|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.03M | 144.72M | 188.92M | 222.87M | 244.00M | 156.48M | 212.23M | 226.26M | 183.00M | 130.59M | 141.62M | 127.67M | 132.90M | 125.20M | 139.56M | 142.87M | 168.56M | 163.55M | 131.06M | 180.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.09M | 26.11M | -40.28M | 110.03M | 48.77M | 160.31M | 265.03M | 36.58M | 55.76M | 113.58M | 33.38M | 55.67M | 26.11M | 106.76M | 26.44M | 27.90M | 113.92M | 25.39M | -65.94M | 63.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.93M | 118.60M | 229.20M | 112.84M | 195.23M | -3.83M | -52.80M | 189.68M | 127.25M | 17.01M | 108.23M | 72.00M | 106.79M | 18.45M | 113.12M | 114.97M | 54.63M | 138.16M | 197.01M | 116.84M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80M | 6.62M | 7.30M | 8.74M | 7.01M | 8.10M | 8.34M | 7.38M | 7.29M | 7.80M | 7.04M | 7.31M | 6.31M | 7.45M | 7.35M | 7.89M | 8.03M | 9.17M | 8.50M | 9.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80M | 6.62M | 7.30M | 8.74M | 7.01M | 8.10M | 8.34M | 7.38M | 7.29M | 7.80M | 7.04M | 7.31M | 6.31M | 7.45M | 7.35M | 7.89M | 8.03M | 9.17M | 8.50M | 9.03M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.31M | 46.32M | 71.85M | 103.93M | 125.93M | -11.94M | 102.00M | 109.35M | 66.73M | 8.14M | 17.19M | 20.06M | 33.56M | 11.00M | 25.73M | 34.59M | 46.32M | 50.64M | -2.88M | 57.65M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.31M | 46.32M | 71.85M | 103.93M | 125.93M | -11.94M | 102.00M | 109.35M | 66.73M | 8.14M | 17.19M | 20.06M | 33.56M | 11.00M | 25.73M | 34.59M | 46.32M | 50.64M | -2.88M | 57.65M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.92M | -7.50M | -7.06M | -7.67M | -7.51M | -7.24M | -7.41M | -7.73M | -7.58M | -7.59M | -7.45M | -7.85M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.09M | 0.03M | 0.08M | 0.05M | 0.95M | -0.27M | 0.05M | 0.12M | 0.06M | 0.16M | 0.17M | 0.05M | 0.08M | 0.23M | 0.03M | 0.02M | 0.05M | 0.11M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.09M | 0.03M | 0.08M | 0.05M | 0.95M | -0.27M | 0.05M | 0.12M | 0.06M | 0.16M | 0.17M | 0.05M | 0.08M | 0.23M | 0.03M | 0.02M | 0.05M | 0.11M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02M | 35.03M | 61.53M | 93.92M | 117.70M | -19.78M | 95.12M | 101.91M | 59.86M | 0.76M | 10.19M | 12.55M | 26.22M | 3.81M | 18.40M | 27.09M | 38.77M | 43.07M | -10.29M | 49.91M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.26M | 0.12M | 0.03M | -0.24M | 0.04M | 0.00M | 0.03M | 0.21M | -0.03M | | | 0.10M | | | | -0.02M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02M | 35.03M | 61.49M | 93.66M | 117.58M | -19.81M | 95.37M | 101.87M | 59.86M | 0.73M | 9.97M | 12.58M | 26.22M | 3.81M | 18.30M | 27.09M | 38.77M | 43.07M | -10.27M | 49.91M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02M | 35.03M | 61.49M | 93.66M | 117.58M | -19.81M | 95.37M | 101.87M | 59.86M | 0.73M | 9.97M | 12.58M | 26.22M | 3.81M | 18.30M | 27.09M | 38.77M | 43.07M | -10.27M | 49.91M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02M | 35.03M | 61.49M | 93.66M | 117.58M | -19.81M | 95.37M | 101.87M | 59.86M | 0.73M | 9.97M | 12.58M | 26.22M | 3.81M | 18.30M | 27.09M | 38.77M | 43.07M | -10.27M | 49.91M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02M | 35.03M | 61.49M | 93.66M | 117.58M | -19.81M | 95.37M | 101.87M | 59.86M | 0.73M | 9.97M | 12.58M | 26.22M | 3.81M | 18.30M | 27.09M | 38.77M | 43.07M | -10.27M | 49.91M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02M | 35.03M | 61.49M | 93.66M | 117.58M | -19.81M | 95.37M | 101.87M | 59.86M | 0.73M | 9.97M | 12.58M | 26.22M | 3.81M | 18.30M | 27.09M | 38.77M | 43.07M | -10.27M | 49.91M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66 | 3.28 | 5.75 | 8.78 | 11.12 | -1.87 | 9.01 | 9.64 | 5.66 | 0.07 | 0.94 | 1.19 | 2.48 | 0.36 | 1.73 | 2.56 | 3.67 | 4.08 | -0.98 | 4.72 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66 | 3.28 | 5.75 | 8.78 | 11.12 | -1.87 | 9.01 | 9.64 | 5.66 | 0.07 | 0.94 | 1.19 | 2.48 | 0.36 | 1.73 | 2.56 | 3.67 | 4.08 | -0.98 | 4.72 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.69M | 10.69M | 10.69M | 10.66M | 10.62M | 10.60M | 10.59M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.68M | 10.69M | 10.69M | 10.66M | 10.57M | 10.60M | 10.59M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.31M | 46.32M | 71.85M | 103.93M | 125.93M | -11.94M | 102.00M | 109.35M | 66.73M | 8.14M | 17.19M | 20.06M | 33.56M | 11.00M | 25.73M | 34.59M | 46.32M | 50.64M | -2.88M | 57.65M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06% | 0.27% | 0.10% | -0.15% | -0.26% | 0.04% | 0.00% | 4.07% | 2.08% | -0.20% | | | 0.55% | | | | 0.22% | |