|
Gross Margin
|
44.61% | 44.78% | 49.46% | 51.23% | 46.92% | 48.80% | 50.94% | 51.66% | 46.39% | 46.26% | 48.35% | 51.57% | 45.58% | 45.87% | 48.75% | 50.26% | 45.92% | 48.32% | 48.42% | 51.31% | 46.87% | 49.20% | 49.61% | 49.85% | 46.92% | 48.37% | 48.76% | 47.98% | 45.88% | 47.73% | 47.47% | 44.72% | 45.36% | 45.93% | 46.04% | 43.35% | 44.16% | 44.82% | 46.10% | 44.98% | 45.22% | 46.51% | 48.26% | 47.29% | 46.33% | 49.34% | 47.89% | 49.41% | 50.00% | 49.49% | 50.99% | 50.74% | 46.46% | 46.55% | 45.32% | 44.07% | 43.29% | 46.43% | 47.78% | 45.13% | 45.01% | 47.54% | 49.76% | 47.48% | 46.65% | 48.19% | 47.29% | 44.42% |
|
EBT Margin
|
3.52% | 1.48% | 17.32% | 13.76% | 5.38% | 3.00% | 17.03% | 11.44% | 6.41% | 3.67% | 15.51% | 13.37% | 6.02% | 2.95% | 15.59% | 15.77% | 2.76% | 6.78% | 16.60% | 14.23% | 3.92% | 5.53% | 15.06% | 15.88% | 2.93% | 3.53% | 13.62% | 14.64% | 3.15% | 1.07% | 12.94% | 11.81% | 0.20% | -1.42% | 3.66% | -3.55% | -2.90% | -10.34% | 7.31% | -1.26% | 2.52% | -1.56% | 9.29% | 4.53% | -60.48% | -26.26% | 2.54% | 15.64% | 6.81% | 5.14% | 8.63% | 6.71% | -4.28% | 0.62% | 6.77% | 8.27% | 1.59% | 1.12% | 8.49% | 8.02% | -0.36% | -25.35% | 12.00% | 0.54% | -6.79% | -0.48% | 0.56% | -12.07% |
|
EBIT Margin
|
3.95% | 2.05% | 17.46% | 12.12% | 5.92% | 3.37% | 17.25% | 11.68% | 6.76% | 3.90% | 16.10% | 13.72% | 6.35% | 3.17% | 15.82% | 16.13% | 2.86% | 7.11% | 16.71% | 14.42% | 4.19% | 5.69% | 15.58% | 16.34% | 3.44% | 4.07% | 14.23% | 15.17% | 3.33% | 1.94% | 13.54% | 12.56% | 0.67% | -0.44% | 4.41% | -2.71% | -2.42% | -8.93% | 8.24% | -0.75% | 2.93% | -0.96% | 9.72% | 5.14% | -60.00% | -23.98% | 4.09% | 3.98% | 8.50% | 8.97% | 11.13% | 5.63% | -3.80% | 2.12% | 7.36% | 5.66% | 2.11% | 1.70% | 8.90% | 4.81% | -0.27% | -25.32% | 12.37% | 0.96% | -6.11% | 0.29% | 1.28% | -11.28% |
|
EBITDA Margin
|
3.95% | 2.05% | 17.46% | 12.12% | 5.92% | 3.37% | 17.25% | 11.68% | 6.76% | 3.90% | 16.10% | 13.72% | 6.35% | 3.17% | 15.82% | 16.13% | 2.86% | 7.11% | 16.71% | 14.42% | 4.19% | 5.69% | 15.58% | 16.34% | 3.44% | 4.07% | 14.23% | 15.17% | 3.33% | 1.94% | 8.39% | 12.56% | 0.67% | -0.44% | 4.57% | -2.71% | -2.42% | -8.93% | 8.24% | -0.75% | 2.93% | -0.96% | 9.72% | 5.14% | -60.00% | -23.98% | 4.09% | 3.98% | 8.50% | 8.97% | 11.13% | 5.63% | -3.80% | 2.12% | 7.36% | 5.66% | 2.11% | 1.70% | 8.90% | 4.81% | -0.27% | -25.32% | 12.37% | 0.96% | -6.11% | 0.29% | 1.28% | -11.28% |
|
Operating Margin
|
3.95% | 2.05% | 17.46% | 12.12% | 5.92% | 3.37% | 17.25% | 11.68% | 6.76% | 3.90% | 16.10% | 13.72% | 6.35% | 3.17% | 15.82% | 16.13% | 2.86% | 7.11% | 16.71% | 14.42% | 4.19% | 5.69% | 15.58% | 16.34% | 3.44% | 4.07% | 14.23% | 15.17% | 3.33% | 1.94% | 13.54% | 12.56% | 0.67% | -0.44% | 4.41% | -2.71% | -2.42% | -8.93% | 8.24% | -0.75% | 2.93% | -0.96% | 9.72% | 5.14% | -60.00% | -23.98% | 4.09% | 3.98% | 8.50% | 8.97% | 11.13% | 5.63% | -3.80% | 2.12% | 7.36% | 5.66% | 2.11% | 1.70% | 8.90% | 4.81% | -0.27% | -25.32% | 12.37% | 0.96% | -6.11% | 0.29% | 1.28% | -11.28% |
|
Net Margin
|
1.98% | 0.87% | 9.71% | 6.45% | 3.13% | 1.71% | 10.61% | 7.62% | 3.88% | 2.14% | 9.88% | 8.07% | 3.81% | 1.80% | 9.96% | 9.91% | 1.66% | 3.86% | 10.06% | 9.40% | 2.11% | 2.90% | 9.50% | 9.80% | 1.46% | 1.88% | 8.34% | 9.02% | 1.83% | 0.63% | 8.71% | 7.91% | -0.20% | -1.13% | 3.85% | -6.42% | -2.55% | -8.12% | 5.17% | 0.27% | 1.84% | -1.08% | 7.24% | 1.87% | -62.80% | -25.82% | 2.80% | 13.16% | 6.02% | 4.39% | 7.40% | 7.15% | -4.91% | 0.28% | 5.40% | 7.15% | 12.49% | 0.79% | 6.67% | 7.44% | 0.49% | -25.79% | 12.15% | 0.09% | -5.75% | -0.24% | -1.38% | -32.45% |
|
FCF Margin
|
3.14% | -6.40% | 5.15% | 40.32% | -8.25% | -4.20% | -8.19% | 24.69% | -30.81% | -6.01% | -12.35% | 32.34% | -21.30% | 8.52% | 1.19% | 38.09% | -19.69% | -8.21% | -6.12% | 30.27% | -29.18% | 11.92% | -5.81% | 27.66% | -30.46% | -12.79% | -16.18% | 21.85% | -22.15% | -4.98% | -0.37% | 25.86% | -11.10% | -3.66% | -6.23% | 15.21% | -2.86% | 7.18% | -3.67% | 33.13% | -10.43% | 13.54% | -2.73% | 25.43% | -42.81% | 5.36% | 2.72% | 31.48% | -12.65% | 17.25% | 20.14% | 49.31% | -27.80% | 3.84% | -6.12% | | -8.92% | -2.93% | 1.19% | 25.59% | -11.76% | 9.06% | -26.25% | 18.77% | -19.57% | 1.19% | -6.77% | 19.73% |
|
Inventory Average
|
99.47M | 99.04M | 104.90M | 88.46M | 148.18M | 163.51M | 187.66M | 205.76M | 231.98M | 279.84M | 314.98M | 321.65M | 324.38M | 352.62M | 346.53M | 315.72M | 321.40M | 407.23M | 494.17M | 483.21M | 470.62M | 567.32M | 649.92M | 587.09M | 557.33M | 707.28M | 851.84M | 825.06M | 808.66M | 960.52M | 1,028.68M | 944.06M | 909.55M | 1,035.20M | 1,174.72M | 1,169.60M | 1,153.52M | 1,223.91M | 1,236.22M | 1,096.31M | 947.37M | 920.48M | 936.13M | 899.40M | 916.25M | 1,069.37M | 1,127.68M | 976.41M | 873.90M | 866.47M | 859.43M | 824.58M | 817.93M | 889.42M | 1,017.41M | 1,149.10M | 1,201.72M | 1,253.06M | 1,232.17M | 1,123.95M | 1,031.26M | 1,039.05M | 1,112.74M | 1,103.21M | 1,023.18M | 1,043.83M | 1,089.50M | 1,055.85M |
|
Assets Average
|
472.94M | 470.01M | 498.89M | 530.83M | 547.42M | 559.67M | 606.48M | 659.12M | 683.54M | 728.95M | 833.16M | 909.67M | 919.72M | 962.46M | 1,041.66M | 1,117.86M | 1,148.79M | 1,207.94M | 1,336.19M | 1,487.37M | 1,588.38M | 1,731.48M | 1,921.03M | 2,036.60M | 2,319.81M | 2,651.72M | 2,895.64M | 2,949.17M | 3,042.05M | 3,322.52M | 3,556.13M | 3,664.83M | 3,610.75M | 3,735.70M | 4,012.30M | 4,068.37M | 4,135.34M | 4,252.74M | 4,234.16M | 4,236.10M | 4,340.55M | 4,557.99M | 4,656.84M | 4,738.65M | 4,840.55M | 4,920.46M | 4,933.45M | 4,947.09M | 4,972.46M | 4,892.90M | 4,846.90M | 4,906.85M | 4,722.11M | 4,529.32M | 4,687.94M | 4,798.81M | 4,827.55M | 4,847.36M | 4,806.86M | 4,895.53M | 4,902.62M | 4,810.62M | 4,677.55M | 4,562.78M | 4,465.92M | 4,583.03M | 4,882.33M | 4,764.73M |
|
Equity Average
|
| | 362.59M | 388.75M | 406.42M | 417.98M | 442.25M | 479.18M | 511.07M | 531.82M | 565.27M | 614.25M | 655.26M | 681.61M | 723.76M | 787.65M | 830.04M | 860.08M | 921.73M | 1,009.90M | 1,080.97M | 1,124.67M | 1,197.45M | 1,302.22M | 1,367.41M | 1,400.05M | 1,475.42M | 1,601.74M | 1,704.77M | 1,756.33M | 1,847.25M | 1,977.03M | 2,025.47M | 2,021.90M | 2,062.23M | 2,059.67M | 2,018.19M | 1,970.82M | 1,964.92M | 2,011.40M | 2,033.34M | 2,049.04M | 2,100.97M | 2,151.88M | 1,850.13M | 1,486.80M | 1,446.88M | 1,573.17M | 1,723.10M | 1,808.45M | 1,912.23M | 2,025.17M | 1,890.80M | 1,719.04M | 1,772.70M | 1,824.17M | 1,899.07M | 1,970.38M | 2,014.33M | 2,093.99M | 2,143.61M | 1,984.93M | 1,900.89M | 1,984.96M | 1,937.50M | 1,882.35M | 1,865.05M | 1,645.37M |
|
Invested Capital
|
7.01M | 355.71M | 385.65M | 409.17M | 421.79M | 431.29M | 469.46M | 503.83M | 531.16M | 544.03M | 622.07M | 714.16M | 717.42M | 731.52M | 799.93M | 878.81M | 851.95M | 882.12M | 971.49M | 1,106.28M | 1,113.39M | 1,160.41M | 1,273.66M | 1,634.50M | 1,427.87M | 1,458.32M | 1,577.38M | 2,337.22M | 1,768.32M | 1,798.35M | 1,950.15M | 2,859.15M | 2,070.03M | 2,173.77M | 2,370.70M | 2,819.89M | 2,152.73M | 1,950.91M | 2,080.92M | 2,753.12M | 2,049.81M | 2,048.27M | 2,153.67M | 2,750.09M | 2,150.18M | 2,661.36M | 2,467.69M | 2,679.55M | 2,188.50M | 2,651.33M | 2,640.65M | 2,735.11M | 2,381.29M | 2,401.91M | 2,489.72M | 2,505.93M | 2,640.62M | 2,649.64M | 2,729.62M | 2,809.97M | 2,829.08M | 2,411.96M | 2,579.79M | 2,579.91M | 2,485.40M | 2,863.64M | 3,044.90M | 2,424.79M |
|
Asset Utilization Ratio
|
1.62 | 1.65 | 1.63 | 1.61 | 1.62 | 1.65 | 1.62 | 1.61 | 1.68 | 1.69 | 1.65 | 1.62 | 1.68 | 1.69 | 1.66 | 1.64 | 1.67 | 1.66 | 1.61 | 1.57 | 1.58 | 1.53 | 1.49 | 1.51 | 1.40 | 1.29 | 1.27 | 1.34 | 1.38 | 1.33 | 1.32 | 1.32 | 1.36 | 1.34 | 1.23 | 1.23 | 1.22 | 1.21 | 1.22 | 1.23 | 1.20 | 1.15 | 1.12 | 1.11 | 1.03 | 0.92 | 0.91 | 0.90 | 0.97 | 1.11 | 1.15 | 1.16 | 1.21 | 1.26 | 1.23 | 1.21 | 1.22 | 1.21 | 1.22 | 1.18 | 1.16 | 1.16 | 1.15 | 1.17 | 1.16 | 1.12 | 1.03 | 1.04 |
|
Debt to Equity
|
| 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.07 | 0.17 | 0.12 | 0.11 | 0.11 | 0.10 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.17 | 0.15 | 0.21 | 0.31 | 0.50 | 0.39 | 0.40 | 0.14 | 0.49 | 0.43 | 0.40 | 0.41 | 0.46 | 0.50 | 0.44 | 0.44 | 0.41 | 0.39 | 0.36 | 0.29 | 0.29 | 0.27 | 0.28 | 0.77 | 0.87 | 0.68 | 0.60 | 0.57 | 0.44 | 0.34 | 0.32 | 0.39 | 0.39 | 0.37 | 0.37 | 0.34 | 0.34 | 0.33 | 0.32 | 0.31 | 0.33 | 0.30 | 0.30 | 0.31 | 0.53 | 0.64 | 0.69 |
|
Debt Ratio
|
0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.05 | 0.11 | 0.08 | 0.08 | 0.07 | 0.07 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.11 | 0.10 | 0.14 | 0.17 | 0.26 | 0.20 | 0.23 | 0.08 | 0.25 | 0.22 | 0.22 | 0.23 | 0.24 | 0.25 | 0.22 | 0.21 | 0.18 | 0.18 | 0.17 | 0.13 | 0.13 | 0.13 | 0.12 | 0.25 | 0.25 | 0.21 | 0.20 | 0.21 | 0.17 | 0.14 | 0.13 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.14 | 0.12 | 0.13 | 0.13 | 0.14 | 0.20 | 0.24 | 0.21 |
|
Equity Ratio
|
| 0.72 | 0.73 | 0.73 | 0.75 | 0.74 | 0.72 | 0.74 | 0.76 | 0.70 | 0.66 | 0.69 | 0.73 | 0.69 | 0.70 | 0.71 | 0.74 | 0.69 | 0.69 | 0.67 | 0.69 | 0.61 | 0.63 | 0.64 | 0.54 | 0.51 | 0.51 | 0.58 | 0.54 | 0.52 | 0.52 | 0.56 | 0.56 | 0.52 | 0.51 | 0.50 | 0.47 | 0.45 | 0.47 | 0.48 | 0.46 | 0.44 | 0.46 | 0.44 | 0.32 | 0.28 | 0.30 | 0.33 | 0.36 | 0.38 | 0.41 | 0.42 | 0.38 | 0.38 | 0.38 | 0.38 | 0.41 | 0.41 | 0.43 | 0.42 | 0.45 | 0.37 | 0.44 | 0.43 | 0.44 | 0.39 | 0.38 | 0.31 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.18 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-65.57M | -79.54M | -102.04M | -187.30M | -165.96M | -156.09M | -133.94M | -203.87M | -110.84M | -119.68M | -67.86M | -175.38M | -107.05M | -142.93M | -157.05M | -341.84M | -255.72M | -223.84M | -186.38M | -347.49M | -179.93M | -300.43M | -593.17M | -593.17M | -224.93M | -149.09M | -159.40M | -129.85M | -157.00M | -121.22M | -179.95M | -252.72M | -172.13M | -165.69M | -258.00M | -312.48M | -283.64M | -196.88M | -168.68M | -557.40M | -288.73M | -455.73M | -416.60M | -788.07M | -959.32M | -1079.41M | -865.61M | -1517.36M | -1348.74M | -1349.79M | -1253.71M | -1668.92M | -1008.40M | -1049.41M | -853.65M | -849.55M | -710.93M | -702.61M | -654.88M | -1039.11M | -858.69M | -884.55M | -530.70M | -726.88M | -501.36M | -910.99M | -1000.09M | -1064.48M |
|
Return on Sales
|
0.02% | 0.01% | 0.10% | 0.06% | 0.03% | 0.02% | 0.11% | 0.08% | 0.04% | 0.02% | 0.10% | 0.08% | 0.04% | 0.02% | 0.10% | 0.10% | 0.02% | 0.04% | 0.10% | 0.09% | 0.02% | 0.03% | 0.10% | 0.10% | 0.01% | 0.02% | 0.08% | 0.09% | 0.02% | 0.01% | 0.09% | 0.08% | 0.00% | -0.01% | 0.04% | -0.06% | -0.03% | -0.08% | 0.05% | 0.00% | 0.02% | -0.01% | 0.07% | 0.02% | -0.63% | -0.26% | 0.03% | 0.13% | 0.06% | 0.04% | 0.07% | 0.07% | -0.05% | 0.00% | 0.05% | 0.07% | 0.12% | 0.01% | 0.07% | 0.07% | 0.00% | -0.26% | 0.12% | 0.00% | -0.06% | 0.00% | -0.01% | -0.32% |
|
Return on Capital Employed
|
0.21% | 0.22% | 0.21% | 0.21% | 0.21% | 0.22% | 0.23% | 0.22% | 0.22% | 0.22% | 0.23% | 0.22% | 0.23% | 0.23% | 0.23% | 0.24% | 0.21% | 0.24% | 0.25% | 0.25% | 0.23% | 0.22% | 0.21% | 0.22% | 0.19% | 0.17% | 0.18% | 0.17% | 0.17% | 0.15% | 0.16% | 0.14% | 0.13% | 0.13% | 0.08% | 0.01% | 0.00% | -0.04% | -0.02% | -0.01% | 0.01% | 0.04% | 0.04% | 0.07% | -0.11% | -0.16% | -0.17% | -0.17% | 0.01% | 0.10% | 0.13% | 0.14% | 0.10% | 0.08% | 0.06% | 0.06% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | -0.03% | -0.02% | -0.04% | -0.06% | 0.04% | -0.01% | -0.08% |
|
Return on Invested Capital
|
0.25% | 0.24% | 0.12% | 0.11% | 0.12% | 0.12% | 0.13% | 0.15% | 0.15% | 0.15% | 0.16% | 0.15% | 0.14% | 0.14% | 0.15% | 0.16% | 0.14% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.16% | 0.15% | 0.14% | 0.15% | 0.15% | 0.13% | 0.12% | 0.14% | 0.15% | 0.11% | 0.10% | 0.11% | 0.07% | 0.05% | -0.01% | -0.06% | -0.04% | -0.01% | -0.03% | 0.06% | 0.07% | 0.06% | -0.18% | -0.25% | -0.25% | -0.26% | 0.02% | 0.12% | 0.15% | 0.17% | 0.11% | 0.09% | 0.06% | 0.05% | 0.14% | 0.14% | 0.14% | 0.13% | 0.07% | -0.06% | -0.02% | -0.04% | -0.07% | 0.05% | -0.02% | -0.16% |
|
Return on Assets
|
0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.11% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.04% | -0.01% | -0.02% | -0.04% | -0.03% | -0.01% | 0.00% | 0.02% | 0.03% | 0.03% | -0.10% | -0.13% | -0.14% | -0.11% | 0.02% | 0.07% | 0.09% | 0.07% | 0.05% | 0.04% | 0.03% | 0.03% | 0.08% | 0.08% | 0.08% | 0.08% | 0.05% | -0.02% | 0.00% | -0.03% | -0.05% | 0.02% | -0.02% | -0.11% |
|
Return on Equity
|
| | 0.11% | 0.12% | 0.12% | 0.12% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.15% | 0.15% | 0.15% | 0.16% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.14% | 0.13% | 0.12% | 0.11% | 0.07% | -0.02% | -0.04% | -0.08% | -0.07% | -0.02% | 0.00% | 0.04% | 0.06% | 0.06% | -0.25% | -0.43% | -0.48% | -0.34% | 0.07% | 0.20% | 0.23% | 0.18% | 0.12% | 0.10% | 0.08% | 0.08% | 0.20% | 0.19% | 0.20% | 0.19% | 0.11% | -0.04% | -0.01% | -0.06% | -0.10% | 0.05% | -0.05% | -0.32% |