|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02M | 35.03M | 61.49M | 93.66M | 117.58M | -19.81M | 95.37M | 101.87M | 59.86M | 0.73M | 9.97M | 12.58M | 26.22M | 3.81M | 18.30M | 27.09M | 38.77M | 43.07M | -10.27M | 49.91M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | 5.49M | 7.61M | 12.07M | -0.72M | 7.27M | 6.64M | 1.93M | 2.20M | 3.83M | 0.27M | 2.03M | 0.68M | 0.71M | 1.48M | 1.47M | 2.83M | 3.27M | 2.23M | 2.99M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55M | -0.33M | 3.14M | | | | | 19.00M | 0.89M | 0.79M | 1.79M | -0.14M | 0.76M | 0.84M | 0.43M | 0.17M | 4.72M | -6.40M | 1.58M | 0.19M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.57M | 97.29M | 68.46M | 166.93M | 48.68M | 88.62M | -2.77M | 130.44M | 60.84M | 70.10M | -17.86M | 42.42M | 8.61M | 86.72M | 12.79M | 55.39M | 24.10M | 91.74M | -21.60M | 75.78M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.12M | 17.41M | 20.83M | 19.46M | 21.22M | 22.13M | 19.32M | 15.21M | 19.75M | 24.12M | 20.64M | 19.29M | 20.04M | 24.73M | 24.03M | 18.04M | 20.86M | 19.96M | 23.01M | 19.96M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 3.90M | -12.10M | 29.21M | -23.57M | 8.85M | -2.67M | 11.14M | -6.11M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 6.84M | -4.58M | 2.17M | 3.79M | -5.49M | 7.09M | 2.41M | 3.93M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.19M | -2.77M | -3.92M | 6.27M | -0.46M | 0.84M | -4.40M | 9.76M | -2.96M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | -2.09M | 9.86M | -13.71M | 5.48M | -6.77M | 8.22M | -18.78M | 2.69M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.83M | 2.07M | 18.54M | -20.50M | 0.68M | -45.54M | 45.76M | -0.22M | -1.01M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 4.86M | 10.35M | 7.90M | 5.87M | 19.67M | 11.23M | 3.44M | 4.15M | 6.15M | 10.45M | 8.10M | 6.17M | 4.46M | 18.35M | 9.87M | 5.75M | 11.62M | 23.57M | 17.05M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 0.21M | | | -0.00M | 0.01M | | | | | | 0.00M | | | 0.04M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.35M | -4.86M | -10.14M | -7.90M | -5.83M | -19.67M | -11.22M | 15.56M | -3.27M | -5.37M | -9.65M | -5.32M | -5.41M | -3.63M | -17.54M | -5.81M | -4.88M | -10.73M | -22.67M | -12.84M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55M | 1.18M | 0.16M | 0.83M | -0.83M | 0.83M | -0.83M | | 0.00M | 0.50M | -1.00M | | | | -2.36M | -0.17M | -2.71M | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.82M | -34.58M | -46.47M | -134.20M | -23.89M | -106.22M | -18.71M | -110.98M | -110.24M | -44.26M | -16.38M | -17.76M | -20.29M | -20.08M | -14.94M | -18.67M | -26.59M | -39.23M | -42.67M | -4.10M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.97M | 23.89M | 106.22M | 18.71M | 110.98M | 110.24M | 43.76M | 16.38M | 17.76M | 20.29M | 20.08M | 12.58M | 18.50M | 23.89M | 41.12M | 42.49M | 3.91M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.74M | 57.85M | 11.85M | 24.83M | 18.96M | -37.27M | -32.70M | 35.02M | -52.66M | 20.48M | -43.90M | 19.34M | -17.10M | 63.02M | -19.68M | 30.92M | -7.38M | 41.78M | -86.94M | 58.84M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.96M | 92.43M | 58.11M | 159.03M | 42.81M | 68.95M | -14.00M | 127.00M | 56.69M | 63.95M | -28.32M | 34.32M | 2.44M | 82.26M | -5.55M | 45.52M | 18.36M | 80.13M | -45.17M | 58.73M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.74M | 57.85M | 11.85M | 24.83M | 18.96M | -37.27M | -32.70M | 35.02M | -52.66M | 20.48M | -43.90M | 19.34M | -17.10M | 63.02M | -19.68M | 30.92M | -7.38M | 41.78M | -86.94M | 58.84M |