|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,257.19M | 1,351.53M | 1,545.53M | 1,529.20M | | 1,348.78M | 1,574.30M | | 1,398.61M | 1,316.96M | 1,566.67M | 1,486.04M | 1,332.20M | 1,183.66M | 1,399.02M | 1,401.04M | 1,180.58M | 1,134.07M | 1,333.38M | 1,327.76M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 628.55M | 682.71M | 757.43M | 753.27M | | 720.86M | 860.80M | | 793.11M | 705.47M | 818.15M | 815.40M | 732.60M | 620.99M | 702.89M | 735.88M | 629.80M | 587.57M | 702.80M | 738.02M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 628.64M | 668.82M | 788.10M | 775.93M | | 627.92M | 713.50M | | 605.49M | 611.50M | 748.52M | 670.64M | 599.60M | 562.67M | 696.13M | 665.15M | 550.78M | 546.50M | 630.58M | 589.74M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 514.64M | 545.00M | 599.38M | 675.67M | | 599.29M | 597.60M | | 575.93M | 589.07M | 609.05M | 599.23M | 603.15M | 837.32M | 519.84M | 637.70M | 607.13M | 530.35M | 581.63M | 664.54M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 514.64M | 545.00M | 599.38M | 675.67M | | 599.29M | 597.60M | | 575.93M | 589.07M | 609.05M | 599.23M | 603.15M | 837.32M | 519.84M | 637.70M | 607.13M | 530.35M | 581.63M | 664.54M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.89M | 121.20M | 172.06M | 86.13M | | 28.63M | 115.90M | | 29.56M | 22.42M | 139.47M | 71.41M | -3.55M | -299.73M | 173.08M | 13.51M | -72.08M | 3.32M | 17.05M | -149.78M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.89M | 121.20M | 172.06M | 86.13M | | 28.63M | 115.90M | | 29.56M | 22.42M | 139.47M | 71.41M | -3.55M | -299.73M | 173.08M | 13.51M | -72.08M | 3.32M | 17.05M | -149.78M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.63M | -0.37M | -0.21M | 2.48M | 2.34M | -1.75M | -3.39M | -3.32M | -4.05M | -8.61M | -8.89M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.18M | -38.49M | -29.48M | 24.04M | | -14.24M | -5.77M | | -5.74M | -6.06M | -6.10M | 47.93M | -3.71M | -2.73M | -3.42M | -2.56M | -4.72M | -4.70M | -0.94M | -1.58M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.18M | -38.49M | -29.48M | 24.04M | | -14.24M | -5.77M | | -5.74M | -6.06M | -6.10M | 47.93M | -3.71M | -2.73M | -3.42M | -2.56M | -4.72M | -4.70M | -0.94M | -1.58M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.57M | 69.40M | 133.33M | 102.57M | | 8.38M | 106.58M | | 22.17M | 14.74M | 133.00M | 119.12M | -4.78M | -300.11M | 167.91M | 7.55M | -80.12M | -5.42M | 7.50M | -160.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.88M | 10.03M | 18.96M | -6.80M | | 4.64M | 21.49M | | -152.50M | 4.33M | 28.44M | 8.57M | -11.33M | 5.15M | -2.14M | 6.29M | -12.20M | -2.66M | 25.94M | 270.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.75M | 59.21M | 113.44M | 109.66M | | 2.85M | 84.18M | | 174.36M | 10.01M | 104.71M | 110.75M | 6.57M | -305.43M | 170.38M | 1.23M | -67.46M | -2.61M | -18.81M | -430.83M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | -0.17M | -0.92M | 0.29M | | -0.90M | -0.91M | | -0.31M | -0.40M | 0.15M | 0.20M | 0.03M | -0.16M | 0.33M | -0.03M | 0.46M | 0.15M | -0.37M | 0.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.69M | 59.38M | 114.36M | 109.37M | | 3.75M | 85.09M | | 174.67M | 10.41M | 104.56M | 110.56M | 6.54M | -305.26M | 170.05M | 1.26M | -67.92M | -2.77M | -18.44M | -430.86M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.69M | 59.38M | 114.36M | 109.37M | | 3.75M | 85.09M | | 174.67M | 10.41M | 104.56M | 110.56M | 6.54M | -305.26M | 170.05M | 1.26M | -67.92M | -2.77M | -18.44M | -430.86M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.69M | 59.38M | 114.36M | 109.37M | | 3.75M | 85.09M | | 174.67M | 10.41M | 104.56M | 110.56M | 6.54M | -305.26M | 170.05M | 1.26M | -67.92M | -2.77M | -18.44M | -430.86M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.69M | 59.38M | 114.36M | 109.37M | | 3.75M | 85.09M | | 174.67M | 10.41M | 104.56M | 110.56M | 6.54M | -305.26M | 170.05M | 1.26M | -67.92M | -2.77M | -18.44M | -430.86M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.13 | 0.24 | 0.23 | | 0.01 | 0.19 | | 0.39 | 0.02 | 0.24 | 0.25 | 0.02 | -0.70 | 0.39 | 0.00 | -0.16 | -0.01 | -0.04 | -1.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.13 | 0.24 | 0.23 | | 0.01 | 0.18 | | 0.38 | 0.02 | 0.23 | 0.25 | 0.02 | -0.70 | 0.39 | 0.00 | -0.16 | -0.01 | -0.04 | -1.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 456.01M | 459.60M | 470.00M | 465.50M | 471.43M | 458.42M | 454.32M | 448.83M | 451.43M | 444.87M | 443.52M | 441.89M | 440.32M | 435.69M | 432.23M | 433.21M | 432.25M | 427.12M | 428.35M | 426.77M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 459.23M | 462.29M | 473.12M | 468.64M | 471.43M | 468.17M | 464.14M | 458.99M | 461.51M | 454.51M | 453.71M | 452.21M | 451.01M | 435.69M | 433.95M | 433.21M | 432.25M | 427.12M | 428.35M | 424.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.89M | 121.20M | 172.06M | 86.13M | | 28.63M | 115.90M | | 29.56M | 22.42M | 139.47M | 71.41M | -3.55M | -299.73M | 173.08M | 13.51M | -72.08M | 3.32M | 17.05M | -149.78M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.55% | 14.45% | 14.22% | -6.63% | | 55.30% | 20.16% | | -687.82% | 29.37% | 21.38% | 7.19% | 236.77% | -1.72% | -1.27% | 83.32% | 15.23% | 49.01% | 345.91% | -168.86% |