Texas Roadhouse Income Statement (2009-2025) | TXRH

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Apr2014 Jul2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Apr2025 Jul2025 Sep2025
Revenue & cost
Revenue 708.81M662.07M259.62M255.16M753.58M244.59M283.79M279.57M269.25M276.62M324.87M320.27M308.66M309.53M359.68M352.12M334.77M32.00M397.14M395.36M385.22M404.43M460.23M454.70M438.09M454.35M515.56M508.81M481.64M484.71M567.69M566.26M540.51M545.08M627.71M629.24M594.60M605.91M690.61M689.83M650.49M725.24M652.52M476.43M631.18M637.99M800.63M898.79M868.94M895.59M987.49M1,024.61M993.30M1,009.53M1,174.36M1,171.20M1,121.75M1,164.36M1,321.22M1,341.20M1,273.00M1,437.91M1,447.65M1,512.05M1,436.34M
Cost of Revenue 119.45M82.80M82.66M128.84M79.71M93.54M92.27M88.94M92.63M109.66M106.86M102.93M104.17M124.55M120.21M116.57M130.97M134.81M137.08M137.66M143.59M159.98M168.08M156.64M159.30M173.13M171.55M161.89M162.64M85.66M84.84M83.68M88.53M202.79M94.86M91.95M96.30M101.80M103.81M100.74M112.09M104.29M89.35M102.98M107.11M123.38M135.61M127.77M131.05M144.15M152.52M146.04M153.59M167.53M171.09M169.22M183.00M193.64M196.86M191.01M214.14M207.62M217.23M209.92M
Gross Profit 589.36M176.82M172.50M624.74M164.89M190.24M187.31M180.31M183.98M215.21M213.41M205.73M205.36M235.12M231.91M218.20M-98.97M262.33M258.28M247.56M260.83M300.25M286.62M281.45M295.05M342.43M337.26M319.75M322.07M482.03M481.43M456.83M456.55M424.92M534.38M502.65M509.62M588.81M586.02M549.75M613.14M548.24M387.08M528.21M530.88M677.25M763.18M741.17M764.53M843.33M872.08M847.26M855.94M1,006.83M1,000.11M952.53M981.36M1,127.58M1,144.34M1,081.99M1,223.77M1,240.03M1,294.82M1,226.42M
Operating items
Selling, General & Administrative 0.04M12.34M14.95M0.04M13.23M13.86M16.24M13.50M14.10M20.03M17.65M15.50M17.45M17.37M21.79M17.06M21.04M20.20M21.31M19.47M20.68M21.80M23.62M21.93M24.99M30.06M26.71M26.16M27.86M40.25M28.22M26.12M28.70M30.18M35.00M35.02M35.96M35.98M39.96M35.23M38.22M32.95M29.61M25.95M30.98M36.71M36.86M41.23M42.67M40.29M49.21M42.81M40.39M49.87M51.00M47.71M49.81M52.59M58.15M55.13M57.39M56.22M62.76M54.38M
Restructuring Costs 0.00M1.10M1.31M0.00M2.49M1.89M2.20M3.33M4.12M3.58M2.78M2.46M3.58M2.82M4.24M4.75M6.08M4.28M4.46M3.94M5.78M3.82M4.91M5.75M4.64M4.83M4.41M5.02M5.29M4.74M5.01M4.55M4.97M5.04M4.11M4.38M5.52M3.87M4.20M4.74M7.36M5.11M4.29M4.89M5.80M4.27M6.32M6.74M7.01M4.29M5.32M5.70M6.57M5.38M5.67M8.66M9.52M8.10M6.20M7.28M6.51M6.81M5.46M7.42M
Other Operating Expenses 0.60M210.80M210.29M-4.69M207.66M232.17M231.69M223.56M234.19M265.60M262.22M256.47M259.75M294.26M289.14M280.09M1.80M324.44M327.07M324.60M342.31M377.04M385.33M370.53M381.26M417.84M417.72M401.72M410.61M462.81M467.70M453.07M462.38M515.76M523.74M507.42M531.22M590.31M592.39M565.64M626.25M598.67M489.84M565.36M580.81M678.72M765.88M759.27M781.07M852.76M884.15M869.50M893.72M1,018.17M1,019.12M991.52M1,021.26M1,127.40M1,134.04M1,108.56M1,235.46M1,249.89M1,297.49M1,277.60M
Operating Expenses 0.65M229.52M231.83M0.69M228.86M253.58M255.82M246.18M258.41M295.47M289.03M280.92M287.46M321.51M322.32M309.07M349.97M356.96M360.96M356.40M377.38M411.63M423.00M407.53M420.64M462.75M459.03M443.17M453.87M518.66M512.05M495.00M507.62M562.83M574.97M559.15M572.71M630.16M636.54M605.61M671.83M636.73M523.74M596.21M617.59M719.70M809.06M807.25M830.75M897.35M938.69M918.01M940.68M1,073.41M1,075.79M1,047.89M1,080.59M1,188.09M1,198.39M1,170.98M1,299.36M1,312.91M1,365.71M1,339.39M
Operating Income 61.06M30.11M23.33M74.88M15.73M30.21M23.75M23.07M18.21M29.40M31.25M27.73M22.07M38.17M29.80M25.70M26.05M40.18M34.40M28.82M27.04M48.60M31.70M30.56M33.71M52.81M49.78M38.47M30.84M49.02M54.21M45.51M37.46M64.87M54.27M35.44M33.21M60.45M53.28M44.88M53.41M15.79M-47.32M34.98M20.40M80.93M89.73M61.70M64.84M90.14M85.92M75.29M68.85M100.94M95.41M73.86M83.77M133.13M142.82M102.02M138.55M134.73M146.34M96.95M
EBIT 61.06M30.11M23.33M74.88M15.73M30.21M23.75M23.07M18.21M29.40M31.25M27.73M22.07M38.17M29.80M25.70M26.05M40.18M34.40M28.82M27.04M48.60M31.70M30.56M33.71M52.81M49.78M38.47M30.84M49.02M54.21M45.51M37.46M64.87M54.27M35.44M33.21M60.45M53.28M44.88M53.41M15.79M-47.32M34.98M20.40M80.93M89.73M61.70M64.84M90.14M85.92M75.29M68.85M100.94M95.41M73.86M83.77M133.13M142.82M102.02M138.55M134.73M146.34M96.95M
Non-operating items
Interest & Investment Income -0.36M-0.28M-0.17M0.22M0.75M0.69M0.08M-0.01M-0.07M-1.03M-1.50M-1.49M-1.46M-0.97M-0.60M-0.62M-0.40M-0.40M-0.09M0.75M1.24M1.00M0.50M0.25M1.41M1.68M1.92M1.77M1.30M1.04M0.64M
Net income details
EBT 0.06M29.48M22.72M0.07M15.21M29.75M23.30M22.47M17.67M28.84M30.80M27.27M21.63M37.75M29.45M25.34M25.68M39.84M34.24M28.74M27.15M48.46M31.67M30.54M33.59M52.86M49.95M38.18M30.77M49.01M54.30M45.37M37.43M64.84M54.43M35.66M33.63M61.31M54.12M44.81M53.68M15.21M-48.44M33.48M19.00M79.25M88.99M61.36M63.29M90.08M86.07M75.39M69.78M102.94M96.69M74.49M84.20M134.79M144.78M104.17M140.74M136.26M148.81M97.71M
Tax Provisions 0.02M9.61M7.05M6.48M4.55M9.27M6.60M6.06M4.83M9.09M9.95M8.78M9.09M10.53M8.58M7.50M8.47M12.23M10.21M9.02M8.01M14.88M9.40M9.14M9.57M15.86M15.09M11.38M8.86M12.99M15.13M13.05M12.49M8.46M8.47M5.40M1.94M9.12M7.43M6.79M9.07M-1.94M-15.13M3.07M-1.67M12.82M11.07M7.14M8.55M12.75M11.53M11.43M8.01M14.33M12.27M8.87M9.18M18.80M21.71M17.40M36.03M20.20M22.12M12.81M
Profit After Tax 14.80M29.04M0.04M5.44M19.88M15.67M14.48M10.66M20.48M16.70M16.42M12.84M19.75M20.85M18.49M14.71M27.22M20.86M17.84M18.16M27.61M24.02M19.72M19.62M33.58M22.27M21.39M24.02M35.59M33.60M25.68M20.73M34.31M37.58M31.01M28.62M54.54M44.23M29.12M30.33M50.39M44.84M36.53M42.69M17.15M-33.55M30.40M19.55M66.43M77.92M54.22M54.74M77.33M74.54M63.96M61.77M88.60M84.42M65.62M75.02M115.99M123.08M86.77M118.51M116.06M126.69M84.90M
Equity Income -0.09M0.15M-185.000.16M-0.11M0.09M0.15M0.07M0.10M0.10M0.07M0.10M0.04M0.12M0.14M0.12M0.18M0.22M0.17M0.14M0.21M0.35M0.41M0.63M0.37M0.47M0.45M0.35M0.35M0.47M0.00M0.28M0.32M0.47M0.36M0.34M0.32M0.45M0.38M0.20M0.11M0.14M-0.15M0.28M-0.51M-0.09M0.00M0.10M-0.22M0.24M0.27M-0.93M0.33M0.55M0.19M0.17M0.76M0.29M0.14M0.17M0.26M0.29M0.23M0.42M0.23M1.43M0.12M
Income from Non-Controlling Interests 0.00M0.64M0.63M0.00M0.60M0.68M0.62M0.62M0.54M0.88M0.54M0.43M0.78M1.05M0.90M0.67M1.04M1.14M0.94M0.84M1.03M1.29M1.13M0.91M1.04M1.41M1.26M1.13M1.18M1.71M1.60M1.31M1.39M1.84M1.74M1.13M1.36M1.80M1.84M1.50M1.93M1.12M0.25M1.17M1.13M2.28M2.44M1.61M1.69M2.13M2.12M1.64M1.90M2.22M2.15M1.84M2.59M2.78M2.93M2.36M2.67M2.40M2.61M1.73M
Income from Continuing Operations 0.04M19.88M15.67M-6.40M10.66M20.48M16.70M16.42M12.84M19.75M20.85M18.49M12.54M27.22M20.86M17.84M17.21M27.61M24.02M19.72M19.14M33.58M22.27M21.39M24.02M37.00M34.86M26.80M21.91M36.02M39.18M32.32M24.94M56.38M45.96M30.26M31.69M52.19M46.69M38.03M44.61M17.15M-33.31M30.40M20.68M66.43M77.92M54.22M54.74M77.33M74.54M63.96M61.77M88.60M84.42M65.62M75.02M115.99M123.08M86.77M104.70M116.06M126.69M84.90M
Consolidated Net Income 0.04M19.88M15.67M-6.40M10.66M20.48M16.70M16.42M12.84M19.75M20.85M18.49M12.54M27.22M20.86M17.84M17.21M27.61M24.02M19.72M19.14M33.58M22.27M21.39M24.02M37.00M34.86M26.80M21.91M36.02M39.18M32.32M24.94M56.38M45.96M30.26M31.69M52.19M46.69M38.03M44.61M17.15M-33.31M30.40M20.68M66.43M77.92M54.22M54.74M77.33M74.54M63.96M61.77M88.60M84.42M65.62M75.02M115.99M123.08M86.77M104.70M116.06M126.69M84.90M
Income towards Parent Company 0.04M19.88M15.67M-6.40M10.66M20.48M16.70M16.42M12.84M19.75M20.85M18.49M12.54M27.22M20.86M17.84M17.21M27.61M24.02M19.72M19.14M33.58M22.27M21.39M24.02M37.00M34.86M26.80M21.91M36.02M39.18M32.32M24.94M56.38M45.96M30.26M31.69M52.19M46.69M38.03M44.61M17.15M-33.31M30.40M20.68M66.43M77.92M54.22M54.74M77.33M74.54M63.96M61.77M88.60M84.42M65.62M75.02M115.99M123.08M86.77M104.70M116.06M126.69M84.90M
Net Income towards Common Stockholders 14.33M0.04M19.24M34.28M0.05M10.06M19.79M16.08M15.80M12.30M18.87M20.31M18.07M13.92M26.17M19.96M17.17M17.12M26.46M23.08M18.88M18.59M32.29M21.14M20.48M22.98M35.59M33.60M25.68M20.73M34.31M37.58M31.01M28.62M54.54M44.23M29.12M30.33M50.39M44.84M36.53M42.69M16.03M-33.55M29.23M19.55M64.15M75.48M52.61M53.06M75.20M72.42M62.33M59.87M86.39M82.27M63.79M72.43M113.21M120.14M84.41M115.83M113.66M124.08M83.17M
Additional items
EPS (Basic) 0.210.000.270.210.190.140.270.230.220.180.270.290.260.200.380.290.240.240.380.330.270.270.460.300.290.330.510.480.360.290.480.530.440.400.760.620.410.420.700.630.530.610.23-0.480.420.280.921.080.750.761.091.070.930.901.291.230.961.091.691.801.271.741.711.871.25
EPS (Weighted Average and Diluted) 71.670.070.270.210.190.140.270.220.220.170.270.280.250.190.370.280.240.240.370.330.270.260.460.300.290.320.500.470.360.290.480.530.430.400.760.620.400.420.700.630.520.610.23-0.480.420.280.911.080.750.761.081.070.930.891.281.220.951.081.691.791.261.731.701.861.25
Shares Outstanding (Weighted Average) 69.49M69.84M70.16M70.31M70.68M71.41M71.62M71.77M72.44M71.19M71.44M69.07M69.28M69.96M70.37M70.64M69.87M69.87M70.54M69.97M69.71M69.71M69.52M69.39M69.84M70.00M70.07M70.14M70.09M70.32M70.44M70.52M70.73M70.92M71.03M71.11M71.36M71.41M71.48M71.55M71.69M71.83M69.57M69.41M69.41M69.31M69.40M69.48M69.62M69.74M69.83M69.65M69.12M68.17M66.85M66.91M67.02M67.00M66.75M66.78M66.83M66.79M66.68M66.71M66.45M66.34M66.45M
Shares Outstanding (Diluted Average) 0.20M0.40M0.54M0.07M72.23M0.47M0.66M0.07M73.73M
EBITDA 61.06M30.11M23.33M74.88M15.73M19.90M15.29M15.01M12.49M18.83M20.25M18.09M14.15M26.37M20.30M17.27M17.29M26.64M23.28M19.11M18.86M32.50M21.36M20.60M23.11M35.61M33.58M25.70M20.62M34.33M37.60M31.10M28.64M54.65M44.11M28.97M30.31M50.49M44.76M36.41M42.79M15.99M-33.54M29.30M19.62M64.14M75.50M52.61M53.15M75.20M72.42M62.33M59.87M100.94M95.41M73.86M83.77M133.13M142.82M102.02M138.55M134.73M146.34M96.95M
Interest Expenses 0.00M0.73M0.70M0.64M0.59M0.56M0.54M0.67M0.64M0.60M0.57M0.60M0.57M0.59M0.57M0.53M0.51M0.56M0.51M0.49M0.52M0.52M0.49M0.47M0.48M0.30M0.31M0.29M0.35M0.33M0.38M0.50M0.37M0.36M
Tax Rate 31.64%32.58%31.03%29.91%31.17%28.34%26.96%27.34%31.50%32.31%32.19%42.02%27.90%29.15%29.59%32.98%30.70%29.83%31.38%29.50%30.70%29.69%29.94%28.48%30.00%30.21%29.81%28.79%26.50%27.85%28.75%33.37%13.04%15.55%15.14%5.76%14.87%13.72%15.14%16.89%31.24%9.18%16.18%12.44%11.64%13.50%14.15%13.40%15.16%11.48%13.92%12.69%11.91%10.90%13.95%14.99%16.70%25.60%14.82%14.86%13.11%