|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,348.74M | 1,349.79M | 1,253.71M | 1,668.92M | 1,008.40M | 1,049.41M | 853.65M | 849.55M | 710.93M | 702.61M | 654.88M | 1,039.11M | 858.69M | 884.55M | 530.70M | 726.88M | 501.36M | 910.99M | 395.99M | 464.65M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 604.07M | 599.80M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,348.74M | 1,349.79M | 1,253.71M | 1,668.92M | 1,008.40M | 1,049.41M | 853.65M | 849.55M | 710.93M | 702.61M | 654.88M | 1,039.11M | 858.69M | 884.55M | 530.70M | 726.88M | 501.36M | 910.99M | 1,000.06M | 1,064.45M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 3.70M | 735.78M | 17.10M | 702.20M | 693.64M | 789.09M | 700.54M | 758.56M | 695.46M | 805.20M | 691.55M | 13.90M | 684.70M | 723.04M | 615.47M | 675.82M | 623.74M | 688.48M | 611.52M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.00M | 10.00M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 3.70M | 735.78M | 17.10M | 702.20M | 693.64M | 789.09M | 710.54M | 768.56M | 705.46M | 805.20M | 691.55M | 13.90M | 684.70M | 723.04M | 615.47M | 675.82M | 623.74M | 688.48M | 611.52M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 851.83M | 881.12M | 837.74M | 811.41M | 824.46M | 954.39M | 1,080.42M | 1,217.78M | 1,185.66M | 1,320.47M | 1,143.87M | 1,104.03M | 958.50M | 1,119.60M | 1,105.88M | 1,100.53M | 945.84M | 1,141.83M | 1,037.17M | 1,074.53M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.87M | 273.10M | 300.72M | 286.42M | 297.03M | 302.64M | 356.24M | 348.73M | 293.33M | 264.70M | 266.82M | 287.15M | 289.16M | 279.14M | 210.11M | 248.12M | 206.08M | 226.31M | 218.09M | 238.51M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,157.72M | 3,143.18M | 3,127.94M | 3,336.30M | 2,832.82M | 3,000.09M | 3,079.40M | 3,116.60M | 2,948.48M | 2,984.22M | 2,871.76M | 3,122.82M | 2,863.68M | 2,967.99M | 2,569.74M | 2,690.99M | 2,329.10M | 2,902.86M | 2,943.78M | 2,989.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 632.31M | 619.12M | 601.70M | 607.23M | 601.37M | 609.92M | 636.75M | 655.61M | 644.83M | 679.11M | 687.80M | 714.18M | 664.50M | 671.14M | 677.40M | 650.64M | 645.15M | 613.17M | 605.32M | 592.71M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.97M | 499.54M | 498.17M | 495.21M | 491.51M | 479.52M | 468.33M | 479.98M | 481.99M | 479.57M | 474.44M | 481.57M | 478.30M | 476.10M | 495.03M | 484.55M | 487.63M | 496.19M | 495.03M | 495.16M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.55M | 12.11M | 11.47M | 11.01M | 10.58M | 9.91M | 9.29M | 9.20M | 8.94M | 8.62M | 8.13M | 8.00M | 7.00M | 6.43M | 6.09M | 5.53M | 5.22M | 5.08M | 4.76M | 4.42M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.52M | 511.65M | 509.64M | 506.23M | 502.09M | 489.43M | 477.62M | 489.17M | 490.93M | 488.18M | 482.57M | 489.57M | 485.30M | 482.53M | 501.12M | 490.08M | 492.86M | 501.28M | 499.79M | 499.59M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.80M | 25.05M | 34.54M | 17.81M | 20.14M | 19.44M | 18.53M | 20.24M | 186.91M | 194.91M | 196.93M | 210.60M | 221.03M | 228.47M | 241.50M | 244.08M | 286.16M | 314.74M | 306.22M | 68.36M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.83M | 79.50M | 78.84M | 75.47M | 76.02M | 78.16M | 85.88M | 62.98M | 67.09M | 55.94M | 58.27M | 51.13M | 91.52M | 91.59M | 89.45M | 163.40M | 163.27M | 168.18M | 171.58M | 113.27M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,756.58M | 1,728.32M | 1,694.36M | 1,655.10M | 1,620.01M | 1,605.71M | 1,690.67M | 1,710.95M | 1,879.07M | 1,882.94M | 1,874.79M | 1,921.69M | 1,897.05M | 1,892.53M | 1,924.86M | 1,939.97M | 1,971.77M | 1,962.33M | 1,955.69M | 1,640.95M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,914.30M | 4,871.51M | 4,822.30M | 4,991.40M | 4,452.83M | 4,605.80M | 4,770.07M | 4,827.56M | 4,827.55M | 4,867.16M | 4,746.55M | 5,044.51M | 4,760.73M | 4,860.51M | 4,494.59M | 4,630.97M | 4,300.87M | 4,865.19M | 4,899.48M | 4,629.98M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 490.86M | 613.57M | 532.92M | 613.31M | 560.33M | 669.20M | 747.33M | 738.74M | 648.49M | 714.19M | 542.31M | 699.43M | 483.73M | 697.98M | 562.58M | 657.15M | 429.94M | 635.16M | 470.31M | 664.49M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 490.86M | 613.57M | 532.92M | 613.31M | 560.33M | 669.20M | 747.33M | 738.74M | 648.49M | 714.19M | 542.31M | 699.43M | 483.73M | 697.98M | 562.58M | 657.15M | 429.94M | 635.16M | 470.31M | 664.49M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.90M | 346.53M | 388.27M | 460.17M | 317.96M | 373.05M | 353.44M | 388.16M | 366.53M | 333.64M | 312.49M | 322.78M | 287.85M | 697.72M | 292.26M | 322.56M | 348.75M | 332.69M | 328.40M | 471.29M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.66M | 77.44M | 116.50M | 73.75M | 125.84M | 127.51M | 85.29M | 65.73M | 42.74M | 59.56M | 59.32M | 58.84M | 34.34M | 57.10M | 45.61M | 63.03M | 54.38M | 58.61M | 66.64M | 69.93M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.92M | 80.92M | 80.92M | 80.92M | | | | | 599.76M | 599.44M | 599.68M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.92M | 145.01M | 142.57M | 138.66M | 134.83M | 131.44M | 132.18M | 137.31M | 140.99M | 139.88M | 138.61M | 143.43M | 139.33M | 134.98M | 135.69M | 127.93M | 130.05M | 128.64M | 137.40M | 140.66M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,234.32M | 1,361.96M | 1,354.54M | 1,450.18M | 1,298.60M | 1,458.68M | 1,473.26M | 1,502.13M | 1,359.28M | 1,464.21M | 1,283.10M | 1,466.18M | 1,165.46M | 1,718.29M | 1,181.13M | 1,341.02M | 1,109.14M | 1,895.38M | 1,737.15M | 2,089.47M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,009.95M | 804.62M | 662.90M | 662.53M | 672.29M | 672.83M | 673.38M | 673.93M | 674.48M | 594.11M | 594.65M | 595.12M | 594.87M | 595.38M | 594.59M | 595.19M | 595.12M | 389.46M | 589.78M | 390.05M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 962.21M | 757.54M | 728.08M | 703.11M | 668.98M | 650.83M | 705.03M | 707.90M | 705.71M | 817.00M | 657.55M | 797.64M | 627.66M | 612.42M | 601.50M | 709.95M | 574.28M | 557.87M | 573.16M | 558.13M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.54M | 100.68M | 99.03M | 86.58M | 84.01M | 94.38M | 102.06M | 111.59M | 121.93M | 126.32M | 121.50M | 155.96M | 219.45M | 117.85M | 132.17M | 128.02M | 132.05M | 148.06M | 143.71M | 157.28M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,045.56M | 2,924.12M | 2,745.52M | 2,815.82M | 2,639.86M | 2,782.35M | 2,851.67M | 2,883.96M | 2,739.47M | 2,735.43M | 2,535.31M | 2,715.52M | 2,388.00M | 2,926.09M | 2,377.22M | 2,518.22M | 2,278.55M | 2,842.70M | 2,900.09M | 3,037.65M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,144.10M | 3,024.80M | 2,844.55M | 2,902.40M | 2,723.88M | 2,876.72M | 2,953.74M | 2,995.55M | 2,861.41M | 2,861.75M | 2,656.81M | 2,871.49M | 2,607.45M | 3,043.94M | 2,509.39M | 2,646.24M | 2,410.59M | 2,990.76M | 3,043.80M | 3,194.92M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,009.95M | 804.62M | 662.90M | 662.53M | 672.29M | 672.83M | 673.38M | 673.93M | 674.48M | 675.03M | 675.57M | 676.04M | 675.79M | 595.38M | 594.59M | 595.19M | 595.12M | 989.21M | 1,189.22M | 989.73M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,770.20M | 1,846.71M | 1,977.75M | 2,072.58M | 1,709.01M | 1,729.08M | 1,816.33M | 1,832.00M | 1,966.15M | 1,974.62M | 2,054.04M | 2,133.93M | 2,153.29M | 1,816.57M | 1,985.20M | 1,984.72M | 1,890.28M | 1,874.43M | 1,855.68M | 1,435.06M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,770.20M | 1,846.71M | 1,977.75M | 2,072.58M | 1,709.01M | 1,729.08M | 1,816.33M | 1,832.00M | 1,966.15M | 1,974.62M | 2,054.04M | 2,133.93M | 2,153.29M | 1,816.57M | 1,985.20M | 1,984.72M | 1,890.28M | 1,874.43M | 1,855.68M | 1,435.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,914.30M | 4,871.51M | 4,822.30M | 4,991.40M | 4,452.83M | 4,605.80M | 4,770.07M | 4,827.56M | 4,827.55M | 4,867.16M | 4,746.55M | 5,044.51M | 4,760.73M | 4,860.51M | 4,494.59M | 4,630.97M | 4,300.87M | 4,865.19M | 4,899.48M | 4,629.98M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.58M | 806.14M | 918.66M | -47.61M | -40.09M | 654.60M | -18.23M | -59.56M | 897.31M | 936.01M | -67.06M | 1,084.67M | -77.12M | -76.83M | -91.35M | 840.29M | 746.28M | 736.18M | 692.12M | -94.13M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 7.81M | 9.18M | 7.91M | 7.93M | 7.66M | 22.16M | 23.19M | 22.16M | 20.78M | 23.63M | 23.44M | 22.97M | 22.98M | 26.64M | 26.48M | 17.23M |