|
Revenue (Quarter)
|
257.34M | 255.16M | 245.61M | 244.59M | 283.79M | 279.57M | 269.25M | 276.62M | 324.87M | 320.27M | 308.66M | 309.53M | 359.68M | 352.12M | 334.77M | 32.00M | 397.14M | 395.36M | 385.22M | 404.43M | 460.23M | 454.70M | 438.09M | 454.35M | 515.56M | 508.81M | 481.64M | 484.71M | 567.69M | 566.26M | 540.51M | 545.08M | 627.71M | 629.24M | 594.60M | 605.91M | 690.61M | 689.83M | 650.49M | 59.00M | 652.52M | 476.43M | 631.18M | 637.99M | 800.63M | 898.79M | 868.94M | 895.59M | 987.49M | 1,024.61M | 993.30M | 1,009.53M | 1,174.36M | 1,171.20M | 1,121.75M | 1,164.36M | 1,321.22M | 1,341.20M | 1,273.00M | 114.70M | 1,447.65M | 1,512.05M | 1,436.34M | 1,482.03M |
|
Cost of Revenue (Quarter)
|
42.60M | 82.66M | 79.10M | 195.43M | 45.28M | 92.27M | 45.11M | -90.68M | 109.66M | 106.86M | 102.93M | 104.17M | 124.55M | 54.99M | 116.57M | 130.97M | 134.81M | 60.36M | 59.28M | 65.85M | 69.32M | 168.08M | 66.85M | 70.77M | 173.13M | 75.89M | 73.58M | 442.12M | 85.66M | 84.84M | 83.68M | 88.53M | 92.38M | 94.86M | 91.95M | 96.30M | 101.80M | 103.81M | 100.74M | 112.09M | 104.29M | 89.35M | 102.98M | 107.11M | 123.38M | 135.61M | 127.77M | 131.05M | 144.15M | 152.52M | 146.04M | 153.59M | 167.53M | 171.09M | 169.22M | 183.00M | 193.64M | 196.86M | 191.01M | 214.14M | 207.62M | 217.23M | 209.92M | 220.33M |
|
Gross Profit (Quarter)
|
214.74M | 172.50M | 166.51M | 49.17M | 238.50M | 187.31M | 224.14M | 367.29M | 215.21M | 213.41M | 205.73M | 205.36M | 235.12M | 297.13M | 218.20M | -98.97M | 262.33M | 335.00M | 325.94M | 338.58M | 390.91M | 286.62M | 371.24M | 383.58M | 342.43M | 432.92M | 408.05M | 42.59M | 482.03M | 481.43M | 456.83M | 456.55M | 535.33M | 534.38M | 502.65M | 509.62M | 588.81M | 586.02M | 549.75M | -53.09M | 548.24M | 387.08M | 528.21M | 530.88M | 677.25M | 763.18M | 741.17M | 764.53M | 843.33M | 872.08M | 847.26M | 855.94M | 1,006.83M | 1,000.11M | 952.53M | 981.36M | 1,127.58M | 1,144.34M | 1,081.99M | -99.44M | 1,240.03M | 1,294.82M | 1,226.42M | 1,261.70M |
|
Selling, General & Administrative (Quarter)
|
12.34M | 14.95M | 11.97M | 13.23M | 13.86M | 16.24M | 13.50M | 14.10M | 20.03M | 17.65M | 15.50M | 17.45M | 17.37M | 21.79M | 17.06M | 21.04M | 20.20M | 21.31M | 19.47M | 20.68M | 21.80M | 23.62M | 21.93M | 24.99M | 30.06M | 26.71M | 26.16M | 27.86M | 40.25M | 28.22M | 26.12M | 28.70M | 30.18M | 35.00M | 35.02M | 35.96M | 35.98M | 39.96M | 35.23M | 38.22M | 32.95M | 29.61M | 25.95M | 30.98M | 36.71M | 36.86M | 41.23M | 42.67M | 40.29M | 49.21M | 42.81M | 40.39M | 49.87M | 51.00M | 47.71M | 49.81M | 52.59M | 58.15M | 55.13M | 57.39M | 56.22M | 62.76M | 54.38M | 53.97M |
|
Restructuring Costs (Quarter)
|
1.10M | 1.31M | 2.15M | -2.56M | 1.89M | 0.02M | 3.33M | 4.12M | 0.02M | 2.78M | 0.02M | 1.56M | 2.82M | 4.24M | 0.10M | -11.41M | 0.02M | 4.46M | 3.94M | 18.44M | 3.82M | 4.91M | 5.75M | 4.64M | 4.83M | 4.41M | 5.02M | 5.29M | 0.01M | 5.01M | 4.55M | -13.65M | 5.04M | 4.11M | 0.02M | 0.17M | 3.87M | 4.20M | 4.74M | -1.29M | 5.11M | 4.29M | 4.89M | 1.39M | 0.50M | 0.02M | 0.03M | 0.15M | 4.29M | 0.41M | 0.77M | 21.35M | 0.06M | 5.67M | -0.00M | 29.10M | 0.20M | 0.09M | 7.28M | 26.95M | 6.81M | 5.46M | 0.14M | 0.07M |
|
Other Operating Expenses (Quarter)
|
210.80M | 210.29M | 204.72M | 212.71M | 232.17M | 233.87M | 223.56M | 234.19M | 269.16M | 262.22M | 258.91M | 262.45M | 294.26M | 289.14M | 284.73M | 1.80M | 328.70M | 327.07M | 324.60M | 330.53M | 377.04M | 385.33M | 370.53M | 381.26M | 417.84M | 417.72M | 401.72M | 410.61M | 467.54M | 467.70M | 453.07M | 482.18M | 515.76M | 523.74M | 511.78M | 536.57M | 590.31M | 592.39M | 565.64M | 634.90M | 598.67M | 489.84M | 565.36M | 585.22M | 682.49M | 772.18M | 765.98M | 787.92M | 852.76M | 889.06M | 874.43M | 878.94M | 1,023.49M | 1,019.12M | 1,000.19M | 1,001.68M | 1,135.29M | 1,140.15M | 1,108.56M | 1,215.02M | 1,249.89M | 1,297.49M | 1,284.88M | 1,331.27M |
|
Operating Expenses (Quarter)
|
229.52M | 231.83M | 224.16M | 228.86M | 253.58M | 255.82M | 246.18M | 258.41M | 295.47M | 289.03M | 280.92M | 287.46M | 321.51M | 322.32M | 309.07M | 349.97M | 356.96M | 360.96M | 356.40M | 377.38M | 411.63M | 423.00M | 407.53M | 420.64M | 462.75M | 459.03M | 443.17M | 453.87M | 518.66M | 512.05M | 495.00M | 507.62M | 562.83M | 574.97M | 559.15M | 572.71M | 630.16M | 636.54M | 605.61M | 671.83M | 636.73M | 523.74M | 596.21M | 617.59M | 719.70M | 809.06M | 807.25M | 830.75M | 897.35M | 938.69M | 918.01M | 940.68M | 1,073.41M | 1,075.79M | 1,047.89M | 1,080.59M | 1,188.09M | 1,198.39M | 1,170.98M | 1,299.36M | 1,312.91M | 1,365.71M | 1,339.39M | 1,385.31M |
|
Operating Income (Quarter)
|
30.11M | 23.33M | 21.45M | 15.73M | 30.21M | 23.75M | 23.07M | 18.21M | 29.40M | 31.25M | 27.73M | 22.07M | 38.17M | 29.80M | 25.70M | 26.05M | 40.18M | 34.40M | 28.82M | 27.04M | 48.60M | 31.70M | 30.56M | 33.71M | 52.81M | 49.78M | 38.47M | 30.84M | 49.02M | 54.21M | 45.51M | 37.46M | 64.87M | 54.27M | 35.44M | 33.21M | 60.45M | 53.28M | 44.88M | 53.41M | 15.79M | -47.32M | 34.98M | 20.40M | 80.93M | 89.73M | 61.70M | 64.84M | 90.14M | 85.92M | 75.29M | 68.85M | 100.94M | 95.41M | 73.86M | 83.77M | 133.13M | 142.82M | 102.02M | -267.82M | 134.73M | 146.34M | 96.95M | -277.06M |
|
EBIT (Quarter)
|
30.11M | 23.33M | 21.45M | 15.73M | 30.21M | 23.75M | 23.07M | 18.21M | 29.40M | 31.25M | 27.73M | 22.07M | 38.17M | 29.80M | 25.70M | 26.05M | 40.18M | 34.40M | 28.82M | 27.04M | 48.60M | 31.70M | 30.56M | 33.71M | 52.81M | 49.78M | 38.47M | 30.84M | 49.02M | 54.21M | 45.51M | 37.46M | 64.87M | 54.27M | 35.44M | 33.21M | 60.45M | 53.28M | 44.88M | 53.41M | 15.79M | -47.32M | 34.98M | 20.40M | 80.93M | 89.73M | 61.70M | 64.84M | 90.14M | 85.92M | 75.29M | 68.85M | 100.94M | 95.41M | 73.86M | 83.77M | 133.13M | 142.82M | 102.02M | -267.82M | 134.73M | 146.34M | 96.95M | -277.06M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | -0.28M | -0.17M | 0.22M | 0.75M | 0.69M | 0.08M | -0.01M | -0.07M | -1.03M | -1.50M | -1.49M | -1.46M | -0.97M | -0.60M | -0.62M | -0.40M | -0.40M | -0.09M | 0.75M | 1.24M | 1.00M | 0.50M | 0.25M | 1.41M | 1.68M | 1.92M | 1.77M | 1.30M | 1.04M | 0.64M | 0.15M |
|
EBT (Quarter)
|
29.48M | 22.72M | 20.96M | 15.21M | 29.75M | 23.30M | 22.47M | 17.67M | 28.84M | 30.80M | 27.27M | 21.63M | 37.75M | 29.45M | 25.34M | 25.68M | 39.84M | 34.24M | 28.74M | 27.15M | 48.46M | 31.67M | 30.54M | 33.59M | 52.86M | 49.95M | 38.18M | 30.77M | 49.01M | 54.30M | 45.37M | 37.43M | 64.84M | 54.43M | 35.66M | 33.63M | 61.31M | 54.12M | 44.81M | 53.68M | 15.21M | -48.44M | 33.48M | 19.00M | 79.25M | 88.99M | 61.36M | 63.29M | 90.08M | 86.07M | 75.39M | 69.78M | 102.94M | 96.69M | 74.49M | 84.20M | 134.79M | 144.78M | 104.17M | 140.74M | 136.26M | 148.81M | 97.71M | 97.97M |
|
Tax Provisions (Quarter)
|
9.61M | 7.05M | 6.48M | 2.75M | 9.27M | 6.60M | 6.06M | 4.76M | 9.09M | 9.95M | 8.78M | 9.09M | 10.53M | 8.58M | 7.50M | 7.52M | 12.23M | 10.21M | 9.02M | 7.53M | 14.88M | 9.40M | 9.14M | 9.57M | 15.86M | 15.09M | 11.38M | 2.86M | 12.99M | 15.13M | 13.05M | 7.42M | 8.46M | 8.47M | 5.40M | 1.94M | 9.12M | 7.43M | 6.79M | 2.73M | -1.94M | -15.13M | 3.07M | -1.67M | 12.82M | 11.07M | 7.14M | 8.55M | 12.75M | 11.53M | 11.43M | 8.01M | 14.33M | 12.27M | 8.87M | -17.77M | 18.80M | 21.71M | 17.40M | 22.23M | 20.20M | 22.12M | 12.81M | -15.06M |
|
Profit After Tax (Quarter)
|
19.24M | 15.04M | 14.48M | 10.66M | 20.48M | 16.70M | 16.42M | 12.84M | 19.75M | 20.85M | 18.49M | 14.71M | 27.22M | 20.86M | 17.84M | 18.16M | 27.61M | 24.02M | 19.72M | 19.62M | 33.58M | 22.27M | 21.39M | 24.02M | 35.59M | 33.60M | 25.68M | 20.73M | 34.31M | 37.58M | 31.01M | 28.62M | 54.54M | 44.23M | 29.12M | 30.33M | 50.39M | 44.84M | 36.53M | 42.69M | 17.15M | -33.55M | 29.23M | 19.55M | 66.43M | 77.92M | 52.61M | 54.74M | 77.33M | 72.42M | 63.96M | 61.77M | 88.60M | 84.42M | 65.62M | 75.02M | 115.99M | 123.08M | 86.77M | 118.51M | 116.06M | 126.69M | 84.90M | 86.68M |
|
Equity Income (Quarter)
|
0.11M | 0.09M | 0.15M | 0.07M | 0.10M | 0.10M | 0.07M | 0.10M | 0.04M | 0.12M | 0.14M | 0.12M | 0.18M | 0.22M | 0.17M | 0.14M | 0.21M | 0.35M | 0.41M | 0.63M | 0.37M | 0.47M | 0.45M | 0.35M | 0.35M | 0.47M | 0.00M | 0.28M | 0.32M | 0.47M | 0.36M | 0.34M | 0.32M | 0.45M | 0.38M | 0.20M | 0.11M | 0.14M | -0.15M | 0.28M | -0.51M | -0.09M | 0.00M | 0.10M | -0.22M | 0.24M | 0.27M | -0.93M | 0.33M | 0.55M | 0.19M | 0.17M | 0.76M | 0.29M | 0.14M | 0.17M | 0.26M | 0.29M | 0.23M | 0.42M | 0.23M | 1.43M | 0.12M | 1.11M |
|
Income from Non-Controlling Interests (Quarter)
|
0.64M | 0.63M | 0.53M | 0.60M | 0.68M | 0.62M | 0.62M | 0.54M | 0.88M | 0.54M | 0.43M | 0.78M | 1.05M | 0.90M | 0.67M | 1.04M | 1.14M | 0.94M | 0.84M | 1.03M | 1.29M | 1.13M | 0.91M | 1.04M | 1.41M | 1.26M | 1.13M | 1.18M | 1.71M | 1.60M | 1.31M | 1.39M | 1.84M | 1.74M | 1.13M | 1.36M | 1.80M | 1.84M | 1.50M | 1.93M | 1.12M | 0.25M | 1.17M | 1.13M | 2.28M | 2.44M | 1.61M | 1.69M | 2.13M | 2.12M | 1.64M | 1.90M | 2.22M | 2.15M | 1.84M | 2.59M | 2.78M | 2.93M | 2.36M | 2.67M | 2.40M | 2.61M | 1.73M | 2.05M |
|
Income from Continuing Operations (Quarter)
|
19.88M | 15.67M | 14.48M | 12.46M | 20.48M | 16.70M | 16.42M | 12.91M | 19.75M | 20.85M | 18.49M | 12.54M | 27.22M | 20.86M | 17.84M | 18.16M | 27.61M | 24.02M | 19.72M | 19.62M | 33.58M | 22.27M | 21.39M | 24.02M | 37.00M | 34.86M | 26.80M | 27.90M | 36.02M | 39.18M | 32.32M | 30.01M | 56.38M | 45.96M | 30.26M | 31.69M | 52.19M | 46.69M | 38.03M | 50.95M | 17.15M | -33.31M | 30.40M | 20.68M | 66.43M | 77.92M | 54.22M | 54.74M | 77.33M | 74.54M | 63.96M | 61.77M | 88.60M | 84.42M | 65.62M | 101.97M | 115.99M | 123.08M | 86.77M | 118.51M | 116.06M | 126.69M | 84.90M | 113.03M |
|
Consolidated Net Income (Quarter)
|
19.88M | 15.67M | 14.48M | 12.46M | 20.48M | 16.70M | 16.42M | 12.91M | 19.75M | 20.85M | 18.49M | 12.54M | 27.22M | 20.86M | 17.84M | 18.16M | 27.61M | 24.02M | 19.72M | 19.62M | 33.58M | 22.27M | 21.39M | 24.02M | 37.00M | 34.86M | 26.80M | 27.90M | 36.02M | 39.18M | 32.32M | 30.01M | 56.38M | 45.96M | 30.26M | 31.69M | 52.19M | 46.69M | 38.03M | 50.95M | 17.15M | -33.31M | 30.40M | 20.68M | 66.43M | 77.92M | 54.22M | 54.74M | 77.33M | 74.54M | 63.96M | 61.77M | 88.60M | 84.42M | 65.62M | 101.97M | 115.99M | 123.08M | 86.77M | 118.51M | 116.06M | 126.69M | 84.90M | 113.03M |
|
Income towards Parent Company (Quarter)
|
19.88M | 15.67M | 14.48M | 12.46M | 20.48M | 16.70M | 16.42M | 12.91M | 19.75M | 20.85M | 18.49M | 12.54M | 27.22M | 20.86M | 17.84M | 18.16M | 27.61M | 24.02M | 19.72M | 19.62M | 33.58M | 22.27M | 21.39M | 24.02M | 37.00M | 34.86M | 26.80M | 27.90M | 36.02M | 39.18M | 32.32M | 30.01M | 56.38M | 45.96M | 30.26M | 31.69M | 52.19M | 46.69M | 38.03M | 50.95M | 17.15M | -33.31M | 30.40M | 20.68M | 66.43M | 77.92M | 54.22M | 54.74M | 77.33M | 74.54M | 63.96M | 61.77M | 88.60M | 84.42M | 65.62M | 101.97M | 115.99M | 123.08M | 86.77M | 118.51M | 116.06M | 126.69M | 84.90M | 113.03M |
|
Net Income towards Common Stockholders (Quarter)
|
19.88M | 15.67M | 13.95M | 10.06M | 19.79M | 16.08M | 15.80M | 12.30M | 18.87M | 20.31M | 18.07M | 13.92M | 26.17M | 19.96M | 17.17M | 17.12M | 26.46M | 23.08M | 18.88M | 18.59M | 32.29M | 21.14M | 20.48M | 22.98M | 35.59M | 33.60M | 25.68M | 20.73M | 34.31M | 37.58M | 31.01M | 28.62M | 54.54M | 44.23M | 29.12M | 30.33M | 50.39M | 44.84M | 36.53M | 42.69M | 16.03M | -33.55M | 29.23M | 19.55M | 64.15M | 75.48M | 52.61M | 53.06M | 75.20M | 72.42M | 62.33M | 59.87M | 86.39M | 82.27M | 63.79M | 72.43M | 113.21M | 120.14M | 84.41M | 115.83M | 113.66M | 124.08M | 83.17M | 84.64M |
|
EPS (Basic) (Quarter)
|
0.27 | 0.21 | 0.19 | 0.14 | 0.27 | 0.23 | 0.22 | 0.18 | 0.27 | 0.29 | 0.26 | 0.20 | 0.38 | 0.29 | 0.24 | 0.24 | 0.38 | 0.33 | 0.27 | 0.27 | 0.46 | 0.30 | 0.29 | 0.33 | 0.51 | 0.48 | 0.36 | 0.29 | 0.48 | 0.53 | 0.44 | 0.40 | 0.76 | 0.62 | 0.41 | 0.42 | 0.70 | 0.63 | 0.53 | 0.61 | 0.23 | -0.48 | 0.42 | 0.28 | 0.92 | 1.08 | 0.75 | 0.76 | 1.09 | 1.07 | 0.93 | 0.90 | 1.29 | 1.23 | 0.96 | 1.09 | 1.69 | 1.80 | 1.27 | 1.74 | 1.71 | 1.87 | 1.25 | 1.27 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.27 | 0.21 | 0.19 | 0.14 | 0.27 | 0.22 | 0.22 | 0.17 | 0.27 | 0.28 | 0.25 | 0.19 | 0.37 | 0.28 | 0.24 | 0.03 | 0.37 | 0.33 | 0.27 | 0.26 | 0.46 | 0.30 | 0.29 | 0.32 | 0.50 | 0.47 | 0.36 | 0.29 | 0.48 | 0.53 | 0.43 | 0.40 | 0.76 | 0.62 | 0.40 | 0.42 | 0.70 | 0.63 | 0.52 | 0.10 | 0.23 | -0.48 | 0.42 | 0.28 | 0.91 | 1.08 | 0.75 | 0.76 | 1.08 | 1.07 | 0.93 | 0.89 | 1.28 | 1.22 | 0.95 | 1.08 | 1.69 | 1.79 | 1.26 | 1.73 | 1.70 | 1.86 | 1.25 | 1.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
70.69M | 71.47M | 71.27M | 71.43M | 72.05M | 71.26M | 70.80M | 70.83M | 69.41M | 70.13M | 70.48M | 70.03M | 69.36M | 70.03M | 70.36M | 70.09M | 70.13M | 69.92M | 69.54M | 69.72M | 69.84M | 69.93M | 70.00M | 70.03M | 70.17M | 70.27M | 70.48M | 70.40M | 70.78M | 70.97M | 71.07M | 70.99M | 71.33M | 71.44M | 71.43M | 71.47M | 71.75M | 71.36M | 70.90M | 70.51M | 69.42M | 69.39M | 69.41M | 69.44M | 69.64M | 69.79M | 69.75M | 69.71M | 69.09M | 67.65M | 66.89M | 67.64M | 67.02M | 67.00M | 66.92M | 66.89M | 66.84M | 66.78M | 66.70M | 66.75M | 66.48M | 66.37M | 66.36M | 66.32M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
72.23M | | | | 73.73M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
30.11M | 23.33M | 21.45M | 15.73M | 19.90M | 15.29M | 15.01M | 12.49M | 18.83M | 20.25M | 18.09M | 14.15M | 26.37M | 20.30M | 17.27M | 17.29M | 26.64M | 23.28M | 19.11M | 18.86M | 32.50M | 21.36M | 20.60M | 23.11M | 35.61M | 33.58M | 25.70M | 20.62M | 34.33M | 37.60M | 31.10M | 28.64M | 54.65M | 44.11M | 28.97M | 30.31M | 50.49M | 44.76M | 36.41M | 42.79M | 15.99M | -33.54M | 29.30M | 19.62M | 64.14M | 75.50M | 52.61M | 53.15M | 75.20M | 72.42M | 62.33M | 59.87M | 100.94M | 95.41M | 73.86M | 83.77M | 133.13M | 142.82M | 102.02M | -267.82M | 134.73M | 146.34M | 96.95M | -277.06M |
|
Interest Expenses (Quarter)
|
0.73M | 0.70M | 0.64M | 0.59M | 0.56M | 0.54M | 0.67M | 0.64M | 0.60M | 0.57M | 0.60M | 0.57M | 0.59M | 0.57M | 0.53M | 0.51M | 0.56M | 0.51M | 0.49M | 0.52M | 0.52M | 0.49M | 0.47M | 0.48M | 0.30M | 0.31M | 0.29M | 0.35M | 0.33M | 0.38M | 0.50M | 0.37M | 0.36M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
32.58% | 31.03% | 30.91% | 18.08% | 31.17% | 28.34% | 26.96% | 26.95% | 31.50% | 32.31% | 32.19% | 42.02% | 27.90% | 29.15% | 29.59% | 29.29% | 30.70% | 29.83% | 31.38% | 27.73% | 30.70% | 29.69% | 29.94% | 28.48% | 30.00% | 30.21% | 29.81% | 9.31% | 26.50% | 27.85% | 28.75% | 19.83% | 13.04% | 15.55% | 15.14% | 5.76% | 14.87% | 13.72% | 15.14% | 5.09% | -12.75% | 31.24% | 9.18% | -8.80% | 16.18% | 12.44% | 11.64% | 13.50% | 14.15% | 13.40% | 15.16% | 11.48% | 13.92% | 12.69% | 11.91% | -21.11% | 13.95% | 14.99% | 16.70% | 15.80% | 14.82% | 14.86% | 13.11% | -15.37% |