|
Assets Growth (1y)
|
| | | | 18.35% | 24.57% | 23.79% | 25.94% | 34.40% | 40.02% | 36.10% | 33.04% | 31.13% | 19.83% | 25.88% | 23.93% | 26.94% | 29.51% | 36.36% | 40.20% | 46.15% | 41.60% | 32.79% | 59.13% | 48.01% | 53.30% | 36.80% | 26.47% | 24.21% | 21.53% | 27.16% | 11.16% | 13.64% | 12.08% | 9.93% | 19.21% | 8.91% | 2.34% | 5.96% | 4.03% | 10.35% | 9.62% | 14.10% | 9.05% | 6.91% | 4.96% | 3.86% | 1.59% | -2.63% | -0.85% | -0.78% | -9.39% | -5.45% | -1.08% | -3.28% | 8.42% | 5.67% | -0.49% | 4.49% | -1.38% | -0.14% | -5.31% | -8.20% | -9.66% | 0.10% | 9.01% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 27.77% | 27.86% | 28.48% | 27.58% | 30.79% | 29.53% | 32.69% | 32.22% | 34.49% | 30.01% | 31.60% | 40.36% | 40.03% | 41.14% | 35.30% | 41.31% | 39.02% | 38.17% | 32.19% | 30.79% | 27.84% | 27.81% | 24.12% | 18.78% | 15.41% | 11.71% | 13.99% | 11.29% | 10.95% | 7.93% | 9.95% | 10.59% | 8.71% | 5.60% | 7.88% | 4.84% | 4.73% | 4.49% | 5.55% | 0.13% | -0.53% | 0.97% | -0.11% | -0.07% | -0.92% | -0.81% | 0.09% | -1.05% | -0.08% | -2.32% | -2.47% | -1.15% | 1.84% | 0.90% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.08% | 30.83% | 30.88% | 35.88% | 37.07% | 36.37% | 33.52% | 36.00% | 34.93% | 32.57% | 31.72% | 31.20% | 31.12% | 30.80% | 28.20% | 30.18% | 27.17% | 24.79% | 21.89% | 22.64% | 20.22% | 18.56% | 18.25% | 13.71% | 12.64% | 9.91% | 11.91% | 8.84% | 7.29% | 5.53% | 6.49% | 4.48% | 3.41% | 2.92% | 3.80% | 2.51% | 2.79% | 2.34% | 3.51% | 1.42% | 0.76% | -0.61% | -0.89% | -2.32% | -0.56% | 0.15% |
|
Assets (QoQ)
|
| 7.13% | 5.72% | 0.67% | 3.80% | 12.76% | 5.06% | 2.42% | 10.77% | 17.48% | 2.12% | 0.11% | 9.18% | 7.36% | 7.27% | -1.43% | 11.83% | 9.53% | 12.94% | 1.35% | 16.57% | 6.12% | 5.91% | 21.45% | 8.42% | 9.91% | -5.49% | 12.29% | 6.49% | 7.54% | -1.11% | -1.84% | 8.86% | 6.06% | -3.00% | 6.44% | -0.54% | -0.33% | 0.42% | 4.50% | 5.50% | -0.99% | 4.53% | -0.12% | 3.43% | -2.79% | 3.44% | -2.31% | -0.87% | -1.01% | 3.51% | -10.79% | 3.44% | 3.57% | 1.21% | 0.00% | 0.82% | -2.48% | 6.28% | -5.63% | 2.10% | -7.53% | 3.03% | -7.13% | 13.12% | 0.70% |
|
Capital Expenditures Growth (1y)
|
| | | 188.73% | -58.96% | 63.30% | 101.50% | 51.61% | 140.06% | 106.14% | 43.12% | -18.50% | -23.87% | -7.34% | 19.67% | 107.37% | 45.15% | 59.84% | 96.73% | 116.68% | 36.59% | 23.85% | 70.46% | 72.78% | 231.89% | 121.15% | 64.33% | 52.40% | -17.98% | 9.98% | -9.86% | -12.22% | -4.99% | -12.93% | -14.85% | -39.07% | -47.44% | -55.96% | -11.67% | -35.79% | 3.67% | 11.18% | -18.21% | -12.29% | -52.93% | -27.66% | -48.42% | -73.13% | 1.57% | 136.78% | 196.79% | 342.92% | 81.75% | 90.80% | | -72.14% | -8.94% | -54.37% | | 223.49% | 40.33% | 6.98% | 17.49% | -14.70% | -22.59% | -55.29% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 45.75% | -9.14% | 46.11% | 51.12% | 36.83% | 38.43% | 45.07% | 49.92% | 54.13% | 14.71% | 22.41% | 58.91% | 98.01% | 87.39% | 63.59% | 76.64% | 78.69% | 54.92% | 44.42% | 36.18% | 32.21% | 37.26% | 28.42% | 8.05% | -6.59% | -25.73% | -25.01% | -12.15% | -29.97% | -19.70% | -24.73% | -14.95% | -29.99% | -36.46% | -29.24% | -28.04% | -46.71% | -20.86% | 23.95% | 7.79% | 1.45% | -4.57% | 48.40% | | -30.78% | 18.90% | 27.27% | 25.84% | 58.63% | 32.43% | -2.34% | -7.60% | -8.39% | -0.36% | -39.79% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.26% | 8.26% | 43.92% | 63.19% | 57.17% | 64.45% | 52.92% | 56.67% | 57.34% | 32.66% | 34.86% | 42.83% | 59.69% | 38.67% | 33.20% | 33.44% | 25.00% | 13.18% | 2.93% | 13.69% | -1.99% | 7.10% | 0.73% | -1.84% | -14.42% | -27.53% | -19.44% | -22.14% | -39.52% | -24.36% | -6.09% | -1.19% | -16.40% | -13.89% | 9.86% | | -28.51% | -3.88% | 10.64% | -3.41% | -1.21% | 2.12% | 9.79% | 3.85% | -1.76% | 12.80% | -0.28% |
|
Capital Expenditures (QoQ)
|
343.42% | -77.15% | -15.36% | 88.46% | 12.59% | -9.08% | 4.44% | 41.80% | 78.29% | -21.92% | -27.49% | -19.26% | 66.55% | -4.97% | -6.36% | 39.92% | 16.57% | 4.66% | 15.25% | 54.10% | -26.51% | -5.11% | 58.63% | 56.19% | 41.16% | -36.77% | 17.87% | 44.85% | -24.03% | -15.21% | -3.38% | 41.04% | -17.77% | -22.30% | -5.52% | 0.93% | -29.06% | -34.89% | 89.48% | -26.63% | 14.55% | -30.18% | 39.39% | -21.32% | -38.52% | 7.30% | -0.60% | -59.01% | 132.34% | 150.13% | 24.59% | -38.83% | -4.66% | 162.58% | | | 211.63% | 31.57% | -3.91% | -17.89% | 35.18% | 0.31% | 5.53% | -40.39% | 22.68% | -42.06% |
|
Cash & Equivalents Growth (1y)
|
| | | 153.10% | 96.23% | 43.44% | 8.85% | -33.21% | -23.32% | -49.33% | -13.97% | -3.42% | 19.42% | 131.43% | 94.91% | 138.88% | 56.61% | 18.68% | 1.65% | -29.64% | 34.22% | 218.27% | 70.70% | 25.01% | -50.38% | -73.13% | -78.11% | -30.20% | -18.69% | 12.90% | 94.63% | 9.63% | 36.69% | 43.37% | 23.65% | 64.79% | 18.83% | -34.62% | 78.38% | 1.79% | 131.48% | 146.98% | 41.38% | 232.26% | 136.85% | 107.78% | 92.54% | 40.59% | 25.05% | 44.84% | 9.99% | -25.23% | -22.25% | -31.91% | -49.10% | -29.50% | -33.05% | -23.28% | 22.31% | 20.78% | 25.90% | -18.96% | -30.05% | -41.61% | 2.99% | -25.38% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 17.75% | 21.57% | 18.92% | 22.21% | 15.50% | 12.77% | 11.64% | 19.45% | 17.52% | 35.91% | 106.00% | 50.11% | 28.08% | 1.42% | 0.50% | -27.58% | -15.01% | -18.49% | -1.16% | -10.07% | -1.47% | -17.99% | -24.23% | -19.24% | 8.04% | 9.71% | 1.90% | 62.52% | 22.52% | 55.49% | 32.29% | 46.10% | 77.30% | 86.77% | 49.70% | 69.34% | 68.16% | 89.97% | 95.15% | 44.13% | 51.72% | 32.05% | 27.01% | 2.54% | -9.51% | -13.34% | -8.88% | -11.86% | -13.97% | -13.14% | -24.92% | -24.20% | -20.78% | -4.61% | -22.59% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.37% | 30.45% | 44.74% | 25.93% | 6.27% | -0.91% | 3.54% | -8.63% | 7.21% | 0.25% | 21.54% | 7.58% | 9.96% | 3.00% | 10.44% | -1.78% | 2.09% | -2.53% | -1.98% | 9.91% | 9.92% | 8.69% | -6.82% | 5.85% | 33.65% | 48.58% | 40.27% | 63.50% | 53.75% | 61.94% | 47.44% | 45.87% | 42.42% | 44.65% | 27.04% | 22.14% | 20.17% | 28.97% | 31.17% | 13.27% | 24.36% | 14.18% | 4.96% | -1.60% | -12.17% | -3.34% | -14.48% |
|
Cash & Equivalents (QoQ)
|
21.30% | 17.39% | 100.58% | -11.39% | -5.95% | -14.19% | 52.21% | -45.63% | 7.98% | -43.30% | 158.45% | -38.96% | 33.51% | 9.88% | 117.67% | -25.19% | -12.47% | -16.74% | 86.44% | -48.22% | 66.98% | 97.44% | 0.00% | -62.08% | -33.72% | 6.92% | -18.54% | 20.91% | -22.79% | 48.46% | 40.44% | -31.89% | -3.74% | 55.72% | 21.12% | -9.23% | -30.59% | -14.32% | 230.45% | -48.20% | 57.84% | -8.58% | 89.17% | 21.73% | 12.52% | -19.81% | 75.29% | -11.11% | 0.08% | -7.12% | 33.12% | -39.58% | 4.07% | -18.65% | -0.48% | -16.32% | -1.17% | -6.79% | 58.67% | -17.36% | 3.01% | -40.00% | 36.97% | -31.03% | 81.70% | -56.53% |
|
Cash from Investing Activities Growth (1y)
|
| | | 7.24% | -129.75% | -62.21% | -398.60% | -111.94% | -141.15% | -481.61% | 38.91% | 42.99% | 23.20% | 67.70% | 20.31% | -102.82% | -57.80% | -62.51% | -1,786.80% | -177.70% | -23.97% | -25.92% | 74.65% | -1,112.84% | -284.04% | -82.55% | -51.25% | 83.29% | -29.71% | -31.32% | 2.34% | 11.02% | 48.08% | 10.67% | 14.87% | 39.07% | 7.09% | 53.30% | 12.15% | 35.79% | 39.93% | -2.98% | 17.68% | -91.70% | 52.03% | 26.08% | 541.27% | 88.52% | 5.09% | -125.53% | -134.18% | -374.35% | 96.11% | -21.76% | | 72.14% | 1,766.27% | 27.24% | | -223.49% | -65.30% | -11.16% | -35.83% | 19.64% | -918.75% | -1,206.92% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -3.87% | -62.05% | -44.98% | -34.40% | -34.82% | -42.97% | -45.07% | -109.43% | -47.53% | -14.53% | 12.89% | -56.20% | -308.79% | -95.85% | -55.16% | -93.39% | -77.88% | -83.47% | -44.52% | 27.93% | -21.72% | -37.27% | -28.89% | -7.94% | 55.09% | 14.47% | 18.18% | 9.94% | 29.65% | 33.82% | 24.55% | 14.93% | 9.14% | 35.55% | 29.16% | 73.15% | 47.91% | 35.09% | -19.74% | -7.48% | -1.45% | 73.92% | -26.62% | | 46.66% | 37.79% | -25.95% | -30.70% | -62.30% | 30.55% | 0.51% | 2.57% | 10.19% | -261.75% | -119.47% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -44.56% | -52.78% | -44.21% | -63.29% | -141.73% | -69.31% | -47.66% | -28.63% | -45.44% | -49.57% | -9.64% | -41.29% | -58.98% | -38.30% | -34.38% | -43.16% | -25.00% | -24.40% | -4.72% | 22.48% | 6.74% | -7.62% | -0.59% | 1.88% | 35.51% | 29.01% | 16.05% | 36.00% | 40.18% | 33.31% | 6.46% | 1.47% | 16.40% | 60.27% | 0.48% | | 28.51% | 16.84% | -8.75% | 3.30% | 1.21% | 16.02% | -10.43% | -6.88% | 16.98% | -11.84% | -96.14% |
|
Cash from Investing Activities (QoQ)
|
56.52% | -28.78% | 15.92% | -97.02% | -7.70% | 9.08% | -158.42% | 16.25% | -22.55% | -119.29% | 72.85% | 21.85% | -65.09% | 7.77% | 33.03% | -98.90% | -28.44% | 5.01% | -677.52% | 70.73% | 42.66% | 3.52% | -56.50% | -1,300.87% | 81.84% | 54.14% | -29.67% | -54.76% | -40.94% | 53.57% | 3.56% | -41.00% | 17.77% | 20.12% | 8.10% | -0.93% | -25.40% | 59.85% | -72.89% | 26.23% | -17.32% | 31.18% | -38.20% | -71.79% | 70.64% | -6.06% | 924.97% | -104.47% | -142.70% | -152.01% | -25.03% | 37.97% | 98.01% | -7,780.05% | | | 219.16% | -444.11% | 3.91% | 17.89% | 112.78% | -1,202.34% | -17.42% | 51.42% | -30.22% | -1,659.58% |
|
Cash from Operations Growth (1y)
|
| | | -556.78% | -106.04% | -206.68% | -12.17% | -626.03% | 432.24% | -116.58% | 72.28% | 14.56% | 2,433.61% | 149.10% | 45.63% | -2.04% | -134.49% | -205.00% | 12.95% | -97.94% | 739.08% | -22.71% | 25.44% | -19.65% | -103.32% | -397.71% | 12.51% | 27.75% | 974.43% | 146.34% | 22.77% | 74.48% | 20.04% | -147.14% | -34.53% | 167.66% | 248.74% | 6.80% | 93.23% | -507.69% | 63.33% | 62.34% | -20.19% | -308.42% | -71.70% | 683.09% | 13.78% | 58.94% | 341.21% | 503.75% | 76.28% | -115.21% | -65.39% | -100.69% | | 64.74% | -106.87% | 2,560.58% | | -7.53% | 2,646.61% | -622.66% | -26.13% | -64.53% | -68.07% | 78.27% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -244.09% | 71.92% | 4.29% | 30.13% | -84.98% | -207.35% | -3.74% | 41.51% | -19.95% | 282.24% | 14.16% | 27.30% | -34.19% | -27.51% | -103.38% | 16.81% | -19.61% | 56.84% | 69.04% | 20.10% | 39.57% | -29.59% | -2.83% | -3.30% | 28.56% | 237.97% | 41.17% | 15.81% | 11.04% | 89.80% | -29.37% | 0.32% | -124.17% | 17.25% | 59.35% | 20.61% | -106.75% | 26.81% | 148.02% | 16.98% | -53.39% | -24.40% | 37.51% | | 32.20% | -28.16% | 0.99% | -3.06% | 6.55% | -15.42% | -42.47% | -27.46% | 14.55% | -17.66% | -203.45% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -141.58% | 62.12% | -28.19% | 25.57% | -71.86% | -43.90% | -46.81% | 31.94% | -8.33% | 74.62% | 28.17% | 23.30% | 14.93% | -5.11% | -27.74% | 5.08% | 18.08% | 57.78% | -4.46% | 16.99% | 9.45% | 14.73% | 17.52% | 6.88% | -15.75% | 80.04% | 19.60% | 7.12% | -3.38% | 53.55% | 42.25% | 15.16% | -58.35% | 19.74% | 38.83% | | -48.37% | -15.42% | 33.63% | -3.72% | -6.48% | -5.45% | -99.23% | -5.20% | 11.22% | -3.14% | -25.95% |
|
Cash from Operations (QoQ)
|
607.25% | 101.81% | 408.77% | -112.61% | 95.34% | -3,466.85% | 518.86% | -204.24% | 102.13% | -2,425.16% | 433.17% | -151.70% | 163.26% | -54.94% | 888.20% | -136.22% | 78.61% | -37.17% | 1,162.94% | -163.48% | 169.05% | -126.34% | 1,186.58% | -160.55% | 98.08% | -3,842.57% | 345.62% | -138.88% | 123.22% | 108.94% | 550.68% | -108.08% | 209.22% | -182.06% | 1,003.69% | -91.65% | 462.94% | -121.93% | 1,973.53% | -117.63% | 325.52% | -105.06% | 4,070.73% | -190.20% | 115.63% | 4.19% | 674.79% | -132.55% | 267.89% | 42.57% | 126.22% | -139.74% | 127.00% | -102.86% | | | 94.74% | 1,123.64% | 585.28% | -129.16% | 224.48% | -310.09% | 196.86% | -164.96% | 124.16% | -242.94% |
|
EBITDA Margin Growth (1y)
|
| | | 197.00 | 131.00 | -21.00 | -44.00 | 84.00 | 53.00 | -115.00 | 203.00 | -41.00 | -73.00 | -29.00 | 241.00 | -349.00 | 394.00 | 89.00 | -171.00 | 132.00 | -142.00 | -113.00 | 192.00 | -75.00 | -162.00 | -134.00 | -117.00 | -11.00 | -213.00 | -585.00 | -261.00 | -266.00 | -237.00 | -382.00 | -1527.00 | -309.00 | -849.00 | 368.00 | 196.00 | 534.00 | 796.00 | 147.00 | 589.00 | -6293.00 | -2301.00 | -563.00 | -116.00 | 6,851.00 | 3,295.00 | 705.00 | 165.00 | -1230.00 | -685.00 | -377.00 | 3.00 | 591.00 | -42.00 | 154.00 | -85.00 | -238.00 | -2702.00 | 347.00 | -384.00 | -584.00 | 2,562.00 | -1109.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 240.00 | 112.00 | -164.00 | 401.00 | -306.00 | 374.00 | -54.00 | 274.00 | -258.00 | 179.00 | -53.00 | 262.00 | -291.00 | 90.00 | -158.00 | -96.00 | 47.00 | -517.00 | -832.00 | -187.00 | -351.00 | -613.00 | -1101.00 | -1905.00 | -586.00 | -1300.00 | -599.00 | -1592.00 | -40.00 | -290.00 | 133.00 | -742.00 | -6068.00 | -2354.00 | -48.00 | 669.00 | 1,092.00 | 1,789.00 | 289.00 | 638.00 | -673.00 | 309.00 | -236.00 | 52.00 | 6,212.00 | 2,568.00 | 482.00 | 83.00 | -877.00 | -3429.00 | 124.00 | -467.00 | -230.00 | -183.00 | -608.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.00 | 364.00 | -188.00 | 422.00 | -248.00 | 71.00 | -302.00 | 348.00 | -343.00 | -196.00 | -771.00 | -116.00 | -568.00 | -361.00 | -1125.00 | -1884.00 | -528.00 | -1603.00 | -846.00 | -1517.00 | -126.00 | -665.00 | -586.00 | -1120.00 | -6344.00 | -2805.00 | -1015.00 | -1119.00 | 517.00 | 703.00 | 274.00 | -692.00 | -447.00 | 256.00 | 280.00 | 837.00 | 453.00 | 1,063.00 | 66.00 | 556.00 | -319.00 | -2436.00 | 265.00 | -418.00 | 5,390.00 | 2,427.00 | -281.00 |
|
EBITDA Margin (QoQ)
|
-189.00 | 1,541.00 | -534.00 | -620.00 | -256.00 | 1,389.00 | -557.00 | -492.00 | -286.00 | 1,220.00 | -239.00 | -737.00 | -318.00 | 1,265.00 | 31.00 | -1327.00 | 425.00 | 960.00 | -229.00 | -1024.00 | 151.00 | 989.00 | 76.00 | -1291.00 | 63.00 | 1,016.00 | 93.00 | -1184.00 | -139.00 | 645.00 | 417.00 | -1188.00 | -111.00 | 501.00 | -728.00 | 29.00 | -651.00 | 1,717.00 | -900.00 | 368.00 | -389.00 | 1,068.00 | -458.00 | -6514.00 | 3,603.00 | 2,806.00 | -11.00 | 452.00 | 47.00 | 217.00 | -550.00 | -943.00 | 592.00 | 524.00 | -170.00 | -354.00 | -41.00 | 720.00 | -410.00 | -507.00 | -2506.00 | 3,769.00 | -1141.00 | -707.00 | 640.00 | 99.00 |
|
EBIT Growth (1y)
|
| | | 72.04% | 103.85% | 20.45% | 30.66% | 55.64% | 64.80% | 32.24% | 57.15% | 15.42% | 3.19% | 21.36% | 47.54% | -44.71% | 175.68% | 32.81% | 20.68% | 99.05% | 7.38% | 20.92% | 48.58% | 3.02% | -8.05% | 17.31% | 21.38% | 26.08% | -39.26% | 16.29% | -7.70% | -78.40% | -124.69% | -68.80% | -122.63% | -480.32% | -2,091.75% | 91.33% | 71.83% | 223.02% | 89.05% | 16.77% | 809.04% | -1,683.09% | -1,377.74% | -57.84% | -24.61% | 119.15% | 171.43% | 193.77% | 54.23% | -146.25% | -76.38% | -32.64% | 3.90% | 159.80% | -21.68% | 20.34% | -20.21% | -112.02% | -1,436.70% | 24.10% | -81.08% | -1,928.05% | 101.11% | -90.15% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 45.66% | 51.34% | 24.57% | 44.70% | -0.23% | 67.36% | 28.69% | 40.91% | 8.30% | 45.09% | 24.91% | 38.30% | 4.27% | 39.62% | 23.51% | 29.59% | 37.25% | -15.67% | 18.16% | 18.51% | -34.53% | -28.82% | -24.78% | -31.11% | -44.80% | -74.21% | -11.46% | -27.22% | 0.36% | -37.38% | -11.34% | -23.26% | -323.71% | -228.53% | -1.97% | 51.91% | 78.94% | 46.68% | 13.09% | 117.19% | -50.40% | 65.02% | -5.86% | 6.51% | 27.09% | 28.71% | 33.54% | 8.54% | -26.69% | -64.76% | 0.20% | -46.07% | -13.39% | -51.22% | -47.22% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.74% | 59.31% | 25.43% | 40.28% | 15.29% | 35.86% | 24.77% | 38.23% | 10.53% | 11.28% | 21.60% | 24.27% | -20.94% | -19.22% | -7.33% | -19.67% | -32.76% | -39.30% | -0.31% | -16.06% | 5.60% | -18.44% | -1.00% | -12.73% | -85.85% | -48.90% | -19.33% | -20.66% | 25.10% | 44.29% | -2.90% | -12.07% | -53.64% | 51.51% | 13.26% | 34.57% | 24.83% | 17.23% | 3.23% | 54.61% | -16.01% | -92.02% | 4.50% | -28.85% | 33.59% | 15.09% | -21.88% |
|
EBIT Margin Growth (1y)
|
| | | 197.00 | 131.00 | -21.00 | -44.00 | 84.00 | 53.00 | -115.00 | 203.00 | -41.00 | -73.00 | -29.00 | 241.00 | -349.00 | 394.00 | 89.00 | -171.00 | 132.00 | -142.00 | -113.00 | 192.00 | -75.00 | -162.00 | -134.00 | -117.00 | -11.00 | -213.00 | -69.00 | -261.00 | -266.00 | -237.00 | -913.00 | -1527.00 | -309.00 | -849.00 | 383.00 | 196.00 | 534.00 | 796.00 | 147.00 | 589.00 | -6293.00 | -2301.00 | -563.00 | -116.00 | 6,851.00 | 3,295.00 | 705.00 | 165.00 | -1230.00 | -685.00 | -377.00 | 3.00 | 591.00 | -42.00 | 154.00 | -85.00 | -238.00 | -2702.00 | 347.00 | -384.00 | -584.00 | 2,562.00 | -1109.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 240.00 | 112.00 | -164.00 | 401.00 | -306.00 | 374.00 | -54.00 | 274.00 | -258.00 | 179.00 | -53.00 | 262.00 | -291.00 | 90.00 | -158.00 | -96.00 | 47.00 | -517.00 | -316.00 | -187.00 | -351.00 | -613.00 | -1116.00 | -1905.00 | -586.00 | -1300.00 | -599.00 | -1592.00 | -40.00 | -290.00 | -383.00 | -742.00 | -6068.00 | -2354.00 | -33.00 | 669.00 | 1,092.00 | 1,789.00 | 289.00 | 638.00 | -673.00 | 309.00 | -236.00 | 52.00 | 6,212.00 | 2,568.00 | 482.00 | 83.00 | -877.00 | -3429.00 | 124.00 | -467.00 | -230.00 | -183.00 | -608.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.00 | 364.00 | -188.00 | 422.00 | -248.00 | 71.00 | -302.00 | 348.00 | -343.00 | -196.00 | -256.00 | -116.00 | -568.00 | -361.00 | -1140.00 | -1884.00 | -528.00 | -1603.00 | -846.00 | -1517.00 | -126.00 | -665.00 | -586.00 | -1120.00 | -6344.00 | -2805.00 | -1015.00 | -1119.00 | 517.00 | 703.00 | -241.00 | -692.00 | -447.00 | 256.00 | 295.00 | 837.00 | 453.00 | 1,063.00 | 66.00 | 556.00 | -319.00 | -2436.00 | 265.00 | -418.00 | 5,390.00 | 2,427.00 | -281.00 |
|
EBIT Margin (QoQ)
|
-189.00 | 1,541.00 | -534.00 | -620.00 | -256.00 | 1,389.00 | -557.00 | -492.00 | -286.00 | 1,220.00 | -239.00 | -737.00 | -318.00 | 1,265.00 | 31.00 | -1327.00 | 425.00 | 960.00 | -229.00 | -1024.00 | 151.00 | 989.00 | 76.00 | -1291.00 | 63.00 | 1,016.00 | 93.00 | -1184.00 | -139.00 | 1,161.00 | -99.00 | -1188.00 | -111.00 | 485.00 | -712.00 | 29.00 | -651.00 | 1,717.00 | -900.00 | 368.00 | -389.00 | 1,068.00 | -458.00 | -6514.00 | 3,603.00 | 2,806.00 | -11.00 | 452.00 | 47.00 | 217.00 | -550.00 | -943.00 | 592.00 | 524.00 | -170.00 | -354.00 | -41.00 | 720.00 | -410.00 | -507.00 | -2506.00 | 3,769.00 | -1141.00 | -707.00 | 640.00 | 99.00 |
|
EBIT (QoQ)
|
-57.18% | 1,291.98% | -42.77% | -49.56% | -49.26% | 722.53% | -37.92% | -39.92% | -46.28% | 560.02% | -26.23% | -55.87% | -51.97% | 676.28% | -10.32% | -83.46% | 139.48% | 273.97% | -18.51% | -72.73% | 29.19% | 321.13% | 0.13% | -81.09% | 15.30% | 437.28% | 3.61% | -80.36% | -44.45% | 928.54% | -17.77% | -95.40% | -163.50% | 1,399.48% | -159.65% | 22.72% | -265.92% | 213.44% | -108.78% | 437.50% | -132.56% | 1,309.89% | -46.68% | -853.55% | 69.60% | 134.52% | -4.65% | 91.40% | 13.39% | 41.96% | -49.94% | -157.40% | 157.92% | 304.81% | -22.79% | -66.97% | -24.15% | 522.01% | -48.80% | -104.98% | -8,333.54% | 157.75% | -92.19% | -633.55% | 104.61% | 412.97% |
|
EBT Growth (1y)
|
| | | 75.24% | 152.26% | 19.85% | 12.70% | 62.33% | 74.11% | 29.05% | 56.39% | 15.34% | 1.97% | 24.13% | 47.99% | -43.77% | 182.33% | 33.89% | 21.82% | 93.25% | 9.45% | 17.66% | 46.30% | -6.04% | -17.90% | 16.18% | 20.53% | 39.95% | -61.46% | 16.03% | -9.99% | -93.08% | -245.37% | -72.93% | -131.53% | -1,602.06% | -683.34% | 104.75% | 64.05% | 188.40% | 84.69% | 25.89% | 473.33% | -1,953.48% | -899.32% | -72.57% | 236.37% | 115.21% | 137.34% | 265.97% | -53.27% | -165.09% | -87.92% | -20.06% | 27.44% | 139.81% | 75.75% | 24.79% | -8.87% | -121.58% | -2,136.47% | 26.25% | -93.66% | -1,574.67% | 98.19% | -95.53% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 48.60% | 64.83% | 24.29% | 37.66% | 1.73% | 71.14% | 28.96% | 41.27% | 7.82% | 46.61% | 25.05% | 38.17% | 0.70% | 36.39% | 22.32% | 29.03% | 36.46% | -29.77% | 16.62% | 16.65% | -55.03% | -34.99% | -28.54% | -32.80% | -51.16% | -85.56% | -13.68% | -28.10% | -2.80% | -55.27% | -11.30% | -24.93% | -528.37% | -128.83% | -10.92% | 86.76% | 65.00% | 37.00% | 8.11% | 98.90% | -56.53% | 34.83% | -7.08% | 26.06% | 26.81% | 27.64% | 53.98% | -18.43% | -27.16% | -84.93% | 7.99% | -58.08% | -12.88% | -38.33% | -58.72% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.95% | 69.13% | 24.77% | 35.98% | 13.84% | 35.12% | 24.00% | 37.82% | 10.51% | -0.06% | 21.39% | 23.40% | -37.05% | -27.89% | -10.48% | -21.15% | -35.93% | -42.83% | -2.54% | -16.87% | 3.84% | -20.60% | -1.22% | -14.42% | -91.60% | -54.19% | -25.99% | 5.08% | 20.96% | 45.43% | -6.87% | -7.83% | -92.40% | 20.50% | 15.64% | 36.21% | 21.48% | 16.23% | 4.74% | 54.54% | -16.63% | -74.41% | 4.80% | -35.03% | 32.28% | 50.68% | -27.10% |
|
EBT Margin Growth (1y)
|
| | | 186.00 | 152.00 | -29.00 | -232.00 | 103.00 | 67.00 | -152.00 | 193.00 | -40.00 | -72.00 | 7.00 | 240.00 | -326.00 | 382.00 | 101.00 | -154.00 | 116.00 | -125.00 | -154.00 | 165.00 | -98.00 | -200.00 | -143.00 | -124.00 | 22.00 | -247.00 | -69.00 | -282.00 | -295.00 | -249.00 | -928.00 | -1537.00 | -310.00 | -892.00 | 366.00 | 229.00 | 542.00 | 878.00 | 198.00 | 578.00 | -6300.00 | -2470.00 | -675.00 | 1,111.00 | 6,729.00 | 3,140.00 | 608.00 | -893.00 | -1109.00 | -451.00 | -186.00 | 156.00 | 587.00 | 50.00 | 172.00 | -25.00 | -194.00 | -2647.00 | 351.00 | -748.00 | -643.00 | 2,488.00 | -1144.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 249.00 | 147.00 | -174.00 | 201.00 | -263.00 | 378.00 | -43.00 | 279.00 | -250.00 | 186.00 | -46.00 | 251.00 | -308.00 | 58.00 | -196.00 | -113.00 | 40.00 | -571.00 | -366.00 | -242.00 | -371.00 | -695.00 | -1140.00 | -1943.00 | -583.00 | -1387.00 | -631.00 | -1589.00 | -64.00 | -263.00 | -364.00 | -729.00 | -6068.00 | -2484.00 | -112.00 | 1,919.00 | 970.00 | 1,548.00 | 131.00 | 797.00 | -680.00 | 218.00 | -252.00 | 374.00 | 6,206.00 | 2,738.00 | 595.00 | -762.00 | -717.00 | -3049.00 | 338.00 | -617.00 | -250.00 | -110.00 | -621.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.00 | 405.00 | -227.00 | 212.00 | -245.00 | 53.00 | -341.00 | 319.00 | -326.00 | -261.00 | -258.00 | -155.00 | -581.00 | -437.00 | -1193.00 | -1932.00 | -565.00 | -1712.00 | -928.00 | -1549.00 | -140.00 | -709.00 | -576.00 | -1135.00 | -6341.00 | -2980.00 | -1108.00 | 100.00 | 365.00 | 407.00 | -431.00 | -511.00 | -449.00 | 204.00 | 311.00 | 1,182.00 | 448.00 | 1,146.00 | 118.00 | 927.00 | -288.00 | -2379.00 | 271.00 | -399.00 | 5,369.00 | 2,579.00 | -198.00 |
|
EBT Margin (QoQ)
|
-204.00 | 1,584.00 | -356.00 | -837.00 | -238.00 | 1,403.00 | -559.00 | -503.00 | -274.00 | 1,184.00 | -215.00 | -735.00 | -306.00 | 1,263.00 | 18.00 | -1301.00 | 402.00 | 982.00 | -237.00 | -1031.00 | 161.00 | 953.00 | 82.00 | -1294.00 | 60.00 | 1,009.00 | 101.00 | -1148.00 | -209.00 | 1,187.00 | -112.00 | -1161.00 | -163.00 | 508.00 | -721.00 | 65.00 | -744.00 | 1,765.00 | -857.00 | 378.00 | -408.00 | 1,085.00 | -477.00 | -6501.00 | 3,422.00 | 2,881.00 | 1,309.00 | -883.00 | -167.00 | 349.00 | -192.00 | -1099.00 | 490.00 | 615.00 | 150.00 | -668.00 | -47.00 | 737.00 | -47.00 | -838.00 | -2500.00 | 3,736.00 | -1146.00 | -733.00 | 631.00 | 104.00 |
|
EBT (QoQ)
|
-65.44% | 1,816.79% | -34.52% | -59.60% | -50.25% | 810.71% | -38.43% | -41.80% | -46.65% | 575.02% | -25.38% | -57.08% | -52.83% | 721.69% | -11.04% | -83.69% | 136.81% | 289.67% | -19.05% | -74.13% | 34.13% | 318.86% | 0.66% | -83.39% | 17.20% | 492.70% | 4.43% | -80.71% | -67.72% | 1,684.13% | -18.98% | -98.52% | -778.48% | 432.28% | -194.34% | 29.38% | -253.83% | 186.85% | -116.56% | 273.67% | -161.27% | 814.25% | -50.88% | -962.23% | 66.97% | 119.60% | 502.46% | -61.01% | -18.89% | 92.10% | -23.07% | -154.30% | 115.05% | 1,171.03% | 22.66% | -83.04% | -33.53% | 802.46% | -10.43% | -104.02% | -6,173.29% | 155.95% | -95.50% | -1,160.44% | 93.23% | 238.28% |
|
Enterprise Value Growth (1y)
|
| | | 101.69% | 47.89% | 66.34% | 119.58% | 124.41% | 154.54% | 55.46% | 36.42% | 41.15% | 23.33% | 69.11% | 33.92% | 7.35% | 26.50% | 44.39% | 87.34% | 133.97% | 104.60% | 72.61% | 56.82% | 42.64% | 44.09% | 46.44% | 24.07% | 6.60% | -2.76% | -19.20% | -27.75% | -53.22% | -45.71% | -58.11% | -51.42% | -18.30% | 4.07% | 32.29% | 21.51% | 32.42% | 12.03% | -7.46% | 21.73% | -65.19% | -69.54% | -50.61% | -29.85% | 172.81% | 148.71% | 93.38% | 33.88% | -18.73% | -66.38% | -73.48% | -55.52% | -50.71% | -10.32% | 10.21% | -24.91% | -32.73% | -19.16% | 38.56% | 1.46% | -7.16% | -1.36% | -65.67% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 85.56% | 66.83% | 63.53% | 58.89% | 50.37% | 58.36% | 55.99% | 50.70% | 52.48% | 47.24% | 61.53% | 57.87% | 53.01% | 55.07% | 53.96% | 53.90% | 52.66% | 42.06% | 26.87% | 12.02% | -10.73% | -8.71% | -20.87% | -24.20% | -25.87% | -18.10% | -23.50% | -24.72% | -20.31% | -14.14% | -19.96% | -10.43% | -27.78% | -29.19% | -15.44% | 1.24% | 7.94% | -5.32% | -4.03% | 4.56% | -8.27% | -36.61% | -36.73% | -25.25% | 3.00% | -9.15% | -17.32% | -23.53% | -35.41% | -37.53% | -26.01% | -30.28% | -32.48% | -10.57% | -19.36% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 74.21% | 64.42% | 61.24% | 63.79% | 62.55% | 63.57% | 57.18% | 46.11% | 40.06% | 34.93% | 37.90% | 28.67% | 12.31% | 14.51% | 4.31% | 5.05% | 6.34% | 10.13% | 2.50% | -3.66% | -5.10% | -2.37% | -9.51% | -8.42% | -28.43% | -28.45% | -27.19% | -18.29% | -13.63% | -13.67% | -13.30% | -7.56% | -3.54% | -21.56% | -20.88% | -9.18% | -12.82% | -23.86% | -23.71% | -17.52% | -23.86% | -28.67% | -17.30% | -20.47% | -7.36% | -9.77% | -23.10% |
|
Enterprise Value (QoQ)
|
38.29% | 25.99% | -9.02% | 27.24% | 1.40% | 41.71% | 20.10% | 30.03% | 15.02% | -13.46% | 5.40% | 34.54% | 0.50% | 18.66% | -16.53% | 7.84% | 18.43% | 35.45% | 8.30% | 34.68% | 3.56% | 14.27% | -1.61% | 22.50% | 4.62% | 16.13% | -16.63% | 5.26% | -4.58% | -3.51% | -25.45% | -31.85% | 10.75% | -25.55% | -13.53% | 14.60% | 41.07% | -5.37% | -20.57% | 24.88% | 19.35% | -21.83% | 4.48% | -64.29% | 4.42% | 26.76% | 48.39% | 38.89% | -4.80% | -1.44% | 2.73% | -15.69% | -60.62% | -22.25% | 72.30% | -6.58% | -28.33% | -4.45% | 17.39% | -16.31% | -13.88% | 63.78% | -14.05% | -23.41% | -8.50% | -43.00% |
|
EPS (Basic) Growth (1y)
|
| | | 1,294.42% | -12.50% | 30.77% | 50.00% | -14.29% | -14.29% | -33.82% | -31.11% | 16.67% | 0.00% | 22.22% | 54.84% | -71.43% | 33.33% | -38.18% | -37.50% | 50.00% | 0.00% | 23.53% | 36.67% | -50.00% | -62.50% | -45.24% | -41.46% | 33.33% | 400.00% | 26.09% | 0.00% | -125.00% | -120.00% | -58.62% | -183.33% | -600.00% | -600.00% | 41.67% | 105.00% | 171.43% | 80.95% | 35.29% | -400.00% | -2,700.00% | -900.00% | -60.87% | 1,466.67% | 113.08% | 132.50% | 166.67% | -43.90% | -176.47% | -92.31% | -20.83% | 8.70% | 400.00% | 100.00% | 26.32% | 0.00% | -94.87% | -3,600.00% | 62.50% | -98.83% | -900.00% | 98.57% | -110.26% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 140.69% | -9.14% | 1.89% | 16.96% | -34.14% | 4.55% | -20.63% | -12.64% | -20.63% | 10.06% | -2.27% | 9.77% | -40.16% | -20.63% | -25.22% | -20.63% | 0.00% | 23.31% | -5.16% | -7.17% | -29.40% | -33.42% | -34.14% | -35.50% | -63.03% | -108.01% | -9.59% | -65.33% | 7.72% | -31.36% | -7.44% | -28.56% | -406.58% | -137.13% | -9.14% | 59.40% | 64.22% | 37.84% | 12.18% | 184.39% | -66.31% | 31.04% | -6.17% | 117.81% | 32.00% | 27.03% | 38.67% | -15.20% | -51.00% | -94.73% | 17.57% | -76.69% | -7.17% | -44.22% | -30.27% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.98% | 0.00% | -4.18% | 6.45% | -26.52% | -15.59% | -19.49% | -11.81% | -19.73% | 20.11% | -8.41% | -4.99% | -15.68% | -20.11% | -26.25% | -19.30% | -30.26% | -35.84% | -12.94% | -49.35% | -3.58% | -20.11% | -11.35% | -15.70% | -114.43% | -72.63% | -17.11% | 11.30% | 33.56% | -2.82% | -3.71% | -0.85% | -67.03% | 18.47% | 9.63% | 26.58% | 49.91% | 15.94% | 7.14% | 90.37% | -16.74% | -77.26% | 11.14% | 15.96% | 34.23% | 52.18% | -19.57% |
|
EPS (Basic) (QoQ)
|
696.81% | 550.00% | -42.31% | -53.33% | -50.00% | 871.43% | -33.82% | -73.33% | -50.00% | 650.00% | -31.11% | -54.84% | -57.14% | 816.67% | -12.73% | -91.67% | 100.00% | 325.00% | -11.76% | -80.00% | 33.33% | 425.00% | -2.38% | -92.68% | 0.00% | 666.67% | 4.35% | -83.33% | 275.00% | 93.33% | -17.24% | -104.17% | -200.00% | 500.00% | -266.67% | 65.00% | -200.00% | 180.95% | -94.12% | 400.00% | -180.00% | 675.00% | -113.04% | -4,233.33% | 69.23% | 122.50% | 355.56% | -58.54% | -23.53% | 84.62% | -4.17% | -156.52% | 107.69% | 1,800.00% | 31.58% | 56.00% | -94.87% | 1,100.00% | 4.17% | -92.00% | -3,600.00% | 155.71% | -99.25% | -5,590.64% | 93.75% | -300.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -99.82% | -12.50% | 30.77% | 46.67% | -21.43% | -14.29% | -35.29% | -29.55% | 27.27% | 0.00% | 22.73% | 51.61% | -71.43% | 33.33% | -37.04% | -36.17% | 50.00% | 0.00% | 20.59% | 33.33% | -50.00% | -62.50% | -43.90% | -40.00% | 33.33% | 400.00% | 26.09% | -4.17% | -125.00% | -120.00% | -58.62% | -186.96% | -600.00% | -600.00% | 41.67% | 105.00% | 171.43% | 80.95% | 35.29% | -400.00% | -2,700.00% | -900.00% | -60.87% | 1,433.33% | 113.08% | 132.50% | 166.67% | -42.50% | -176.47% | -92.31% | -25.00% | 8.70% | 392.31% | 100.00% | 27.78% | 0.00% | -94.74% | -3,600.00% | 69.57% | -98.85% | -900.00% | 98.57% | -110.26% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -87.88% | -9.14% | 1.27% | 16.14% | -34.14% | 4.55% | -20.63% | -11.99% | -18.29% | 10.06% | -2.33% | 8.87% | -40.16% | -20.63% | -24.76% | -20.07% | 0.00% | 23.31% | -5.16% | -8.48% | -29.40% | -33.42% | -33.61% | -35.72% | -63.03% | -108.01% | -9.59% | -65.33% | 7.72% | -31.36% | -7.44% | -28.67% | -406.58% | -137.13% | -9.14% | 58.74% | 64.22% | 37.84% | 12.18% | 184.39% | -66.31% | 31.04% | -7.85% | 117.81% | 31.85% | 27.03% | 36.72% | -14.50% | -51.00% | -94.73% | 17.57% | -76.78% | -7.17% | -44.22% | -30.50% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -76.20% | 0.00% | -4.64% | 5.92% | -26.52% | -15.59% | -19.49% | -11.42% | -18.32% | 20.11% | -8.00% | -5.80% | -15.68% | -20.11% | -25.98% | -19.39% | -30.26% | -35.84% | -12.94% | -49.35% | -3.58% | -20.11% | -10.92% | -15.72% | -114.43% | -72.63% | -17.11% | 10.76% | 33.56% | -2.82% | -3.71% | 0.00% | -67.03% | 18.47% | 8.45% | 26.58% | 49.34% | 15.94% | 6.23% | 90.37% | -16.74% | -77.26% | 11.14% | 15.95% | 34.23% | 52.18% | -19.57% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-99.90% | 550.00% | -42.31% | -53.33% | -50.00% | 871.43% | -35.29% | -75.00% | -45.45% | 633.33% | -29.55% | -54.84% | -57.14% | 800.00% | -12.96% | -91.49% | 100.00% | 325.00% | -11.76% | -80.00% | 33.33% | 412.50% | -2.44% | -92.50% | 0.00% | 666.67% | 4.35% | -83.33% | 275.00% | 93.33% | -20.69% | -104.35% | -200.00% | 500.00% | -266.67% | 65.00% | -200.00% | 180.95% | -94.12% | 400.00% | -180.00% | 675.00% | -113.04% | -4,233.33% | 69.23% | 122.50% | 344.44% | -57.50% | -23.53% | 84.62% | -4.17% | -156.52% | 107.69% | 1,700.00% | 38.89% | 52.00% | -94.74% | 1,050.00% | 8.70% | -92.00% | -3,600.00% | 155.71% | -99.26% | -5,652.98% | 93.75% | -300.00% |
|
FCF Margin Growth (1y)
|
| | | -1139.00 | 220.00 | -1333.00 | -1562.00 | -2256.00 | -181.00 | -416.00 | 764.00 | 951.00 | 1,453.00 | 1,354.00 | 575.00 | 161.00 | -1673.00 | -730.00 | -782.00 | -949.00 | 2,013.00 | 30.00 | -261.00 | -127.00 | -2472.00 | -1036.00 | -581.00 | 830.00 | 782.00 | 1,580.00 | 401.00 | 1,105.00 | 132.00 | -586.00 | -1066.00 | 824.00 | 1,084.00 | 256.00 | 1,792.00 | -757.00 | 636.00 | 95.00 | -770.00 | -3237.00 | -818.00 | 544.00 | 605.00 | 3,016.00 | 1,189.00 | 1,742.00 | 1,783.00 | -1514.00 | -1341.00 | -2626.00 | | 1,888.00 | -676.00 | 731.00 | | -284.00 | 1,199.00 | -2744.00 | -682.00 | -781.00 | -788.00 | 1,947.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -2444.00 | 1,492.00 | -396.00 | -223.00 | -1144.00 | -401.00 | 207.00 | 557.00 | 163.00 | 1,793.00 | 654.00 | -468.00 | -915.00 | -2132.00 | -1736.00 | -1624.00 | -246.00 | 323.00 | 574.00 | -440.00 | 1,808.00 | -1558.00 | -42.00 | -1245.00 | 2,759.00 | 1,997.00 | 1,250.00 | 1,128.00 | 1,172.00 | 1,852.00 | -235.00 | -43.00 | -3170.00 | 902.00 | 895.00 | 1,627.00 | -979.00 | 1,008.00 | 2,381.00 | 1,619.00 | -1736.00 | -970.00 | -340.00 | | 3,389.00 | -829.00 | -153.00 | -589.00 | 89.00 | -819.00 | -4639.00 | -3055.00 | 823.00 | -265.00 | -65.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3232.00 | 1,832.00 | -1096.00 | -1266.00 | -2220.00 | -859.00 | -799.00 | -284.00 | 866.00 | 103.00 | 1,198.00 | -647.00 | 1,020.00 | -1218.00 | -742.00 | -2288.00 | 1,683.00 | 1,538.00 | 244.00 | 286.00 | 1,875.00 | 162.00 | 309.00 | -223.00 | -1235.00 | 1,816.00 | 1,889.00 | 963.00 | 950.00 | 2,223.00 | 2,051.00 | 2,345.00 | -1669.00 | 750.00 | 11.00 | | -606.00 | -1010.00 | 487.00 | -754.00 | -133.00 | -448.00 | -2352.00 | -666.00 | 2,324.00 | -417.00 | -949.00 |
|
FCF Margin (QoQ)
|
-953.00 | 1,154.00 | 3,517.00 | -4857.00 | 405.00 | -399.00 | 3,288.00 | -5550.00 | 2,480.00 | -634.00 | 4,469.00 | -5364.00 | 2,983.00 | -734.00 | 3,690.00 | -5778.00 | 1,148.00 | 209.00 | 3,638.00 | -5945.00 | 4,111.00 | -1774.00 | 3,347.00 | -5811.00 | 1,766.00 | -338.00 | 3,803.00 | -4400.00 | 1,717.00 | 461.00 | 2,623.00 | -3697.00 | 744.00 | -257.00 | 2,144.00 | -1807.00 | 1,004.00 | -1085.00 | 3,680.00 | -4356.00 | 2,397.00 | -1627.00 | 2,816.00 | -6824.00 | 4,817.00 | -264.00 | 2,876.00 | -4413.00 | 2,990.00 | 289.00 | 2,918.00 | -7711.00 | 3,163.00 | -996.00 | | | 599.00 | 412.00 | 2,440.00 | -3735.00 | 2,083.00 | -3531.00 | 4,501.00 | -3834.00 | 2,076.00 | -796.00 |
|
Free Cash Flow Growth (1y)
|
| | | -401.91% | 18.31% | -293.99% | -16.98% | -408.94% | -103.54% | -113.74% | 75.27% | 15.00% | 279.82% | 111.88% | 47.81% | -13.41% | -218.47% | -747.26% | 7.25% | -101.64% | 294.83% | -23.28% | 19.82% | -30.92% | -237.93% | -257.24% | 3.31% | 5.32% | 50.30% | 97.19% | 31.97% | 46.43% | 19.86% | -1,503.21% | -38.32% | 72.73% | 311.13% | 39.63% | 121.15% | -270.73% | 91.40% | 26.52% | -20.40% | -216.79% | -76.49% | 199.91% | 20.57% | 60.06% | 514.57% | 699.62% | 70.65% | -127.33% | -77.80% | -130.96% | | 65.50% | -174.51% | 119.36% | | -25.62% | 378.25% | -2,067.98% | -30.85% | -47.44% | -87.43% | 75.40% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -146.95% | 70.88% | -21.02% | 29.08% | -69.92% | -63.07% | -18.02% | 40.58% | -24.80% | 83.22% | 1.76% | 23.84% | -44.12% | -73.06% | -212.46% | 9.91% | -35.71% | -10.13% | 50.15% | 17.77% | 12.76% | -36.61% | -17.22% | -5.61% | 48.28% | 41.63% | 35.19% | 21.65% | 18.49% | 73.67% | -92.31% | 2.78% | -47.40% | 43.42% | 34.69% | 28.51% | -67.40% | 40.37% | 98.91% | 17.87% | -42.22% | -31.55% | -35.24% | | 32.09% | -44.49% | -21.74% | -4.89% | 0.50% | -22.80% | -47.05% | -29.62% | 13.87% | -36.12% | 2.14% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -99.83% | 54.84% | -42.77% | 22.55% | -66.90% | -63.41% | -48.57% | 28.03% | -19.23% | -23.26% | 37.51% | 20.96% | -8.71% | -26.72% | -71.54% | 1.56% | 18.25% | 33.62% | -3.69% | 17.38% | 7.66% | 17.29% | 6.50% | 8.16% | -10.19% | 18.92% | 17.08% | 11.56% | 7.28% | 46.20% | 125.89% | 17.44% | -23.80% | 26.94% | -1.87% | | -29.76% | -19.70% | 18.65% | -3.76% | -4.51% | -7.84% | -56.62% | -6.43% | 10.32% | -18.68% | -34.00% |
|
Free Cash Flow (QoQ)
|
-267.97% | 231.69% | 545.91% | -121.13% | 54.55% | -212.72% | 376.41% | -229.54% | 81.82% | -228.38% | 326.67% | -162.82% | 138.46% | -78.30% | 2,719.74% | -148.20% | 59.83% | -18.55% | 567.22% | -190.62% | 138.82% | -175.02% | 554.10% | -199.01% | 59.10% | -94.29% | 231.32% | -190.74% | 78.53% | 89.01% | 6,262.40% | -136.83% | 67.89% | -119.94% | 337.09% | -116.28% | 348.65% | -162.89% | 968.45% | -127.30% | 228.37% | -124.14% | 1,040.78% | -208.64% | 109.53% | 2.60% | 1,035.28% | -135.99% | 246.59% | 33.50% | 142.28% | -147.95% | 114.31% | -286.21% | | | 69.09% | 148.39% | 1,937.75% | -141.21% | 168.48% | -442.24% | 171.60% | -187.86% | 105.84% | -769.53% |
|
Gross Margin Growth (1y)
|
| | | 164.00 | 402.00 | 148.00 | 42.00 | -53.00 | -253.00 | -259.00 | -9.00 | -81.00 | -40.00 | 39.00 | -132.00 | 34.00 | 245.00 | -33.00 | 106.00 | 95.00 | 88.00 | 119.00 | -146.00 | 5.00 | -83.00 | -85.00 | -187.00 | -104.00 | -65.00 | -129.00 | -326.00 | -52.00 | -180.00 | -143.00 | -137.00 | -120.00 | -111.00 | 6.00 | 163.00 | 106.00 | 169.00 | 216.00 | 231.00 | 111.00 | 283.00 | -37.00 | 212.00 | 367.00 | 14.00 | 310.00 | 133.00 | -354.00 | -293.00 | -567.00 | -667.00 | -317.00 | -12.00 | 246.00 | 106.00 | 172.00 | 110.00 | 198.00 | 235.00 | 165.00 | 65.00 | -247.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 30.00 | 109.00 | -71.00 | -98.00 | -100.00 | -48.00 | -252.00 | -34.00 | 48.00 | 294.00 | 126.00 | -172.00 | 134.00 | 251.00 | 2.00 | -228.00 | -4.00 | -59.00 | -94.00 | -660.00 | -151.00 | -327.00 | -357.00 | -650.00 | -276.00 | -355.00 | -266.00 | -300.00 | -65.00 | -121.00 | 79.00 | 257.00 | 97.00 | 341.00 | 185.00 | 606.00 | 584.00 | 467.00 | 489.00 | 576.00 | 124.00 | 4.00 | -294.00 | -322.00 | -304.00 | -291.00 | -12.00 | -428.00 | -500.00 | -195.00 | -123.00 | -327.00 | 19.00 | 163.00 | 197.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 159.00 | 442.00 | 15.00 | -138.00 | 0.00 | -42.00 | -218.00 | -368.00 | -51.00 | 146.00 | -88.00 | -685.00 | -22.00 | 6.00 | -271.00 | -691.00 | -176.00 | -350.00 | -232.00 | -633.00 | -164.00 | -269.00 | -135.00 | -256.00 | -59.00 | 97.00 | -87.00 | 143.00 | 413.00 | 176.00 | 352.00 | 602.00 | 111.00 | 62.00 | -72.00 | 72.00 | -87.00 | 161.00 | 168.00 | 15.00 | -21.00 | 102.00 | 150.00 | 19.00 | 32.00 | -115.00 | -60.00 |
|
Gross Margin (QoQ)
|
-50.00 | 468.00 | 177.00 | -432.00 | 188.00 | 214.00 | 72.00 | -527.00 | -12.00 | 209.00 | 322.00 | -599.00 | 29.00 | 288.00 | 151.00 | -434.00 | 240.00 | 10.00 | 290.00 | -445.00 | 234.00 | 41.00 | 24.00 | -293.00 | 146.00 | 39.00 | -79.00 | -210.00 | 185.00 | -25.00 | -276.00 | 64.00 | 57.00 | 11.00 | -269.00 | 81.00 | 66.00 | 128.00 | -112.00 | 24.00 | 129.00 | 175.00 | -97.00 | -96.00 | 301.00 | -145.00 | 152.00 | 59.00 | -52.00 | 151.00 | -25.00 | -428.00 | 9.00 | -123.00 | -125.00 | -78.00 | 314.00 | 135.00 | -265.00 | -12.00 | 253.00 | 222.00 | -228.00 | -82.00 | 154.00 | -90.00 |
|
Gross Profit Growth (1y)
|
| | | 18.86% | 35.53% | 25.54% | 36.65% | 34.77% | 34.88% | 34.49% | 33.63% | 20.79% | 25.74% | 24.56% | 22.28% | 23.60% | 29.60% | 24.87% | 37.81% | 38.85% | 36.57% | 32.89% | 27.38% | 25.60% | 26.37% | 26.19% | 25.86% | 27.27% | 26.01% | 18.98% | 3.92% | 5.68% | 4.93% | -7.14% | 1.69% | 3.05% | 5.07% | 2.54% | 5.34% | 4.08% | 5.27% | 3.71% | 9.00% | -20.89% | -37.01% | -0.52% | 1.77% | 45.86% | 91.55% | 14.83% | 11.87% | -3.86% | -6.12% | -9.47% | -10.18% | 0.18% | -2.62% | 4.91% | -3.77% | -0.97% | -7.98% | -7.00% | -0.82% | -8.14% | -2.88% | -9.42% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 24.61% | 31.97% | 28.12% | 30.71% | 26.24% | 30.02% | 27.89% | 31.07% | 27.51% | 30.56% | 27.39% | 29.00% | 29.18% | 30.78% | 27.94% | 30.24% | 30.44% | 29.56% | 25.89% | 18.55% | 19.10% | 18.66% | 11.71% | 9.97% | 11.50% | 11.58% | 4.25% | 3.64% | 4.26% | 5.09% | -0.42% | 5.30% | -5.33% | -11.35% | 1.90% | 5.33% | 6.29% | 8.30% | 5.81% | 7.46% | 3.52% | 4.24% | 1.13% | 0.75% | 12.00% | 20.54% | 2.93% | -1.12% | -1.56% | -5.60% | -4.05% | -5.01% | -3.05% | -4.52% | -4.03% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.13% | 32.40% | 28.40% | 31.42% | 28.54% | 30.56% | 28.53% | 29.27% | 27.07% | 28.79% | 25.42% | 22.93% | 23.72% | 24.22% | 18.27% | 18.48% | 19.31% | 19.11% | 13.70% | 12.28% | 12.62% | 13.07% | 8.20% | 8.84% | 2.68% | -1.63% | 3.17% | 4.31% | 5.52% | 6.96% | 2.44% | 5.86% | 3.54% | 4.61% | 1.92% | 3.26% | 2.95% | 3.04% | 2.39% | 1.41% | 1.94% | 0.30% | 0.18% | -0.49% | 5.03% | 9.37% | -1.68% |
|
Gross Profit (QoQ)
|
-18.58% | 80.82% | -14.60% | -5.46% | -7.16% | 67.50% | -7.05% | -6.77% | -7.08% | 67.01% | -7.64% | -15.73% | -3.27% | 65.45% | -9.33% | -14.82% | 1.42% | 59.42% | 0.06% | -14.18% | -0.25% | 55.12% | -4.09% | -15.37% | 0.37% | 54.90% | -4.34% | -14.43% | -0.62% | 46.26% | -16.45% | -12.98% | -1.33% | 29.44% | -8.50% | -11.81% | 0.60% | 26.32% | -6.01% | -12.87% | 1.75% | 24.46% | -1.21% | -36.76% | -18.98% | 96.56% | 1.06% | -9.37% | 6.39% | 17.83% | -1.54% | -22.11% | 3.89% | 13.63% | -2.32% | -13.12% | 0.99% | 22.41% | -10.41% | -10.59% | -6.16% | 23.72% | -4.45% | -17.19% | -0.78% | 15.39% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 19.84% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
5.10% | 7.13% | 5.72% | 0.67% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 46.43% | -169.03% | -251.83% | -29.58% | -366.20% | 199.85% | -133.13% | 60.87% | 27.28% | 305.93% | 124.70% | 75.17% | -26.24% | -186.11% | -411.45% | -11.83% | -95.56% | 491.02% | -29.08% | 111.98% | -118.29% | -159.69% | 119.60% | -107.25% | 107.63% | 50.01% | 500.72% | 424.91% | -390.35% | 259.98% | -53.98% | -28.63% | 62.73% | -242.06% | -215.11% | 549.91% | -787.95% | 300.39% | -25.66% | -2.51% | 161.12% | -23.60% | -447.00% | 73.84% | -199.10% | -110.84% | 51.85% | -46.92% | -315.03% | 562.80% | -8.11% | | 80.95% | -91.66% | 72.18% | | -25.26% | 458.47% | -1,107.96% | -35.26% | -59.43% | 1,278.53% | -40.18% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -22.01% | 40.92% | -4.38% | 25.66% | -62.36% | -51.69% | -21.50% | 35.44% | -21.54% | 139.09% | 0.23% | 48.49% | -75.32% | -58.87% | -7.64% | -28.77% | 32.49% | -5.27% | 52.11% | -20.67% | 21.51% | -21.85% | 36.47% | -44.81% | 56.45% | -4.34% | -73.05% | 157.49% | -126.42% | 87.14% | -38.66% | 65.37% | 59.04% | 29.56% | -114.81% | 122.50% | -75.21% | 45.04% | -49.02% | -3.46% | -35.97% | -27.36% | -41.73% | | -40.67% | -65.28% | 47.49% | -17.77% | 0.32% | 60.79% | -53.73% | -12.15% | 27.54% | 85.90% | -67.63% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.00% | 56.61% | -40.70% | 29.97% | -78.79% | -52.12% | 19.66% | -18.95% | 18.12% | -43.47% | 25.95% | -5.07% | -3.61% | 9.95% | 16.85% | -20.67% | 18.82% | -21.53% | 4.24% | 18.29% | -9.86% | 6.32% | 4.76% | 1.27% | 19.61% | 30.18% | -88.62% | 94.09% | -50.88% | 17.72% | -30.28% | 33.07% | -52.76% | 1.76% | -43.66% | | -33.58% | 15.60% | 0.09% | -1.18% | 9.71% | -29.14% | -57.10% | -8.95% | -28.95% | 26.37% | -19.65% |
|
Net Cash Flow (QoQ)
|
134.13% | 10.45% | 563.62% | -121.42% | 56.02% | -142.92% | 407.81% | -241.78% | 109.42% | -667.15% | 312.40% | -164.09% | 152.58% | -65.49% | 1,406.21% | -146.19% | 64.14% | -24.83% | 526.39% | -202.44% | 171.71% | -141.21% | 800.26% | -205.49% | 80.39% | 113.53% | -358.97% | 211.06% | -228.45% | 262.61% | 40.07% | -199.24% | 170.78% | -53.22% | 117.22% | -151.82% | -169.77% | 62.09% | 1,326.40% | -170.80% | 160.88% | -123.77% | 1,051.51% | -55.61% | -23.90% | -270.18% | 402.40% | -125.30% | 91.68% | -655.77% | 433.39% | -297.86% | 109.28% | -276.55% | | | 104.07% | -688.63% | 1,260.99% | -145.08% | 118.13% | -1,373.19% | 162.22% | -211.02% | 256.74% | -229.47% |
|
Net Income Growth (1y)
|
| | | 80.97% | 143.36% | 33.13% | 60.21% | 69.30% | 78.21% | 31.93% | 41.85% | 20.78% | 6.84% | 24.64% | 54.01% | -46.70% | 163.44% | 26.99% | 27.99% | 73.25% | 0.71% | 22.42% | 36.69% | -13.37% | -16.53% | 12.76% | 20.40% | 63.54% | -57.04% | 27.62% | -2.25% | -111.85% | -294.01% | -57.70% | -185.17% | -1,231.16% | -675.15% | 37.62% | 104.28% | 173.48% | 86.52% | 38.64% | 616.10% | -2,728.60% | -1,321.03% | -61.21% | 585.41% | 112.96% | 132.50% | 184.88% | -40.81% | -184.42% | -93.69% | -25.60% | 3.32% | 373.36% | 177.72% | 22.89% | -2.16% | -96.25% | -3,032.68% | 62.63% | -98.86% | -1,137.87% | 99.09% | -110.84% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 54.67% | 66.72% | 29.85% | 51.83% | 2.91% | 71.18% | 27.82% | 40.88% | 3.70% | 41.52% | 24.67% | 39.15% | -7.17% | 30.34% | 20.58% | 28.19% | 34.89% | -28.79% | 20.78% | 17.18% | -29.42% | -39.17% | -15.25% | -44.26% | -66.05% | -103.77% | -9.43% | -67.09% | 5.03% | -59.09% | -6.89% | -36.08% | -535.88% | -145.77% | -9.55% | 60.08% | 65.13% | 37.90% | 15.28% | 207.41% | -69.56% | 31.84% | -6.32% | 61.23% | 31.98% | 27.18% | 37.59% | -15.74% | -55.78% | -92.57% | 14.14% | -77.41% | -2.05% | -39.89% | -30.39% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.86% | 65.17% | 27.76% | 43.68% | 10.34% | 33.35% | 23.58% | 35.70% | 9.58% | 0.33% | 22.76% | 25.96% | -16.60% | -30.92% | -1.10% | -30.28% | -42.47% | -49.35% | 0.51% | -43.29% | 10.42% | -22.22% | 3.04% | -21.02% | -120.23% | -70.42% | -16.76% | 11.84% | 31.60% | 56.41% | -2.26% | 1.16% | -94.90% | 18.17% | 9.42% | 26.86% | 50.71% | 16.10% | 6.97% | 96.59% | -21.69% | -88.41% | 10.44% | -45.81% | 34.98% | 56.75% | -19.72% |
|
Net Income (QoQ)
|
-63.68% | 1,719.46% | -45.29% | -49.94% | -51.16% | 895.35% | -34.17% | -47.10% | -48.59% | 636.85% | -29.21% | -54.96% | -54.52% | 759.58% | -12.54% | -84.41% | 124.80% | 314.35% | -11.84% | -78.90% | 30.67% | 403.70% | -1.57% | -86.63% | 25.90% | 580.46% | 5.10% | -81.84% | -66.92% | 1,921.20% | -19.49% | -102.20% | -441.73% | 540.71% | -262.09% | 65.60% | -215.45% | 178.24% | -94.96% | 490.25% | -157.86% | 904.88% | -73.95% | -2,266.66% | 68.72% | 121.97% | 360.31% | -59.04% | -21.55% | 92.61% | -4.37% | -158.42% | 105.87% | 2,170.20% | 32.80% | 54.58% | -94.04% | 904.52% | 5.73% | -94.08% | -4,765.49% | 155.71% | -99.26% | -5,489.52% | 95.93% | -566.94% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 80.97% | 143.36% | 33.13% | 60.21% | 69.30% | 78.21% | 31.93% | 41.85% | 20.78% | 6.84% | 24.64% | 54.01% | -46.70% | 163.44% | 26.99% | 27.99% | 73.25% | 0.71% | 22.42% | 36.69% | -13.37% | -16.53% | 12.76% | 20.40% | 63.54% | -57.04% | 27.62% | -2.25% | -111.85% | -294.01% | -57.70% | -185.17% | -1,231.16% | -675.15% | 37.62% | 104.28% | 173.48% | 86.52% | 38.64% | 616.10% | -2,728.60% | -1,321.03% | -61.21% | 585.41% | 112.96% | 132.50% | 184.88% | -40.81% | -184.42% | -93.69% | -25.60% | 3.32% | 373.36% | 177.72% | 22.89% | -2.16% | -96.25% | -3,032.68% | 62.63% | -98.86% | -1,137.87% | 99.09% | -110.84% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 54.67% | 66.72% | 29.85% | 51.83% | 2.91% | 71.18% | 27.82% | 40.88% | 3.70% | 41.52% | 24.67% | 39.15% | -7.17% | 30.34% | 20.58% | 28.19% | 34.89% | -28.79% | 20.78% | 17.18% | -29.42% | -39.17% | -15.25% | -44.26% | -66.05% | -103.77% | -9.43% | -67.09% | 5.03% | -59.09% | -6.89% | -36.08% | -535.88% | -145.77% | -9.55% | 60.08% | 65.13% | 37.90% | 15.28% | 207.41% | -69.56% | 31.84% | -6.32% | 61.23% | 31.98% | 27.18% | 37.59% | -15.74% | -55.78% | -92.57% | 14.14% | -77.41% | -2.05% | -39.89% | -30.39% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.86% | 65.17% | 27.76% | 43.68% | 10.34% | 33.35% | 23.58% | 35.70% | 9.58% | 0.33% | 22.76% | 25.96% | -16.60% | -30.92% | -1.10% | -30.28% | -42.47% | -49.35% | 0.51% | -43.29% | 10.42% | -22.22% | 3.04% | -21.02% | -120.23% | -70.42% | -16.76% | 11.84% | 31.60% | 56.41% | -2.26% | 1.16% | -94.90% | 18.17% | 9.42% | 26.86% | 50.71% | 16.10% | 6.97% | 96.59% | -21.69% | -88.41% | 10.44% | -45.81% | 34.98% | 56.75% | -19.72% |
|
Net Income towards Common Stockholders (QoQ)
|
-63.68% | 1,719.46% | -45.29% | -49.94% | -51.16% | 895.35% | -34.17% | -47.10% | -48.59% | 636.85% | -29.21% | -54.96% | -54.52% | 759.58% | -12.54% | -84.41% | 124.80% | 314.35% | -11.84% | -78.90% | 30.67% | 403.70% | -1.57% | -86.63% | 25.90% | 580.46% | 5.10% | -81.84% | -66.92% | 1,921.20% | -19.49% | -102.20% | -441.73% | 540.71% | -262.09% | 65.60% | -215.45% | 178.24% | -94.96% | 490.25% | -157.86% | 904.88% | -73.95% | -2,266.66% | 68.72% | 121.97% | 360.31% | -59.04% | -21.55% | 92.61% | -4.37% | -158.42% | 105.87% | 2,170.20% | 32.80% | 54.58% | -94.04% | 904.52% | 5.73% | -94.08% | -4,765.49% | 155.71% | -99.26% | -5,489.52% | 95.93% | -566.94% |
|
Net Margin Growth (1y)
|
| | | 114.00 | 84.00 | 90.00 | 117.00 | 76.00 | 43.00 | -73.00 | 46.00 | -7.00 | -34.00 | 9.00 | 184.00 | -216.00 | 206.00 | 10.00 | -51.00 | 45.00 | -96.00 | -56.00 | 40.00 | -65.00 | -102.00 | -116.00 | -78.00 | 37.00 | -125.00 | 37.00 | -111.00 | -203.00 | -176.00 | -486.00 | -1433.00 | -235.00 | -699.00 | 132.00 | 669.00 | 440.00 | 704.00 | 207.00 | 160.00 | -6464.00 | -2474.00 | -444.00 | 1,129.00 | 6,882.00 | 3,021.00 | 460.00 | -601.00 | -1093.00 | -412.00 | -199.00 | -1.00 | 1,740.00 | 51.00 | 127.00 | 29.00 | -1200.00 | -2658.00 | 548.00 | -735.00 | -624.00 | 2,555.00 | -1354.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 183.00 | 93.00 | 25.00 | 346.00 | -147.00 | 215.00 | -54.00 | 178.00 | -177.00 | 76.00 | -38.00 | 172.00 | -236.00 | 8.00 | -162.00 | -89.00 | 17.00 | -323.00 | -135.00 | -149.00 | -231.00 | -403.00 | -565.00 | -1622.00 | -401.00 | -1001.00 | -317.00 | -875.00 | 1.00 | -171.00 | -147.00 | -604.00 | -6259.00 | -2469.00 | -105.00 | 1,959.00 | 857.00 | 1,251.00 | 223.00 | 688.00 | -676.00 | 136.00 | -184.00 | 527.00 | 7,528.00 | 2,661.00 | 387.00 | -572.00 | -553.00 | -3018.00 | 476.00 | -706.00 | -84.00 | -52.00 | -679.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.00 | 203.00 | -21.00 | 335.00 | -167.00 | 17.00 | -226.00 | 140.00 | -205.00 | -151.00 | -117.00 | -17.00 | -402.00 | -293.00 | -612.00 | -1633.00 | -421.00 | -1199.00 | -489.00 | -913.00 | -27.00 | -398.00 | -226.00 | -793.00 | -6425.00 | -2770.00 | -554.00 | 414.00 | 419.00 | 376.00 | -131.00 | -76.00 | -471.00 | 141.00 | 156.00 | 1,357.00 | 1,504.00 | 891.00 | 150.00 | 717.00 | -135.00 | -2471.00 | 491.00 | -178.00 | 5,704.00 | 2,558.00 | -418.00 |
|
Net Margin (QoQ)
|
-111.00 | 884.00 | -327.00 | -332.00 | -142.00 | 890.00 | -299.00 | -374.00 | -174.00 | 774.00 | -180.00 | -426.00 | -201.00 | 816.00 | -5.00 | -825.00 | 221.00 | 620.00 | -67.00 | -729.00 | 79.00 | 660.00 | 30.00 | -834.00 | 43.00 | 646.00 | 68.00 | -719.00 | -120.00 | 808.00 | -80.00 | -811.00 | -93.00 | 498.00 | -1027.00 | 387.00 | -557.00 | 1,329.00 | -490.00 | 157.00 | -292.00 | 832.00 | -537.00 | -6467.00 | 3,698.00 | 2,862.00 | 1,036.00 | -714.00 | -163.00 | 301.00 | -25.00 | -1206.00 | 519.00 | 513.00 | 174.00 | 534.00 | -1170.00 | 588.00 | 77.00 | -695.00 | -2628.00 | 3,794.00 | -1206.00 | -584.00 | 551.00 | -114.00 |
|
Operating Income Growth (1y)
|
| | | 72.04% | 103.85% | 20.45% | 30.66% | 55.64% | 64.80% | 32.24% | 57.15% | 15.42% | 3.19% | 21.36% | 47.54% | -44.71% | 175.68% | 32.81% | 20.68% | 99.05% | 7.38% | 20.92% | 48.58% | 3.02% | -8.05% | 17.31% | 21.38% | 26.08% | -39.26% | 16.29% | -7.70% | -78.40% | -124.69% | -68.80% | -122.63% | -480.32% | -2,091.75% | 91.33% | 71.83% | 223.02% | 89.05% | 16.77% | 809.04% | -1,683.09% | -1,377.74% | -57.84% | -24.61% | 119.15% | 171.43% | 193.77% | 54.23% | -146.25% | -76.38% | -32.64% | 3.90% | 159.80% | -21.68% | 20.34% | -20.21% | -112.02% | -1,436.70% | 24.10% | -81.08% | -1,928.05% | 101.11% | -90.15% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 45.66% | 51.34% | 24.57% | 44.70% | -0.23% | 67.36% | 28.69% | 40.91% | 8.30% | 45.09% | 24.91% | 38.30% | 4.27% | 39.62% | 23.51% | 29.59% | 37.25% | -15.67% | 18.16% | 18.51% | -34.53% | -28.82% | -24.78% | -31.11% | -44.80% | -74.21% | -11.46% | -27.22% | 0.36% | -37.38% | -11.34% | -23.26% | -323.71% | -228.53% | -1.97% | 51.91% | 78.94% | 46.68% | 13.09% | 117.19% | -50.40% | 65.02% | -5.86% | 6.51% | 27.09% | 28.71% | 33.54% | 8.54% | -26.69% | -64.76% | 0.20% | -46.07% | -13.39% | -51.22% | -47.22% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.74% | 59.31% | 25.43% | 40.28% | 15.29% | 35.86% | 24.77% | 38.23% | 10.53% | 11.28% | 21.60% | 24.27% | -20.94% | -19.22% | -7.33% | -19.67% | -32.76% | -39.30% | -0.31% | -16.06% | 5.60% | -18.44% | -1.00% | -12.73% | -85.85% | -48.90% | -19.33% | -20.66% | 25.10% | 44.29% | -2.90% | -12.07% | -53.64% | 51.51% | 13.26% | 34.57% | 24.83% | 17.23% | 3.23% | 54.61% | -16.01% | -92.02% | 4.50% | -28.85% | 33.59% | 15.09% | -21.88% |
|
Operating Income (QoQ)
|
-57.18% | 1,291.98% | -42.77% | -49.56% | -49.26% | 722.53% | -37.92% | -39.92% | -46.28% | 560.02% | -26.23% | -55.87% | -51.97% | 676.28% | -10.32% | -83.46% | 139.48% | 273.97% | -18.51% | -72.73% | 29.19% | 321.13% | 0.13% | -81.09% | 15.30% | 437.28% | 3.61% | -80.36% | -44.45% | 928.54% | -17.77% | -95.40% | -163.50% | 1,399.48% | -159.65% | 22.72% | -265.92% | 213.44% | -108.78% | 437.50% | -132.56% | 1,309.89% | -46.68% | -853.55% | 69.60% | 134.52% | -4.65% | 91.40% | 13.39% | 41.96% | -49.94% | -157.40% | 157.92% | 304.81% | -22.79% | -66.97% | -24.15% | 522.01% | -48.80% | -104.98% | -8,333.54% | 157.75% | -92.19% | -633.55% | 104.61% | 412.97% |
|
Operating Margin Growth (1y)
|
| | | 197.00 | 131.00 | -21.00 | -44.00 | 84.00 | 53.00 | -115.00 | 203.00 | -41.00 | -73.00 | -29.00 | 241.00 | -349.00 | 394.00 | 89.00 | -171.00 | 132.00 | -142.00 | -113.00 | 192.00 | -75.00 | -162.00 | -134.00 | -117.00 | -11.00 | -213.00 | -69.00 | -261.00 | -266.00 | -237.00 | -913.00 | -1527.00 | -309.00 | -849.00 | 383.00 | 196.00 | 534.00 | 796.00 | 147.00 | 589.00 | -6293.00 | -2301.00 | -563.00 | -116.00 | 6,851.00 | 3,295.00 | 705.00 | 165.00 | -1230.00 | -685.00 | -377.00 | 3.00 | 591.00 | -42.00 | 154.00 | -85.00 | -238.00 | -2702.00 | 347.00 | -384.00 | -584.00 | 2,562.00 | -1109.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 240.00 | 112.00 | -164.00 | 401.00 | -306.00 | 374.00 | -54.00 | 274.00 | -258.00 | 179.00 | -53.00 | 262.00 | -291.00 | 90.00 | -158.00 | -96.00 | 47.00 | -517.00 | -316.00 | -187.00 | -351.00 | -613.00 | -1116.00 | -1905.00 | -586.00 | -1300.00 | -599.00 | -1592.00 | -40.00 | -290.00 | -383.00 | -742.00 | -6068.00 | -2354.00 | -33.00 | 669.00 | 1,092.00 | 1,789.00 | 289.00 | 638.00 | -673.00 | 309.00 | -236.00 | 52.00 | 6,212.00 | 2,568.00 | 482.00 | 83.00 | -877.00 | -3429.00 | 124.00 | -467.00 | -230.00 | -183.00 | -608.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.00 | 364.00 | -188.00 | 422.00 | -248.00 | 71.00 | -302.00 | 348.00 | -343.00 | -196.00 | -256.00 | -116.00 | -568.00 | -361.00 | -1140.00 | -1884.00 | -528.00 | -1603.00 | -846.00 | -1517.00 | -126.00 | -665.00 | -586.00 | -1120.00 | -6344.00 | -2805.00 | -1015.00 | -1119.00 | 517.00 | 703.00 | -241.00 | -692.00 | -447.00 | 256.00 | 295.00 | 837.00 | 453.00 | 1,063.00 | 66.00 | 556.00 | -319.00 | -2436.00 | 265.00 | -418.00 | 5,390.00 | 2,427.00 | -281.00 |
|
Operating Margin (QoQ)
|
-189.00 | 1,541.00 | -534.00 | -620.00 | -256.00 | 1,389.00 | -557.00 | -492.00 | -286.00 | 1,220.00 | -239.00 | -737.00 | -318.00 | 1,265.00 | 31.00 | -1327.00 | 425.00 | 960.00 | -229.00 | -1024.00 | 151.00 | 989.00 | 76.00 | -1291.00 | 63.00 | 1,016.00 | 93.00 | -1184.00 | -139.00 | 1,161.00 | -99.00 | -1188.00 | -111.00 | 485.00 | -712.00 | 29.00 | -651.00 | 1,717.00 | -900.00 | 368.00 | -389.00 | 1,068.00 | -458.00 | -6514.00 | 3,603.00 | 2,806.00 | -11.00 | 452.00 | 47.00 | 217.00 | -550.00 | -943.00 | 592.00 | 524.00 | -170.00 | -354.00 | -41.00 | 720.00 | -410.00 | -507.00 | -2506.00 | 3,769.00 | -1141.00 | -707.00 | 640.00 | 99.00 |
|
Profit After Tax Growth (1y)
|
| | | 80.97% | 143.36% | 33.13% | 50.95% | 69.30% | 78.21% | 31.93% | 41.85% | 20.78% | 6.84% | 24.64% | 54.01% | -46.70% | 163.44% | 26.99% | 27.99% | 73.25% | 0.71% | 22.42% | 36.69% | -13.37% | -16.53% | 12.76% | 20.40% | 63.54% | -57.04% | 27.62% | -2.25% | -111.85% | -294.01% | -57.70% | -185.17% | -1,231.07% | -676.28% | 38.76% | 104.80% | 174.32% | 81.84% | 35.94% | -462.83% | -2,723.49% | -954.21% | -61.94% | 1,305.27% | 113.19% | 132.37% | 191.29% | -40.55% | -181.21% | -95.19% | -25.80% | 3.11% | 376.12% | 251.23% | 24.39% | -2.05% | -96.23% | -3,151.21% | 62.72% | -98.89% | -1,127.06% | 99.14% | -111.04% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 54.67% | 66.72% | 29.85% | 48.85% | 2.91% | 71.18% | 27.82% | 40.88% | 3.70% | 41.52% | 24.67% | 39.15% | -7.17% | 30.34% | 20.58% | 28.19% | 34.89% | -28.79% | 20.78% | 17.17% | -29.42% | -39.17% | -15.25% | -44.26% | -66.05% | -103.85% | -9.18% | -65.82% | 5.43% | -67.92% | -7.25% | -29.03% | -537.88% | -145.85% | -10.45% | 60.03% | 65.96% | 37.85% | 14.66% | 196.24% | -68.80% | 29.35% | -6.30% | 110.96% | 31.92% | 27.13% | 39.05% | -15.64% | -56.12% | -92.73% | 14.52% | -77.59% | -2.23% | -42.87% | -30.52% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.86% | 65.17% | 27.76% | 41.98% | 10.34% | 33.35% | 23.58% | 35.70% | 9.58% | 0.33% | 22.76% | 25.96% | -16.60% | -30.92% | -1.10% | -30.29% | -42.47% | -49.38% | 0.67% | -41.98% | 10.67% | -24.41% | 2.80% | -16.81% | -120.63% | -70.45% | -17.27% | 11.80% | 32.30% | 56.32% | -2.42% | 1.22% | -94.44% | 17.41% | 9.19% | 26.86% | 50.67% | 16.05% | 6.83% | 92.24% | -21.81% | -77.47% | 10.74% | 15.78% | 35.18% | 57.25% | -19.95% |
|
Profit After Tax (QoQ)
|
-63.68% | 1,719.46% | -41.94% | -52.84% | -51.16% | 895.35% | -34.17% | -47.10% | -48.59% | 636.85% | -29.21% | -54.96% | -54.52% | 759.58% | -12.54% | -84.41% | 124.80% | 314.35% | -11.84% | -78.90% | 30.67% | 403.70% | -1.57% | -86.63% | 25.90% | 580.46% | 5.10% | -81.84% | -66.92% | 1,921.20% | -19.49% | -102.20% | -441.73% | 540.71% | -262.09% | 65.60% | -215.93% | 178.78% | -94.40% | 432.88% | -177.19% | 689.75% | -114.96% | -3,753.12% | 68.98% | 121.29% | 373.61% | -57.85% | -23.85% | 91.61% | -3.34% | -157.59% | 104.51% | 2,853.65% | 34.32% | 54.21% | -94.26% | 946.06% | 5.77% | -94.07% | -4,750.21% | 155.79% | -99.28% | -5,566.53% | 96.13% | -620.29% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -2.03% | 0.20% | 4.08% | 4.39% | 7.73% | 21.12% | 113.24% | 109.04% | 97.37% | 80.59% | 4.23% | 13.65% | 13.95% | 16.54% | 18.48% | 23.83% | 33.30% | 33.57% | 31.26% | 36.44% | 49.34% | 68.83% | 80.79% | 76.24% | 67.43% | 65.58% | 57.04% | 49.33% | 37.98% | 22.74% | 15.57% | 10.14% | 4.77% | -4.52% | -5.43% | -6.65% | -6.86% | -4.78% | -5.14% | -4.20% | -10.35% | -11.64% | -12.58% | -16.85% | -12.97% | -11.92% | -11.63% | -7.81% | -4.89% | -1.48% | 5.82% | 7.97% | 7.23% | 11.34% | 8.02% | 8.93% | 3.05% | -1.17% | -1.51% | -8.90% | -2.91% | -8.64% | -10.64% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 27.71% | 29.89% | 32.25% | 35.36% | 34.31% | 36.60% | 38.09% | 43.29% | 44.19% | 41.13% | 17.47% | 24.29% | 31.39% | 38.00% | 41.14% | 43.87% | 49.38% | 55.14% | 55.04% | 53.13% | 51.11% | 50.83% | 48.59% | 42.58% | 34.27% | 24.73% | 19.73% | 15.37% | 10.43% | 3.72% | 1.21% | -0.50% | -4.36% | -7.04% | -7.78% | -9.40% | -10.10% | -9.51% | -9.84% | -9.78% | -9.47% | -8.47% | -6.50% | -6.11% | -3.90% | -1.14% | 0.34% | 2.73% | 1.67% | 2.73% | 4.03% | 2.33% | 2.37% | 0.18% | -1.67% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.91% | 27.82% | 29.18% | 33.18% | 36.98% | 41.87% | 44.27% | 47.89% | 49.61% | 51.03% | 35.70% | 38.27% | 39.28% | 39.81% | 38.53% | 37.40% | 36.95% | 34.34% | 32.43% | 29.85% | 27.48% | 25.55% | 24.10% | 20.99% | 15.11% | 10.30% | 7.31% | 4.11% | 0.99% | -2.78% | -4.34% | -5.46% | -6.25% | -6.96% | -6.01% | -5.84% | -5.82% | -4.06% | -3.48% | -2.89% | -3.89% | -3.34% | -2.75% | -3.86% | -2.35% | -2.69% | -2.32% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-1.75% | -1.60% | -0.86% | 2.21% | 0.48% | 2.21% | -0.56% | 5.48% | 12.98% | 79.96% | -2.52% | -0.41% | 3.37% | 3.86% | 6.28% | -0.14% | 5.72% | 5.59% | 11.09% | 7.49% | 5.94% | 3.77% | 15.47% | 17.65% | 19.76% | 11.12% | 12.56% | 11.77% | 18.44% | 5.39% | 7.04% | 3.27% | 5.35% | -0.77% | 2.02% | -1.77% | -3.99% | -1.72% | 0.71% | -1.98% | -1.85% | -2.09% | 1.70% | -8.28% | -3.26% | -3.13% | -3.26% | -4.00% | -2.09% | -2.81% | 0.92% | -0.97% | 1.42% | 4.40% | 2.96% | -1.64% | 5.32% | 1.28% | 3.84% | -6.96% | 1.00% | 0.93% | -3.95% | -0.84% | -4.96% | -1.28% |
|
Return on Assets Growth (1y)
|
| | | | | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -4.00 | -8.00 | -8.00 | -10.00 | -7.00 | 0.00 | 2.00 | 6.00 | 6.00 | 4.00 | -10.00 | -15.00 | -17.00 | -14.00 | 12.00 | 20.00 | 23.00 | 18.00 | 2.00 | -4.00 | -6.00 | -4.00 | 3.00 | 4.00 | 6.00 | 5.00 | -3.00 | -10.00 | -9.00 | -11.00 | -9.00 | 4.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -6.00 | -11.00 | -11.00 | -11.00 | -11.00 | -9.00 | -8.00 | -5.00 | -5.00 | -4.00 | -16.00 | -19.00 | -18.00 | -10.00 | 4.00 | 11.00 | 12.00 | 8.00 | 5.00 | 2.00 | 0.00 | 0.00 | 17.00 | 21.00 | 23.00 | 19.00 | 2.00 | -9.00 | -9.00 | -10.00 | -9.00 | -1.00 | -5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.00 | 2.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 | -4.00 | -5.00 | -7.00 | -13.00 | -12.00 | -15.00 | -14.00 | -12.00 | -10.00 | -8.00 | -7.00 | -7.00 | -19.00 | -21.00 | -22.00 | -19.00 | -6.00 | 0.00 | 2.00 | 0.00 | -2.00 | -2.00 | -1.00 | 4.00 | 10.00 | 12.00 | 12.00 | 9.00 | 5.00 | -4.00 | -3.00 | -6.00 | 5.00 | 15.00 | 12.00 |
|
Return on Assets (QoQ)
|
| | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -5.00 | -1.00 | -2.00 | 0.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | -13.00 | -3.00 | -1.00 | 3.00 | 13.00 | 5.00 | 2.00 | -2.00 | -3.00 | -1.00 | -1.00 | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 | -3.00 | -6.00 | 1.00 | -2.00 | -2.00 | 7.00 | -4.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | 7.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | -2.00 | 1.00 | 2.00 | 1.00 | 2.00 | -2.00 | -3.00 | -3.00 | -4.00 | -5.00 | -3.00 | -5.00 | -2.00 | -2.00 | -2.00 | -3.00 | -4.00 | -2.00 | -8.00 | -13.00 | -13.00 | -17.00 | -10.00 | -2.00 | 1.00 | 8.00 | 6.00 | 8.00 | -13.00 | -20.00 | -21.00 | -24.00 | 13.00 | 25.00 | 30.00 | 31.00 | 8.00 | -2.00 | -7.00 | -8.00 | -2.00 | 0.00 | 2.00 | 2.00 | -1.00 | -11.00 | -10.00 | -11.00 | -12.00 | 7.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | 7.00 | 3.00 | 0.00 | 3.00 | 2.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | -4.00 | -6.00 | -5.00 | -8.00 | -4.00 | -9.00 | -9.00 | -11.00 | -10.00 | -9.00 | -14.00 | -21.00 | -19.00 | -21.00 | -20.00 | -17.00 | -16.00 | -11.00 | -12.00 | -7.00 | -24.00 | -29.00 | -25.00 | -18.00 | 2.00 | 13.00 | 15.00 | 15.00 | 8.00 | 4.00 | 1.00 | -2.00 | 19.00 | 23.00 | 25.00 | 25.00 | 5.00 | -13.00 | -15.00 | -18.00 | -15.00 | -3.00 | -7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.00 | 1.00 | -2.00 | -5.00 | -4.00 | -5.00 | -5.00 | -7.00 | -7.00 | -8.00 | -9.00 | -10.00 | -15.00 | -23.00 | -21.00 | -28.00 | -27.00 | -26.00 | -22.00 | -18.00 | -17.00 | -15.00 | -30.00 | -33.00 | -36.00 | -34.00 | -16.00 | -6.00 | -3.00 | 0.00 | -3.00 | -5.00 | -2.00 | 5.00 | 8.00 | 11.00 | 10.00 | 9.00 | 5.00 | -7.00 | -6.00 | -11.00 | 6.00 | 20.00 | 16.00 |
|
Return on Capital Employed (QoQ)
|
| | 5.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -3.00 | 3.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 1.00 | -3.00 | -2.00 | 1.00 | -2.00 | 1.00 | -2.00 | 1.00 | -2.00 | -1.00 | 0.00 | -5.00 | -7.00 | -1.00 | -3.00 | 2.00 | 1.00 | 2.00 | 3.00 | 0.00 | 3.00 | -18.00 | -4.00 | -1.00 | 0.00 | 19.00 | 8.00 | 3.00 | 1.00 | -4.00 | -2.00 | -2.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | -9.00 | 1.00 | -2.00 | -2.00 | 10.00 | -6.00 |
|
Return on Equity Growth (1y)
|
| | | 2.00 | 3.00 | 4.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -7.00 | -15.00 | -15.00 | -19.00 | -14.00 | 0.00 | 4.00 | 12.00 | 13.00 | 9.00 | -25.00 | -47.00 | -54.00 | -41.00 | 32.00 | 63.00 | 71.00 | 52.00 | 5.00 | -10.00 | -15.00 | -10.00 | 8.00 | 10.00 | 12.00 | 12.00 | -9.00 | -24.00 | -21.00 | -26.00 | -21.00 | 10.00 | -4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 5.00 | 5.00 | 6.00 | 5.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -2.00 | -3.00 | -4.00 | -4.00 | -8.00 | -18.00 | -19.00 | -23.00 | -22.00 | -17.00 | -14.00 | -9.00 | -8.00 | -7.00 | -37.00 | -54.00 | -55.00 | -32.00 | 11.00 | 28.00 | 30.00 | 20.00 | 11.00 | 5.00 | 2.00 | 1.00 | 45.00 | 62.00 | 68.00 | 54.00 | 4.00 | -24.00 | -24.00 | -24.00 | -22.00 | -4.00 | -12.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | 6.00 | 6.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -8.00 | -19.00 | -18.00 | -24.00 | -23.00 | -18.00 | -15.00 | -11.00 | -10.00 | -9.00 | -40.00 | -57.00 | -63.00 | -49.00 | -7.00 | 7.00 | 9.00 | 5.00 | 0.00 | -1.00 | 1.00 | 10.00 | 24.00 | 28.00 | 27.00 | 21.00 | 11.00 | -8.00 | -7.00 | -13.00 | 15.00 | 48.00 | 44.00 |
|
Return on Equity (QoQ)
|
-1.00 | 0.00 | 3.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | -2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -9.00 | -1.00 | -4.00 | 1.00 | 5.00 | 3.00 | 4.00 | 1.00 | 1.00 | -32.00 | -18.00 | -6.00 | 14.00 | 41.00 | 13.00 | 3.00 | -5.00 | -6.00 | -2.00 | -2.00 | 0.00 | 12.00 | 0.00 | 1.00 | -1.00 | -8.00 | -15.00 | 3.00 | -5.00 | -4.00 | 16.00 | -10.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 1.00 | 2.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -7.00 | | | | | | | | | 7.00 | | | | | | | | | 10.00 | -4.00 | -9.00 | -11.00 | | | | | | | | | -14.00 | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 4.00 | 4.00 | 6.00 | 4.00 | 3.00 | 4.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -2.00 | -2.00 | -2.00 | -4.00 | -5.00 | -4.00 | -8.00 | | | | | -13.00 | | -8.00 | -8.00 | -5.00 | | | | | | | | 17.00 | | 3.00 | 0.00 | -1.00 | | | | | 6.00 | | | -21.00 | -19.00 | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 6.00 | 3.00 | 2.00 | 3.00 | 2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -4.00 | -4.00 | -3.00 | -7.00 | | | | | -17.00 | | -9.00 | -9.00 | -8.00 | | | | | -11.00 | -1.00 | 0.00 | 5.00 | 1.00 | -3.00 | -1.00 | | | | | | | | | -11.00 | | | |
|
Return on Invested Capital (QoQ)
|
0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 2.00 | 1.00 | -3.00 | -1.00 | 1.00 | -4.00 | | | | | | | | 1.00 | 0.00 | | | | | | 11.00 | 2.00 | 2.00 | -5.00 | -3.00 | -2.00 | -1.00 | | | | | | | | | -3.00 | | |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -6.00 | -6.00 | -7.00 | -6.00 | 0.00 | 2.00 | 5.00 | 5.00 | 4.00 | -9.00 | -16.00 | -18.00 | -15.00 | 12.00 | 21.00 | 23.00 | 18.00 | 1.00 | -4.00 | -5.00 | -4.00 | 3.00 | 4.00 | 5.00 | 5.00 | -2.00 | -8.00 | -7.00 | -9.00 | -8.00 | 3.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -4.00 | -8.00 | -8.00 | -9.00 | -9.00 | -7.00 | -6.00 | -4.00 | -3.00 | -3.00 | -14.00 | -18.00 | -18.00 | -11.00 | 4.00 | 10.00 | 10.00 | 7.00 | 4.00 | 1.00 | 0.00 | 0.00 | 16.00 | 21.00 | 22.00 | 19.00 | 2.00 | -8.00 | -8.00 | -9.00 | -8.00 | -1.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -4.00 | -8.00 | -8.00 | -10.00 | -10.00 | -8.00 | -7.00 | -5.00 | -4.00 | -4.00 | -16.00 | -20.00 | -21.00 | -18.00 | -3.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | 3.00 | 8.00 | 10.00 | 10.00 | 8.00 | 4.00 | -3.00 | -3.00 | -5.00 | 5.00 | 16.00 | 14.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -4.00 | -1.00 | -2.00 | 0.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | -12.00 | -5.00 | -1.00 | 3.00 | 15.00 | 4.00 | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | -3.00 | -6.00 | 1.00 | -2.00 | -2.00 | 6.00 | -4.00 |
|
Revenue Growth (1y)
|
| | | 14.70% | 24.38% | 21.90% | 35.53% | 36.31% | 42.26% | 41.68% | 33.86% | 22.93% | 26.82% | 23.56% | 25.49% | 22.69% | 23.02% | 25.72% | 34.97% | 36.05% | 34.13% | 29.70% | 31.12% | 25.46% | 28.53% | 28.38% | 30.77% | 30.16% | 27.72% | 22.21% | 11.50% | 6.89% | 9.03% | -4.25% | 4.90% | 5.85% | 7.67% | 2.41% | 1.52% | 1.63% | 1.44% | -0.94% | 3.69% | -22.78% | -40.62% | 0.25% | -2.60% | 35.15% | 90.99% | 7.85% | 8.94% | 3.47% | -0.20% | 1.86% | 3.42% | 7.52% | -2.36% | -0.48% | -6.04% | -4.75% | -10.12% | -10.70% | -5.72% | -11.38% | -4.19% | -4.69% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 24.33% | 30.92% | 28.74% | 31.55% | 27.15% | 30.44% | 30.08% | 31.37% | 27.07% | 27.91% | 26.30% | 30.46% | 27.94% | 28.48% | 27.92% | 32.27% | 30.48% | 30.09% | 26.72% | 24.11% | 20.40% | 21.42% | 14.53% | 15.22% | 13.77% | 14.45% | 6.22% | 5.89% | 4.77% | 5.99% | -0.96% | 3.36% | -6.00% | -13.44% | 0.57% | 0.83% | 1.98% | 4.78% | 2.32% | 3.23% | 2.59% | 4.21% | 3.27% | 3.14% | 14.56% | 23.00% | 3.02% | 1.92% | 1.95% | -4.32% | -3.27% | -2.88% | -3.18% | -5.62% | -5.39% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.25% | 29.93% | 28.32% | 32.14% | 28.54% | 30.78% | 29.66% | 31.20% | 27.36% | 27.99% | 25.88% | 26.49% | 23.84% | 24.18% | 19.62% | 22.04% | 20.24% | 20.92% | 14.82% | 15.28% | 13.43% | 14.35% | 8.79% | 9.99% | 2.94% | -2.02% | 3.54% | 3.70% | 3.71% | 6.19% | 0.99% | 3.22% | 3.04% | 4.33% | 2.24% | 2.92% | 3.36% | 2.31% | 1.66% | 1.35% | 2.03% | -0.14% | -0.43% | -0.56% | 4.88% | 9.89% | -1.43% |
|
Revenue (QoQ)
|
-17.68% | 63.71% | -17.56% | 3.24% | -10.73% | 60.44% | -8.34% | 3.83% | -6.83% | 59.79% | -13.40% | -4.65% | -3.88% | 55.68% | -12.05% | -6.77% | -3.62% | 59.09% | -5.59% | -6.03% | -4.98% | 53.84% | -4.55% | -10.08% | -2.65% | 53.67% | -2.78% | -10.51% | -4.48% | 47.04% | -11.30% | -14.21% | -2.56% | 29.12% | -2.82% | -13.43% | -0.89% | 22.82% | -3.67% | -13.33% | -1.08% | 19.95% | 0.82% | -35.45% | -23.93% | 102.51% | -2.04% | -10.44% | 7.50% | 14.35% | -1.06% | -14.94% | 3.69% | 16.72% | 0.46% | -11.56% | -5.84% | 18.96% | -5.15% | -10.35% | -11.15% | 18.19% | 0.14% | -15.74% | -3.94% | 17.57% |
|
Share-based Compensation Growth (1y)
|
| | | 25.56% | 12.12% | 51.85% | 20.02% | -0.63% | 30.25% | 70.94% | -27.67% | 93.60% | 2.96% | -25.60% | 4.90% | 85.54% | 77.26% | 39.60% | 275.22% | 11.02% | 52.65% | 125.18% | -32.68% | -31.60% | 15.16% | 55.60% | 31.48% | 59.27% | 16.05% | -36.94% | -82.64% | -16.11% | -10.73% | -35.01% | 104.25% | -32.65% | -1.24% | 22.20% | 69.38% | 53.53% | 4.83% | 5.45% | 23.68% | -16.23% | -2.66% | -23.37% | -19.36% | -0.89% | -9.85% | 15.64% | 15.76% | 13.42% | -1.37% | -24.55% | -10.19% | -36.68% | 3.53% | 39.52% | 1.09% | 32.03% | 35.21% | 8.32% | 25.70% | 23.84% | -23.27% | 1.99% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 34.17% | 14.56% | 24.53% | -3.07% | 52.83% | 33.46% | 21.09% | 41.73% | 58.58% | 40.71% | 32.74% | 38.38% | 12.11% | 46.06% | 69.75% | 49.20% | 6.55% | 26.83% | 30.25% | -46.44% | -2.96% | 6.06% | -13.92% | -22.46% | -3.46% | 0.76% | -20.58% | -15.63% | -4.63% | -2.59% | -5.74% | 62.35% | -4.68% | 0.26% | -0.42% | 19.10% | 8.43% | -2.74% | -2.24% | 4.90% | -1.98% | -4.70% | -12.56% | -5.71% | -10.71% | -2.72% | 6.78% | 1.67% | -1.76% | 11.35% | 4.48% | 4.50% | 1.17% | 2.41% | 15.52% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.84% | 32.40% | 43.43% | 18.13% | 22.07% | 33.11% | 44.14% | 20.30% | 34.15% | 30.07% | 18.08% | -9.57% | 13.49% | 26.41% | 14.92% | 3.32% | -7.33% | 12.46% | 11.91% | -11.87% | -1.12% | 4.31% | -3.85% | -0.47% | 2.96% | 0.87% | -16.55% | -9.74% | -6.36% | -4.10% | -5.79% | 31.91% | -0.53% | -2.17% | -2.93% | 11.92% | -1.75% | -1.24% | -0.33% | 0.95% | -4.67% | 3.91% | 0.21% | 1.27% | 3.08% | -0.91% | 6.11% |
|
Share-based Compensation (QoQ)
|
-1.58% | -4.86% | 106.99% | -35.22% | -12.11% | 28.85% | 63.61% | -46.37% | 15.20% | 69.10% | -30.77% | 43.55% | -38.73% | 22.20% | -2.39% | 153.90% | -41.47% | -3.76% | 162.34% | -24.88% | -19.52% | 41.96% | -21.57% | -23.67% | 35.50% | 91.82% | -33.73% | -7.53% | -1.27% | 4.23% | -81.76% | 346.82% | 5.07% | -24.11% | -42.67% | 47.33% | 54.06% | -6.09% | -20.53% | 33.54% | 5.19% | -5.55% | -6.79% | -9.55% | 22.25% | -25.65% | -1.91% | 11.17% | 11.19% | -4.62% | -1.82% | 8.93% | -3.31% | -27.03% | 16.87% | -23.21% | 58.10% | -1.67% | -15.32% | 0.30% | 61.91% | -21.23% | -1.74% | -1.18% | 0.32% | 4.71% |
|
Shareholder's Equity Growth (1y)
|
| | | 21.87% | 21.70% | 22.22% | 24.24% | 27.21% | 27.26% | 28.32% | 28.06% | 28.35% | 27.98% | 28.09% | 28.36% | 25.08% | 27.26% | 27.44% | 28.94% | 31.48% | 30.07% | 29.77% | 28.19% | 24.89% | 24.09% | 22.41% | 23.54% | 25.77% | 25.13% | 25.27% | 21.74% | 16.01% | 14.25% | 9.23% | -0.60% | -0.11% | -4.93% | -4.51% | -0.09% | 1.59% | 6.46% | 7.37% | 6.61% | -24.37% | -30.51% | -31.73% | -22.05% | 14.19% | 29.74% | 34.51% | 23.66% | -3.46% | -6.37% | -8.16% | -11.61% | 15.05% | 14.20% | 13.09% | 16.48% | 9.52% | -8.00% | -3.35% | -6.99% | -12.21% | 3.18% | -6.52% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 25.78% | 25.62% | 26.18% | 26.87% | 26.87% | 27.50% | 27.95% | 28.45% | 28.28% | 28.43% | 28.43% | 28.50% | 27.11% | 27.12% | 26.50% | 26.87% | 27.35% | 26.41% | 25.78% | 24.46% | 22.14% | 21.06% | 18.76% | 14.34% | 13.38% | 10.77% | 9.32% | 6.53% | 5.59% | 4.96% | 3.85% | 1.92% | -8.45% | -11.07% | -11.21% | -6.01% | -4.27% | -1.36% | -0.47% | 0.91% | -5.88% | -5.49% | -5.52% | -5.20% | 8.25% | 11.53% | 11.79% | 8.39% | 6.75% | -0.55% | 0.13% | -1.43% | 3.42% | 2.73% | 0.72% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.76% | 26.83% | 27.14% | 27.55% | 27.38% | 27.32% | 27.18% | 27.40% | 27.09% | 26.89% | 26.57% | 26.12% | 24.55% | 24.04% | 22.60% | 19.83% | 19.07% | 17.01% | 15.72% | 13.87% | 13.08% | 12.42% | 11.42% | 9.75% | 2.29% | 0.11% | -0.86% | 0.09% | 0.33% | 0.84% | 0.56% | 0.41% | -3.29% | -3.10% | -2.87% | -1.92% | -0.52% | 0.52% | 0.48% | 1.13% | 0.99% | -2.37% | -1.62% | -1.59% | 4.05% | 5.66% | 4.77% |
|
Shareholder's Equity (QoQ)
|
2.63% | 8.58% | 5.96% | 3.21% | 2.49% | 9.05% | 7.71% | 5.68% | 2.53% | 9.95% | 7.49% | 5.92% | 2.23% | 10.05% | 7.72% | 3.21% | 4.01% | 10.20% | 8.99% | 5.24% | 2.90% | 9.94% | 7.67% | 2.53% | 2.24% | 8.45% | 8.66% | 4.38% | 1.72% | 8.57% | 5.60% | -0.54% | 0.19% | 3.80% | -3.91% | -0.05% | -4.65% | 4.26% | 0.55% | 1.63% | -0.07% | 5.15% | -0.17% | -27.90% | -8.18% | 3.30% | 13.99% | 5.62% | 4.32% | 7.10% | 4.80% | -17.54% | 1.17% | 5.05% | 0.86% | 7.32% | 0.43% | 4.02% | 3.89% | 0.91% | -15.64% | 9.28% | -0.02% | -4.76% | -0.84% | -1.00% |
|
Tax Rate Growth (1y)
|
| | | -184.00 | 208.00 | -621.00 | -1975.00 | -249.00 | -134.00 | -139.00 | 619.00 | -285.00 | -279.00 | -26.00 | -245.00 | 331.00 | 409.00 | 330.00 | -318.00 | 622.00 | 456.00 | -246.00 | 434.00 | 420.00 | -87.00 | 185.00 | 7.00 | -837.00 | -612.00 | -612.00 | -530.00 | | -1989.00 | | | | 83.00 | | | 1,487.00 | 939.00 | -717.00 | | | -2918.00 | | -4287.00 | | 1,276.00 | | | | 4,085.00 | 594.00 | | | -2593.00 | 122.00 | -637.00 | | | | 7,613.00 | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -718.00 | -205.00 | -786.00 | -1601.00 | -203.00 | -4.00 | 165.00 | 55.00 | 668.00 | 586.00 | 58.00 | -130.00 | 1,373.00 | 777.00 | 269.00 | 122.00 | 205.00 | -243.00 | -672.00 | -90.00 | | -2688.00 | | | -3842.00 | -2518.00 | -950.00 | | -1518.00 | -967.00 | -1055.00 | 2,562.00 | | -1896.00 | | | -37.00 | -703.00 | -1504.00 | | | 2,444.00 | -193.00 | -4512.00 | | 2,768.00 | | -861.00 | | | | | | -629.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 235.00 | 660.00 | -703.00 | -1485.00 | 838.00 | 364.00 | 104.00 | 496.00 | 251.00 | -113.00 | -369.00 | -654.00 | | -1824.00 | | | -2800.00 | -2150.00 | -1010.00 | | -1935.00 | -1667.00 | -1481.00 | 2,038.00 | | -4497.00 | | -2256.00 | -3043.00 | -2609.00 | -1841.00 | | | 3,466.00 | | | | 789.00 | -788.00 | | | | | 2,464.00 | | 4,733.00 | |
|
Tax Rate (QoQ)
|
-287.00 | 300.00 | 922.00 | -1119.00 | 105.00 | -530.00 | -431.00 | 606.00 | 220.00 | -534.00 | 327.00 | -298.00 | 227.00 | -282.00 | 108.00 | 278.00 | 305.00 | -361.00 | -540.00 | 1,218.00 | 139.00 | -1063.00 | 139.00 | 1,205.00 | -369.00 | -790.00 | -39.00 | 361.00 | -143.00 | -790.00 | 42.00 | | | | | | 955.00 | 778.00 | | | 408.00 | -877.00 | 3,659.00 | | | | | -426.00 | 290.00 | -23.00 | | | | -3514.00 | -660.00 | | | -799.00 | -1419.00 | | | | | -6808.00 | 3,378.00 | |
|
Total Debt Growth (1y)
|
| | | -2.40% | -22.45% | 2.33% | -20.79% | -23.63% | 136.57% | 458.00% | 387.54% | 455.42% | 100.47% | -30.19% | -20.37% | -20.24% | -24.89% | -24.99% | -14.49% | -14.54% | 254.31% | 253.71% | 437.01% | 719.49% | 262.29% | 213.87% | 134.37% | -42.24% | 21.44% | 36.94% | 22.72% | 241.09% | 7.24% | 26.42% | 8.89% | 7.15% | -15.99% | -25.25% | -18.11% | -33.93% | -24.12% | -23.95% | -18.68% | 102.10% | 109.33% | 68.47% | 69.32% | -15.36% | -35.00% | -33.53% | -33.98% | -33.43% | -16.38% | 1.58% | 1.72% | 0.33% | 0.33% | 0.33% | 0.31% | 0.19% | -11.80% | -11.99% | -11.96% | -11.94% | 66.15% | 100.01% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 60.57% | 54.35% | 58.56% | 45.42% | 50.12% | 52.72% | 42.96% | 49.18% | 55.86% | 74.74% | 22.81% | 54.06% | 77.44% | 112.84% | 102.69% | 120.78% | 59.34% | 149.80% | 147.73% | 149.04% | 152.75% | 67.72% | 75.81% | 46.31% | 28.28% | 3.04% | 8.97% | 3.05% | 34.16% | -11.91% | -10.43% | -10.16% | 12.68% | 10.09% | -1.43% | 4.08% | 4.16% | 1.07% | -5.22% | -3.13% | 4.42% | 4.39% | 4.39% | 4.37% | -17.32% | -18.30% | -12.18% | -12.34% | -12.53% | -9.55% | -3.56% | -3.51% | -3.98% | 13.71% | 20.87% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.06% | 57.81% | 60.28% | 69.81% | 88.34% | 114.80% | 100.55% | 110.96% | 78.11% | 87.98% | 51.43% | 60.09% | 61.56% | 65.87% | 70.52% | 70.44% | 71.38% | 69.63% | 70.40% | 68.97% | 62.78% | 24.64% | 25.30% | 15.84% | 23.03% | 11.69% | 10.64% | 8.54% | 32.80% | -1.44% | -4.25% | -4.11% | -4.22% | -6.22% | -8.35% | -5.41% | -5.47% | -2.83% | -2.80% | -1.49% | 2.74% | 0.13% | 0.09% | 0.08% | -12.99% | -4.39% | 3.58% |
|
Total Debt (QoQ)
|
9.76% | -9.81% | 11.07% | -11.23% | -12.79% | 19.02% | -14.03% | -14.41% | 170.13% | 180.73% | -24.88% | -2.50% | -2.50% | -2.24% | -14.32% | -2.33% | -8.18% | -2.37% | -2.32% | -2.39% | 280.65% | -2.54% | 48.29% | 48.95% | 68.28% | -15.56% | 10.73% | -63.29% | 253.79% | -4.78% | -0.77% | 2.04% | 11.23% | 12.25% | -14.53% | 0.41% | -12.79% | -0.12% | -6.37% | -18.99% | 0.16% | 0.10% | 0.12% | 101.33% | 3.74% | -19.44% | 0.62% | 0.64% | -20.33% | -17.61% | -0.06% | 1.47% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | -0.04% | -11.90% | -0.13% | 0.10% | -0.01% | 66.22% | 20.22% |