|
Assets Growth (1y)
|
| | | | | | 45.81% | 37.01% | -0.16% | -3.05% | -5.51% | 0.48% | -3.21% | -9.06% | -4.74% | -10.23% | -7.11% | -5.38% | -2.46% | -4.14% | -2.65% | -6.82% | -7.36% | -6.84% | 141.56% | 153.34% | 144.70% | 151.02% | -5.33% | -3.85% | -5.94% | -6.69% | -6.33% | -4.49% | 1.63% | 0.60% | -0.76% | -3.13% | -9.28% | -9.06% | -12.38% | -11.30% | -9.23% | -9.00% | -2.29% | 2.04% | 9.12% | 6.86% | 9.78% | 1.34% | -2.37% | 1.23% | -8.92% | -5.86% | -11.37% | -12.91% | -5.84% | -3.18% | 4.45% | 4.29% | 4.02% | 5.13% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 9.49% | 7.32% | -3.53% | -5.86% | -4.25% | -4.73% | -4.34% | -7.10% | -4.87% | -7.10% | 29.75% | 30.72% | 30.28% | 30.87% | 30.58% | 31.42% | 28.71% | 29.70% | 28.91% | 32.51% | 32.75% | 33.07% | -4.17% | -3.83% | -4.64% | -5.14% | -6.61% | -6.38% | -5.76% | -5.93% | -5.29% | -4.29% | -3.51% | -4.02% | -2.05% | -2.84% | -1.11% | -0.52% | -0.78% | -0.90% | -1.89% | -1.97% | -1.99% | -2.62% | -3.31% | -2.76% | -3.74% | -1.42% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.47% | 1.99% | 16.12% | 14.51% | 14.76% | 15.12% | 14.89% | 14.32% | 14.65% | 13.43% | 14.14% | 15.45% | 16.15% | 16.04% | 15.66% | 15.99% | 14.48% | 14.83% | 13.25% | 14.86% | 14.01% | 14.29% | -5.50% | -4.24% | -3.00% | -3.66% | -2.67% | -3.23% | -2.27% | -2.07% | -3.21% | -3.51% | -4.91% | -4.86% | -4.22% | -3.52% | -2.19% | -2.21% | -0.88% | -0.19% |
|
Assets (QoQ)
|
| | | 6.04% | 33.63% | 5.16% | -2.15% | -0.36% | -2.62% | 2.12% | -4.64% | 5.96% | -6.20% | -4.06% | -0.10% | -0.14% | -2.94% | -2.28% | 2.98% | -1.86% | -1.43% | -6.47% | 2.39% | -1.31% | 155.59% | -1.91% | -1.10% | 1.24% | -3.60% | -0.38% | -3.25% | 0.42% | -3.22% | 1.58% | 2.94% | -0.59% | -4.54% | -0.85% | -3.59% | -0.35% | -8.02% | 0.37% | -1.34% | -0.10% | -1.23% | 4.82% | 5.50% | -2.16% | 1.46% | -3.24% | 1.65% | 1.44% | -8.72% | 0.01% | -4.29% | -0.32% | -1.31% | 2.83% | 3.25% | -0.47% | -1.57% | 3.93% |
|
Capital Expenditures Growth (1y)
|
| | | 267.85% | 25.78% | 140.73% | 37.76% | 991.33% | 322.97% | 305.19% | 187.38% | -18.91% | -18.62% | -78.07% | -68.02% | -81.26% | -70.22% | 50.50% | -4.21% | -21.39% | -17.88% | 6.44% | -39.36% | -34.87% | 200.59% | 0.06% | 8.01% | 137.28% | -55.56% | -55.62% | -37.54% | -33.85% | 31.06% | 125.32% | 54.32% | 28.68% | -61.77% | -41.71% | 91.66% | 91.71% | 54.81% | 33.24% | -62.66% | -55.38% | -31.54% | -2.17% | 202.16% | 163.83% | 145.48% | 304.57% | 8.52% | -56.48% | -29.27% | -68.72% | -6.90% | 135.46% | 48.52% | -27.43% | 75.53% | 21.94% | -6.83% | 160.16% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 156.39% | 62.98% | 28.85% | 8.19% | 18.37% | 0.83% | 10.18% | -4.16% | -50.75% | -41.62% | -29.44% | -42.94% | -54.22% | -9.75% | 17.03% | -14.39% | 6.70% | 3.13% | -22.10% | -25.76% | 0.73% | 20.52% | 0.02% | 1.35% | 26.40% | -39.39% | -16.47% | 22.70% | 17.73% | -8.12% | 20.51% | 3.37% | 3.25% | -26.00% | -8.75% | 29.32% | 31.17% | 37.54% | 74.06% | 6.98% | -19.98% | 5.93% | 7.38% | 45.06% | 39.31% | 37.13% | -2.80% | 21.04% | 7.71% | -0.71% | -16.10% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.17% | 1.15% | 27.93% | -5.96% | -3.22% | 20.40% | 7.33% | -10.42% | -28.67% | -23.28% | -31.03% | -33.99% | -31.52% | -15.61% | 9.90% | -9.57% | 0.67% | -11.28% | -9.09% | 3.89% | 20.32% | 0.71% | -4.92% | -5.71% | 11.56% | -25.08% | -5.35% | 15.83% | 13.95% | 5.45% | 47.26% | 29.35% | 4.80% | -6.79% | -0.78% | 16.92% | 18.26% | 22.27% | 3.66% | 14.88% | 8.03% | 10.46% | 18.51% |
|
Capital Expenditures (QoQ)
|
361.92% | -41.41% | 234.78% | -67.33% | 96.28% | 12.13% | 91.59% | 158.82% | -23.93% | 7.42% | 35.88% | -26.97% | -23.66% | -71.05% | 98.15% | -57.21% | 21.30% | 46.32% | 26.12% | -64.88% | 26.72% | 89.65% | -28.15% | -62.29% | 484.88% | -36.87% | -22.44% | -17.15% | 9.53% | -36.94% | 9.15% | -12.26% | 117.02% | 8.40% | -25.24% | -26.84% | -35.51% | 65.26% | 145.82% | -26.82% | -47.93% | 42.24% | -31.11% | -12.56% | -20.11% | 103.26% | 112.79% | -23.65% | -25.66% | 234.98% | -42.92% | -69.38% | 20.80% | 48.16% | 69.87% | -22.55% | -23.80% | -27.61% | 310.88% | -46.20% | -41.78% | 102.12% |
|
Cash & Equivalents Growth (1y)
|
| | | 1,897.45% | 6,262.53% | 787.97% | 454.39% | 216.07% | -14.52% | -29.44% | -46.05% | -32.07% | -43.03% | -51.65% | -33.40% | -43.93% | -29.86% | -21.98% | -6.14% | -15.46% | -14.64% | -51.11% | -37.47% | -28.44% | 13.85% | 96.38% | 11.26% | 56.87% | -32.27% | 7.17% | -11.55% | -25.05% | -45.30% | -12.20% | 25.63% | 58.08% | 145.17% | 36.17% | -40.12% | -39.95% | -53.00% | -42.29% | -17.39% | -9.40% | 31.52% | 108.49% | 268.19% | 161.31% | 265.05% | 18.25% | -23.27% | -11.64% | -56.05% | -25.09% | -47.56% | -46.75% | -30.82% | 23.96% | 100.66% | 88.44% | 140.72% | 41.29% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 250.04% | 214.08% | 44.69% | 25.82% | 6.38% | -30.10% | -35.68% | -30.40% | -31.46% | -30.13% | -43.08% | -26.89% | -30.26% | -11.99% | -9.18% | -13.24% | -1.73% | -13.01% | 0.96% | -14.94% | -5.60% | -25.00% | 22.71% | 7.33% | 22.95% | -3.16% | 8.61% | -12.70% | -10.73% | -14.26% | -11.63% | -14.66% | -4.90% | 14.87% | 17.89% | 22.12% | 12.44% | 31.17% | 12.47% | 32.65% | 27.89% | 28.26% | 22.69% | 14.00% | 7.13% | 3.54% | 3.17% | -6.88% | -3.93% | -9.88% | 9.47% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 82.65% | 79.33% | 2.93% | 3.17% | -6.14% | -19.79% | -23.88% | -25.17% | -18.41% | -23.44% | -17.24% | -17.39% | -16.80% | -24.06% | -6.76% | -6.21% | 2.37% | -2.46% | 4.23% | -14.28% | -4.40% | -13.44% | 7.75% | -9.37% | 0.22% | -10.90% | 9.04% | 15.14% | 10.99% | 24.79% | 11.21% | 11.92% | 14.71% | 19.45% | 7.74% | -6.02% | -7.73% | -7.26% | 5.73% | 19.69% | 15.99% | 28.57% | 26.46% |
|
Cash & Equivalents (QoQ)
|
1.06% | 696.87% | 48.55% | 66.96% | 221.92% | 11.21% | -7.26% | -4.81% | -12.94% | -8.20% | -29.09% | 19.86% | -26.99% | -22.09% | -2.32% | 0.91% | -8.67% | -13.34% | 17.51% | -9.10% | -7.79% | -50.36% | 50.28% | 4.03% | 46.72% | -14.38% | -14.86% | 46.66% | -36.66% | 35.48% | -29.73% | 24.28% | -53.77% | 117.47% | 0.55% | 56.38% | -28.30% | 20.79% | -55.78% | 56.82% | -43.88% | 48.31% | -36.71% | 72.00% | -18.53% | 135.10% | 11.77% | 22.07% | 13.81% | -23.84% | -27.47% | 40.57% | -43.39% | 29.81% | -49.22% | 42.72% | -26.46% | 132.60% | -17.81% | 34.03% | -6.06% | 36.52% |
|
Cash from Investing Activities Growth (1y)
|
| | | -49.34% | -432.01% | -5.68% | -67.66% | -1,126.54% | -322.97% | -770.94% | -187.38% | 18.91% | 18.81% | 76.76% | 68.02% | 81.26% | 70.81% | -50.50% | 4.45% | 21.39% | 16.81% | -5.68% | 39.20% | 34.87% | -2,115.72% | -0.79% | -8.01% | -137.28% | 93.91% | 55.62% | 37.54% | 38.04% | -31.06% | -125.32% | -54.23% | -37.36% | 63.27% | 41.71% | -90.99% | -90.34% | -61.21% | -33.22% | 62.50% | 55.06% | 32.76% | 2.15% | -196.03% | -163.83% | -148.13% | -304.59% | -10.71% | 297.01% | 43.95% | 72.72% | 14.01% | -134.17% | -65.64% | 32.41% | -81.71% | -9.22% | 9.79% | -195.81% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -145.82% | -163.37% | -28.85% | -15.51% | -23.07% | -0.07% | -44.97% | 4.24% | 50.75% | 41.80% | 28.23% | 42.94% | 54.22% | -75.22% | -17.03% | 14.39% | -6.70% | -3.91% | 22.10% | 25.70% | 1.44% | -20.90% | -0.26% | -1.33% | -26.40% | 69.17% | 16.47% | -22.53% | -17.45% | 8.11% | -20.50% | -3.37% | -5.52% | 26.44% | 8.75% | -28.46% | -31.17% | -39.07% | -74.06% | -7.12% | 63.07% | 2.21% | -2.60% | -41.25% | -21.10% | -32.07% | 9.31% | -20.05% | 9.75% | 5.74% | 18.30% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.96% | -34.71% | -27.75% | 2.19% | 0.93% | -79.19% | -26.54% | 10.42% | 28.67% | 23.28% | 30.23% | 33.99% | 32.41% | 15.57% | -9.90% | 9.58% | -0.67% | 11.60% | 9.09% | -3.85% | -20.15% | -0.91% | 4.78% | 5.71% | -11.56% | 49.84% | 5.35% | -15.35% | -13.95% | -5.30% | -47.27% | -29.34% | 51.98% | 11.15% | 3.46% | -15.08% | -8.72% | -20.08% | 0.56% | -13.94% | 2.71% | -6.92% | -16.64% |
|
Cash from Investing Activities (QoQ)
|
38.08% | -147.81% | -175.08% | 64.62% | -120.59% | 50.77% | -336.41% | -158.82% | 23.93% | -1.36% | -44.00% | 26.97% | 23.84% | 70.98% | -98.15% | 57.21% | -18.61% | -49.64% | -25.80% | 64.79% | -25.52% | -90.09% | 27.63% | 62.29% | -4,170.34% | 91.35% | 22.44% | 17.15% | -9.53% | 36.94% | -9.15% | 17.81% | -131.67% | -8.40% | 25.29% | 26.79% | 38.06% | -72.05% | -144.80% | 27.04% | 47.54% | -42.17% | 31.09% | 12.56% | 21.51% | -106.89% | -108.47% | 22.07% | 26.18% | -237.35% | 42.95% | 238.67% | -121.00% | -64.20% | -79.84% | 44.90% | -1.81% | 32.99% | -383.46% | 66.88% | 15.91% | -119.72% |
|
Cash from Operations Growth (1y)
|
| | | -3.31% | 596.53% | 113.49% | 65.57% | 67.38% | 44.36% | -22.14% | -72.75% | 6.82% | -34.21% | -51.25% | 273.10% | -38.07% | 42.11% | -10.10% | 20.78% | -28.75% | 25.61% | -94.23% | -45.63% | -6.80% | -81.97% | 1,515.76% | -111.91% | 27.14% | -519.26% | 15.32% | -597.01% | -51.80% | -16.60% | 87.03% | 128.90% | 258.44% | 36.03% | -14.14% | -676.92% | -46.64% | -21.38% | -33.99% | 67.89% | -7.78% | 87.71% | 333.57% | 822.35% | 553.31% | 1,992.85% | -8.91% | -104.05% | -21.86% | 24.98% | -20.90% | -544.64% | -67.48% | -85.85% | 23.71% | 171.61% | 30.59% | 180.00% | 5.79% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 20.02% | 88.67% | -6.77% | 18.95% | 3.46% | 10.51% | -30.12% | 7.08% | -22.18% | 5.50% | -70.65% | 34.81% | -25.64% | -31.48% | -5.72% | -27.61% | -5.49% | -43.41% | 2.44% | -34.83% | -17.03% | -42.30% | 226.63% | -37.87% | 29.99% | -72.43% | 22.80% | -126.50% | -2.68% | 3.26% | 1.96% | 18.80% | 20.82% | 54.30% | 34.95% | 137.41% | 47.59% | 68.96% | 37.64% | 54.55% | 67.60% | 69.93% | 46.19% | -23.53% | 18.41% | 74.86% | -3.76% | -42.83% | -30.77% | -20.89% | 1.16% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.27% | 59.79% | -46.95% | 2.02% | -5.96% | -21.11% | -20.47% | -15.77% | -11.00% | -23.62% | -13.97% | -32.17% | -24.09% | -29.00% | 12.57% | -30.90% | 7.84% | -22.05% | 11.54% | -22.44% | 1.78% | -21.83% | 81.60% | -19.57% | 1.57% | -19.79% | 39.59% | 96.04% | 40.90% | 32.64% | 33.16% | 30.99% | 55.20% | 33.61% | 12.11% | -40.59% | -3.96% | 20.10% | 20.60% | 19.47% | 14.86% | 25.81% | 32.53% |
|
Cash from Operations (QoQ)
|
-110.93% | 843.75% | -28.59% | 66.57% | -43.88% | 219.79% | -44.62% | 68.40% | -51.59% | 72.47% | -80.62% | 560.22% | -70.19% | 27.80% | 48.33% | 9.59% | -31.59% | -19.15% | 99.27% | -35.35% | 20.60% | -96.29% | 1,777.73% | 10.82% | -76.68% | 232.88% | -113.84% | 1,283.27% | -176.92% | 191.56% | -183.64% | 181.82% | -286.08% | 246.86% | -87.08% | 914.93% | -133.21% | 297.13% | -186.83% | 193.87% | -175.54% | 207.21% | -142.23% | 369.61% | -110.07% | 3,882.62% | -29.64% | 143.84% | -70.84% | 82.04% | -103.13% | 4,807.43% | -53.36% | 15.22% | -125.48% | 337.46% | -79.71% | 907.49% | -85.25% | 333.05% | -56.49% | 280.65% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | 47.42% | -13.29% | -67.35% | 16.64% | -25.73% | 153.29% | 71.19% | -52.39% | -43.39% | -8.19% | -4.65% | -207.90% | | 55.62% | | | | -29.32% | | | | -96.44% | | | | | | | | | | | | | | | | | | | | | | | -58.81% | -12.43% | | | -54.11% | -23.23% | 4.17% | 17.72% | 104.74% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | -14.74% | 26.34% | -18.92% | -37.49% | | 53.53% | | | | 0.33% | | | | -66.04% | | | | | | | | -50.33% | | | | | | | | | | | 88.50% | 33.20% | | | | | | | | | | | -27.12% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 17.27% | | | | -38.07% | | | | | | | 4.31% | -33.02% | | | | | | | | | | | | 52.08% | | | | | | | 4.83% | 9.70% | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | 40.54% | 2.80% | -11.06% | 14.72% | -17.33% | -61.29% | 217.74% | -26.95% | 181.94% | -73.84% | -11.63% | -13.15% | 357.26% | -72.83% | -200.00% | | | | | | | | | | | | | | | | | | -50.08% | | | | | | | | | | | | -82.39% | | | | -62.56% | 8.39% | 14.28% | -1.04% | -37.37% | 47.06% | 29.15% | 72.12% |
|
EBITDA Margin Growth (1y)
|
| | | 2,147.00 | 1,949.00 | 2,585.00 | 7,314.00 | 1,093.00 | -451.00 | -547.00 | -2501.00 | 506.00 | -255.00 | -1231.00 | 1,164.00 | -1645.00 | -1737.00 | -921.00 | 38.00 | 506.00 | 1,984.00 | -3054.00 | -476.00 | -693.00 | -2641.00 | 3,287.00 | -2971.00 | -2062.00 | -532.00 | -4843.00 | -1498.00 | -1055.00 | -1331.00 | 2,766.00 | 2,200.00 | 1,456.00 | 2,594.00 | -1165.00 | -1871.00 | -1690.00 | -4960.00 | 457.00 | 939.00 | -1637.00 | 4,647.00 | 3,592.00 | 3,920.00 | 6,962.00 | 2,965.00 | -3963.00 | 1,002.00 | 170.00 | -1515.00 | 1,386.00 | -3592.00 | -3262.00 | -1121.00 | 255.00 | 630.00 | 850.00 | 222.00 | 2,218.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,745.00 | 1,243.00 | 806.00 | 5,977.00 | -46.00 | -2442.00 | -2699.00 | -1299.00 | -633.00 | -8.00 | -5205.00 | 726.00 | -1832.00 | -2394.00 | -687.00 | -3409.00 | -2249.00 | -1189.00 | -4609.00 | -4945.00 | -3810.00 | -4504.00 | 1,210.00 | -2269.00 | -1661.00 | 731.00 | -3242.00 | -1169.00 | -1289.00 | -3696.00 | 2,058.00 | 1,268.00 | -1871.00 | 2,281.00 | 2,884.00 | 2,988.00 | 3,636.00 | 2,652.00 | 86.00 | 5,862.00 | 5,495.00 | 6,096.00 | 1,014.00 | 1,330.00 | 3,870.00 | 329.00 | -2322.00 | -1960.00 | -2242.00 | -2413.00 | 3,859.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,606.00 | 1,490.00 | -3168.00 | 5,539.00 | -233.00 | -3099.00 | -2465.00 | -4746.00 | -3388.00 | -3181.00 | -6761.00 | -3743.00 | -4949.00 | -4257.00 | -2764.00 | -2707.00 | -1848.00 | 75.00 | -3009.00 | -4616.00 | -4044.00 | -6869.00 | 502.00 | -3201.00 | -4988.00 | 418.00 | 807.00 | 3,690.00 | 4,036.00 | 3,915.00 | 1,686.00 | 6,191.00 | 5,261.00 | 3,731.00 | 307.00 | 399.00 | 544.00 | 16.00 | 1,727.00 | 2,900.00 | 3,083.00 | 5,198.00 | 3,487.00 |
|
EBITDA Margin (QoQ)
|
2,153.00 | -654.00 | -4729.00 | 5,377.00 | 1,955.00 | -18.00 | 0.00 | -844.00 | 412.00 | -115.00 | -1954.00 | 2,163.00 | -349.00 | -1091.00 | 442.00 | -646.00 | -441.00 | -275.00 | 1,400.00 | -179.00 | 1,037.00 | -5312.00 | 3,978.00 | -396.00 | -911.00 | 615.00 | -2280.00 | 514.00 | 619.00 | -3695.00 | 1,064.00 | 956.00 | 344.00 | 401.00 | 498.00 | 212.00 | 1,482.00 | -3358.00 | -207.00 | 394.00 | -1788.00 | 2,059.00 | 275.00 | -2183.00 | 4,495.00 | 1,004.00 | 603.00 | 860.00 | 498.00 | -5924.00 | 5,569.00 | 27.00 | -1187.00 | -3023.00 | 591.00 | 357.00 | 954.00 | -1647.00 | 966.00 | 577.00 | 327.00 | 348.00 |
|
EBIT Growth (1y)
|
| | | 464.89% | 138.43% | 255.25% | 540.07% | 87.44% | -8.38% | -13.77% | -62.56% | 17.11% | 2.81% | -34.09% | 86.15% | -37.24% | -49.27% | -32.38% | -10.72% | 36.22% | 52.72% | -181.90% | -23.15% | -37.54% | -87.11% | 120.19% | -95.27% | -72.79% | 229.50% | -812.92% | -1,225.57% | -163.97% | -106.48% | 114.88% | 173.85% | 375.91% | 4,472.66% | -397.23% | -213.63% | -152.68% | -174.54% | 58.64% | 88.43% | -181.70% | 217.72% | 1,589.74% | 6,936.73% | 842.02% | 315.41% | -125.77% | 41.95% | 5.22% | -47.01% | 168.17% | -83.15% | -81.66% | -49.70% | 35.12% | 49.68% | 72.44% | 38.00% | 360.49% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 131.46% | 30.96% | 26.39% | 71.76% | 11.27% | -21.82% | -27.30% | -14.63% | 0.04% | -7.30% | -33.23% | 8.50% | -18.87% | -53.60% | -51.82% | -68.11% | -38.59% | -13.43% | -47.04% | -34.05% | -28.24% | -26.57% | 30.34% | -26.77% | -21.69% | 110.53% | -72.73% | -125.36% | -43.09% | -60.20% | 43.23% | 54.04% | -59.98% | 243.05% | 163.59% | 107.90% | 122.47% | 53.90% | -16.67% | 136.49% | 188.42% | 66.21% | 66.52% | 163.79% | 50.84% | 3.45% | -38.08% | -28.99% | -30.70% | -28.35% | 84.12% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 60.35% | 11.71% | -25.54% | 32.63% | 3.23% | -37.67% | -42.37% | -53.14% | -29.83% | -19.48% | -20.36% | -21.79% | -15.92% | -15.11% | -34.71% | -23.07% | -16.39% | 12.94% | -20.32% | -18.56% | -16.63% | -23.70% | 23.42% | -15.46% | -22.09% | 52.28% | 81.00% | 136.95% | 81.01% | 59.50% | 6.82% | 62.75% | 102.40% | 143.99% | 26.33% | 16.54% | 16.27% | -0.57% | 28.20% | 37.03% | 55.04% | 30.60% | 78.82% |
|
EBIT Margin Growth (1y)
|
| | | 2,147.00 | 1,949.00 | 2,585.00 | 7,314.00 | 1,093.00 | -451.00 | -547.00 | -2501.00 | 506.00 | -255.00 | -1231.00 | 1,164.00 | -1645.00 | -1737.00 | -921.00 | 38.00 | 506.00 | 1,118.00 | -4554.00 | -476.00 | -693.00 | -3244.00 | 2,697.00 | -2971.00 | -2062.00 | 937.00 | -2753.00 | -1498.00 | -1055.00 | -1331.00 | 2,766.00 | 2,200.00 | 1,456.00 | 2,594.00 | -1165.00 | -1871.00 | -1690.00 | -4960.00 | 457.00 | 939.00 | -1637.00 | 4,647.00 | 3,592.00 | 3,920.00 | 6,962.00 | 2,965.00 | -3963.00 | 1,002.00 | 170.00 | -1515.00 | 1,386.00 | -3592.00 | -3262.00 | -1121.00 | 255.00 | 630.00 | 850.00 | 222.00 | 2,218.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 3,745.00 | 1,243.00 | 806.00 | 5,977.00 | -46.00 | -2442.00 | -2699.00 | -1299.00 | -633.00 | -874.00 | -6706.00 | 726.00 | -1832.00 | -3863.00 | -2777.00 | -3409.00 | -2249.00 | -1189.00 | -4609.00 | -4945.00 | -3810.00 | -3638.00 | 2,710.00 | -2269.00 | -1661.00 | 2,200.00 | -1152.00 | -1169.00 | -1289.00 | -3696.00 | 2,058.00 | 1,268.00 | -1871.00 | 2,281.00 | 2,884.00 | 2,988.00 | 3,636.00 | 2,652.00 | 86.00 | 5,862.00 | 5,495.00 | 6,096.00 | 1,014.00 | 1,330.00 | 3,870.00 | 329.00 | -2322.00 | -1960.00 | -2242.00 | -2413.00 | 3,859.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,606.00 | 624.00 | -4668.00 | 5,539.00 | -233.00 | -4568.00 | -4555.00 | -4746.00 | -3388.00 | -3181.00 | -6761.00 | -3743.00 | -4949.00 | -4257.00 | -2764.00 | -2707.00 | -1848.00 | 75.00 | -3009.00 | -4616.00 | -4044.00 | -6003.00 | 2,002.00 | -3201.00 | -4988.00 | 1,887.00 | 2,897.00 | 3,690.00 | 4,036.00 | 3,915.00 | 1,686.00 | 6,191.00 | 5,261.00 | 3,731.00 | 307.00 | 399.00 | 544.00 | 16.00 | 1,727.00 | 2,900.00 | 3,083.00 | 5,198.00 | 3,487.00 |
|
EBIT Margin (QoQ)
|
2,153.00 | -654.00 | -4729.00 | 5,377.00 | 1,955.00 | -18.00 | 0.00 | -844.00 | 412.00 | -115.00 | -1954.00 | 2,163.00 | -349.00 | -1091.00 | 442.00 | -646.00 | -441.00 | -275.00 | 1,400.00 | -179.00 | 171.00 | -5946.00 | 5,478.00 | -396.00 | -2380.00 | -5.00 | -191.00 | 514.00 | 619.00 | -3695.00 | 1,064.00 | 956.00 | 344.00 | 401.00 | 498.00 | 212.00 | 1,482.00 | -3358.00 | -207.00 | 394.00 | -1788.00 | 2,059.00 | 275.00 | -2183.00 | 4,495.00 | 1,004.00 | 603.00 | 860.00 | 498.00 | -5924.00 | 5,569.00 | 27.00 | -1187.00 | -3023.00 | 591.00 | 357.00 | 954.00 | -1647.00 | 966.00 | 577.00 | 327.00 | 348.00 |
|
EBIT (QoQ)
|
456.00% | -36.01% | -191.61% | 273.31% | 134.68% | -4.66% | 13.48% | -26.18% | 14.70% | -10.26% | -50.73% | 130.91% | 0.70% | -42.47% | 39.16% | -22.15% | -18.61% | -23.32% | 83.75% | 18.79% | -8.75% | -141.12% | 272.44% | -3.46% | -81.16% | -35.60% | -59.65% | 455.93% | 128.09% | -239.33% | 36.29% | 68.41% | 76.91% | 420.13% | 216.17% | 18.05% | 265.97% | -121.76% | -20.87% | 45.28% | -417.90% | 87.93% | 66.19% | -1,232.64% | 316.44% | 52.79% | 55.14% | 44.64% | 21.17% | -109.48% | 954.44% | 7.21% | -38.98% | -87.80% | 111.24% | 16.68% | 67.33% | -67.24% | 134.00% | 34.43% | 33.91% | 9.32% |
|
EBT Growth (1y)
|
| | | 177.63% | 91.55% | 167.93% | 765.13% | 80.73% | -8.10% | -13.02% | -62.82% | 17.51% | 0.95% | -37.59% | 82.76% | -39.65% | -51.67% | -35.38% | -11.47% | 38.80% | 57.62% | -205.79% | -24.48% | -39.42% | -162.68% | 1.83% | -177.44% | -157.16% | 79.51% | -139.26% | -87.25% | -85.09% | -373.91% | 58.49% | 94.80% | 67.57% | 215.45% | -74.84% | -1,658.47% | -234.81% | -319.19% | 17.57% | 31.92% | -22.37% | 116.87% | 285.05% | 464.24% | 470.27% | 1,576.65% | -156.47% | 54.60% | 8.51% | -49.14% | 103.85% | -89.29% | -87.68% | -56.20% | 399.61% | 80.59% | 115.77% | 47.86% | 1,031.39% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 80.66% | 21.13% | 13.30% | 86.81% | 8.62% | -23.46% | -29.48% | -15.59% | -0.53% | -8.38% | -34.38% | 6.91% | -20.24% | -35.31% | -38.75% | -36.04% | -35.37% | -30.11% | -64.91% | -45.73% | -38.22% | -37.66% | 0.84% | -27.56% | -32.82% | 46.14% | -20.20% | -19.61% | -26.20% | -128.90% | 15.74% | 14.63% | -9.94% | 34.39% | 67.11% | 257.28% | 157.98% | 83.72% | 4.85% | 80.02% | 90.53% | 50.94% | 26.83% | 37.56% | 35.63% | 55.15% | -52.28% | -33.13% | -33.93% | -30.94% | 61.05% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.63% | 6.25% | -24.53% | 38.09% | 1.51% | -19.56% | -18.78% | -18.65% | -18.54% | -15.98% | -24.59% | -30.41% | -20.46% | -19.76% | -21.67% | -15.44% | -18.01% | 2.06% | -30.63% | -24.58% | -21.94% | -28.77% | -7.04% | -23.75% | -27.77% | 19.28% | 35.98% | 44.24% | 61.85% | 104.69% | 8.97% | 40.65% | 48.98% | 41.34% | 15.53% | 55.93% | 32.13% | 6.68% | 16.71% | 22.35% | 27.02% | 24.00% | 33.72% |
|
EBT Margin Growth (1y)
|
| | | 1,343.00 | 1,196.00 | 1,784.00 | 6,277.00 | 948.00 | -424.00 | -493.00 | -2437.00 | 502.00 | -322.00 | -1361.00 | 1,058.00 | -1696.00 | -1772.00 | -939.00 | 7.00 | 529.00 | 1,123.00 | -4639.00 | -495.00 | -733.00 | -4756.00 | 1,046.00 | -4544.00 | -3677.00 | 1,059.00 | -2874.00 | -1765.00 | -1181.00 | -1410.00 | 2,915.00 | 3,328.00 | 1,716.00 | 3,143.00 | -949.00 | -2739.00 | -2087.00 | -5337.00 | 211.00 | 1,012.00 | -1403.00 | 4,467.00 | 4,802.00 | 5,127.00 | 8,378.00 | 4,315.00 | -3685.00 | 1,225.00 | 290.00 | -1553.00 | 1,322.00 | -3763.00 | -3521.00 | -1298.00 | 246.00 | 599.00 | 913.00 | 327.00 | 2,330.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,793.00 | 450.00 | -71.00 | 4,897.00 | -246.00 | -2518.00 | -2794.00 | -1372.00 | -665.00 | -970.00 | -6939.00 | 570.00 | -1900.00 | -5404.00 | -4532.00 | -5032.00 | -3881.00 | -2574.00 | -6467.00 | -6804.00 | -5591.00 | -5106.00 | 1,087.00 | -2981.00 | -3142.00 | 2,792.00 | -907.00 | -1176.00 | -1552.00 | -3604.00 | 2,178.00 | 1,601.00 | -1773.00 | 2,273.00 | 4,064.00 | 3,401.00 | 4,888.00 | 3,445.00 | 1,328.00 | 7,365.00 | 7,265.00 | 7,230.00 | 2,440.00 | 2,590.00 | 5,147.00 | 1,464.00 | -2116.00 | -1939.00 | -2318.00 | -2524.00 | 3,898.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,626.00 | -198.00 | -5649.00 | 4,409.00 | -450.00 | -6150.00 | -6387.00 | -6412.00 | -5075.00 | -4667.00 | -8768.00 | -5739.00 | -6758.00 | -5755.00 | -4491.00 | -3469.00 | -3346.00 | -841.00 | -4500.00 | -6215.00 | -5962.00 | -7301.00 | 349.00 | -4707.00 | -6632.00 | 1,922.00 | 4,106.00 | 4,964.00 | 5,423.00 | 5,178.00 | 3,295.00 | 7,954.00 | 6,894.00 | 5,035.00 | 1,702.00 | 863.00 | 1,657.00 | 594.00 | 2,896.00 | 4,201.00 | 4,657.00 | 6,259.00 | 5,015.00 |
|
EBT Margin (QoQ)
|
1,966.00 | -623.00 | -4490.00 | 4,491.00 | 1,819.00 | -36.00 | 3.00 | -838.00 | 447.00 | -104.00 | -1942.00 | 2,101.00 | -377.00 | -1144.00 | 478.00 | -653.00 | -453.00 | -311.00 | 1,424.00 | -131.00 | 141.00 | -6073.00 | 5,567.00 | -368.00 | -3882.00 | -272.00 | -22.00 | 499.00 | 854.00 | -4205.00 | 1,087.00 | 1,082.00 | 626.00 | 120.00 | 1,500.00 | -530.00 | 2,053.00 | -3971.00 | -291.00 | 122.00 | -1198.00 | 1,577.00 | 511.00 | -2293.00 | 4,672.00 | 1,912.00 | 836.00 | 957.00 | 610.00 | -6088.00 | 5,746.00 | 22.00 | -1233.00 | -3213.00 | 661.00 | 264.00 | 989.00 | -1669.00 | 1,014.00 | 578.00 | 404.00 | 334.00 |
|
EBT (QoQ)
|
230.81% | -32.10% | -145.74% | 370.20% | 128.24% | -5.02% | 13.56% | -26.58% | 16.05% | -10.11% | -51.46% | 132.08% | -0.30% | -44.43% | 42.14% | -23.37% | -20.14% | -25.70% | 94.72% | 20.14% | -9.31% | -149.86% | 239.02% | -3.64% | -193.83% | 21.90% | -9.65% | 28.87% | 66.36% | -811.99% | 14.19% | 29.69% | 13.87% | 20.11% | 89.26% | -338.77% | 406.57% | -220.99% | -8.05% | 16.46% | -100.70% | 54.50% | 10.76% | -50.16% | 127.68% | 398.99% | 75.65% | 52.64% | 25.32% | -116.81% | 580.90% | 7.14% | -41.27% | -98.73% | 1,236.88% | 23.24% | 108.85% | -85.48% | 383.24% | 47.24% | 43.12% | 11.10% |
|
Enterprise Value Growth (1y)
|
| | | -1,897.45% | -6,262.53% | -787.97% | -454.39% | -216.07% | 14.52% | 29.44% | 46.05% | 32.07% | 43.03% | 51.65% | 33.40% | 43.93% | 29.86% | 21.98% | 6.14% | 15.46% | 14.64% | 51.11% | 37.47% | 28.44% | -13.85% | -96.38% | -11.26% | -56.87% | 32.27% | -7.17% | 11.55% | 25.05% | 45.30% | 12.20% | -25.63% | -58.08% | -145.17% | -36.17% | 40.12% | 39.95% | 53.00% | 42.29% | 17.39% | 9.40% | -31.52% | -108.49% | -268.19% | -161.31% | -265.05% | -18.25% | 23.27% | 11.64% | 56.05% | 25.09% | 47.56% | 46.75% | 30.82% | -23.96% | -100.66% | -88.44% | -140.72% | -41.29% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -250.04% | -214.08% | -44.69% | -25.82% | -6.38% | 30.10% | 35.68% | 30.40% | 31.46% | 30.13% | 43.08% | 26.89% | 30.26% | 11.99% | 9.18% | 13.24% | 1.73% | 13.01% | -0.96% | 14.94% | 5.60% | 25.00% | -22.71% | -7.33% | -22.95% | 3.16% | -8.61% | 12.70% | 10.73% | 14.26% | 11.63% | 14.66% | 4.90% | -14.87% | -17.89% | -22.12% | -12.44% | -31.17% | -12.47% | -32.65% | -27.89% | -28.26% | -22.69% | -14.00% | -7.13% | -3.54% | -3.17% | 6.88% | 3.93% | 9.88% | -9.47% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -82.65% | -79.33% | -2.93% | -3.17% | 6.14% | 19.79% | 23.88% | 25.17% | 18.41% | 23.44% | 17.24% | 17.39% | 16.80% | 24.06% | 6.76% | 6.21% | -2.37% | 2.46% | -4.23% | 14.28% | 4.40% | 13.44% | -7.75% | 9.37% | -0.22% | 10.90% | -9.04% | -15.14% | -10.99% | -24.79% | -11.21% | -11.92% | -14.71% | -19.45% | -7.74% | 6.02% | 7.73% | 7.26% | -5.73% | -19.69% | -15.99% | -28.57% | -26.46% |
|
Enterprise Value (QoQ)
|
-1.06% | -696.87% | -48.55% | -66.96% | -221.92% | -11.21% | 7.26% | 4.81% | 12.94% | 8.20% | 29.09% | -19.86% | 26.99% | 22.09% | 2.32% | -0.91% | 8.67% | 13.34% | -17.51% | 9.10% | 7.79% | 50.36% | -50.28% | -4.03% | -46.72% | 14.38% | 14.86% | -46.66% | 36.66% | -35.48% | 29.73% | -24.28% | 53.77% | -117.47% | -0.55% | -56.38% | 28.30% | -20.79% | 55.78% | -56.82% | 43.88% | -48.31% | 36.71% | -72.00% | 18.53% | -135.10% | -11.77% | -22.07% | -13.81% | 23.84% | 27.47% | -40.57% | 43.39% | -29.81% | 49.22% | -42.72% | 26.46% | -132.60% | 17.81% | -34.03% | 6.06% | -36.52% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | | 14.29% | -14.00% | -62.81% | 19.51% | 0.00% | -37.21% | 82.00% | -40.82% | -52.08% | -37.04% | -11.06% | 41.38% | 60.87% | -205.88% | -24.62% | -39.82% | -140.57% | 34.14% | -154.96% | -136.48% | 80.02% | -136.18% | -71.82% | -88.89% | -400.00% | 57.14% | 49.97% | 70.59% | 213.33% | -66.67% | -1,714.88% | -3,560.00% | -2,264.71% | -750.00% | 29.43% | -29.51% | 117.93% | 292.94% | 470.97% | 470.46% | 1,584.85% | -157.01% | 56.70% | 9.79% | -49.10% | 103.74% | -89.57% | -87.66% | -56.18% | 414.29% | 84.13% | 115.13% | 47.98% | 1,033.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | | -18.19% | -30.20% | -15.57% | 0.00% | -8.31% | -34.23% | 6.86% | -20.44% | -32.24% | -34.61% | -33.30% | -32.20% | -28.67% | -53.93% | -39.45% | -34.16% | -33.99% | 12.64% | -35.22% | -30.11% | 46.32% | -19.04% | -149.87% | -172.94% | -396.87% | -82.43% | -85.73% | -140.68% | 85.66% | 208.40% | 267.20% | 462.10% | 302.92% | -110.67% | 82.74% | 93.70% | 52.38% | 26.85% | 37.62% | 35.76% | 55.47% | -52.12% | -32.98% | -33.69% | -30.89% | 61.11% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -18.71% | -17.47% | -17.60% | -17.29% | -15.58% | -21.53% | -25.81% | -18.60% | -18.25% | -19.57% | -18.30% | -16.79% | -5.87% | -26.01% | -53.29% | -45.24% | -64.23% | -56.69% | -51.76% | -63.28% | 44.94% | 96.99% | 112.02% | 150.96% | 226.79% | -46.20% | 108.33% | 125.81% | 108.85% | 20.90% | 57.74% | 91.57% | 70.92% | 30.60% | 22.76% | 27.72% | 24.55% | 34.49% |
|
EPS (Basic) (QoQ)
|
| | | | | 19.05% | 12.91% | -27.38% | 17.07% | -10.42% | -51.18% | 133.40% | -2.04% | -43.75% | 41.52% | -24.10% | -20.69% | -26.09% | 99.90% | 20.65% | -9.76% | -148.65% | 242.31% | -3.68% | -160.85% | 21.03% | -18.76% | 36.08% | 66.67% | -833.33% | 13.60% | 29.73% | 11.76% | 20.00% | -0.86% | 58.69% | 440.00% | -217.65% | -998.25% | 16.69% | -101.09% | 53.80% | 8.82% | -52.90% | 127.85% | 396.97% | 75.30% | 52.70% | 26.65% | -116.82% | 581.82% | 6.99% | -41.29% | -98.76% | 1,242.86% | 26.60% | 108.40% | -85.48% | 380.79% | 47.90% | 43.36% | 11.17% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | 14.29% | -14.00% | -62.86% | 19.51% | 0.00% | -37.21% | 82.00% | -40.82% | -52.08% | -37.04% | -10.90% | 41.38% | 60.87% | -205.88% | -24.61% | -39.82% | -140.57% | 34.14% | -154.97% | | | | -71.82% | | | | | | | | | | | | 29.43% | | 117.93% | 292.94% | 470.97% | 470.46% | 1,584.85% | -157.01% | 56.70% | 9.79% | -49.10% | 103.74% | -89.57% | -87.66% | -56.18% | 414.29% | 84.13% | 115.13% | 47.98% | 1,033.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | -18.19% | -30.20% | -15.55% | 0.00% | -8.31% | -34.23% | 6.93% | -20.44% | -32.24% | -34.61% | -33.31% | | | | -39.46% | | | | | | | | -149.87% | | | | -85.73% | | | | | | | | 82.74% | | 52.38% | 26.85% | 37.62% | 35.76% | 55.47% | -52.12% | -32.98% | -33.69% | -30.89% | 61.11% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -18.71% | -17.47% | -17.60% | | | | -25.83% | | | | | | | | -53.30% | | -64.23% | -56.69% | -51.77% | -63.28% | 44.94% | 96.99% | 112.02% | | | | 108.33% | | | | | | | | 22.76% | | 24.55% | 34.49% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | 19.05% | 12.81% | -27.31% | 17.07% | -10.42% | -51.28% | 133.89% | -2.04% | -43.75% | 41.22% | -23.94% | -20.69% | -26.09% | 99.84% | 20.69% | -9.76% | -148.65% | 242.29% | -3.67% | -160.85% | 21.03% | -18.76% | | | | | | | | | | | | | | | 53.80% | 8.82% | -52.90% | 127.85% | 396.97% | 75.30% | 52.70% | 26.65% | -116.82% | 581.82% | 6.99% | -41.29% | -98.76% | 1,242.86% | 26.60% | 108.40% | -85.48% | 380.79% | 47.90% | 43.36% | 11.17% |
|
FCF Margin Growth (1y)
|
| | | -3755.00 | 2,950.00 | 1,473.00 | -647.00 | -1218.00 | -622.00 | -3329.00 | -5036.00 | 813.00 | -741.00 | -975.00 | 5,289.00 | -831.00 | 2,245.00 | -538.00 | 1,337.00 | -1571.00 | 746.00 | -3116.00 | -1719.00 | 557.00 | -3754.00 | 2,590.00 | -3419.00 | 43.00 | -2436.00 | 1,117.00 | -1777.00 | -1567.00 | -704.00 | 1,512.00 | 2,694.00 | 3,797.00 | 2,109.00 | -737.00 | -4529.00 | -2474.00 | -907.00 | -1218.00 | 3,066.00 | 906.00 | 1,964.00 | 4,189.00 | 4,505.00 | 3,433.00 | 2,114.00 | -1980.00 | -3736.00 | -1522.00 | 1,343.00 | 490.00 | -1340.00 | -2925.00 | -2914.00 | 1,673.00 | 1,601.00 | 498.00 | 905.00 | -1671.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -4160.00 | 1,587.00 | -2832.00 | -394.00 | -1236.00 | 882.00 | -4842.00 | 1,590.00 | -1589.00 | 2,250.00 | -4629.00 | 4,907.00 | -1845.00 | -763.00 | -1064.00 | -3801.00 | -971.00 | -5444.00 | 591.00 | -6916.00 | -967.00 | -6894.00 | 5,220.00 | -2502.00 | 2,274.00 | -1031.00 | 1,893.00 | -3611.00 | -244.00 | 498.00 | -443.00 | 1,232.00 | 2,229.00 | 3,166.00 | 2,233.00 | 3,042.00 | 1,865.00 | 3,171.00 | 990.00 | 3,835.00 | 2,817.00 | 5,422.00 | 2,699.00 | -571.00 | -1014.00 | 543.00 | 183.00 | -3474.00 | -3949.00 | -666.00 | 493.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6563.00 | 4,578.00 | -6486.00 | -777.00 | -2250.00 | -2126.00 | -5369.00 | -3549.00 | -989.00 | -3940.00 | -922.00 | -290.00 | -3369.00 | -3903.00 | 1,565.00 | -2884.00 | 1,260.00 | -4039.00 | 1,366.00 | -8750.00 | 357.00 | -5692.00 | 3,264.00 | -3964.00 | 705.00 | 26.00 | 4,863.00 | 3,959.00 | 4,095.00 | 4,576.00 | 1,766.00 | 2,001.00 | 4,140.00 | 6,624.00 | 744.00 | -2033.00 | -2582.00 | 1,600.00 | 3,154.00 | 4,097.00 | 390.00 | 3,413.00 | 2,701.00 |
|
FCF Margin (QoQ)
|
-10213.00 | 6,630.00 | -2108.00 | 1,935.00 | -3507.00 | 5,152.00 | -4227.00 | 1,364.00 | -2911.00 | 2,445.00 | -5934.00 | 7,213.00 | -4465.00 | 2,211.00 | 330.00 | 1,093.00 | -1389.00 | -572.00 | 2,205.00 | -1815.00 | 928.00 | -4434.00 | 3,602.00 | 462.00 | -3383.00 | 1,909.00 | -2407.00 | 3,924.00 | -5862.00 | 5,463.00 | -5302.00 | 4,134.00 | -4999.00 | 7,679.00 | -4120.00 | 5,237.00 | -6687.00 | 4,833.00 | -7911.00 | 7,292.00 | -5121.00 | 4,522.00 | -3627.00 | 5,131.00 | -4062.00 | 6,746.00 | -3311.00 | 4,059.00 | -5381.00 | 2,652.00 | -5066.00 | 6,273.00 | -2515.00 | 1,799.00 | -6896.00 | 4,688.00 | -2505.00 | 6,387.00 | -6968.00 | 3,584.00 | -2097.00 | 3,810.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | 193.52% | -226.35% | -73.88% | 217.20% | 10.83% | 265.16% | 109.49% | -92.13% | -25.90% | -28.73% | 35.29% | -180.27% | | 194.38% | | | | -257.65% | | | | 98.72% | | | | | | | | | | | | | | | | | | | | | | | -55.58% | 56.71% | | | -64.32% | -291.34% | -21.46% | -84.35% | 110.18% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | 34.08% | 14.15% | -9.53% | -30.07% | | 76.14% | | | | -74.44% | | | | -27.23% | | | | | | | | 71.25% | | | | | | | | | | | 43.25% | -86.91% | | | | | | | | | | | -30.68% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -54.85% | | | | 41.22% | | | | | | | -11.00% | -16.11% | | | | | | | | | | | | -64.62% | | | | | | | -14.17% | -61.73% | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | 220.27% | -23.90% | 208.11% | -60.92% | -237.87% | 115.73% | 3,641.29% | -86.34% | 105.45% | -80.04% | 40.60% | 28.53% | 97.61% | -62.12% | -183.42% | | | | | | | | | | | | | | | | | | -139.05% | | | | | | | | | | | | -186.75% | | | | -184.56% | 189.42% | 1,507.53% | -97.06% | -1,027.49% | 117.95% | 220.28% | -60.57% |
|
Free Cash Flow Growth (1y)
|
| | | -12.64% | 305.87% | 111.47% | 78.87% | 4.75% | -35.14% | -49.77% | -168.63% | 24.99% | -63.23% | -32.99% | 253.36% | -18.28% | 504.75% | -23.61% | 28.82% | -29.53% | 34.42% | -138.44% | -47.14% | -3.51% | -116.98% | 327.34% | -144.83% | 18.42% | -497.62% | 53.29% | -177.28% | -54.65% | -18.96% | 81.09% | 101.60% | 311.56% | 40.66% | -8.82% | -11,751.81% | -56.64% | -25.25% | -42.27% | 66.65% | 7.43% | 79.67% | 429.09% | 550.44% | 605.01% | 962.45% | -25.40% | -124.09% | -20.14% | 32.42% | -7.26% | -102.28% | -72.98% | -95.70% | 28.63% | 80.38% | 32.63% | 652.25% | -2.59% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 4.58% | 35.56% | -10.72% | 23.48% | 2.28% | 12.98% | -36.41% | 10.68% | -10.38% | 44.05% | -30.00% | 44.93% | -17.79% | -50.08% | -12.60% | -32.10% | -6.96% | -49.84% | 10.24% | -38.51% | -19.68% | -47.47% | 102.56% | -72.93% | 30.26% | -61.59% | 36.28% | -72.76% | -6.81% | 4.02% | -1.59% | 14.72% | 24.23% | 46.74% | 40.69% | 459.38% | 48.64% | 61.29% | 31.59% | 28.74% | 82.20% | 62.88% | 54.12% | -29.96% | 15.02% | 35.57% | -3.81% | -27.97% | -34.10% | -24.60% | 5.13% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.01% | 43.06% | -17.18% | 5.09% | -6.16% | -18.42% | -25.81% | -18.34% | -3.83% | -38.16% | -7.27% | -5.36% | -21.48% | -63.86% | 13.13% | -57.72% | 8.49% | -24.27% | 17.21% | -26.36% | -1.55% | -23.71% | 39.70% | -22.61% | 0.59% | -1.44% | 50.54% | 57.67% | 43.71% | 28.84% | 30.34% | 7.62% | 60.93% | 30.09% | 14.02% | -144.45% | -6.65% | 16.27% | 22.14% | 32.17% | 16.74% | 22.44% | 35.61% |
|
Free Cash Flow (QoQ)
|
-119.78% | 469.00% | -48.12% | 130.65% | -53.38% | 279.05% | -56.12% | 35.07% | -71.13% | 193.53% | -159.96% | 346.00% | -91.51% | 434.92% | 37.23% | 31.09% | -37.15% | -32.43% | 131.40% | -28.28% | 19.88% | -119.32% | 418.24% | 30.90% | -121.10% | 358.68% | -162.76% | 445.77% | -206.47% | 166.35% | -213.52% | 156.56% | -379.27% | 201.00% | -99.00% | 14,485.54% | -140.27% | 255.18% | -227.83% | 154.28% | -216.32% | 171.53% | -173.85% | 274.85% | -122.01% | 1,961.95% | -37.13% | 173.66% | -73.08% | 61.06% | -120.30% | 1,007.31% | -55.36% | 12.80% | -144.28% | 221.21% | -92.89% | 3,271.31% | -106.75% | 919.44% | -59.68% | 336.55% |
|
Gross Margin Growth (1y)
|
| | | | | 913.00 | 54.00 | -304.00 | -109.00 | -94.00 | -54.00 | -1161.00 | -1432.00 | -1927.00 | -1079.00 | -241.00 | -737.00 | -480.00 | -149.00 | -3114.00 | -2402.00 | -7256.00 | -3142.00 | -311.00 | -3107.00 | 2,398.00 | -2965.00 | 2,241.00 | 5,129.00 | 2,840.00 | 3,714.00 | -647.00 | -1228.00 | 1,509.00 | 1,458.00 | -3336.00 | -1929.00 | -5466.00 | -1443.00 | -1773.00 | -1098.00 | 34.00 | -4306.00 | -1369.00 | 838.00 | 3,512.00 | 3,822.00 | 6,383.00 | 2,734.00 | -3903.00 | 983.00 | 105.00 | -1404.00 | 1,547.00 | -3472.00 | -3023.00 | -1048.00 | 171.00 | 650.00 | 826.00 | 241.00 | 2,227.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | -1108.00 | -1080.00 | -1706.00 | -2278.00 | -2500.00 | -1282.00 | -4517.00 | -4570.00 | -9663.00 | -4370.00 | -3666.00 | -6246.00 | -5338.00 | -6256.00 | -1184.00 | -379.00 | -2019.00 | -2393.00 | 1,284.00 | 795.00 | 6,747.00 | 2,206.00 | -1741.00 | 1,973.00 | -1117.00 | 3,728.00 | -5756.00 | -4254.00 | -3923.00 | -4291.00 | -6478.00 | -2189.00 | -1920.00 | -1927.00 | 3,241.00 | 2,474.00 | -357.00 | 499.00 | 5,119.00 | 2,167.00 | 1,156.00 | 1,333.00 | 3,465.00 | 282.00 | -2185.00 | -1839.00 | -2093.00 | -2211.00 | 3,945.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -8844.00 | -4370.00 | -5131.00 | -7786.00 | -7359.00 | -7389.00 | -2586.00 | -2548.00 | -4425.00 | -3622.00 | -2071.00 | -2344.00 | -989.00 | -1084.00 | -5166.00 | -3536.00 | -5976.00 | -2379.00 | -3825.00 | -2232.00 | 1,315.00 | -3543.00 | -4884.00 | 1,713.00 | 2,429.00 | 3,244.00 | -742.00 | -683.00 | -4314.00 | 514.00 | 10.00 | -859.00 | -4276.00 | -4416.00 | 323.00 | 22.00 | 1,361.00 | -2323.00 | 2,921.00 | 1,361.00 | 3,554.00 |
|
Gross Margin (QoQ)
|
| | 631.00 | 389.00 | 97.00 | -204.00 | -228.00 | 31.00 | 292.00 | -189.00 | -188.00 | -1076.00 | 22.00 | -684.00 | 659.00 | -238.00 | -474.00 | -426.00 | 990.00 | -3203.00 | 238.00 | -5281.00 | 5,104.00 | -373.00 | -2558.00 | 224.00 | -259.00 | 4,834.00 | 330.00 | -2066.00 | 615.00 | 474.00 | -251.00 | 671.00 | 564.00 | -4320.00 | 1,156.00 | -2866.00 | 4,587.00 | -4650.00 | 1,832.00 | -1734.00 | 247.00 | -1713.00 | 4,039.00 | 939.00 | 557.00 | 848.00 | 389.00 | -5697.00 | 5,443.00 | -31.00 | -1120.00 | -2746.00 | 424.00 | 418.00 | 856.00 | -1527.00 | 903.00 | 594.00 | 271.00 | 459.00 |
|
Gross Profit Growth (1y)
|
| | | | | 86.07% | 123.75% | 31.66% | -0.31% | -3.90% | -23.35% | -10.39% | -8.90% | -28.68% | 8.42% | -4.63% | -21.92% | -10.61% | -13.49% | -35.77% | -33.92% | -114.19% | -50.67% | -27.75% | -63.76% | 267.33% | -68.27% | 90.16% | 398.60% | 192.76% | 344.38% | -16.83% | -23.85% | 57.86% | 64.54% | -59.36% | -10.35% | -97.77% | -32.90% | -97.80% | -51.80% | 17.02% | -91.23% | -2,279.67% | 89.85% | 4,455.51% | 2,145.00% | 1,503.01% | 254.55% | -107.24% | 38.55% | 3.62% | -44.31% | 543.78% | -77.84% | -76.59% | -46.17% | 8.45% | 35.67% | 55.01% | 37.01% | 228.08% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 8.45% | 22.97% | 4.01% | -10.82% | -15.06% | -10.42% | -18.12% | -22.25% | -27.86% | -22.65% | -23.80% | -42.82% | -40.35% | -48.65% | -4.08% | 6.09% | -11.42% | -11.40% | 4.55% | 11.23% | 113.51% | 32.38% | -13.70% | 50.43% | -53.13% | 69.93% | -80.47% | -30.96% | -65.48% | -54.08% | -29.97% | -6.38% | 5.90% | 9.73% | 88.91% | 48.04% | -80.29% | 39.73% | 581.76% | 55.34% | 144.62% | 90.30% | 75.48% | 2.05% | -29.63% | -25.32% | -27.82% | -25.67% | 161.05% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -16.67% | -4.52% | -12.19% | -29.85% | -31.99% | -35.40% | -5.49% | -3.21% | -15.02% | -8.19% | -6.89% | -6.62% | -0.39% | -0.20% | -21.49% | -4.01% | -52.40% | -5.14% | -60.00% | -9.87% | 17.10% | -32.85% | -18.22% | 25.51% | 40.57% | 57.40% | 17.90% | 17.24% | -16.39% | 24.67% | 23.20% | 10.13% | -17.52% | -16.51% | 10.34% | -0.55% | 79.39% | -3.89% | 158.31% | 22.55% | 120.46% |
|
Gross Profit (QoQ)
|
| | -8.13% | 52.40% | 42.18% | -6.52% | 10.47% | -10.33% | 7.66% | -9.89% | -11.89% | 4.84% | 9.45% | -29.45% | 33.93% | -7.78% | -10.39% | -19.23% | 29.62% | -31.54% | -7.80% | -117.34% | 550.69% | 0.26% | -53.75% | -19.93% | -14.55% | 500.90% | 21.26% | -52.98% | 29.71% | 12.46% | 11.03% | -2.53% | 35.20% | -72.22% | 144.94% | -97.58% | 3,972.51% | -99.09% | 5,256.10% | -94.12% | 205.25% | -326.76% | 566.51% | 41.08% | 50.43% | 41.71% | 17.89% | -102.88% | 2,978.32% | 5.98% | -36.64% | -77.04% | 43.70% | 12.00% | 45.65% | -53.74% | 79.77% | 27.97% | 28.74% | 10.77% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | -51.58% | -49.09% | -34.77% | -13.55% | 33.17% | 48.45% | -181.75% | -23.50% | -35.17% | -98.58% | 102.23% | -99.48% | -97.17% | 226.47% | -808.21% | -1,224.21% | -163.89% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -25.23% | -77.92% | -77.17% | -84.88% | -70.97% | -58.99% | -28.65% | -26.93% | -26.24% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.96% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | -23.05% | -42.06% | 38.08% | -21.35% | -19.10% | -25.77% | 83.00% | 21.17% | -9.81% | -140.88% | 271.25% | 2.68% | -98.02% | -35.94% | -59.91% | 457.02% | 128.23% | -238.97% | 36.37% | 68.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 1,633.15% | 416,694.74% | 2.38% | -232.71% | -139.83% | -118.42% | -162.50% | -182.88% | 322.72% | -41.75% | -53.49% | 96.14% | -96.94% | 81.99% | 57.65% | 688.44% | -1,036.42% | 24.06% | -222.29% | 40.36% | 127.65% | 529.24% | 67.49% | -158.03% | 1,189.41% | -223.09% | 267.14% | -114.45% | -53.98% | -9.94% | 81.09% | 101.61% | 191.76% | 16.80% | -56.61% | -14,032.24% | -39.65% | 6.89% | 9.21% | 62.02% | 4.67% | 61.73% | 267.82% | 166.83% | 12.86% | 294.67% | -164.43% | -376.04% | 41.05% | -377.69% | 154.94% | -34.23% | -44.77% | 67.53% | 207.75% | 55.16% | 59.84% | 56.87% | -33.69% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 149.87% | -929.27% | -43.94% | -28.96% | -69.95% | -26.97% | -34.00% | 38.25% | 13.91% | 42.12% | -27.95% | 32.36% | -57.05% | 37.28% | 23.73% | -68.60% | 222.01% | -58.90% | 55.38% | -55.32% | 53.84% | -79.76% | 43.97% | -72.84% | 158.69% | -46.22% | 49.08% | -68.82% | -6.77% | 5.21% | -4.97% | 5.20% | 22.61% | 33.32% | 20.35% | 228.24% | -10.67% | 39.14% | -66.17% | 11.18% | 18.55% | -27.42% | 9.19% | -35.29% | -4.20% | -20.62% | 2.89% | -54.13% | 7.58% | -33.68% | 46.14% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.27% | -172.72% | -27.28% | 3.66% | -41.20% | -31.27% | -19.39% | 12.15% | 33.72% | -0.48% | 25.70% | 16.88% | -14.01% | 4.50% | 27.30% | 16.71% | 113.95% | -29.70% | 27.55% | -42.71% | 37.35% | -35.10% | 19.79% | -25.07% | 61.35% | -19.15% | 48.72% | 26.36% | -0.87% | 21.38% | -32.17% | -9.47% | 24.02% | -9.89% | -9.21% | -165.94% | -11.10% | 8.96% | 34.34% | 15.86% | 8.02% | 21.95% | 21.58% |
|
Net Cash Flow (QoQ)
|
102.04% | 66,121.05% | -44.48% | 104.90% | 453.32% | -83.73% | -171.96% | 38.50% | -155.91% | 44.81% | -225.67% | 148.42% | -262.87% | 40.24% | 91.81% | 138.39% | -1,058.69% | -40.50% | 213.80% | -161.09% | 22.25% | -496.27% | 149.56% | -87.96% | 1,106.86% | -145.16% | 11.53% | 367.43% | -215.21% | 161.32% | -213.52% | 157.38% | -375.25% | 201.00% | -98.99% | 10,297.01% | -178.50% | 152.67% | -424.10% | 145.04% | -221.11% | 161.78% | -212.70% | 224.12% | -144.28% | 693.82% | -79.52% | 109.60% | -23.62% | -296.53% | 12.26% | 207.10% | -250.37% | 138.88% | -314.38% | 144.07% | -188.39% | 468.55% | -131.23% | 257.09% | -123.85% | 666.55% |
|
Net Income Growth (1y)
|
| | | 178.76% | 91.56% | 167.90% | 766.08% | 80.73% | -8.17% | -13.03% | -62.80% | 17.55% | 0.99% | -37.56% | 82.09% | -39.66% | -51.66% | -35.45% | -11.01% | 38.79% | 57.71% | -205.97% | -24.61% | -39.40% | -162.95% | 0.36% | -177.65% | -157.29% | 79.74% | -135.31% | -88.43% | -84.32% | -377.76% | 58.40% | 95.00% | 68.09% | 215.24% | -74.78% | -1,714.88% | -241.09% | -319.38% | 17.51% | 32.15% | -22.42% | 116.87% | 284.83% | 464.23% | 468.98% | 1,574.96% | -156.55% | 55.09% | 8.76% | -49.09% | 103.69% | -89.54% | -87.65% | -56.20% | 420.79% | 83.41% | 115.34% | 47.86% | 1,031.39% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 80.93% | 21.11% | 13.31% | 86.74% | 8.63% | -23.47% | -29.49% | -15.52% | -0.52% | -8.35% | -34.39% | 6.90% | -20.24% | -35.36% | -38.93% | -36.10% | -35.39% | -30.08% | -64.91% | -45.86% | -38.21% | -37.67% | 0.83% | -27.51% | -32.70% | 46.05% | -19.60% | -19.60% | -26.12% | -129.44% | 15.67% | 14.91% | -10.04% | 34.38% | 67.09% | 260.50% | 159.17% | 83.70% | 4.82% | 80.01% | 90.50% | 50.93% | 26.80% | 37.35% | 35.64% | 55.15% | -52.28% | -33.24% | -33.87% | -30.92% | 61.01% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.75% | 6.25% | -24.53% | 38.12% | 1.52% | -19.58% | -18.84% | -18.66% | -18.55% | -15.98% | -24.58% | -30.52% | -20.45% | -19.77% | -21.68% | -15.43% | -17.95% | 2.06% | -30.65% | -24.58% | -21.94% | -28.77% | -7.05% | -23.74% | -27.78% | 19.26% | 35.74% | 44.17% | 61.72% | 104.92% | 8.92% | 40.53% | 49.01% | 41.32% | 15.50% | 56.12% | 32.40% | 6.69% | 16.71% | 22.29% | 27.02% | 24.00% | 33.70% |
|
Net Income (QoQ)
|
232.28% | -32.10% | -145.69% | 370.43% | 128.34% | -5.04% | 13.59% | -26.62% | 16.02% | -10.06% | -51.41% | 131.86% | -0.33% | -44.39% | 41.70% | -23.17% | -20.15% | -25.75% | 95.35% | 19.83% | -9.26% | -149.89% | 238.97% | -3.68% | -194.26% | 21.03% | -8.29% | 28.93% | 66.67% | -817.33% | 13.28% | 30.48% | 13.61% | 20.13% | 89.57% | -343.40% | 412.03% | -221.13% | -8.30% | 16.67% | -100.68% | 54.46% | 10.92% | -50.36% | 127.66% | 398.99% | 75.54% | 52.32% | 25.54% | -116.85% | 581.43% | 6.82% | -41.24% | -98.78% | 1,264.57% | 26.11% | 108.43% | -85.48% | 380.56% | 48.06% | 43.12% | 11.10% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 178.76% | 91.56% | 167.90% | 766.08% | 80.73% | -8.17% | -13.03% | -62.80% | 17.55% | 0.99% | -37.56% | 82.09% | -39.66% | -51.66% | -35.45% | -11.01% | 38.79% | 57.71% | -205.97% | -24.61% | -39.40% | -162.95% | 0.36% | -177.65% | -157.29% | 79.74% | -135.31% | -88.43% | -84.32% | -377.76% | 58.40% | 95.00% | 68.09% | 215.24% | -74.78% | -1,714.88% | -241.09% | -319.38% | 17.51% | 32.15% | -22.42% | 116.87% | 284.83% | 464.23% | 468.98% | 1,574.96% | -156.55% | 55.09% | 8.76% | -49.09% | 103.69% | -89.54% | -87.65% | -56.20% | 420.79% | 83.41% | 115.34% | 47.86% | 1,031.39% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 80.93% | 21.11% | 13.31% | 86.74% | 8.63% | -23.47% | -29.49% | -15.52% | -0.52% | -8.35% | -34.39% | 6.90% | -20.24% | -35.36% | -38.93% | -36.10% | -35.39% | -30.08% | -64.91% | -45.86% | -38.21% | -37.67% | 0.83% | -27.51% | -32.70% | 46.05% | -19.60% | -19.60% | -26.12% | -129.44% | 15.67% | 14.91% | -10.04% | 34.38% | 67.09% | 260.50% | 159.17% | 83.70% | 4.82% | 80.01% | 90.50% | 50.93% | 26.80% | 37.35% | 35.64% | 55.15% | -52.28% | -33.24% | -33.87% | -30.92% | 61.01% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.75% | 6.25% | -24.53% | 38.12% | 1.52% | -19.58% | -18.84% | -18.66% | -18.55% | -15.98% | -24.58% | -30.52% | -20.45% | -19.77% | -21.68% | -15.43% | -17.95% | 2.06% | -30.65% | -24.58% | -21.94% | -28.77% | -7.05% | -23.74% | -27.78% | 19.26% | 35.74% | 44.17% | 61.72% | 104.92% | 8.92% | 40.53% | 49.01% | 41.32% | 15.50% | 56.12% | 32.40% | 6.69% | 16.71% | 22.29% | 27.02% | 24.00% | 33.70% |
|
Net Income towards Common Stockholders (QoQ)
|
232.28% | -32.10% | -145.69% | 370.43% | 128.34% | -5.04% | 13.59% | -26.62% | 16.02% | -10.06% | -51.41% | 131.86% | -0.33% | -44.39% | 41.70% | -23.17% | -20.15% | -25.75% | 95.35% | 19.83% | -9.26% | -149.89% | 238.97% | -3.68% | -194.26% | 21.03% | -8.29% | 28.93% | 66.67% | -817.33% | 13.28% | 30.48% | 13.61% | 20.13% | 89.57% | -343.40% | 412.03% | -221.13% | -8.30% | 16.67% | -100.68% | 54.46% | 10.92% | -50.36% | 127.66% | 398.99% | 75.54% | 52.32% | 25.54% | -116.85% | 581.43% | 6.82% | -41.24% | -98.78% | 1,264.57% | 26.11% | 108.43% | -85.48% | 380.56% | 48.06% | 43.12% | 11.10% |
|
Net Margin Growth (1y)
|
| | | 1,349.00 | 1,196.00 | 1,783.00 | 6,275.00 | 947.00 | -428.00 | -493.00 | -2436.00 | 503.00 | -320.00 | -1359.00 | 1,046.00 | -1696.00 | -1771.00 | -942.00 | 25.00 | 529.00 | 1,124.00 | -4638.00 | -502.00 | -731.00 | -4763.00 | 1,021.00 | -4551.00 | -3680.00 | 1,068.00 | -2843.00 | -1792.00 | -1174.00 | -1414.00 | 2,909.00 | 3,365.00 | 1,724.00 | 3,144.00 | -949.00 | -2751.00 | -2100.00 | -5338.00 | 209.00 | 1,022.00 | -1405.00 | 4,468.00 | 4,805.00 | 5,124.00 | 8,369.00 | 4,310.00 | -3686.00 | 1,239.00 | 300.00 | -1548.00 | 1,322.00 | -3789.00 | -3517.00 | -1298.00 | 248.00 | 607.00 | 911.00 | 327.00 | 2,330.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,799.00 | 449.00 | -70.00 | 4,885.00 | -245.00 | -2518.00 | -2794.00 | -1365.00 | -664.00 | -966.00 | -6939.00 | 569.00 | -1899.00 | -5409.00 | -4559.00 | -5028.00 | -3882.00 | -2570.00 | -6460.00 | -6844.00 | -5585.00 | -5109.00 | 1,087.00 | -2978.00 | -3130.00 | 2,797.00 | -882.00 | -1179.00 | -1550.00 | -3608.00 | 2,170.00 | 1,635.00 | -1781.00 | 2,275.00 | 4,066.00 | 3,395.00 | 4,864.00 | 3,441.00 | 1,328.00 | 7,385.00 | 7,264.00 | 7,230.00 | 2,440.00 | 2,574.00 | 5,152.00 | 1,464.00 | -2116.00 | -1944.00 | -2306.00 | -2519.00 | 3,900.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,632.00 | -197.00 | -5650.00 | 4,408.00 | -448.00 | -6156.00 | -6411.00 | -6417.00 | -5075.00 | -4661.00 | -8761.00 | -5774.00 | -6753.00 | -5755.00 | -4493.00 | -3455.00 | -3333.00 | -841.00 | -4500.00 | -6231.00 | -5962.00 | -7303.00 | 348.00 | -4707.00 | -6635.00 | 1,928.00 | 4,132.00 | 4,967.00 | 5,414.00 | 5,171.00 | 3,288.00 | 7,998.00 | 6,888.00 | 5,037.00 | 1,701.00 | 844.00 | 1,647.00 | 595.00 | 2,898.00 | 4,202.00 | 4,658.00 | 6,260.00 | 5,018.00 |
|
Net Margin (QoQ)
|
1,972.00 | -623.00 | -4487.00 | 4,487.00 | 1,820.00 | -37.00 | 4.00 | -841.00 | 445.00 | -102.00 | -1938.00 | 2,098.00 | -378.00 | -1142.00 | 467.00 | -644.00 | -453.00 | -313.00 | 1,434.00 | -140.00 | 143.00 | -6075.00 | 5,570.00 | -369.00 | -3888.00 | -292.00 | -1.00 | 501.00 | 860.00 | -4202.00 | 1,049.00 | 1,119.00 | 620.00 | 121.00 | 1,505.00 | -522.00 | 2,040.00 | -3972.00 | -297.00 | 129.00 | -1198.00 | 1,575.00 | 515.00 | -2297.00 | 4,675.00 | 1,912.00 | 834.00 | 948.00 | 616.00 | -6085.00 | 5,759.00 | 9.00 | -1232.00 | -3215.00 | 648.00 | 281.00 | 988.00 | -1669.00 | 1,007.00 | 585.00 | 404.00 | 334.00 |
|
Operating Income Growth (1y)
|
| | | 464.89% | 138.43% | 255.25% | 540.07% | 87.44% | -8.38% | -13.77% | -62.56% | 17.11% | 2.81% | -34.09% | 86.15% | -37.24% | -49.27% | -32.38% | -10.72% | 36.22% | 52.72% | -181.90% | -23.15% | -37.54% | -87.11% | 120.19% | -95.27% | -72.79% | 229.50% | -812.92% | -1,225.57% | -163.97% | -106.48% | 114.88% | 173.85% | 375.91% | 4,472.66% | -397.23% | -213.63% | -152.68% | -174.54% | 58.64% | 88.43% | -181.70% | 217.72% | 1,589.74% | 6,936.73% | 842.02% | 315.41% | -125.77% | 41.95% | 5.22% | -47.01% | 168.17% | -83.15% | -81.66% | -49.70% | 35.12% | 49.68% | 72.44% | 38.00% | 360.49% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 131.46% | 30.96% | 26.39% | 71.76% | 11.27% | -21.82% | -27.30% | -14.63% | 0.04% | -7.30% | -33.23% | 8.50% | -18.87% | -53.60% | -51.82% | -68.11% | -38.59% | -13.43% | -47.04% | -34.05% | -28.24% | -26.57% | 30.34% | -26.77% | -21.69% | 110.53% | -72.73% | -125.36% | -43.09% | -60.20% | 43.23% | 54.04% | -59.98% | 243.05% | 163.59% | 107.90% | 122.47% | 53.90% | -16.67% | 136.49% | 188.42% | 66.21% | 66.52% | 163.79% | 50.84% | 3.45% | -38.08% | -28.99% | -30.70% | -28.35% | 84.12% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 60.35% | 11.71% | -25.54% | 32.63% | 3.23% | -37.67% | -42.37% | -53.14% | -29.83% | -19.48% | -20.36% | -21.79% | -15.92% | -15.11% | -34.71% | -23.07% | -16.39% | 12.94% | -20.32% | -18.56% | -16.63% | -23.70% | 23.42% | -15.46% | -22.09% | 52.28% | 81.00% | 136.95% | 81.01% | 59.50% | 6.82% | 62.75% | 102.40% | 143.99% | 26.33% | 16.54% | 16.27% | -0.57% | 28.20% | 37.03% | 55.04% | 30.60% | 78.82% |
|
Operating Income (QoQ)
|
456.00% | -36.01% | -191.61% | 273.31% | 134.68% | -4.66% | 13.48% | -26.18% | 14.70% | -10.26% | -50.73% | 130.91% | 0.70% | -42.47% | 39.16% | -22.15% | -18.61% | -23.32% | 83.75% | 18.79% | -8.75% | -141.12% | 272.44% | -3.46% | -81.16% | -35.60% | -59.65% | 455.93% | 128.09% | -239.33% | 36.29% | 68.41% | 76.91% | 420.13% | 216.17% | 18.05% | 265.97% | -121.76% | -20.87% | 45.28% | -417.90% | 87.93% | 66.19% | -1,232.64% | 316.44% | 52.79% | 55.14% | 44.64% | 21.17% | -109.48% | 954.44% | 7.21% | -38.98% | -87.80% | 111.24% | 16.68% | 67.33% | -67.24% | 134.00% | 34.43% | 33.91% | 9.32% |
|
Operating Margin Growth (1y)
|
| | | 2,147.00 | 1,949.00 | 2,585.00 | 7,314.00 | 1,093.00 | -451.00 | -547.00 | -2501.00 | 506.00 | -255.00 | -1231.00 | 1,164.00 | -1645.00 | -1737.00 | -921.00 | 38.00 | 506.00 | 1,118.00 | -4554.00 | -476.00 | -693.00 | -3244.00 | 2,697.00 | -2971.00 | -2062.00 | 937.00 | -2753.00 | -1498.00 | -1055.00 | -1331.00 | 2,766.00 | 2,200.00 | 1,456.00 | 2,594.00 | -1165.00 | -1871.00 | -1690.00 | -4960.00 | 457.00 | 939.00 | -1637.00 | 4,647.00 | 3,592.00 | 3,920.00 | 6,962.00 | 2,965.00 | -3963.00 | 1,002.00 | 170.00 | -1515.00 | 1,386.00 | -3592.00 | -3262.00 | -1121.00 | 255.00 | 630.00 | 850.00 | 222.00 | 2,218.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 3,745.00 | 1,243.00 | 806.00 | 5,977.00 | -46.00 | -2442.00 | -2699.00 | -1299.00 | -633.00 | -874.00 | -6706.00 | 726.00 | -1832.00 | -3863.00 | -2777.00 | -3409.00 | -2249.00 | -1189.00 | -4609.00 | -4945.00 | -3810.00 | -3638.00 | 2,710.00 | -2269.00 | -1661.00 | 2,200.00 | -1152.00 | -1169.00 | -1289.00 | -3696.00 | 2,058.00 | 1,268.00 | -1871.00 | 2,281.00 | 2,884.00 | 2,988.00 | 3,636.00 | 2,652.00 | 86.00 | 5,862.00 | 5,495.00 | 6,096.00 | 1,014.00 | 1,330.00 | 3,870.00 | 329.00 | -2322.00 | -1960.00 | -2242.00 | -2413.00 | 3,859.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,606.00 | 624.00 | -4668.00 | 5,539.00 | -233.00 | -4568.00 | -4555.00 | -4746.00 | -3388.00 | -3181.00 | -6761.00 | -3743.00 | -4949.00 | -4257.00 | -2764.00 | -2707.00 | -1848.00 | 75.00 | -3009.00 | -4616.00 | -4044.00 | -6003.00 | 2,002.00 | -3201.00 | -4988.00 | 1,887.00 | 2,897.00 | 3,690.00 | 4,036.00 | 3,915.00 | 1,686.00 | 6,191.00 | 5,261.00 | 3,731.00 | 307.00 | 399.00 | 544.00 | 16.00 | 1,727.00 | 2,900.00 | 3,083.00 | 5,198.00 | 3,487.00 |
|
Operating Margin (QoQ)
|
2,153.00 | -654.00 | -4729.00 | 5,377.00 | 1,955.00 | -18.00 | 0.00 | -844.00 | 412.00 | -115.00 | -1954.00 | 2,163.00 | -349.00 | -1091.00 | 442.00 | -646.00 | -441.00 | -275.00 | 1,400.00 | -179.00 | 171.00 | -5946.00 | 5,478.00 | -396.00 | -2380.00 | -5.00 | -191.00 | 514.00 | 619.00 | -3695.00 | 1,064.00 | 956.00 | 344.00 | 401.00 | 498.00 | 212.00 | 1,482.00 | -3358.00 | -207.00 | 394.00 | -1788.00 | 2,059.00 | 275.00 | -2183.00 | 4,495.00 | 1,004.00 | 603.00 | 860.00 | 498.00 | -5924.00 | 5,569.00 | 27.00 | -1187.00 | -3023.00 | 591.00 | 357.00 | 954.00 | -1647.00 | 966.00 | 577.00 | 327.00 | 348.00 |
|
Profit After Tax Growth (1y)
|
| | | 178.76% | 91.56% | 167.90% | 766.08% | 80.73% | -8.17% | -13.03% | -62.80% | 17.55% | 0.99% | -37.56% | 82.09% | -39.66% | -51.66% | -35.45% | -11.01% | 38.79% | 57.71% | -205.97% | -24.61% | -39.40% | -162.95% | 0.36% | -177.65% | -157.29% | 79.74% | -135.31% | -88.43% | -84.32% | -377.76% | 58.40% | 95.00% | 68.09% | 215.24% | -74.78% | -1,714.88% | -241.09% | -319.38% | 17.51% | 32.15% | -22.42% | 116.87% | 284.83% | 464.23% | 468.98% | 1,574.96% | -156.55% | 55.09% | 8.76% | -49.09% | 103.69% | -89.54% | -87.65% | -56.20% | 420.79% | 83.41% | 115.34% | 47.86% | 1,031.39% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 80.93% | 21.11% | 13.31% | 86.74% | 8.63% | -23.47% | -29.49% | -15.52% | -0.52% | -8.35% | -34.39% | 6.90% | -20.24% | -35.36% | -38.93% | -36.10% | -35.39% | -30.08% | -64.91% | -45.86% | -38.21% | -37.67% | 0.83% | -27.51% | -32.70% | 46.05% | -19.60% | -19.60% | -26.12% | -129.44% | 15.67% | 14.91% | -10.04% | 34.38% | 67.09% | 260.50% | 159.17% | 83.70% | 4.82% | 80.01% | 90.50% | 50.93% | 26.80% | 37.35% | 35.64% | 55.15% | -52.28% | -33.24% | -33.87% | -30.92% | 61.01% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.75% | 6.25% | -24.53% | 38.12% | 1.52% | -19.58% | -18.84% | -18.66% | -18.55% | -15.98% | -24.58% | -30.52% | -20.45% | -19.77% | -21.68% | -15.43% | -17.95% | 2.06% | -30.65% | -24.58% | -21.94% | -28.77% | -7.05% | -23.74% | -27.78% | 19.26% | 35.74% | 44.17% | 61.72% | 104.92% | 8.92% | 40.53% | 49.01% | 41.32% | 15.50% | 56.12% | 32.40% | 6.69% | 16.71% | 22.29% | 27.02% | 24.00% | 33.70% |
|
Profit After Tax (QoQ)
|
232.28% | -32.10% | -145.69% | 370.43% | 128.34% | -5.04% | 13.59% | -26.62% | 16.02% | -10.06% | -51.41% | 131.86% | -0.33% | -44.39% | 41.70% | -23.17% | -20.15% | -25.75% | 95.35% | 19.83% | -9.26% | -149.89% | 238.97% | -3.68% | -194.26% | 21.03% | -8.29% | 28.93% | 66.67% | -817.33% | 13.28% | 30.48% | 13.61% | 20.13% | 89.57% | -343.40% | 412.03% | -221.13% | -8.30% | 16.67% | -100.68% | 54.46% | 10.92% | -50.36% | 127.66% | 398.99% | 75.54% | 52.32% | 25.54% | -116.85% | 581.43% | 6.82% | -41.24% | -98.78% | 1,264.57% | 26.11% | 108.43% | -85.48% | 380.56% | 48.06% | 43.12% | 11.10% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 1.05% | 6.73% | 10.50% | 15.25% | 20.53% | 16.89% | 14.19% | 7.33% | 0.33% | -1.51% | -2.94% | -2.52% | -1.94% | -2.16% | -2.30% | -1.62% | -2.91% | -3.16% | 190.22% | 185.98% | 187.47% | 187.48% | -4.74% | -4.93% | -5.28% | -5.33% | -5.09% | -5.04% | -5.16% | -5.48% | -6.17% | -6.30% | -6.23% | -5.69% | -5.60% | -5.37% | -5.68% | -6.06% | -6.08% | -6.14% | -5.28% | -5.39% | -5.47% | -3.55% | -4.64% | -4.68% | -4.55% | -6.83% | -6.16% | -6.58% | -7.06% | -7.13% | -3.34% | -2.86% | -2.08% | -1.35% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 6.91% | 7.11% | 6.99% | 6.44% | 5.84% | 4.05% | 2.69% | 0.97% | -1.52% | -2.28% | 40.14% | 39.98% | 39.88% | 39.66% | 39.27% | 38.82% | 38.27% | 38.13% | 37.93% | 37.19% | 37.20% | 37.02% | -5.34% | -5.42% | -5.56% | -5.50% | -5.62% | -5.57% | -5.69% | -5.75% | -5.95% | -5.94% | -5.73% | -5.72% | -5.71% | -5.03% | -5.20% | -5.38% | -5.37% | -5.52% | -5.36% | -5.55% | -5.70% | -5.85% | -4.72% | -4.72% | -4.59% | -5.14% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.07% | 3.09% | 28.27% | 27.68% | 27.04% | 25.68% | 24.52% | 22.86% | 21.06% | 20.49% | 20.00% | 19.88% | 19.71% | 19.50% | 19.19% | 18.94% | 18.64% | 18.63% | 18.37% | 18.02% | 17.96% | 17.91% | -5.54% | -5.56% | -5.53% | -5.59% | -5.68% | -5.28% | -5.40% | -5.46% | -5.57% | -5.65% | -5.60% | -5.68% | -5.76% | -5.81% | -5.03% | -5.12% | -5.06% | -5.02% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -1.48% | -0.15% | 1.09% | 1.61% | 4.06% | 3.37% | 5.43% | 6.27% | 0.92% | 0.99% | -0.90% | -0.66% | -0.93% | -0.48% | -0.47% | -0.08% | -1.14% | -0.62% | 0.22% | -1.39% | -1.40% | 197.85% | -1.25% | -0.88% | -1.39% | -1.31% | -1.44% | -1.25% | -1.45% | -1.05% | -1.38% | -1.38% | -1.79% | -1.77% | -1.53% | -1.30% | -1.22% | -1.67% | -1.29% | -1.63% | -1.62% | -1.69% | -1.35% | -0.73% | -1.73% | -1.77% | 0.65% | -1.85% | -1.77% | -1.64% | -1.75% | -1.15% | -2.21% | -2.15% | -1.81% | 2.88% | -1.72% | -1.36% | -1.09% |
|
Return on Assets Growth (1y)
|
| | | | | | | 13.00 | 11.00 | 8.00 | -2.00 | -4.00 | -4.00 | -4.00 | 2.00 | -1.00 | -4.00 | -4.00 | -7.00 | -3.00 | 2.00 | -1.00 | -2.00 | -5.00 | -16.00 | -12.00 | -14.00 | -14.00 | -4.00 | -5.00 | -4.00 | -2.00 | -5.00 | -2.00 | 2.00 | 4.00 | 8.00 | 5.00 | 1.00 | -1.00 | -10.00 | -9.00 | -6.00 | -6.00 | 5.00 | 10.00 | 17.00 | 28.00 | 33.00 | 23.00 | 19.00 | 9.00 | -5.00 | 2.00 | -9.00 | -18.00 | -17.00 | -20.00 | -11.00 | -1.00 | 4.00 | 7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 8.00 | 4.00 | 1.00 | -7.00 | -7.00 | -5.00 | -9.00 | -6.00 | -9.00 | -18.00 | -17.00 | -22.00 | -22.00 | -18.00 | -19.00 | -19.00 | -21.00 | -24.00 | -19.00 | -16.00 | -12.00 | -1.00 | -1.00 | -1.00 | 0.00 | -7.00 | -5.00 | -4.00 | -3.00 | 2.00 | 6.00 | 11.00 | 21.00 | 28.00 | 24.00 | 29.00 | 31.00 | 32.00 | 35.00 | 27.00 | 18.00 | 10.00 | 5.00 | -1.00 | -10.00 | -19.00 | -10.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | -10.00 | -12.00 | -22.00 | -26.00 | -25.00 | -26.00 | -23.00 | -25.00 | -26.00 | -24.00 | -24.00 | -21.00 | -15.00 | -15.00 | -16.00 | -19.00 | -27.00 | -23.00 | -21.00 | -19.00 | -6.00 | 0.00 | 9.00 | 22.00 | 31.00 | 28.00 | 32.00 | 33.00 | 30.00 | 32.00 | 21.00 | 12.00 | 5.00 | 6.00 | 9.00 | 12.00 | 19.00 | 23.00 |
|
Return on Assets (QoQ)
|
| | | | 2.00 | 2.00 | 7.00 | 2.00 | 0.00 | -1.00 | -4.00 | 1.00 | 0.00 | -1.00 | 2.00 | -2.00 | -3.00 | -1.00 | -1.00 | 1.00 | 2.00 | -4.00 | -1.00 | -2.00 | -9.00 | 0.00 | -3.00 | -2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 3.00 | -1.00 | -2.00 | -1.00 | -6.00 | 0.00 | 1.00 | -1.00 | 5.00 | 5.00 | 7.00 | 11.00 | 10.00 | -5.00 | 3.00 | 0.00 | -4.00 | 3.00 | -8.00 | -9.00 | -3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 4.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 17.00 | 13.00 | 10.00 | -2.00 | -4.00 | -4.00 | -5.00 | 2.00 | -1.00 | -3.00 | -3.00 | -6.00 | -3.00 | 8.00 | 4.00 | -2.00 | -6.00 | -21.00 | -16.00 | -12.00 | -10.00 | -2.00 | -3.00 | -3.00 | -3.00 | -4.00 | -1.00 | 1.00 | 3.00 | 7.00 | 5.00 | 2.00 | 0.00 | -9.00 | -8.00 | -6.00 | -6.00 | 6.00 | 11.00 | 18.00 | 32.00 | 33.00 | 25.00 | 19.00 | 6.00 | -8.00 | 0.00 | -11.00 | -20.00 | -18.00 | -22.00 | -12.00 | -1.00 | 4.00 | 8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 12.00 | 6.00 | 2.00 | -6.00 | -8.00 | 0.00 | -5.00 | -6.00 | -10.00 | -16.00 | -16.00 | -20.00 | -19.00 | -15.00 | -16.00 | -16.00 | -18.00 | -27.00 | -21.00 | -13.00 | -9.00 | 1.00 | 0.00 | 0.00 | 0.00 | -6.00 | -5.00 | -3.00 | -3.00 | 4.00 | 8.00 | 14.00 | 25.00 | 30.00 | 28.00 | 31.00 | 31.00 | 31.00 | 36.00 | 25.00 | 17.00 | 7.00 | 3.00 | -4.00 | -15.00 | -22.00 | -14.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00 | -7.00 | -10.00 | -20.00 | -24.00 | -22.00 | -24.00 | -21.00 | -23.00 | -23.00 | -20.00 | -21.00 | -18.00 | -12.00 | -12.00 | -13.00 | -16.00 | -29.00 | -24.00 | -17.00 | -16.00 | -2.00 | 3.00 | 12.00 | 26.00 | 33.00 | 31.00 | 34.00 | 34.00 | 29.00 | 33.00 | 21.00 | 11.00 | 4.00 | 5.00 | 8.00 | 10.00 | 17.00 | 22.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 3.00 | 3.00 | 8.00 | 3.00 | -1.00 | 0.00 | -5.00 | 1.00 | -1.00 | -1.00 | 3.00 | -2.00 | -3.00 | -1.00 | 0.00 | 1.00 | 8.00 | -5.00 | -6.00 | -3.00 | -8.00 | 0.00 | -1.00 | -1.00 | 1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 1.00 | 3.00 | -1.00 | -2.00 | -1.00 | -6.00 | 0.00 | 1.00 | -1.00 | 6.00 | 5.00 | 8.00 | 12.00 | 7.00 | -3.00 | 2.00 | 0.00 | -6.00 | 5.00 | -10.00 | -9.00 | -4.00 | 1.00 | 1.00 | 1.00 | 1.00 | 5.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 12.00 | -2.00 | -4.00 | -5.00 | -6.00 | 2.00 | -2.00 | -5.00 | -4.00 | -8.00 | -4.00 | 3.00 | -2.00 | -2.00 | -7.00 | -22.00 | -17.00 | -21.00 | -22.00 | -8.00 | -11.00 | -9.00 | -6.00 | -11.00 | -5.00 | 3.00 | 8.00 | 18.00 | 13.00 | 2.00 | -5.00 | -29.00 | -28.00 | -22.00 | -22.00 | 11.00 | 31.00 | 54.00 | 90.00 | 93.00 | 64.00 | 53.00 | 17.00 | -11.00 | 14.00 | -20.00 | -45.00 | -46.00 | -60.00 | -35.00 | -2.00 | 12.00 | 22.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 2.00 | -9.00 | -10.00 | -7.00 | -12.00 | -8.00 | -13.00 | -24.00 | -23.00 | -31.00 | -33.00 | -27.00 | -29.00 | -31.00 | -35.00 | -41.00 | -33.00 | -26.00 | -21.00 | -2.00 | -3.00 | -4.00 | -3.00 | -22.00 | -21.00 | -17.00 | -19.00 | 0.00 | 15.00 | 34.00 | 63.00 | 75.00 | 66.00 | 85.00 | 85.00 | 92.00 | 109.00 | 87.00 | 62.00 | 35.00 | 18.00 | -3.00 | -30.00 | -46.00 | -23.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -17.00 | -31.00 | -39.00 | -37.00 | -39.00 | -38.00 | -41.00 | -43.00 | -39.00 | -37.00 | -32.00 | -21.00 | -22.00 | -27.00 | -33.00 | -52.00 | -48.00 | -47.00 | -47.00 | -20.00 | -1.00 | 28.00 | 64.00 | 81.00 | 74.00 | 90.00 | 88.00 | 81.00 | 93.00 | 66.00 | 35.00 | 17.00 | 20.00 | 29.00 | 37.00 | 58.00 | 71.00 |
|
Return on Equity (QoQ)
|
| | | | | | 10.00 | 3.00 | 0.00 | -1.00 | -5.00 | 1.00 | 0.00 | -2.00 | 3.00 | -3.00 | -4.00 | -1.00 | -1.00 | 2.00 | 3.00 | -5.00 | -1.00 | -3.00 | -12.00 | 0.00 | -5.00 | -5.00 | 2.00 | -3.00 | -3.00 | -2.00 | -3.00 | 3.00 | 5.00 | 2.00 | 7.00 | -2.00 | -6.00 | -4.00 | -17.00 | -1.00 | 0.00 | -4.00 | 16.00 | 18.00 | 24.00 | 32.00 | 19.00 | -11.00 | 13.00 | -4.00 | -10.00 | 15.00 | -22.00 | -29.00 | -11.00 | 1.00 | 3.00 | 4.00 | 3.00 | 12.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | 13.00 | -2.00 | -5.00 | -5.00 | -6.00 | 3.00 | -1.00 | -4.00 | -4.00 | -8.00 | -3.00 | 0.00 | -6.00 | -4.00 | -7.00 | -15.00 | -8.00 | -11.00 | -13.00 | -3.00 | -6.00 | -5.00 | -4.00 | -10.00 | -3.00 | 2.00 | 5.00 | 17.00 | 12.00 | 3.00 | -1.00 | -17.00 | -14.00 | -7.00 | -9.00 | 11.00 | 26.00 | 25.00 | 34.00 | 32.00 | 9.00 | 28.00 | 53.00 | 34.00 | 56.00 | 16.00 | -43.00 | -44.00 | -59.00 | -35.00 | -2.00 | 12.00 | 22.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 3.00 | -8.00 | -9.00 | -10.00 | -16.00 | -10.00 | -12.00 | -20.00 | -18.00 | -24.00 | -24.00 | -18.00 | -20.00 | -21.00 | -24.00 | -27.00 | -17.00 | -15.00 | -12.00 | 4.00 | 3.00 | -1.00 | 0.00 | -10.00 | -5.00 | -2.00 | -5.00 | 10.00 | 24.00 | 20.00 | 25.00 | 26.00 | 21.00 | 46.00 | 78.00 | 77.00 | 91.00 | 69.00 | 44.00 | 22.00 | 6.00 | 10.00 | 8.00 | 2.00 | 19.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -11.00 | -24.00 | -29.00 | -27.00 | -30.00 | -27.00 | -29.00 | -32.00 | -27.00 | -28.00 | -23.00 | -11.00 | -11.00 | -17.00 | -20.00 | -28.00 | -19.00 | -19.00 | -22.00 | -2.00 | 14.00 | 17.00 | 25.00 | 33.00 | 30.00 | 51.00 | 82.00 | 77.00 | 89.00 | 65.00 | 35.00 | 16.00 | 18.00 | 27.00 | 33.00 | 45.00 | 54.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | 11.00 | 3.00 | 0.00 | -1.00 | -5.00 | 1.00 | 0.00 | -2.00 | 4.00 | -3.00 | -4.00 | -1.00 | -1.00 | 2.00 | -1.00 | -7.00 | 1.00 | -1.00 | -9.00 | 1.00 | -2.00 | -2.00 | 1.00 | -3.00 | -1.00 | -1.00 | -4.00 | 4.00 | 3.00 | 2.00 | 8.00 | -1.00 | -6.00 | -2.00 | -9.00 | 2.00 | 1.00 | -3.00 | 11.00 | 17.00 | 0.00 | 6.00 | 9.00 | -6.00 | 19.00 | 30.00 | -9.00 | 16.00 | -21.00 | -28.00 | -11.00 | 1.00 | 4.00 | 4.00 | 3.00 | 11.00 |
|
Return on Sales Growth (1y)
|
| | | 13.00 | 12.00 | 18.00 | 63.00 | 9.00 | -4.00 | -5.00 | -24.00 | 5.00 | -3.00 | -14.00 | 10.00 | -17.00 | -18.00 | -9.00 | 0.00 | 5.00 | 11.00 | -46.00 | -5.00 | -7.00 | -48.00 | 10.00 | -46.00 | -37.00 | 11.00 | -28.00 | -18.00 | -12.00 | -14.00 | 29.00 | 34.00 | 17.00 | 31.00 | -9.00 | -28.00 | -21.00 | -53.00 | 2.00 | 10.00 | -14.00 | 45.00 | 48.00 | 51.00 | 84.00 | 43.00 | -37.00 | 12.00 | 3.00 | -15.00 | 13.00 | -38.00 | -35.00 | -13.00 | 2.00 | 6.00 | 9.00 | 3.00 | 23.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 28.00 | 4.00 | -1.00 | 49.00 | -2.00 | -25.00 | -28.00 | -14.00 | -7.00 | -10.00 | -69.00 | 6.00 | -19.00 | -54.00 | -46.00 | -50.00 | -39.00 | -26.00 | -65.00 | -68.00 | -56.00 | -51.00 | 11.00 | -30.00 | -31.00 | 28.00 | -9.00 | -12.00 | -16.00 | -36.00 | 22.00 | 16.00 | -18.00 | 23.00 | 41.00 | 34.00 | 49.00 | 34.00 | 13.00 | 74.00 | 73.00 | 72.00 | 24.00 | 26.00 | 52.00 | 15.00 | -21.00 | -19.00 | -23.00 | -25.00 | 39.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.00 | -2.00 | -56.00 | 44.00 | -4.00 | -62.00 | -64.00 | -64.00 | -51.00 | -47.00 | -88.00 | -58.00 | -68.00 | -58.00 | -45.00 | -35.00 | -33.00 | -8.00 | -45.00 | -62.00 | -60.00 | -73.00 | 3.00 | -47.00 | -66.00 | 19.00 | 41.00 | 50.00 | 54.00 | 52.00 | 33.00 | 80.00 | 69.00 | 50.00 | 17.00 | 8.00 | 16.00 | 6.00 | 29.00 | 42.00 | 47.00 | 63.00 | 50.00 |
|
Return on Sales (QoQ)
|
20.00 | -6.00 | -45.00 | 45.00 | 18.00 | 0.00 | 0.00 | -8.00 | 4.00 | -1.00 | -19.00 | 21.00 | -4.00 | -11.00 | 5.00 | -6.00 | -5.00 | -3.00 | 14.00 | -1.00 | 1.00 | -61.00 | 56.00 | -4.00 | -39.00 | -3.00 | 0.00 | 5.00 | 9.00 | -42.00 | 10.00 | 11.00 | 6.00 | 1.00 | 15.00 | -5.00 | 20.00 | -40.00 | -3.00 | 1.00 | -12.00 | 16.00 | 5.00 | -23.00 | 47.00 | 19.00 | 8.00 | 9.00 | 6.00 | -61.00 | 58.00 | 0.00 | -12.00 | -32.00 | 6.00 | 3.00 | 10.00 | -17.00 | 10.00 | 6.00 | 4.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | 49.87% | 43.17% | 66.29% | 122.31% | 36.42% | 0.94% | -2.84% | -22.86% | 4.01% | 9.09% | -7.75% | 24.62% | -1.35% | -13.08% | -3.56% | -11.67% | 15.85% | 4.66% | -26.09% | -11.29% | -21.45% | 48.24% | 59.10% | 28.66% | 16.73% | -18.28% | -11.57% | -7.92% | -6.40% | -4.80% | 15.15% | 25.48% | 15.04% | 47.71% | 10.85% | -12.29% | -18.28% | -23.66% | -10.27% | 4.92% | -18.86% | 31.34% | 82.07% | 109.22% | 265.84% | 76.78% | 8.13% | 12.34% | 1.52% | -25.00% | -16.54% | -33.27% | -43.58% | -27.38% | -4.13% | -1.46% | 11.91% | 26.83% | 30.63% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 28.59% | 16.39% | 14.23% | 28.81% | 11.86% | -1.45% | -4.74% | -5.30% | 5.93% | -0.25% | -13.04% | -0.79% | -3.53% | 10.48% | 4.28% | 0.27% | 2.04% | 8.23% | 1.31% | 1.67% | -4.97% | 4.87% | 17.45% | 14.13% | 7.92% | 4.74% | 4.12% | 0.45% | -4.17% | 2.39% | 4.63% | 4.92% | -8.63% | 13.99% | 21.89% | 24.41% | 34.37% | 21.02% | 20.88% | 35.10% | 44.44% | 20.31% | 18.00% | 16.18% | 27.97% | -1.25% | -4.71% | -9.60% | -13.78% | -11.60% | 1.48% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.44% | 7.48% | 1.22% | 10.86% | 4.96% | 8.23% | 0.33% | -0.62% | 1.74% | 3.75% | -1.55% | 2.96% | -0.38% | 0.96% | 2.92% | 3.10% | 2.73% | 12.26% | 5.83% | 2.95% | -4.20% | 5.39% | 10.01% | 6.47% | -3.58% | 2.87% | 13.02% | 17.34% | 21.17% | 20.04% | 17.66% | 22.10% | 23.16% | 14.45% | 10.32% | 7.62% | 6.80% | -0.70% | 7.17% | 10.15% | 13.73% | 9.91% | 15.52% |
|
Revenue (QoQ)
|
47.18% | -17.61% | -15.11% | 45.59% | 40.60% | -4.30% | 13.49% | -10.66% | 4.03% | -7.88% | -9.90% | 20.45% | 9.12% | -22.10% | 21.72% | -4.64% | -3.86% | -13.58% | 11.49% | 25.07% | -13.15% | -38.97% | 33.81% | 10.74% | 63.90% | -34.49% | 8.22% | 0.47% | 14.74% | -29.12% | 12.68% | 2.13% | 16.70% | -14.26% | 22.79% | -6.36% | 49.84% | -35.65% | -2.84% | -12.76% | 39.97% | -24.37% | 13.61% | -32.53% | 126.56% | 4.85% | 30.55% | 17.97% | 9.48% | -35.87% | 35.63% | 6.61% | -19.12% | -28.64% | 8.44% | -9.85% | 4.10% | -5.79% | 11.46% | 2.37% | 17.98% | -2.97% |
|
Share-based Compensation Growth (1y)
|
| | | 320.53% | 289.38% | 36.05% | -88.63% | -75.61% | 193.51% | 21.29% | -599.32% | 5.52% | -69.23% | -69.56% | 59.74% | -87.61% | -92.45% | -106.61% | 181.55% | 17.69% | 87.10% | 5,513.64% | -64.61% | 186.13% | 248.28% | -76.57% | 215.29% | 4.24% | 47.52% | 127.96% | -20.83% | -45.74% | 104.70% | 87.89% | -74.71% | 295.71% | -9.02% | -37.07% | 47.52% | -143.05% | -72.25% | -93.62% | 143.37% | 853.04% | 1,971.10% | 11,333.33% | 558.30% | 236.14% | -111.30% | 32.53% | -12.77% | -83.99% | 405.55% | -47.34% | -95.95% | 4.86% | -69.36% | -81.36% | 450.93% | -27.38% | 318.81% | 358.12% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 2.67% | 54.81% | -20.51% | -30.62% | -68.29% | -59.14% | -26.50% | 17.91% | -46.41% | -64.84% | 2.87% | 28.39% | -25.27% | -21.05% | -5.73% | 42.77% | 51.98% | 112.63% | 213.83% | -4.05% | 17.41% | 119.10% | 0.11% | -14.21% | 30.81% | 40.06% | 39.17% | -33.40% | -43.00% | -19.75% | -57.74% | -3.16% | 134.10% | 73.57% | 66.22% | 186.97% | 121.70% | -38.37% | 113.06% | 140.87% | 82.24% | 92.67% | 330.51% | -38.49% | -17.36% | -52.70% | -49.33% | -42.04% | -50.41% | 80.91% | -23.38% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.87% | 17.52% | 12.43% | -41.95% | -36.00% | -14.97% | -20.92% | 12.84% | -14.42% | -25.90% | -10.28% | 18.02% | -25.08% | 8.24% | 29.12% | 16.89% | 49.78% | 78.07% | 104.97% | -19.90% | -36.61% | 21.57% | -47.39% | 17.78% | 48.64% | 73.65% | 81.45% | 36.46% | 87.86% | -26.27% | 62.80% | 39.14% | 47.17% | 12.55% | 26.23% | -3.53% | 12.84% | -9.47% | -1.03% | 25.55% | 38.44% | 55.80% | 132.64% |
|
Share-based Compensation (QoQ)
|
-143.80% | 238.13% | 1,066.52% | -40.41% | -80.28% | -0.77% | -2.55% | 27.87% | 137.37% | -59.00% | -501.19% | 127.02% | -30.78% | -59.44% | -630.63% | 108.32% | -57.82% | -135.48% | 6,650.00% | -87.99% | -32.95% | 926.72% | -57.18% | -2.94% | -18.38% | -30.94% | 476.34% | -67.91% | 15.50% | 6.71% | 100.16% | -78.00% | 335.71% | -2.05% | -73.05% | 244.10% | 0.18% | -32.25% | -36.84% | -200.42% | 164.57% | -84.42% | 2,308.33% | 210.73% | 77.59% | -13.97% | 38.67% | 58.66% | -105.97% | 1,108.74% | -8.73% | -70.88% | 13.97% | 73.85% | -92.98% | 653.53% | -66.70% | 5.78% | 107.56% | -0.67% | 92.05% | 15.71% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 21.70% | | -1.46% | -4.77% | -8.85% | -1.87% | -3.36% | -5.89% | -1.41% | -8.28% | -8.93% | -6.80% | -5.91% | -3.79% | -2.77% | -10.30% | -6.86% | -7.25% | 64.61% | 74.44% | 62.08% | 60.06% | -9.41% | -9.73% | -12.01% | -13.63% | -15.52% | -13.18% | -9.10% | -9.54% | -4.50% | -9.74% | -16.06% | -16.97% | -27.50% | -25.75% | -25.10% | -27.68% | -17.07% | -7.10% | 8.90% | 27.46% | 56.15% | 7.42% | 20.34% | 9.58% | -23.61% | -7.72% | -26.45% | -26.07% | -13.82% | -7.09% | -3.24% | 1.33% | 4.25% | 10.84% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 3.03% | | -4.64% | -5.82% | -5.44% | -4.68% | -5.06% | -7.68% | -4.75% | -6.46% | 13.39% | 13.40% | 12.41% | 12.62% | 13.18% | 12.20% | 9.93% | 8.64% | 8.00% | 10.99% | 9.04% | 7.74% | -9.93% | -10.90% | -12.44% | -13.43% | -16.37% | -16.52% | -17.01% | -18.41% | -16.88% | -14.61% | -11.86% | -8.53% | -2.08% | -9.51% | -0.62% | 0.33% | -0.36% | -2.71% | -1.22% | 1.07% | 0.93% | -2.71% | -5.03% | -6.37% | -11.79% | -1.68% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -0.84% | | 6.78% | 5.50% | 5.01% | 5.15% | 5.00% | 4.38% | 4.27% | 2.50% | 2.21% | 2.71% | 2.59% | 2.22% | 3.18% | 2.05% | 0.27% | -0.75% | -2.70% | -1.74% | -4.01% | -5.57% | -15.17% | -13.37% | -11.35% | -9.77% | -5.40% | -10.30% | -5.62% | -5.37% | -7.29% | -9.20% | -9.53% | -9.12% | -9.17% | -8.68% | -6.92% | -5.43% | -2.33% | -1.06% |
|
Shareholder's Equity (QoQ)
|
| | | | | 1.05% | 0.05% | -2.34% | -0.19% | -2.35% | -4.24% | 5.14% | -1.71% | -4.90% | 0.32% | -2.19% | -2.40% | -2.68% | 1.28% | 0.01% | -1.37% | -10.22% | 5.17% | -0.41% | 75.05% | -4.86% | -2.27% | -1.65% | -0.93% | -5.19% | -4.75% | -3.46% | -3.10% | -2.56% | -0.27% | -3.94% | 2.30% | -7.91% | -7.25% | -4.97% | -10.68% | -5.69% | -6.43% | -8.25% | 2.43% | 5.64% | 9.68% | 7.39% | 25.50% | -27.33% | 22.87% | -2.21% | -12.51% | -12.21% | -2.07% | -1.71% | 1.99% | -5.36% | 1.99% | 2.93% | 4.93% | 0.62% |
|
Tax Rate Growth (1y)
|
| | | -40.00 | -1.00 | 1.00 | -14.00 | 0.00 | 8.00 | 1.00 | -7.00 | -3.00 | -4.00 | -6.00 | 37.00 | 1.00 | -1.00 | 12.00 | -52.00 | 1.00 | -6.00 | -17.00 | 18.00 | -3.00 | -43.00 | -150.00 | -27.00 | -23.00 | 114.00 | 168.00 | -63.00 | 42.00 | -81.00 | -20.00 | 378.00 | 162.00 | 18.00 | 4.00 | -312.00 | -184.00 | -9.00 | -7.00 | 34.00 | -4.00 | | | 0.00 | 35.00 | | | -32.00 | -23.00 | -10.00 | 421.00 | 234.00 | -24.00 | | | -153.00 | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -44.00 | 3.00 | -4.00 | 15.00 | -3.00 | 3.00 | 7.00 | -22.00 | -2.00 | -11.00 | -11.00 | 3.00 | -2.00 | -50.00 | -155.00 | -61.00 | -26.00 | 65.00 | 1.00 | -72.00 | 15.00 | -10.00 | -2.00 | 287.00 | 180.00 | 51.00 | 151.00 | 3.00 | 19.00 | -72.00 | -23.00 | 100.00 | -27.00 | | | -277.00 | -153.00 | 4.00 | -9.00 | 3.00 | 8.00 | 3.00 | 419.00 | 202.00 | -12.00 | | | 49.00 | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -42.00 | -3.00 | -9.00 | -18.00 | -5.00 | -46.00 | -160.00 | -31.00 | -28.00 | 60.00 | 7.00 | -87.00 | 17.00 | -17.00 | -8.00 | 253.00 | 178.00 | 2.00 | -15.00 | -6.00 | -7.00 | -1.00 | -5.00 | 10.00 | -8.00 | | | 37.00 | 50.00 | -59.00 | -26.00 | 69.00 | -15.00 | 12.00 | 416.00 | -75.00 | -201.00 | | | 84.00 | | | |
|
Tax Rate (QoQ)
|
-44.00 | 0.00 | 12.00 | -9.00 | -5.00 | 2.00 | -3.00 | 6.00 | 3.00 | -5.00 | -11.00 | 10.00 | 3.00 | -7.00 | 32.00 | -27.00 | 1.00 | 6.00 | -32.00 | 26.00 | -6.00 | -5.00 | 3.00 | 4.00 | -45.00 | -112.00 | 126.00 | 9.00 | 91.00 | -58.00 | -105.00 | 114.00 | -31.00 | 2.00 | 293.00 | -103.00 | -175.00 | -12.00 | -23.00 | 25.00 | 1.00 | -10.00 | 18.00 | -13.00 | | | | 21.00 | -17.00 | -25.00 | -11.00 | 30.00 | -4.00 | 406.00 | -199.00 | -228.00 | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | | | 0.00% | 0.00% | 0.69% | 0.67% | 0.68% | 0.00% | -0.68% | -0.67% | -0.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.18% | -0.02% | 400.25% | 399.60% | 399.39% | 399.13% | -0.13% | 0.11% | 0.45% | 0.46% | 0.47% | 0.48% | 0.49% | 0.50% | 0.52% | 0.53% | 0.54% | 0.56% | 0.21% | 0.23% | 0.60% | 0.26% | 1.33% | -1.22% | -4.01% | -13.94% | -14.66% | -12.56% | -10.45% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 3.78% | 3.99% | 3.95% | 3.91% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.29% | -0.23% | 70.64% | 70.95% | 70.82% | 70.89% | 70.95% | 71.01% | 71.08% | 71.15% | 71.22% | 71.29% | 71.46% | 71.45% | 0.28% | 0.37% | 0.49% | 0.51% | 0.40% | 0.41% | 0.54% | 0.44% | 0.69% | -0.16% | -0.98% | -4.62% | -4.66% | -4.70% | -4.73% | -4.77% | -4.70% | -4.74% | -4.89% | -4.82% | -5.09% | -4.32% | -2.39% | 1.37% | 1.36% | 1.35% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 37.99% | 37.95% | 37.89% | 37.92% | 37.95% | 37.98% | 37.82% | 37.86% | 37.89% | 38.11% | 38.15% | 38.18% | 38.22% | 38.26% | 38.30% | 38.34% | 38.28% | 38.32% | 38.51% | 38.42% | 0.48% | 0.02% | -0.40% | -2.61% | -2.63% | -2.65% | -2.67% | -2.68% | -2.70% | -2.72% | -2.74% | -2.76% | -2.79% | -2.81% | -2.13% | -2.11% | -2.07% | -2.10% |
|
Total Debt (QoQ)
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.69% | -0.02% | 0.01% | -0.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.18% | 0.16% | 400.35% | -0.13% | -0.22% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | -0.21% | 0.15% | 0.51% | -0.19% | 0.86% | -2.37% | -2.33% | -10.51% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 3.70% | 0.23% | -0.01% | -0.02% |