|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 800.63M | 898.79M | 868.94M | 895.59M | 987.49M | 1,024.61M | 993.30M | 1,009.53M | 1,174.36M | 1,171.20M | 1,121.75M | 1,164.36M | 1,321.22M | 1,341.20M | 1,273.00M | 114.70M | 1,447.65M | 1,512.05M | 1,436.34M | 1,482.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.38M | 135.61M | 127.77M | 131.05M | 144.15M | 152.52M | 146.04M | 153.59M | 167.53M | 171.09M | 169.22M | 183.00M | 193.64M | 196.86M | 191.01M | 214.14M | 207.62M | 217.23M | 209.92M | 220.33M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 677.25M | 763.18M | 741.17M | 764.53M | 843.33M | 872.08M | 847.26M | 855.94M | 1,006.83M | 1,000.11M | 952.53M | 981.36M | 1,127.58M | 1,144.34M | 1,081.99M | -99.44M | 1,240.03M | 1,294.82M | 1,226.42M | 1,261.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.71M | 36.86M | 41.23M | 42.67M | 40.29M | 49.21M | 42.81M | 40.39M | 49.87M | 51.00M | 47.71M | 49.81M | 52.59M | 58.15M | 55.13M | 57.39M | 56.22M | 62.76M | 54.38M | 53.97M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.02M | 0.03M | 0.15M | 4.29M | 0.41M | 0.77M | 21.35M | 0.06M | 5.67M | -0.00M | 29.10M | 0.20M | 0.09M | 7.28M | 26.95M | 6.81M | 5.46M | 0.14M | 0.07M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 682.49M | 772.18M | 765.98M | 787.92M | 852.76M | 889.06M | 874.43M | 878.94M | 1,023.49M | 1,019.12M | 1,000.19M | 1,001.68M | 1,135.29M | 1,140.15M | 1,108.56M | 1,215.02M | 1,249.89M | 1,297.49M | 1,284.88M | 1,331.27M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 719.70M | 809.06M | 807.25M | 830.75M | 897.35M | 938.69M | 918.01M | 940.68M | 1,073.41M | 1,075.79M | 1,047.89M | 1,080.59M | 1,188.09M | 1,198.39M | 1,170.98M | 1,299.36M | 1,312.91M | 1,365.71M | 1,339.39M | 1,385.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.93M | 89.73M | 61.70M | 64.84M | 90.14M | 85.92M | 75.29M | 68.85M | 100.94M | 95.41M | 73.86M | 83.77M | 133.13M | 142.82M | 102.02M | -267.82M | 134.73M | 146.34M | 96.95M | -277.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.93M | 89.73M | 61.70M | 64.84M | 90.14M | 85.92M | 75.29M | 68.85M | 100.94M | 95.41M | 73.86M | 83.77M | 133.13M | 142.82M | 102.02M | -267.82M | 134.73M | 146.34M | 96.95M | -277.06M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -0.97M | -0.60M | -0.62M | -0.40M | -0.40M | -0.09M | 0.75M | 1.24M | 1.00M | 0.50M | 0.25M | 1.41M | 1.68M | 1.92M | 1.77M | 1.30M | 1.04M | 0.64M | 0.15M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.25M | 88.99M | 61.36M | 63.29M | 90.08M | 86.07M | 75.39M | 69.78M | 102.94M | 96.69M | 74.49M | 84.20M | 134.79M | 144.78M | 104.17M | 140.74M | 136.26M | 148.81M | 97.71M | 97.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.82M | 11.07M | 7.14M | 8.55M | 12.75M | 11.53M | 11.43M | 8.01M | 14.33M | 12.27M | 8.87M | -17.77M | 18.80M | 21.71M | 17.40M | 22.23M | 20.20M | 22.12M | 12.81M | -15.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.43M | 77.92M | 52.61M | 54.74M | 77.33M | 72.42M | 63.96M | 61.77M | 88.60M | 84.42M | 65.62M | 75.02M | 115.99M | 123.08M | 86.77M | 118.51M | 116.06M | 126.69M | 84.90M | 86.68M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | 0.24M | 0.27M | -0.93M | 0.33M | 0.55M | 0.19M | 0.17M | 0.76M | 0.29M | 0.14M | 0.17M | 0.26M | 0.29M | 0.23M | 0.42M | 0.23M | 1.43M | 0.12M | 1.11M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 2.44M | 1.61M | 1.69M | 2.13M | 2.12M | 1.64M | 1.90M | 2.22M | 2.15M | 1.84M | 2.59M | 2.78M | 2.93M | 2.36M | 2.67M | 2.40M | 2.61M | 1.73M | 2.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.43M | 77.92M | 54.22M | 54.74M | 77.33M | 74.54M | 63.96M | 61.77M | 88.60M | 84.42M | 65.62M | 101.97M | 115.99M | 123.08M | 86.77M | 118.51M | 116.06M | 126.69M | 84.90M | 113.03M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.43M | 77.92M | 54.22M | 54.74M | 77.33M | 74.54M | 63.96M | 61.77M | 88.60M | 84.42M | 65.62M | 101.97M | 115.99M | 123.08M | 86.77M | 118.51M | 116.06M | 126.69M | 84.90M | 113.03M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.43M | 77.92M | 54.22M | 54.74M | 77.33M | 74.54M | 63.96M | 61.77M | 88.60M | 84.42M | 65.62M | 101.97M | 115.99M | 123.08M | 86.77M | 118.51M | 116.06M | 126.69M | 84.90M | 113.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.15M | 75.48M | 52.61M | 53.06M | 75.20M | 72.42M | 62.33M | 59.87M | 86.39M | 82.27M | 63.79M | 72.43M | 113.21M | 120.14M | 84.41M | 115.83M | 113.66M | 124.08M | 83.17M | 84.64M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92 | 1.08 | 0.75 | 0.76 | 1.09 | 1.07 | 0.93 | 0.90 | 1.29 | 1.23 | 0.96 | 1.09 | 1.69 | 1.80 | 1.27 | 1.74 | 1.71 | 1.87 | 1.25 | 1.27 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91 | 1.08 | 0.75 | 0.76 | 1.08 | 1.07 | 0.93 | 0.89 | 1.28 | 1.22 | 0.95 | 1.08 | 1.69 | 1.79 | 1.26 | 1.73 | 1.70 | 1.86 | 1.25 | 1.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.64M | 69.79M | 69.75M | 69.71M | 69.09M | 67.65M | 66.89M | 67.64M | 67.02M | 67.00M | 66.92M | 66.89M | 66.84M | 66.78M | 66.70M | 66.75M | 66.48M | 66.37M | 66.36M | 66.32M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.14M | 75.50M | 52.61M | 53.15M | 75.20M | 72.42M | 62.33M | 59.87M | 100.94M | 95.41M | 73.86M | 83.77M | 133.13M | 142.82M | 102.02M | -267.82M | 134.73M | 146.34M | 96.95M | -277.06M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.18% | 12.44% | 11.64% | 13.50% | 14.15% | 13.40% | 15.16% | 11.48% | 13.92% | 12.69% | 11.91% | -21.11% | 13.95% | 14.99% | 16.70% | 15.80% | 14.82% | 14.86% | 13.11% | -15.37% |