0.33 | 0.34 | 0.33 | 0.36 | 0.42 | 0.49 | 0.62 | 0.72 | 0.74 | 0.77 | 0.76 | 0.73 | 0.74 | 0.68 | 0.60 | 0.55 | 0.54 | 0.52 | 0.53 | 0.57 | 0.60 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | 28.75 | 22.13 | 12.82 | 17.70 | 13.92 | 11.26 | 8.36 | 15.30 | 18.54 | 16.72 | -6.84 | 11.71 | 12.02 | 0.24 | 0.15 | 0.06 | 0.34 | 0.78 | -1.08 | -0.69 | -0.22 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.28 | 0.27 | 0.27 | 0.29 | 0.28 | 0.29 | 0.30 | 0.31 | 0.30 | 0.30 | 0.31 | 0.34 | 0.32 | 0.33 | 0.93 | 0.98 | 1.00 | 1.01 | 1.03 | 1.08 | 1.14 | 1.18 | 1.22 | 1.25 | 1.26 | 1.31 | 1.28 | 1.40 | 1.51 | 1.59 | 1.77 | 1.88 | 2.02 | 2.20 | 2.17 | 2.00 | 1.78 | 1.49 | 1.19 | 1.63 | 1.33 | 1.36 | 1.55 | 1.77 | 1.81 | 1.84 | 1.80 | 1.91 | 1.94 | 1.89 | 1.80 | 1.79 |
|
Debt Ratio
|
| | | | | 0.20 | 0.19 | 0.19 | 0.19 | 0.20 | 0.19 | 0.20 | 0.19 | 0.20 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.24 | 0.23 | 0.24 | 0.46 | 0.47 | 0.47 | 0.47 | 0.49 | 0.49 | 0.51 | 0.51 | 0.52 | 0.52 | 0.50 | 0.51 | 0.53 | 0.54 | 0.56 | 0.56 | 0.61 | 0.60 | 0.62 | 0.62 | 0.63 | 0.59 | 0.54 | 0.50 | 0.49 | 0.50 | 0.50 | 0.49 | 0.54 | 0.54 | 0.56 | 0.56 | 0.57 | 0.56 | 0.56 | 0.56 | 0.57 | 0.55 |
|
Equity Ratio
|
| | | 0.89 | | 0.76 | 0.73 | 0.74 | 0.73 | 0.75 | 0.71 | 0.72 | 0.71 | 0.74 | 0.74 | 0.74 | 0.73 | 0.73 | 0.73 | 0.72 | 0.73 | 0.73 | 0.70 | 0.72 | 0.73 | 0.50 | 0.48 | 0.48 | 0.46 | 0.48 | 0.45 | 0.45 | 0.43 | 0.43 | 0.41 | 0.40 | 0.39 | 0.41 | 0.38 | 0.37 | 0.35 | 0.34 | 0.32 | 0.30 | 0.28 | 0.29 | 0.29 | 0.30 | 0.33 | 0.41 | 0.31 | 0.37 | 0.36 | 0.35 | 0.30 | 0.31 | 0.31 | 0.32 | 0.29 | 0.29 | 0.30 | 0.32 | 0.31 |
|
Times Interest Earned
|
| | | | | | | | | | | | 28.75 | 22.13 | 12.82 | 17.70 | 13.92 | 11.26 | 8.36 | 15.30 | 18.54 | 16.72 | -6.84 | 11.71 | 12.02 | 0.24 | 0.15 | 0.06 | 0.34 | 0.78 | -1.08 | -0.69 | -0.22 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | 0.39 | 1.25 | 0.95 | 2.92 | 1.14 | -1.58 | 0.25 | 9.28 | 1.27 | 2.60 | 0.52 | 0.73 | 0.94 | 1.86 | 0.70 | -0.59 | | 5.46 | | | | -8.61 | | | | -0.11 | | | | | | | 0.52 | -0.20 | | | | | | | | | | | 1.54 | -1.34 | | | 0.68 | -0.58 | 0.52 | 8.32 | 0.24 | -2.26 | 0.41 | 1.30 | 0.51 |
|
Enterprise Value
|
-3.57M | -3.61M | -28.77M | -42.74M | -71.37M | -229.75M | -255.51M | -236.97M | -225.57M | -196.39M | -180.29M | -127.85M | -153.24M | -111.88M | -87.17M | -85.14M | -85.92M | -78.47M | -68.00M | -79.91M | -72.64M | -66.98M | -33.25M | -49.97M | -51.98M | -76.26M | -65.30M | -55.59M | -81.54M | -51.65M | -69.98M | -49.17M | -61.11M | -28.25M | -61.44M | -61.78M | -96.61M | -69.27M | -83.67M | -36.99M | -58.01M | -32.56M | -48.28M | -30.56M | -52.56M | -42.82M | -100.67M | -112.52M | -137.35M | -156.31M | -119.04M | -86.34M | -121.36M | -68.70M | -89.17M | -45.28M | -64.62M | -47.52M | -110.54M | -90.86M | -121.78M | -114.40M | -156.18M |
|
Return on Sales
|
0.16% | 0.35% | 0.29% | -0.16% | 0.29% | 0.47% | 0.47% | 0.47% | 0.39% | 0.43% | 0.42% | 0.23% | 0.44% | 0.40% | 0.28% | 0.33% | 0.27% | 0.22% | 0.19% | 0.33% | 0.32% | 0.33% | -0.27% | 0.28% | 0.25% | -0.14% | -0.17% | -0.17% | -0.12% | -0.04% | -0.46% | -0.35% | -0.24% | -0.18% | -0.16% | -0.01% | -0.07% | 0.14% | -0.26% | -0.29% | -0.28% | -0.40% | -0.24% | -0.19% | -0.42% | 0.05% | 0.24% | 0.33% | 0.42% | 0.48% | -0.13% | 0.45% | 0.45% | 0.33% | 0.01% | 0.07% | 0.10% | 0.20% | 0.03% | 0.13% | 0.19% | 0.23% | 0.26% |
|
Return on Capital Employed
|
| | | | 0.08% | 0.11% | 0.14% | 0.22% | 0.25% | 0.24% | 0.24% | 0.20% | 0.21% | 0.20% | 0.19% | 0.22% | 0.20% | 0.17% | 0.16% | 0.16% | 0.17% | 0.25% | 0.19% | 0.14% | 0.11% | 0.04% | 0.04% | 0.02% | 0.01% | 0.02% | 0.00% | -0.01% | -0.02% | -0.03% | -0.01% | 0.01% | 0.02% | 0.05% | 0.04% | 0.03% | 0.01% | -0.05% | -0.04% | -0.04% | -0.05% | 0.01% | 0.07% | 0.14% | 0.27% | 0.34% | 0.32% | 0.33% | 0.33% | 0.27% | 0.32% | 0.22% | 0.13% | 0.09% | 0.09% | 0.10% | 0.11% | 0.13% | 0.17% |
|
Return on Invested Capital
|
| | | | | | 0.17% | 0.28% | 0.31% | 0.31% | 0.30% | 0.25% | 0.26% | 0.26% | 0.25% | 0.28% | 0.26% | 0.22% | 0.21% | 0.20% | 0.22% | 0.21% | 0.15% | 0.16% | 0.15% | 0.06% | 0.07% | 0.04% | 0.02% | 0.03% | 0.00% | -0.01% | -0.02% | -0.06% | -0.02% | 0.01% | 0.02% | 0.10% | 0.09% | 0.04% | 0.02% | -0.07% | -0.04% | -0.04% | -0.07% | 0.04% | 0.21% | 0.21% | 0.27% | 0.36% | 0.31% | 0.49% | 0.80% | 0.71% | 0.87% | 0.66% | 0.37% | 0.26% | 0.28% | 0.31% | 0.35% | 0.38% | 0.49% |
|
Return on Assets
|
| | | | 0.09% | 0.11% | 0.13% | 0.20% | 0.22% | 0.22% | 0.21% | 0.18% | 0.18% | 0.18% | 0.17% | 0.20% | 0.18% | 0.15% | 0.14% | 0.13% | 0.15% | 0.17% | 0.13% | 0.12% | 0.09% | 0.01% | 0.00% | -0.02% | -0.04% | -0.03% | -0.05% | -0.06% | -0.07% | -0.08% | -0.06% | -0.04% | -0.03% | 0.00% | -0.01% | -0.03% | -0.04% | -0.10% | -0.10% | -0.09% | -0.10% | -0.05% | 0.00% | 0.07% | 0.18% | 0.28% | 0.23% | 0.26% | 0.27% | 0.22% | 0.25% | 0.17% | 0.09% | 0.05% | 0.05% | 0.06% | 0.07% | 0.09% | 0.13% |
|
Return on Equity
|
| | | | | | 0.17% | 0.27% | 0.30% | 0.30% | 0.29% | 0.25% | 0.26% | 0.25% | 0.24% | 0.27% | 0.24% | 0.20% | 0.19% | 0.19% | 0.20% | 0.23% | 0.18% | 0.16% | 0.13% | 0.01% | 0.01% | -0.04% | -0.09% | -0.07% | -0.10% | -0.13% | -0.15% | -0.18% | -0.15% | -0.10% | -0.08% | 0.00% | -0.02% | -0.08% | -0.12% | -0.29% | -0.31% | -0.30% | -0.34% | -0.19% | 0.00% | 0.24% | 0.56% | 0.74% | 0.64% | 0.77% | 0.72% | 0.63% | 0.78% | 0.56% | 0.28% | 0.16% | 0.18% | 0.21% | 0.25% | 0.28% | 0.40% |