Texas Roadhouse Balance Sheet (2009-2025) | TXRH

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Apr2014 Jul2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Apr2025 Jul2025 Sep2025
Assets
Current Assets
Cash & Equivalents 2.50M19.72M30.57M50.75M53.74M60.23M55.42M78.78M77.42M79.38M55.67M78.78M81.50M81.56M88.09M81.75M95.45M100.12M87.34M94.87M90.70M77.46M59.31M86.12M98.51M70.97M72.62M59.33M95.99M95.31M81.71M112.94M137.51M116.51M114.44M150.92M197.83M154.35M151.19M210.12M252.11M144.84M99.54M107.88M230.61M282.49M328.64M363.15M495.65M483.42M436.56M335.64M325.72M180.41M185.31M173.86M156.14M107.32M69.32M104.25M213.43M197.45M189.21M245.22M221.09M176.80M108.17M
Cash & Current Investments 2.50M19.72M30.57M50.75M53.74M60.23M55.42M78.78M77.42M79.38M55.67M78.78M81.50M81.56M88.09M81.75M95.45M100.12M87.34M94.87M90.70M77.46M59.31M86.12M98.51M70.97M72.62M59.33M95.99M95.31M81.71M112.94M137.51M116.51M114.44M150.92M197.83M154.35M151.19M210.12M252.11M144.84M99.54M107.88M230.61M282.49M328.64M363.15M495.65M483.42M436.56M335.64M325.72M180.41M185.31M173.86M156.14M107.32M69.32M104.25M213.43M197.45M189.21M245.22M221.09M176.80M108.17M
Receivables - Net 12.56M12.15M12.35M12.19M11.48M12.79M14.04M13.68M16.42M11.05M12.08M11.52M25.39M16.94M17.17M15.70M34.02M21.01M19.88M22.96M45.42M19.20M21.10M22.04M56.13M21.00M29.30M24.98M76.50M26.06M32.15M34.80M92.11M34.69M39.41M33.95M99.31M25.44M30.29M32.02M98.42M37.74M48.60M52.35M161.36M45.15M45.47M37.80M150.26M41.53M60.54M48.97M175.47M53.91M68.60M52.34M193.17M50.85M65.01M61.12M
Receivables - Other 5.00M19.70M7.70M7.00M7.90M8.80M7.20M34.10M22.40M18.10M26.40M22.00M27.80M49.40M
Receivables 12.56M12.15M12.35M12.19M16.48M12.79M14.04M13.68M36.12M11.05M12.08M11.52M33.09M16.94M17.17M15.70M41.02M21.01M19.88M22.96M53.32M19.20M21.10M22.04M64.93M21.00M29.30M24.98M83.70M26.06M32.15M34.80M126.21M34.69M39.41M33.95M121.70M25.44M30.29M32.02M116.52M37.74M48.60M52.35M187.76M45.15M45.47M37.80M172.26M41.53M60.54M48.97M203.27M53.91M68.60M52.34M242.57M50.85M65.01M61.12M
Inventory 0.40M0.27M1.09M0.14M7.31M0.40M7.55M9.20M8.56M8.89M8.68M10.73M9.82M9.94M9.52M10.91M10.44M11.18M10.96M11.95M11.31M11.76M11.99M14.26M12.64M14.07M13.76M15.63M14.39M14.44M14.36M16.09M14.87M15.44M15.45M16.31M16.47M17.02M16.34M18.83M17.52M17.91M17.20M20.27M20.32M23.10M19.89M22.36M23.36M25.63M27.78M31.59M30.04M31.83M32.91M38.02M36.81M38.12M36.59M38.32M38.38M41.20M39.84M40.76M43.94M45.73M45.48M
Current Deferred Tax Assets 1.89M0.92M1.38M1.53M1.51M2.24M3.02M2.37M2.29M2.87M3.22M3.37M5.25M5.15M5.81M2.84M2.90M3.47M4.40M2.85M3.12M3.68M3.85M2.77M1.79M3.27M3.78M2.08M4.25M5.24M5.85M2.00M
Prepaid Assets 0.00M1.52M2.16M0.47M7.84M0.12M4.57M7.20M6.90M5.11M4.53M7.04M7.64M5.34M5.03M7.19M9.24M6.63M6.61M10.25M11.04M8.61M8.10M10.55M11.60M20.72M8.47M11.29M13.38M9.87M9.31M12.15M13.32M11.17M10.46M13.36M15.61M12.49M13.05M16.38M18.68M15.17M13.98M18.43M19.68M14.19M15.03M22.21M20.87M18.96M16.43M24.23M22.40M18.77M20.23M29.60M34.23M25.90M23.78M35.17M38.68M26.03M26.01M37.42M37.44M36.88M34.59M
Current Assets 32.08M47.29M56.65M74.32M82.95M88.00M82.59M113.92M107.32M108.59M84.29M111.97M112.82M111.69M118.37M122.47M129.08M133.47M122.37M145.74M133.35M118.68M98.95M147.73M145.56M128.92M121.59M133.81M147.21M145.96M133.26M200.26M186.70M172.41M165.33M257.08M255.97M216.80M216.16M345.02M323.00M217.43M164.66M247.90M302.57M359.38M399.54M510.65M577.62M581.77M537.91M563.52M425.99M280.94M277.38M396.84M268.72M233.28M181.49M356.47M344.39M333.29M307.40M516.57M353.32M324.43M249.37M
Non-Current Assets
Property, Plant & Equipment (Net) 459.08M457.57M457.27M456.28M453.75M453.37M456.47M458.98M460.52M467.38M479.17M497.22M507.87M515.62M523.48M531.65M534.67M542.21M565.43M586.21M596.66M612.53M631.55M649.64M668.09M689.20M723.29M751.29M766.33M778.63M802.55M830.05M855.03M868.67M886.97M912.15M922.89M928.76M940.96M956.68M971.13M991.34M1,020.17M1,056.56M1,068.70M1,072.17M1,076.92M1,088.62M1,093.79M1,117.39M1,139.66M1,162.44M1,181.71M1,208.00M1,237.35M1,270.35M1,310.78M1,360.13M1,425.17M1,474.72M1,499.86M1,523.39M1,574.46M1,617.67M1,662.83M1,714.55M1,787.79M
Long-Term Investments 0.00M0.00M0.00M5.47M6.64M6.71M6.75M7.54M7.75M8.64M9.14M10.13M10.60M11.17M11.92M12.71M13.71M14.34M14.96M16.04M16.94M16.66M17.40M18.46M19.92M20.75M21.95M23.24M25.30M26.97M28.75M30.47M32.30M34.24M31.63M36.41M39.38M41.05M44.62M35.93M45.54M49.17M55.63M58.60M62.95M65.48M67.51M62.00M55.83M59.15M61.84M64.68M72.63M74.78M81.32M84.20M91.77M96.99M101.07M106.58M119.20M127.53M
Goodwill 114.81M114.86M114.86M113.47M113.47M113.47M113.47M111.78M111.78M111.78M111.78M110.95M110.95M110.95M110.95M113.44M113.54M113.45M113.45M117.20M0.73M117.20M117.20M116.57M116.57M116.57M116.57M116.57M116.57M116.57M116.57M116.57M121.04M121.04M121.04M121.04M121.04M121.04M121.04M123.22M123.22M123.22M123.22M124.75M124.75M124.75M124.75M127.00M127.00M127.00M127.00M127.00M18.22M22.62M22.62M148.73M169.64M169.68M169.68M169.68M169.68M169.68M169.68M169.68M218.92M229.94M230.31M
Intangibles 12.52M12.24M11.96M11.19M10.93M10.66M10.39M10.12M9.85M9.58M9.31M9.04M8.77M8.50M8.23M9.26M8.69M8.28M7.88M7.88M7.43M6.99M6.55M6.20M5.86M5.51M5.17M4.83M4.49M4.15M3.87M3.62M3.39M3.16M2.93M2.70M2.51M2.33M2.14M1.96M1.71M1.51M1.38M1.23M1.10M0.99M0.89M2.27M2.07M1.88M1.70M1.52M6.85M7.00M6.30M5.61M5.86M4.99M4.20M24.40M2.93M2.37M1.68M1.26M16.35M14.68M13.13M
Goodwill & Intangibles 127.34M127.10M126.82M11.19M124.39M124.12M123.85M10.12M121.63M121.36M121.10M119.99M119.72M119.45M119.18M0.74M122.23M121.74M121.33M125.07M8.16M124.19M123.74M122.77M122.43M122.09M121.74M121.40M121.06M120.72M120.44M120.19M124.43M124.20M123.97M123.74M123.55M123.37M123.18M125.18M124.93M124.73M124.59M125.98M125.85M125.74M125.64M129.27M129.07M128.88M128.70M128.52M25.07M29.62M28.92M154.34M175.50M174.67M173.88M194.08M172.61M172.06M171.36M170.95M235.27M244.62M243.44M
Long-Term Deferred Tax 8.01M8.92M9.83M6.66M7.92M7.92M7.56M-8.44M-8.13M-9.72M-7.82M-8.71M-7.70M-5.67M-4.71M-6.10M-5.41M-5.71M-6.42M-5.77M-5.29M-3.86M-2.84M-6.00M-4.62M0.57M
Other Non-Current Assets -0.26M0.78M1.86M-2.75M0.29M-0.30M7.63M7.99M9.32M10.87M11.43M11.49M12.33M12.61M13.46M14.43M15.45M15.98M17.94M20.62M19.90M21.16M22.06M23.00M24.20M25.42M25.27M26.21M27.01M27.89M28.26M29.46M31.73M34.00M36.45M37.66M40.73M42.66M44.53M42.40M46.76M49.53M50.72M53.32M45.01M55.93M59.41M65.99M68.42M73.51M77.82M79.05M73.30M65.11M68.74M73.88M76.38M84.17M86.74M95.00M97.80M106.80M112.79M115.72M121.24M139.95M144.06M
Non-Current Assets 590.79M589.77M589.99M587.76M584.65M584.59M587.96M588.88M591.48M599.62M611.69M628.70M639.92M647.68M656.13M668.78M672.35M679.93M704.70M731.90M741.19M757.87M777.35M795.42M814.71M836.71M870.88M898.89M914.40M927.24M951.26M979.71M1,011.18M1,026.87M1,047.39M1,073.54M1,087.17M1,094.79M1,108.67M1,124.26M1,614.95M1,651.42M1,690.90M1,735.67M1,752.13M1,771.11M1,788.47M1,814.51M1,829.11M1,867.17M1,904.64M1,948.43M2,011.33M2,040.77M2,087.67M2,128.82M2,206.15M2,281.71M2,364.85M2,436.90M2,486.01M2,528.62M2,606.41M2,674.21M2,837.82M2,930.85M3,017.25M
Assets 622.87M637.06M646.63M662.07M667.59M672.59M670.55M702.80M698.80M708.21M695.98M740.67M752.74M759.38M774.50M791.25M801.43M813.40M827.07M877.64M874.54M876.55M876.31M943.14M960.27M965.62M992.47M1,032.71M1,061.61M1,073.20M1,084.52M1,179.97M1,197.89M1,199.28M1,212.72M1,330.62M1,343.14M1,311.59M1,324.83M1,469.28M1,937.95M1,868.85M1,855.56M1,983.57M2,054.70M2,130.48M2,188.01M2,325.16M2,406.73M2,448.95M2,442.55M2,511.95M2,437.32M2,321.72M2,365.05M2,525.66M2,474.86M2,514.99M2,546.34M2,793.38M2,830.40M2,861.91M2,913.82M3,190.78M3,191.13M3,255.28M3,266.61M
Liabilities
Current Liabilities
Accounts Payables 26.86M28.46M28.42M26.14M32.74M32.76M29.63M27.64M32.37M35.78M34.99M33.03M38.40M40.44M40.97M37.61M43.59M46.10M46.91M41.96M51.00M50.12M47.24M41.83M50.79M54.38M52.06M48.98M57.58M60.17M58.37M55.02M62.06M65.41M65.80M59.50M61.65M42.98M63.36M65.84M66.98M86.13M89.30M80.44M95.23M100.09M101.62M98.68M105.56M113.83M120.65M126.22M131.64M140.29M136.79M130.85M144.79M155.83M146.88M141.46M
Dividends payables 5.69M5.71M5.61M5.54M6.27M6.33M6.35M13.13M8.38M8.43M8.46M10.48M10.45M10.42M10.44M11.90M11.91M11.93M11.92M13.36M13.38M13.40M13.42M14.89M14.91M14.93M14.95M17.85M17.87M17.88M17.90M21.55M21.22M20.86M
Payables 26.86M34.15M34.13M31.75M38.28M39.03M35.96M34.00M45.51M44.16M43.42M41.48M38.40M50.92M51.42M48.03M54.03M57.99M58.82M53.88M62.91M63.48M60.62M55.23M64.21M69.27M66.98M63.91M72.52M78.02M76.24M72.91M79.96M86.96M87.02M80.37M61.65M42.98M63.36M65.84M66.98M86.13M89.30M80.44M95.23M100.09M101.62M98.68M105.56M113.83M120.65M126.22M131.64M140.29M136.79M130.85M144.79M155.83M146.88M141.46M
Accumulated Expenses 3.65M3.30M3.57M20.19M2.35M2.01M0.48M21.05M23.11M22.56M22.71M23.70M26.79M25.48M24.47M25.03M27.20M27.14M26.35M28.99M31.79M31.07M30.55M30.38M34.45M34.95M34.03M36.23M28.02M26.14M27.76M26.04M30.80M29.12M29.58M29.68M34.19M32.74M32.95M34.16M37.29M35.89M35.71M39.70M25.61M33.89M34.83M51.98M69.88M71.84M43.86M64.72M79.83M81.11M85.85M54.54M66.15M67.16M68.01M68.06M85.78M84.92M88.70M101.98M92.80M91.88M93.89M
Other Accumulated Expenses 0.23M0.59M-0.74M10.67M-0.32M11.99M11.68M12.39M13.33M17.61M16.37M17.65M24.11M22.53M24.55M21.49M19.03M19.19M22.72M28.05M28.39M29.24M31.16M32.80M34.75M37.69M37.66M37.21M43.12M42.35M42.08M39.86M55.38M43.95M42.06M46.68M51.93M50.33M50.33M54.15M60.14M71.18M58.14M58.91M50.55M55.61M51.22M57.67M58.19M82.06M98.87M86.12M79.33M77.73M85.14M95.31M96.80M88.39M95.61M101.54M105.62M92.17M100.98M92.18M100.94M117.33M119.19M
Short term Debt 0.23M0.23M0.24M0.25M0.25M0.26M0.27M0.27M0.28M0.29M0.30M0.30M0.31M0.32M0.33M0.34M0.34M0.32M0.25M0.24M0.24M0.11M0.13M0.13M0.13M0.14M20.14M0.14M0.15M0.15M0.16M0.17M0.17M0.18M0.01M0.01M0.01M0.01M0.01M50.00M50.00M50.00M50.00M
Current Leases 23.62M25.88M15.96M16.47M16.75M17.26M17.93M17.91M18.64M19.27M19.89M20.58M21.33M21.95M23.84M24.45M24.98M25.49M26.47M27.02M27.19M27.41M27.55M28.31M28.48M28.17M30.04M30.55M29.96M
Current Taxes 1.00M2.14M2.62M6.19M6.17M4.25M4.65M8.91M0.10M1.21M9.97M5.14M5.46M5.52M1.05M10.38M6.16M4.46M1.58M11.06M5.14M7.81M0.09M11.71M8.78M7.10M13.86M6.30M8.58M2.49M7.57M2.29M3.51M8.63M4.69M7.03M2.10M0.77M1.12M2.86M9.41M6.11M5.23M0.09M3.50M0.46M1.39M0.43M5.72M1.96M0.60M0.11M14.96M6.07M2.77M2.99M25.83M0.07M0.10M
Current Deferred Revenue -13.66M16.54M18.96M34.44M20.01M-17.42M-19.83M39.16M22.33M18.43M15.85M44.06M25.22M21.29M18.33M53.04M32.59M28.53M25.42M62.72M40.23M36.38M32.71M79.46M51.92M47.15M42.31M101.27M67.55M61.77M55.13M129.56M86.09M78.78M70.65M156.63M104.65M97.55M87.95M192.24M128.61M119.56M107.20M209.26M152.26M156.36M146.47M232.81M182.36M177.95M160.67M300.66M221.48M208.43M182.26M335.40M240.73M226.13M201.32M373.91M266.48M250.49M226.63M401.20M295.75M277.29M248.56M
Total Current Liabilities 85.36M82.25M76.42M108.20M97.34M91.68M88.67M112.06M114.25M105.19M100.89M136.37M137.65M123.09M120.65M158.66M142.34M133.30M131.32M175.85M178.16M170.48M164.92M215.97M208.30M201.73M215.26M256.64M233.24M218.88M207.94M279.53M277.16M246.21M238.27M330.00M299.93M280.39M272.48M385.14M362.45M359.06M332.27M417.22M310.86M402.24M396.40M506.32M508.16M479.81M443.85M602.14M541.77M528.46M515.69M652.01M588.10M571.98M561.43M745.43M686.43M644.33M627.56M828.13M751.97M713.51M688.83M
Non-Current Liabilities
Capital Leases 450.00M432.00M414.00M0.40M376.00M357.00M337.00M0.32M0.25M
Non-Current Debt 129.37M126.31M126.24M101.18M89.11M79.05M61.98M51.91M51.83M51.76M51.68M61.60M51.52M51.44M51.35M51.26M51.18M51.12M51.06M50.99M50.92M50.76M50.73M50.69M50.66M50.62M50.59M25.55M50.51M50.47M52.42M52.38M52.34M52.29M51.98M51.98M51.98M1.98M1.97M2.08M190.00M190.00M190.00M190.00M190.00M190.00M190.00M100.00M100.00M75.00M75.00M50.00M
Non-Current Deffered Revenue 0.51M1.05M1.61M2.17M12.61M13.18M13.83M14.46M15.05M15.69M16.34M17.13M18.01M18.69M19.38M20.17M20.91M21.76M22.77M23.74M24.55M25.32M26.10M26.96M27.91M29.05M30.37M31.49M32.56M33.71M34.91M36.10M37.72M38.95M40.26M42.14M43.22M44.52M46.28M48.08M
Minority Interest 2.69M2.64M2.52M2.58M2.65M2.69M2.70M2.77M2.84M3.81M3.90M3.92M5.05M4.86M5.40M5.65M5.75M5.80M5.82M6.20M6.20M6.83M6.79M7.06M7.18M7.19M7.20M7.52M7.75M7.70M7.77M8.02M12.16M12.03M12.05M12.31M12.64M13.55M15.04M15.14M14.65M14.77M14.72M15.18M14.45M14.70M15.59M15.55M16.40M15.85M15.43M15.36M15.48M15.13M15.06M15.02M15.29M15.27M15.21M15.85M15.93M15.05M14.95M15.38M15.43M15.43M15.14M
Non-Current Deferred Tax Liability 6.00M1.79M6.40M8.34M6.17M6.92M12.27M5.40M6.52M4.71M5.30M8.40M8.62M7.10M17.27M15.30M13.63M12.66M22.70M23.11M11.76M7.14M2.80M3.82M5.75M2.37M11.73M14.15M15.43M16.77M20.98M23.67M22.45M23.39M23.10M23.31M17.73M12.39M8.18M3.40M1.72M9.72M
Operating Leases 506.97M521.82M532.48M538.71M553.18M557.54M567.48M572.17M580.00M590.44M603.96M622.89M649.07M657.48M672.77M677.87M692.02M712.80M730.16M743.48M766.52M779.52M802.58M826.30M877.59M892.36M903.79M
Other Non-Current Liabilities -0.04M0.57M1.64M7.34M7.98M8.71M2.07M10.32M10.71M11.71M11.34M12.23M13.36M13.70M14.11M15.59M16.89M17.51M17.05M22.79M19.09M20.17M21.17M22.55M22.79M23.91M23.97M28.40M30.26M31.60M31.70M33.96M35.57M37.92M39.16M42.11M45.07M46.79M48.39M50.38M56.65M60.07M61.03M65.52M58.12M77.88M100.32M103.34M107.20M112.77M113.73M93.67M88.90M83.12M84.12M89.16M92.05M100.91M103.32M114.96M121.62M133.03M138.57M145.15M153.20M172.06M179.24M
Total Non-Current Liabilities 244.11M236.98M233.40M231.78M211.17M198.36M187.65M193.09M195.63M190.06M185.68M232.61M223.77M207.81M205.07M244.93M228.10M219.72M219.29M261.00M267.11M258.35M252.22M305.64M297.72M289.88M302.99M327.13M332.06M316.48M309.46M387.77M380.69M351.94M342.77M437.12M411.21M343.20M335.14M458.19M893.15M903.17M885.83M986.87M1,085.84M1,169.88M1,169.19M1,278.77M1,289.51M1,273.49M1,248.21M1,344.80M1,313.16M1,284.58M1,288.30M1,408.84M1,312.28M1,315.83M1,323.86M1,520.91M1,485.66M1,451.19M1,452.00M1,671.90M1,642.39M1,616.99M1,611.76M
Total Liabilities 244.07M237.54M235.04M239.12M219.15M207.06M189.72M203.42M206.34M201.76M197.01M244.85M237.12M221.51M219.18M260.52M244.99M237.22M236.33M283.78M286.20M278.51M273.39M328.19M320.50M313.79M326.96M355.52M362.32M348.08M341.16M421.73M416.27M389.86M381.93M479.23M456.28M390.00M383.53M508.57M949.80M963.23M946.86M1,052.40M1,143.96M1,247.77M1,269.51M1,382.11M1,396.71M1,386.26M1,361.95M1,438.47M1,402.06M1,367.70M1,372.42M1,498.00M1,404.33M1,416.74M1,427.17M1,635.87M1,607.29M1,584.22M1,590.57M1,817.06M1,795.58M1,789.05M1,791.00M
Shareholder's Equity
Total Debt 129.60M126.54M126.48M101.43M89.37M79.31M62.24M52.18M52.11M52.05M51.98M61.91M51.83M51.76M51.68M51.60M51.52M51.44M51.30M51.23M51.16M50.87M50.85M50.82M50.79M50.76M70.73M25.69M50.66M50.62M52.59M52.55M52.51M52.47M51.99M51.99M51.99M1.99M1.98M2.08M190.00M240.00M240.00M240.00M240.00M190.00M190.00M100.00M100.00M75.00M75.00M50.00M
Common Equity 422.95M499.38M492.46M506.44M498.97M495.82M515.62M537.87M555.32M530.74M556.44M576.18M590.73M593.86M588.34M598.04M602.91M614.96M639.76M651.83M665.51M677.18M699.29M725.12M743.36M758.24M781.62M809.42M830.79M851.39M886.87M921.60M941.30M960.71M988.15M905.62M908.70M931.17M910.74M882.72M918.50M943.05M1,010.02M1,062.68M1,080.61M1,073.48M1,035.26M954.02M992.63M1,027.66M1,070.54M1,098.25M1,119.17M1,157.51M1,223.12M1,277.69M1,323.24M1,373.72M1,395.55M1,466.22M1,475.61M
Shareholder's Equity 378.80M399.52M411.59M422.95M448.44M465.52M480.82M499.38M492.46M506.44M498.97M495.82M515.62M537.87M555.32M530.74M556.44M576.18M590.73M593.86M588.34M598.04M602.91M614.96M639.76M651.83M665.51M677.18M699.29M725.12M743.36M758.24M781.62M809.42M830.79M851.39M886.87M921.60M941.30M960.71M988.15M905.62M908.70M931.17M910.74M882.72M918.50M943.05M1,010.02M1,062.68M1,080.61M1,073.48M1,035.26M954.02M992.63M1,027.66M1,070.54M1,098.25M1,119.17M1,157.51M1,223.12M1,277.69M1,323.24M1,373.72M1,395.55M1,466.22M1,475.61M
Liabilities and Shareholders Equity 622.87M637.06M646.63M662.07M667.59M672.59M670.55M702.80M698.80M708.21M695.98M740.67M752.74M759.38M774.50M791.25M801.43M813.40M827.07M877.64M874.54M876.55M876.31M943.14M960.27M965.62M992.47M1,032.71M1,061.61M1,073.20M1,084.52M1,179.97M1,197.89M1,199.28M1,212.72M1,330.62M1,343.14M1,311.59M1,324.83M1,469.28M1,937.95M1,868.85M1,855.56M1,983.57M2,054.70M2,130.48M2,188.01M2,325.16M2,406.73M2,448.95M2,442.55M2,511.95M2,437.32M2,321.72M2,365.05M2,525.66M2,474.86M2,514.99M2,546.34M2,793.38M2,830.40M2,861.91M2,913.82M3,190.78M3,191.13M3,255.28M3,266.61M
Treasury Shares 1.21M1.50M1,275.01M1.18M3.97M1.79M1.82M1.81M1.79M1.39M1.38M1.35M0.46M0.96M1.26M1.57M1.68M0.99M0.99M0.97M0.32M0.93M0.92M0.91M0.11M0.82M0.81M0.83M2.10M2.46M2.63M0.25M0.25M0.25M0.25M0.16M0.58M1.06M2.73M2.73M2.73M0.09M0.31M0.41M0.46M0.06M0.22M0.28M0.46M0.28M0.34M0.57M
Retained Earnings 155.57M169.31M180.01M188.72M207.96M223.00M236.95M247.01M261.11M271.48M281.66M288.43M301.02M315.01M326.72M327.51M345.30M356.84M365.55M374.19M390.17M402.81M411.27M419.44M439.83M449.06M457.62M468.68M490.91M511.14M523.42M530.72M550.08M572.74M588.83M602.50M638.31M664.67M675.91M688.34M714.50M738.12M753.79M775.65M766.69M733.14M762.37M781.91M846.07M893.61M918.30M943.55M986.96M938.83M970.37M999.43M1,048.94M1,082.91M1,103.89M1,141.60M1,207.12M1,262.57M1,308.22M1,358.28M1,380.06M1,450.73M1,460.40M