Texas Roadhouse Growth Metrics (2009-2025) | TXRH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Apr2014 Jul2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Apr2025 Jul2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.18%5.58%3.70%6.15%4.68%5.30%3.79%5.39%7.72%7.22%11.28%6.83%6.47%7.11%6.79%10.92%9.12%7.76%5.95%7.46%9.80%10.16%13.26%9.50%10.55%11.14%9.27%14.26%12.84%11.75%11.82%12.77%12.13%9.36%9.24%10.42%44.28%42.49%40.06%35.00%6.02%14.00%17.92%17.22%17.13%14.95%11.63%8.03%1.27%-5.20%-3.17%0.55%1.54%8.32%7.67%10.60%14.37%13.79%14.43%14.23%12.74%13.74%12.11%
Assets Growth (3y) 6.52%6.03%6.20%6.12%6.28%6.54%7.24%7.69%7.76%7.37%7.98%8.39%8.45%8.34%8.62%9.28%9.82%9.68%9.45%10.37%11.06%11.01%11.44%12.16%11.83%10.75%10.11%12.47%22.22%20.31%19.60%18.90%19.70%21.11%21.74%20.45%21.46%23.14%22.62%19.57%7.94%7.50%8.42%8.39%6.40%5.69%5.19%6.31%5.55%5.33%6.06%8.30%9.40%11.92%11.37%
Assets Growth (5y) 7.02%6.59%6.27%7.33%7.54%7.50%8.16%8.00%8.72%8.67%9.28%9.76%9.74%9.57%9.38%10.96%10.88%10.03%9.88%10.86%17.25%16.35%16.19%16.03%16.43%17.15%17.13%17.62%17.79%17.94%17.63%16.31%15.27%14.12%14.29%13.67%13.00%13.91%13.96%13.71%7.87%8.90%9.45%9.97%9.20%8.85%8.35%
Assets (QoQ) 2.28%1.50%2.39%0.83%0.75%-0.30%4.81%-0.57%1.35%-1.73%6.42%1.63%0.88%1.99%2.16%1.29%1.49%1.68%6.12%-0.35%0.23%-0.03%7.63%1.82%0.56%2.78%4.05%2.80%1.09%1.05%8.80%1.52%0.12%1.12%9.72%0.94%-2.35%1.01%10.90%31.90%-3.57%-0.71%6.90%3.59%3.69%2.70%6.27%3.51%1.75%-0.26%2.84%-2.97%-4.74%1.87%6.79%-2.01%1.62%1.25%9.70%1.33%1.11%1.81%9.51%0.01%2.01%0.35%
Capital Expenditures Growth (1y) 59.27%63.97%66.87%106.82%83.33%18.47%-9.44%-14.32%-34.52%2.52%73.56%70.17%54.38%52.86%-0.22%-11.75%44.83%21.41%51.84%35.13%2.22%-6.71%-18.66%6.50%5.51%7.42%-1.50%-13.45%-2.10%-16.40%1.82%1.08%19.08%45.61%29.30%54.02%11.01%-23.13%-37.54%-46.88%-17.15%31.97%51.12%67.27%26.80%28.31%21.69%16.59%36.11%47.55%36.09%43.39%16.39%-11.43%1.95%4.52%-0.36%18.91%41.55%
Capital Expenditures Growth (3y) 24.11%25.81%37.91%44.47%22.83%22.91%16.18%8.76%13.55%23.91%38.03%26.60%31.72%20.08%7.21%8.29%16.03%6.75%6.75%7.59%1.83%-5.73%-6.56%-2.33%7.15%9.35%9.05%10.45%8.98%-2.19%-6.31%-6.13%3.08%13.89%6.87%11.03%5.26%9.19%4.73%1.19%12.66%35.69%35.77%40.89%26.18%18.80%19.08%20.45%16.43%15.83%25.23%
Capital Expenditures Growth (5y) 33.72%29.88%31.78%29.17%22.37%16.03%14.14%13.11%9.57%13.78%16.07%13.34%18.74%9.23%4.33%2.13%12.74%8.17%9.88%14.16%6.90%-1.28%-8.01%-5.28%2.50%5.81%4.13%3.67%6.34%9.64%8.62%10.03%13.58%22.84%15.11%18.00%13.06%11.21%9.77%9.20%10.64%21.35%29.28%
Capital Expenditures (QoQ) 29.70%34.36%-1.31%-7.40%33.53%36.74%22.32%-17.92%-13.71%4.52%15.73%-37.27%35.10%76.96%13.47%-43.09%33.77%15.51%0.35%-6.60%12.14%44.46%-10.69%-29.35%2.34%25.96%16.93%-30.00%4.19%15.51%2.74%-20.82%-11.03%40.68%2.01%-6.72%8.79%24.92%21.51%-32.77%-24.66%1.50%3.34%4.84%20.01%16.23%14.39%-20.52%21.43%10.23%9.60%-7.22%31.64%1.67%15.48%-24.69%0.17%17.04%18.38%-28.21%19.56%39.31%
Cash & Equivalents Growth (1y) 2,054.03%205.44%81.28%55.23%44.06%31.78%0.45%0.00%5.27%2.75%58.24%3.77%17.12%22.76%-0.85%16.06%-4.98%-22.63%-32.10%-9.22%8.62%-8.39%22.44%-31.10%-2.56%34.30%12.53%90.35%43.25%22.25%40.05%33.62%43.86%32.48%32.12%39.23%27.44%-6.16%-34.16%-48.66%-8.53%95.04%230.15%236.63%114.93%71.13%32.84%-7.58%-34.28%-62.68%-57.55%-48.20%-52.06%-40.51%-62.59%-40.04%36.69%83.98%172.93%135.24%3.59%-10.46%-42.83%
Cash & Equivalents Growth (3y) 219.67%60.51%42.30%17.22%21.10%18.45%16.37%6.39%5.42%-0.81%2.13%3.02%6.52%-4.53%-6.24%-10.13%0.19%-1.63%-2.20%5.98%14.88%14.58%24.50%20.56%26.16%29.57%27.69%52.43%37.97%14.97%6.80%-1.52%18.81%34.34%42.14%34.00%35.82%46.31%42.40%16.90%8.92%7.60%23.02%17.24%-12.19%-27.57%-40.47%-34.03%-24.49%-25.80%-24.32%-9.93%-12.12%-0.67%-16.43%
Cash & Equivalents Growth (5y) 105.17%31.47%14.17%11.16%12.88%3.33%5.55%-5.51%4.39%3.73%7.98%7.47%11.03%7.39%5.37%13.05%15.69%9.04%11.60%17.24%22.69%13.33%10.91%4.61%18.54%31.82%35.25%43.67%38.86%38.37%39.81%24.34%18.82%9.14%10.12%2.87%-4.62%-7.01%-14.44%-13.08%-3.28%6.39%13.71%17.85%-0.84%-8.95%-19.93%
Cash & Equivalents (QoQ) 690.42%55.04%65.98%5.90%12.08%-7.99%42.13%-1.72%2.53%-29.86%41.50%3.46%0.07%8.02%-7.21%16.77%4.89%-12.76%8.62%-4.40%-14.59%-23.44%45.21%14.39%-27.96%2.33%-18.29%61.78%-0.72%-14.26%38.22%21.75%-15.27%-1.78%31.88%31.08%-21.98%-2.05%38.98%19.98%-42.55%-31.28%8.38%113.76%22.50%16.33%10.50%36.48%-2.47%-9.69%-23.12%-2.96%-44.61%2.72%-6.18%-10.19%-31.27%-35.41%50.38%104.73%-7.48%-4.18%29.61%-9.84%-20.03%-38.82%
Cash from Investing Activities Growth (1y) 41.57%19.86%3.19%-153.50%-59.07%7.30%27.92%-107.62%-83.26%-18.61%9.71%1.96%34.82%-3.21%-75.04%-47.81%-55.75%-46.03%0.35%11.18%-44.79%-26.29%-51.12%-35.16%-2.25%6.71%18.26%-6.50%-53.87%-7.42%1.50%13.45%32.86%16.40%-1.82%-5.94%-19.08%-45.61%-28.51%-48.72%-5.85%23.13%37.21%34.83%18.05%-28.86%-44.80%-34.75%-100.90%-45.34%-9.38%-10.43%-40.97%-25.59%-54.96%-37.46%27.69%13.59%-4.05%-6.45%-108.26%-45.49%-36.91%
Cash from Investing Activities Growth (3y) -19.43%4.13%14.27%-45.64%-23.86%-4.31%-4.44%-44.37%-22.99%-21.37%-16.34%-8.78%-13.70%-23.93%-38.14%-21.06%-32.11%-19.82%-7.17%-8.53%-31.58%-8.17%-6.76%-7.60%-1.84%5.73%6.41%0.79%-7.15%-9.35%-8.82%-10.89%5.41%2.19%6.34%-0.88%-1.09%-12.99%-5.33%-9.31%-20.34%-12.92%0.18%1.02%-32.40%-32.99%-34.89%-26.94%-26.99%-16.40%-20.82%-17.35%-28.52%-16.44%-30.21%
Cash from Investing Activities Growth (5y) -11.58%-5.84%-1.90%-27.95%-33.78%-15.92%-11.40%-29.29%-22.46%-16.06%-14.23%-13.13%-18.26%-13.78%-16.24%-10.34%-18.96%-9.09%-4.30%-3.23%-12.74%-9.03%-9.74%-14.44%-5.89%1.28%7.93%1.10%-1.31%-5.31%-3.22%-3.67%-6.86%-11.88%-5.41%-8.85%-23.95%-21.36%-14.65%-14.67%-12.18%-9.34%-9.91%-7.25%-28.44%-24.21%-28.45%
Cash from Investing Activities (QoQ) -67.46%-45.20%177.12%-131.16%-129.66%-75.39%57.38%7.35%-33.85%-36.37%-22.77%18.22%13.37%-3.81%-33.32%45.63%-37.17%-76.05%-12.58%42.71%-28.60%-20.14%-0.34%6.60%-12.17%-43.76%10.26%29.35%-2.34%-25.96%-16.93%-2.08%28.55%-15.51%-2.74%20.82%11.03%-40.68%-6.90%11.00%-8.79%-24.15%-23.72%36.65%21.00%-1.41%-28.40%20.33%-24.22%-13.95%-19.49%-18.78%10.13%14.24%-20.63%-51.63%19.94%-5.82%-7.01%20.24%4.32%-27.42%-9.47%-56.05%33.16%-19.91%
Cash from Operations Growth (1y) 12.42%-44.88%-61.97%330.26%41.67%-5.57%-5.07%21.10%17.92%-10.62%27.57%2.96%2.31%37.80%-4.35%31.73%18.10%20.53%18.22%-0.99%26.00%3.29%3.14%29.60%12.47%32.45%24.61%0.88%45.38%-30.93%30.73%1.05%13.22%71.62%1.19%29.49%4.31%29.68%-9.08%3.94%-80.51%-46.92%53.13%-36.20%719.73%196.13%-38.40%42.31%5.48%-6.65%85.79%-2.87%0.65%-10.53%6.38%49.35%28.82%34.92%35.35%36.33%-2.34%-4.23%3.52%
Cash from Operations Growth (3y) 23.38%-22.52%-22.77%69.52%19.56%5.16%5.02%17.99%12.53%14.08%12.99%10.33%15.04%19.71%5.26%19.12%18.73%18.14%14.96%8.98%27.24%-1.87%18.88%9.73%22.79%16.23%18.13%9.70%19.75%15.41%6.35%10.79%-38.71%5.71%12.10%-4.95%18.56%26.79%-4.99%-1.91%19.00%13.64%20.56%-4.10%105.69%35.24%6.78%27.33%11.00%4.06%38.82%25.52%8.18%4.95%14.23%
Cash from Operations Growth (5y) 17.81%-5.03%-12.23%41.86%20.53%7.68%7.15%16.08%15.09%15.22%13.14%11.92%20.01%9.43%13.70%11.50%22.47%14.34%14.98%11.11%19.46%16.03%9.10%12.20%-17.75%1.57%18.07%-2.63%22.37%19.30%2.56%4.31%14.76%26.70%10.02%3.48%12.09%11.23%11.13%6.48%16.92%12.11%20.34%12.42%61.39%26.16%11.27%
Cash from Operations (QoQ) 130.58%46.79%-129.10%214.16%13.05%1.29%76.15%-29.76%-24.65%1.83%124.71%-31.61%-42.88%45.33%81.37%-32.04%-23.07%0.88%149.78%-39.07%-21.49%-1.06%109.20%-22.47%-35.64%-1.20%162.87%-32.71%-24.21%-7.05%112.81%-3.03%-63.99%75.92%64.49%8.65%-45.42%3.73%110.49%-12.47%-32.14%-27.27%140.63%-83.59%84.79%109.80%0.25%110.91%-33.24%-56.36%131.60%56.32%-40.92%-13.14%21.08%61.98%-47.48%3.28%69.99%39.71%-44.99%3.61%71.21%0.08%-46.06%11.99%
Dividends Paid - Common Growth (1y) 8.91%749.67%1,008.16%943.31%805.89%23.42%10.88%13.17%137.31%33.58%33.17%166.66%-91.29%11.36%24.01%-38.54%812.85%155.16%14.59%14.13%-43.88%12.31%12.58%11.47%11.48%11.44%11.38%19.90%19.80%19.78%19.80%20.70%18.78%133.12%39.57%-94.28%2,124.98%16.03%10.26%10.79%15.99%19.73%19.33%19.29%10.61%10.59%10.79%10.63%10.74%10.81%10.76%
Dividends Paid - Common Growth (3y) 186.08%141.06%153.88%215.76%23.25%22.45%22.34%22.86%23.57%55.99%23.38%-3.19%16.83%16.66%-7.52%127.21%16.87%12.59%12.77%12.69%-9.14%14.45%14.53%17.28%16.63%45.99%23.03%-54.27%14.08%16.04%15.85%21.10%12.59%13.19%-9.59%13.85%205.62%15.39%13.39%13.50%12.42%13.63%13.56%
Dividends Paid - Common Growth (5y) 79.46%108.92%85.85%81.15%21.33%18.58%19.01%19.38%18.88%18.71%18.64%2.62%16.34%16.22%1.09%73.34%18.23%15.22%31.98%19.07%-34.57%14.69%15.85%15.73%18.83%15.61%15.59%15.59%19.80%15.58%15.50%15.50%17.90%13.57%13.91%-0.50%12.57%
Dividends Paid - Common (QoQ) 6.60%-13.88%4.47%13.57%731.59%12.32%-1.65%-1.39%13.30%0.91%0.38%106.79%-36.22%0.60%101.00%-93.25%715.47%12.02%-0.38%0.32%127.94%-0.08%12.07%0.16%0.14%0.15%10.97%0.17%0.11%0.09%19.46%0.08%0.09%0.11%20.35%-1.51%96.44%-40.06%1,754.65%5.34%-0.39%14.33%-3.28%0.09%0.09%19.70%-0.16%-0.24%0.06%10.99%-0.18%-0.05%-0.09%11.10%-0.11%-0.10%
Dividends payables Growth (1y) 10.15%10.88%13.18%137.31%33.60%33.19%33.13%25.12%24.01%23.21%13.50%13.95%14.47%14.13%12.29%12.35%12.31%12.58%11.47%11.48%11.44%11.38%19.90%19.80%19.78%19.80%20.70%18.78%16.66%
Dividends payables Growth (3y) 22.57%22.35%22.91%23.57%23.80%23.47%23.37%-3.19%16.83%16.66%16.57%12.42%12.59%12.74%12.69%14.49%14.48%14.45%14.53%17.28%16.63%15.91%
Dividends payables Growth (5y) 18.60%18.58%19.01%19.38%18.88%18.71%18.64%2.62%16.34%16.22%16.16%15.51%15.22%14.89%
Dividends payables (QoQ) 0.25%-1.63%-1.39%13.28%0.91%0.41%106.75%-36.22%0.60%0.37%-0.30%-0.28%0.21%13.91%0.10%0.18%-0.08%12.07%0.16%0.14%0.15%10.97%0.17%0.11%0.09%19.46%0.08%0.09%0.11%20.35%-1.50%-1.70%
EBITDA Margin Growth (1y) 132.00-458.00-367.00-436.00-192.00-122.0085.0029.005.00154.00-55.00-70.004,947.00-62.0012.00-20.00-4938.0035.00-119.00-26.0042.00-15.00190.0064.00-83.00-86.004.0042.00100.00266.0037.00-88.00-25.00-140.00-52.0073.0090.00-486.00-1353.00-96.00-282.00556.001,544.00141.00286.00-40.00-133.0022.000.0098.00108.0031.00126.00148.00250.00143.00244.00-77.00-97.00-126.00
EBITDA Margin Growth (3y) -275.00-427.00-338.00-478.004,761.00-30.0042.00-61.0015.00127.00-162.00-116.0051.00-42.0083.0018.00-4979.00-66.0075.0079.0059.00165.00231.0017.00-8.0040.00-11.0026.00165.00-360.00-1368.00-111.00-218.00-70.00139.00118.0093.0030.0058.0068.003.00614.001,519.00194.00412.00207.00225.00196.00370.00169.00261.0047.00
EBITDA Margin Growth (5y) -365.00-453.00-444.00-524.00-135.00-11.00113.00-24.00-26.0025.0032.00-11.0068.00138.00124.00-29.00-4904.0060.0060.0064.00124.00-461.00-1174.00-6.00-201.00110.00180.0072.00168.00157.0043.0052.0068.00-11.00114.00171.00219.00277.00416.00242.00374.00686.001,672.00211.00
EBITDA Margin (QoQ) -245.0079.00-350.0058.00-154.0011.00-106.00128.0053.00-46.00-129.00276.00-156.00-61.004,889.00-4733.00-82.00-93.00-30.00240.00-236.000.0038.00182.00-31.00-126.00-108.00179.0059.00-89.00-50.00345.00-170.00-214.0013.00231.00-82.00-89.0030.00-345.00-949.001,168.00-157.00494.0039.00-235.00-12.00168.00-55.00-79.00-34.00267.00-45.00-156.0061.00288.0057.00-263.00162.00-33.0037.00-293.00
EBIT Growth (1y) 22.64%0.34%1.80%-69.19%15.74%-2.67%31.58%20.21%21.22%29.81%-4.64%-7.35%18.02%5.28%15.45%12.16%3.80%20.94%-7.86%6.02%24.66%8.66%57.06%25.89%-8.52%-7.17%8.90%18.31%21.47%32.33%0.10%-22.12%-11.35%-6.82%-1.81%26.63%60.84%-73.88%-188.81%-22.07%-61.81%412.52%289.63%76.40%217.90%11.38%-4.25%22.03%6.19%11.99%11.05%-1.90%21.67%31.88%49.68%38.13%65.39%1.21%2.47%-4.97%
EBIT Growth (3y) -23.13%8.23%8.50%-29.99%18.31%9.98%13.15%7.70%14.09%18.24%0.48%3.28%15.16%11.43%18.66%14.40%5.78%6.85%16.37%16.45%11.47%10.10%19.63%5.07%-0.50%4.60%2.29%5.28%20.09%-31.45%-42.16%-8.40%-18.34%7.65%18.25%20.29%24.99%14.25%17.26%18.82%8.83%85.60%58.96%28.30%60.15%18.05%16.76%18.25%28.80%14.34%19.42%8.79%
EBIT Growth (5y) -13.94%10.05%6.32%-16.41%16.46%11.82%15.95%10.77%11.11%10.77%11.65%10.41%11.16%11.19%12.74%6.64%4.97%8.51%9.14%9.26%14.58%-20.14%-28.42%2.74%-9.56%8.91%12.50%9.91%16.02%12.95%9.65%10.59%12.95%9.25%11.95%15.82%20.33%17.11%21.80%17.85%21.00%53.54%38.48%22.62%
EBIT Margin Growth (1y) 132.00-95.00-65.00-137.0015.00-159.00126.0042.0055.00156.00-129.00-131.007,429.00-49.0024.00-19.00-7473.0044.00-173.00-51.0073.00-32.00281.00101.00-106.00-161.00-21.0043.0051.00170.00-95.00-246.00-139.00-158.00-90.0094.00188.00-633.00-1766.00-136.00-417.00769.001,992.00156.00404.00-98.00-160.0048.00-42.00-53.00-24.00-100.0037.00148.00250.00143.00244.00-77.00-97.00-126.00
EBIT Margin Growth (3y) 37.00-98.00-68.00-226.007,499.00-53.0021.00-109.0010.00151.00-279.00-201.0029.00-37.00132.0031.00-7506.00-148.0087.0094.0019.00-23.00165.00-101.00-194.00-149.00-206.00-109.00100.00-622.00-1951.00-288.00-368.00-23.00136.00114.00176.0038.0066.0068.00-54.00618.001,808.00104.00400.00-3.0067.0091.00240.0018.00129.00-83.00
EBIT Margin Growth (5y) -113.00-104.00-217.00-296.0099.00-40.00129.00-58.00-22.00-42.00-18.00-57.00-26.00-28.0016.00-171.00-7594.00-137.00-98.00-58.0068.00-814.00-1690.00-143.00-422.00-14.0020.00-89.0088.0049.00-119.00-84.00-5.00-174.00-48.0062.00171.00132.00292.00111.00227.00689.001,961.00121.00
EBIT Margin (QoQ) -245.0079.00-350.00421.00-215.007.00-199.00247.0071.00-77.00-185.00348.00-215.00-79.007,374.00-7130.00-142.00-122.00-79.00387.00-359.000.0045.00282.00-46.00-180.00-162.00227.0094.00-115.00-155.00346.00-171.00-266.00-48.00327.00-103.00-82.0046.00-494.00-1235.001,547.00-234.00691.00-12.00-288.0014.00189.00-74.00-81.00-76.00178.00-45.00-156.0061.00288.0057.00-263.00162.00-33.0037.00-293.00
EBIT (QoQ) -22.51%220.99%-78.99%92.00%-21.39%-2.85%-21.07%61.46%6.28%-11.24%-20.40%72.90%-21.93%-13.76%1.39%54.23%-14.39%-16.22%-6.17%79.71%-34.78%-3.60%10.33%56.65%-5.74%-22.73%-19.83%58.96%10.59%-16.05%-17.69%73.18%-16.35%-34.69%-6.31%82.02%-11.85%-15.76%19.00%-70.44%-399.67%173.92%-41.69%296.78%10.88%-31.24%5.09%39.02%-4.68%-12.37%-8.55%46.61%-5.48%-22.59%13.42%58.92%7.28%-28.56%35.80%-2.76%8.62%-33.75%
EBT Growth (1y) 24.58%0.89%2.58%30,618.97%16.15%-3.06%32.17%21.35%22.42%30.91%-4.39%-7.07%18.74%5.52%16.27%13.40%5.72%21.64%-7.51%6.25%23.71%9.08%57.72%25.05%-8.40%-7.28%8.72%18.82%21.67%32.29%0.23%-21.41%-10.16%-5.44%-0.58%25.67%59.62%-75.19%-189.51%-25.30%-64.60%420.94%283.72%83.30%233.05%13.66%-3.29%22.87%10.25%14.28%12.35%-1.19%20.67%30.95%49.73%39.84%67.15%1.09%2.78%-6.20%
EBT Growth (3y) 674.39%8.59%9.04%602.32%19.07%10.23%13.69%8.54%15.40%18.89%0.93%3.84%15.80%11.87%19.26%14.64%6.21%7.15%16.62%16.44%11.30%10.19%19.79%5.30%0.04%5.07%2.71%5.48%20.39%-32.29%-42.47%-9.64%-20.23%6.92%17.81%19.83%23.46%13.68%16.73%18.94%9.14%89.14%58.69%30.56%64.24%19.37%17.61%19.30%30.52%14.79%20.02%9.03%
EBT Growth (5y) 245.09%10.45%6.87%234.28%17.16%12.18%16.47%11.18%11.73%11.19%12.01%10.72%11.59%11.42%13.07%7.07%5.54%9.01%9.59%9.29%14.61%-20.68%-28.69%1.86%-10.77%8.44%12.24%9.95%15.52%12.94%9.65%10.69%13.26%9.69%12.18%15.88%20.15%17.06%21.75%18.38%21.26%55.04%38.37%23.89%
EBT Margin Growth (1y) 0.00-87.00-57.00834.0017.00-161.00128.0049.0060.00162.00-125.00-127.007,327.00-47.0030.00-11.00-7354.0050.00-170.00-49.0068.00-28.00285.0096.00-105.00-162.00-23.0047.0052.00170.00-94.00-240.00-132.00-145.00-81.0089.00185.00-655.00-1801.00-159.00-442.00757.002,007.00176.00409.00-78.00-150.0053.00-16.00-36.00-14.00-95.0032.00144.00254.00154.00256.00-79.00-95.00-138.00
EBT Margin Growth (3y) 883.00-86.00-54.00756.007,404.00-45.0033.00-89.0033.00165.00-265.00-187.0040.00-24.00145.0036.00-7391.00-140.0093.0093.0015.00-20.00169.00-97.00-184.00-137.00-197.00-104.00105.00-630.00-1976.00-309.00-389.00-43.00125.00106.00152.0024.0056.0070.00-49.00643.001,842.00134.00425.0030.0089.00112.00272.0029.00144.00-79.00
EBT Margin Growth (5y) 745.00-83.00-194.00696.00117.00-23.00148.00-42.00-4.00-24.00-3.00-44.00-12.00-17.0029.00-157.00-7471.00-115.00-82.00-57.0069.00-820.00-1713.00-167.00-441.00-35.008.00-87.0072.0049.00-119.00-80.004.00-156.00-39.0064.00168.00132.00295.00129.00239.00708.002,001.00150.00
EBT Margin (QoQ) -245.00-889.00621.00426.00-215.001.00-196.00249.0074.00-78.00-185.00351.00-213.00-79.007,269.00-7023.00-137.00-120.00-75.00382.00-356.001.0042.00286.00-44.00-189.00-158.00229.0096.00-120.00-153.00346.00-168.00-265.00-45.00333.00-103.00-96.0051.00-507.00-1250.001,547.00-232.00692.000.00-284.001.00205.00-72.00-81.00-68.00185.00-51.00-162.0059.00297.0059.00-261.00160.00-38.0043.00-304.00
EBT (QoQ) -22.95%-99.68%20,692.78%95.55%-21.66%-3.56%-21.38%63.22%6.80%-11.45%-20.69%74.55%-22.00%-13.94%1.33%55.12%-14.05%-16.07%-5.53%78.48%-34.65%-3.58%10.00%57.38%-5.51%-23.55%-19.43%59.30%10.80%-16.45%-17.50%73.21%-16.05%-34.49%-5.69%82.32%-11.74%-17.19%19.79%-71.66%-418.40%169.11%-43.23%317.04%12.29%-31.05%3.15%42.32%-4.45%-12.40%-7.45%47.53%-6.06%-22.96%13.03%60.09%7.41%-28.05%35.10%-3.18%9.21%-34.34%
Enterprise Value Growth (1y) 42.30%12.98%34.56%52.25%18.51%41.01%-3.26%-16.82%-2.47%-0.94%19.47%14.64%42.22%37.55%63.69%58.44%3.64%9.23%2.45%28.55%52.75%44.73%34.51%9.38%20.98%19.87%11.17%36.83%0.98%14.58%18.07%9.34%29.19%34.24%44.87%4.40%7.49%-21.83%-27.23%-1.38%-36.31%-8.37%10.53%34.65%135.22%81.67%57.37%15.23%-10.65%-19.42%-8.57%3.74%25.28%46.35%12.39%32.46%42.94%56.00%84.12%45.11%10.47%9.83%-5.07%
Enterprise Value Growth (3y) 18.04%16.43%15.86%13.23%18.02%24.32%23.68%14.74%12.86%14.17%26.07%32.66%31.07%29.56%31.15%30.61%24.19%23.75%15.28%24.38%23.11%25.74%20.86%17.84%16.43%22.62%23.89%16.03%11.93%6.33%7.57%4.03%-4.01%-1.30%5.23%11.50%17.21%9.17%8.17%15.23%10.21%10.28%16.72%17.19%38.09%28.91%17.38%16.55%16.96%22.53%23.68%25.87%25.53%35.86%25.24%
Enterprise Value Growth (5y) 19.38%18.85%21.13%24.21%21.08%24.88%21.13%16.26%21.58%20.89%24.54%28.43%22.43%24.46%24.25%27.22%20.10%23.86%21.25%17.04%20.98%15.84%13.23%11.00%1.56%5.72%8.87%15.71%16.00%14.89%16.70%11.80%13.20%7.07%10.89%10.63%12.51%8.94%5.40%16.02%19.11%25.09%26.90%25.34%32.98%29.70%23.10%
Enterprise Value (QoQ) 12.45%-3.08%6.11%23.06%-10.72%15.43%20.06%-4.21%6.23%-20.81%3.23%12.31%7.89%-4.49%-0.94%39.33%4.35%13.66%-4.12%-8.86%9.98%6.61%20.30%8.30%4.21%-0.92%-2.18%19.78%3.26%-8.12%20.41%-11.61%17.17%-5.33%11.51%4.44%21.74%2.17%-19.64%7.53%-11.47%-4.88%8.90%-30.56%27.38%14.74%32.67%21.32%-1.62%-0.61%-2.86%-5.93%-11.28%12.77%10.22%13.61%3.64%-13.40%29.90%22.59%13.11%2.22%2.38%-6.68%12.46%-11.65%
EPS (Basic) Growth (1y) 30.89%34,282.04%0.00%9.52%15.79%28.57%0.00%26.09%18.18%11.11%40.74%0.00%-7.69%20.00%0.00%13.79%12.50%12.50%21.05%-9.09%7.41%22.22%10.87%60.00%24.14%-12.12%-5.88%10.42%22.22%37.93%58.33%16.98%-6.82%5.00%-7.89%1.61%29.27%45.24%-67.14%-176.19%-20.75%-54.10%300.00%325.00%78.57%171.43%18.48%-0.93%24.00%18.42%18.35%14.95%3.23%21.11%31.01%46.34%32.29%59.63%1.18%3.89%-1.57%
EPS (Basic) Growth (3y) 9.39%677.77%12.07%11.36%8.10%19.68%12.07%12.79%7.06%14.47%19.43%1.14%3.71%18.17%10.31%18.29%14.47%6.51%8.10%17.11%17.68%14.00%18.22%27.38%12.24%8.37%11.13%9.49%13.76%28.13%-21.75%-42.70%-1.54%-11.21%6.58%20.32%22.30%21.86%15.91%19.31%20.62%13.84%77.67%65.86%31.73%57.31%22.47%18.56%19.19%31.80%16.20%20.45%10.36%
EPS (Basic) Growth (5y) 13.00%244.98%11.24%7.39%8.83%18.71%13.56%15.85%10.35%10.01%12.20%12.82%11.10%14.87%14.87%16.41%11.30%11.84%13.00%13.81%14.44%17.70%-12.94%-29.20%7.69%-3.23%12.52%17.61%15.81%21.25%17.82%15.09%16.15%17.61%11.16%14.68%18.55%21.01%19.28%23.36%19.10%23.32%49.37%42.60%24.37%
EPS (Basic) (QoQ) -22.22%-9.52%-26.32%92.86%-14.81%-4.35%-18.18%50.00%7.41%-10.34%-23.08%90.00%-23.68%-17.24%0.00%58.33%-13.16%-18.18%0.00%70.37%-34.78%-3.33%13.79%54.55%-5.88%-25.00%-19.44%65.52%10.42%-16.98%-9.09%90.00%-18.42%-33.87%2.44%66.67%-10.00%-15.87%15.09%-62.30%-308.70%187.50%-33.33%228.57%17.39%-30.56%1.33%43.42%-1.83%-13.08%-3.23%43.33%-4.65%-21.95%13.54%55.05%6.51%-29.44%37.01%-1.72%9.36%-33.16%
EPS (Weighted Average and Diluted) Growth (1y) -99.62%164.64%0.00%4.76%15.79%21.43%0.00%27.27%13.64%11.76%37.04%0.00%-4.00%26.32%0.00%17.86%12.50%8.33%24.32%-9.09%7.41%23.08%8.70%56.67%24.14%-9.38%-4.00%12.77%19.44%37.93%58.33%16.98%-6.98%5.00%-7.89%1.61%30.00%45.24%-67.14%-176.19%-19.23%-54.10%295.65%325.00%78.57%171.43%18.68%-0.93%24.00%17.11%18.52%14.02%2.15%21.35%32.03%46.72%32.63%60.19%0.59%3.91%-0.79%
EPS (Weighted Average and Diluted) Growth (3y) -84.44%51.57%11.07%10.06%8.10%19.68%11.07%14.47%7.06%15.21%19.43%2.33%5.07%18.98%10.56%18.84%14.47%6.51%9.06%17.11%16.78%15.44%18.22%27.38%11.32%9.49%11.87%10.26%13.04%28.13%-21.75%-42.70%-0.78%-11.21%6.19%20.32%23.31%21.86%15.55%19.31%21.38%13.42%77.21%65.60%31.27%56.83%22.92%18.34%18.88%31.55%16.33%20.24%10.36%
EPS (Weighted Average and Diluted) Growth (5y) -65.12%30.33%11.24%7.39%8.83%17.98%13.12%16.40%10.35%11.27%12.20%13.61%11.46%16.05%15.48%17.23%10.76%11.84%13.60%13.81%14.01%18.60%-12.94%-29.20%7.69%-2.64%12.72%18.10%15.81%21.25%17.61%15.09%16.68%17.35%10.99%14.50%18.89%20.79%19.28%23.23%19.36%23.18%49.19%42.50%24.37%
EPS (Weighted Average and Diluted) (QoQ) -22.22%-9.52%-26.32%92.86%-18.52%0.00%-22.73%58.82%3.70%-10.71%-24.00%94.74%-24.32%-14.29%0.00%54.17%-10.81%-18.18%-3.70%76.92%-34.78%-3.33%10.34%56.25%-6.00%-23.40%-19.44%65.52%10.42%-18.87%-6.98%90.00%-18.42%-35.48%5.00%66.67%-10.00%-17.46%17.31%-62.30%-308.70%187.50%-33.33%225.00%18.68%-30.56%1.33%42.11%-0.93%-13.08%-4.30%43.82%-4.69%-22.13%13.68%56.48%5.92%-29.61%37.30%-1.73%9.41%-32.80%
FCF Margin Growth (1y) -800.001,621.00121.00-336.00-93.00-323.00-230.00-211.00281.0076.00199.00213.00-521.009,735.00-91.00-145.00166.00-9853.00-45.00-136.00-396.00103.0069.00287.00433.00-114.00431.00-343.00268.0041.00113.00491.00-29.00371.00-135.006.00-307.00-490.00-1387.00-329.00802.00-122.002,123.00702.00-792.00-93.00-335.00-304.00333.00-209.00-364.00-404.00-192.00168.00214.00321.00257.00292.00-147.00-182.00-272.00
FCF Margin Growth (3y) -612.001,373.0090.00-334.00-333.009,487.00-122.00-143.00-74.00-43.0064.00-68.00-751.00-15.00-67.006.00204.00-9864.00455.00-192.00305.0031.00612.00435.00673.00299.00409.00154.00-67.00-77.00-1409.00168.00466.00-241.00601.00379.00-298.00-705.00400.0069.00342.00-424.001,423.00-7.00-651.00-134.00-486.00-388.00398.00250.00-297.00-265.00-207.00
FCF Margin Growth (5y) -966.001,255.00-45.00-615.00-563.00-263.00-98.008.00-37.00-53.00563.00-124.00-49.00-88.00477.00154.00443.00-9451.00433.00305.00-30.00-88.00-909.00112.001,167.00-313.001,145.00527.00-58.00-292.00378.00565.007.00-542.00-98.00-330.00-156.00-746.00250.00-15.00408.0035.001,490.00132.00-666.00
FCF Margin (QoQ) -1264.00873.0035.00-444.001,157.00-627.00-422.00-200.00926.00-534.00-403.00291.00721.00-411.00-389.00-442.0010,977.00-10236.00-444.00-131.00957.00-428.00-535.00-391.001,457.00-462.00-317.00-245.00910.0082.00-1090.00366.00683.00154.00-712.00-153.001,083.00-352.00-572.00-466.00900.00-1249.00487.00664.00-24.00996.00-935.00-830.00676.00753.00-903.00-192.00134.00598.00-944.0020.00493.00644.00-836.00-44.00528.00205.00-871.00-134.00
FCF Payout Ratio Growth (1y) -17.74%1,637.33%7,053.75%1,121.63%1,084.07%383.23%-80.47%-6.01%50.01%-73.12%-355.22%156.08%-90.86%111.60%-6,527.31%-44.94%754.40%-3,640.10%-7.94%-9.85%101.44%17.94%-40.67%-539.32%-88.73%-5.05%-9.22%116.07%20.37%-21.75%23.48%8.68%-997.94%204.81%-487.97%101.02%2,134.72%63.52%107.42%44.67%31.63%439.57%177.96%-24.94%-18.43%-77.52%-69.35%-39.37%14.48%74.06%258.63%
FCF Payout Ratio Growth (3y) 144.47%182.58%-235.17%208.65%17.52%40.07%-227.20%9.84%5.41%-180.77%9.08%-11.05%2.61%95.20%-15.76%65.94%-61.90%26.19%1.02%-21.41%26.21%-4.30%-12.72%-8.46%-47.64%31.32%-85.17%-63.39%-18.01%-142.71%29.82%-3.88%-6.05%28.09%1.27%32.02%188.43%25.65%27.31%-13.00%7.12%28.29%45.11%
FCF Payout Ratio Growth (5y) 62.72%-342.28%71.65%65.72%7.01%22.07%7.55%-8.93%-26.78%9.36%7.77%-17.64%-5.28%22.31%-14.98%38.64%-17.09%36.91%19.72%-34.03%-51.65%-17.21%-29.68%10.21%-0.09%16.49%1.91%19.89%7.61%37.21%20.47%18.90%-0.95%0.12%15.85%-13.92%17.93%
FCF Payout Ratio (QoQ) 2.21%8.14%-60.08%86.42%2,058.84%345.29%-93.18%80.69%781.04%-82.01%-67.19%188.38%57.86%-270.86%132.92%-89.71%3,555.78%-5,451.42%100.27%59.68%-15,247.23%56.36%142.37%759.87%-96.38%-21.35%-1,894.81%122.06%-69.50%-24.81%217.65%65.26%-80.18%18.65%179.58%-1,465.49%106.73%-251.02%3,468.09%-3,787.55%103.53%-51.85%161.09%67.43%-31.26%-56.19%970.19%-13.75%-81.44%-52.39%194.95%17.60%-63.28%-10.11%348.45%142.30%
Free Cash Flow Growth (1y) -26.35%-66.69%-81.93%262.55%32.40%-51.09%-84.51%-14.60%-23.49%-74.46%467.83%20.40%58.19%397.00%-152.18%4.13%-4.68%-47.37%98.13%11.63%6.84%-107.21%-16,392.45%24.48%26.61%3,990.41%109.46%-4.77%89.76%-125.37%889.24%17.37%22.70%846.29%-0.48%53.07%-2.98%11.06%-113.23%-23.52%-135.97%-83.36%2,351.72%-24.42%658.37%1,357.95%-104.27%22.94%-0.44%-29.04%1,585.07%-23.42%-11.89%-77.81%-57.07%58.93%35.60%391.91%261.47%82.46%-3.27%-36.34%-69.12%
Free Cash Flow Growth (3y) -9.30%-65.35%-45.83%54.27%17.02%-14.69%-34.97%2.30%4.88%-12.58%-27.15%11.86%17.23%-29.83%-53.41%13.11%8.84%13.85%31.85%9.79%36.92%-39.44%438.73%11.63%43.38%322.97%43.12%19.60%31.21%28.12%-48.92%11.17%-34.41%50.06%43.65%-4.00%24.91%39.14%-28.61%-10.76%25.99%19.84%153.37%-10.72%90.36%31.92%-35.21%14.38%5.96%-8.16%192.58%30.46%4.94%-11.42%-21.74%
Free Cash Flow Growth (5y) 2.39%-35.83%-14.89%31.57%10.29%-15.14%-27.85%8.27%9.31%13.38%-2.86%10.65%31.09%-31.02%8.55%10.09%24.59%22.82%37.27%18.91%25.03%42.60%-82.64%10.25%-24.81%73.26%36.70%-0.22%35.32%38.52%-26.59%5.01%18.94%74.68%13.43%-3.59%11.32%-15.76%-4.13%-2.86%19.03%13.44%89.03%15.59%53.15%48.37%-21.21%
Free Cash Flow (QoQ) 130.58%46.79%-129.10%174.79%4.29%-20.36%161.69%-39.08%-61.48%-74.78%1,342.78%-45.43%-87.14%460.80%205.91%-28.29%-59.60%-158.88%710.50%-34.36%-77.69%-102.09%36,522.64%-37.18%-101.50%-4,689.59%374.90%-36.10%-53.76%-88.35%2,666.87%27.34%-106.18%554.12%228.27%33.12%-62.39%-39.44%404.88%-15.62%-56.95%-107.21%3,019.13%-139.69%119.91%876.29%-2.02%193.22%-48.02%-102.86%2,923.88%137.46%-62.96%-40.22%45.61%173.23%-90.67%15.66%439.05%133.13%-66.16%-15.01%172.10%23.60%-77.73%-58.77%
Gross Margin Growth (1y) -24.00-107.00-61.00-1594.00-90.00-79.00-36.00-31.00-17.00-88.00-77.00-147.00-37563.0068.00-53.00-91.0037,378.00-82.00-229.00-2.0044.00118.00325.00214.00151.001,849.001,873.001,813.001,731.00-1722.00-9.002.0035.001,757.003.00-2.0044.00-124.00-371.00-83.00-133.0057.00367.00161.00216.0081.0020.000.00-58.0033.0028.00-38.00-50.00-39.00-7.008.0082.0031.0031.0039.00
Gross Margin Growth (3y) -1650.00-274.00-174.00-1772.00-37670.00-98.00-167.00-270.00-202.00-101.00-360.00-241.00-141.00105.0042.00121.0037,573.001,886.001,969.002,025.001,926.00245.002,189.002,029.001,917.001,884.001,867.001,812.001,810.00-89.00-377.00-83.00-55.001,690.00-1.0076.00126.0014.0016.0078.0024.00172.00415.00123.00107.0075.0041.00-30.00-26.0026.0052.009.00
Gross Margin Growth (5y) -1888.00-287.00-457.00-1866.00-247.00-62.00-71.00-58.00-7.001,866.001,838.001,787.001,741.00232.001,906.001,936.0039,339.001,920.001,962.002,025.002,005.001,878.001,821.001,944.001,827.001,817.001,863.001,891.001,892.0049.0010.0078.00103.001,804.0047.0038.0018.008.0037.0048.0056.00164.00439.00170.00
Gross Margin (QoQ) -50.001,530.00-1549.00-37.00-4.00-3.00-45.00-27.0039.002.00-31.00-97.0049.00-68.00-37447.0037,534.00-73.00-106.0023.0074.00-220.00121.0069.00148.00-14.0010.006.001,846.0011.00-50.00-76.00-1606.001,723.00-39.00-43.00115.00-31.00-44.003.00-53.00-277.00244.00-47.00138.0032.0038.007.004.00-29.0018.00-51.0095.00-34.00-48.00-63.00106.00-2.00-33.0011.0055.00-3.00-25.00
Gross Profit Growth (1y) 6.00%7.59%8.58%-71.14%11.58%13.13%13.94%14.10%11.62%9.25%8.66%6.06%-148.19%11.57%11.37%13.46%363.54%14.46%10.97%13.69%13.12%14.05%17.67%13.61%9.16%40.77%42.75%42.87%41.75%-11.85%11.00%10.03%11.62%38.57%9.66%9.37%20.31%-6.89%-33.95%-3.92%-13.42%23.53%97.17%40.32%44.01%24.52%14.27%14.31%11.96%19.39%14.68%12.42%14.65%11.99%14.42%13.59%24.70%9.97%13.15%13.35%
Gross Profit Growth (3y) -29.59%9.96%10.37%-29.58%-37.51%11.30%11.30%11.14%12.34%11.74%10.33%11.01%12.84%13.35%13.30%13.58%73.85%22.48%23.07%22.66%20.52%12.27%23.08%21.33%19.98%19.80%20.22%19.80%23.94%4.38%-7.01%4.96%5.16%16.81%12.61%13.82%14.48%12.72%14.17%15.51%11.76%22.46%37.22%21.72%22.73%18.52%14.46%13.44%16.98%13.71%14.08%13.12%
Gross Profit Growth (5y) -15.93%11.17%10.69%-14.74%12.34%12.47%12.48%12.14%11.85%17.50%17.67%17.30%17.33%12.56%18.17%18.16%48.20%17.55%17.80%17.30%18.64%12.80%6.19%13.42%12.47%14.61%17.74%18.31%18.87%11.84%12.62%13.15%13.39%18.83%13.35%13.64%14.00%13.88%14.32%14.50%14.82%17.73%27.32%18.35%
Gross Profit (QoQ) -2.44%262.16%-73.61%15.38%-1.54%-3.74%2.04%16.98%-0.84%-3.60%-0.18%14.49%-1.37%-5.91%-145.36%365.05%-1.54%-4.15%5.36%15.11%-4.54%-1.81%4.83%16.06%-1.51%-5.19%0.73%49.66%-0.12%-5.11%-0.06%-6.93%25.76%-5.94%1.39%15.54%-0.47%-6.19%11.53%-10.59%-29.40%36.46%0.51%27.57%12.69%-2.88%3.15%10.31%3.41%-2.85%1.02%17.63%-0.67%-4.76%3.03%14.90%1.49%-5.45%13.10%1.33%4.42%-5.28%
Interest Coverage Ratio Growth (1y) -99.52%29.65%32.22%-70.34%8.11%-9.11%25.55%33.36%35.24%32.00%-4.47%6.42%31.11%12.26%27.36%19.68%2.60%31.04%-4.33%10.98%35.34%83.48%151.60%105.45%24.13%-14.72%-11.21%-31.85%17.15%22.38%
Interest Coverage Ratio Growth (3y) -87.62%15.86%16.62%-25.06%24.22%10.44%15.17%19.31%22.08%24.76%5.19%12.23%22.10%39.23%45.27%39.74%19.90%27.04%28.81%15.82%25.32%24.18%
Interest Coverage Ratio Growth (5y) -70.04%18.00%14.08%-10.98%21.63%26.49%29.75%31.10%25.03%24.89%21.06%14.63%21.50%23.01%
Interest Coverage Ratio (QoQ) -19.65%250.89%-77.26%102.19%-18.05%-21.29%-17.11%70.00%13.20%-16.39%-15.94%65.93%-18.08%-6.86%3.56%42.07%-7.06%-12.47%-11.22%81.46%-32.15%1.53%8.26%146.02%-6.96%-17.09%-34.59%69.02%-3.12%-36.37%12.44%76.56%
Net Cash Flow Growth (1y) 175.95%-147.19%-230.04%340.71%-169.64%121.02%40.39%-29.23%156.83%-97.14%127.58%-133.30%403.01%8,228.57%-295.40%218.60%-130.48%-383.77%-42.13%256.11%396.55%-108.14%109.09%-149.53%195.87%97.51%-923.26%335.14%-32.98%-2,957.35%84.76%16.81%90.94%-106.99%-52.65%61.55%-10.51%-146.73%-1,332.15%-85.85%192.33%148.37%201.86%313.95%7.96%-123.56%-201.55%-392.35%-107.49%-1,088.45%110.47%88.65%-78.57%66.40%-874.88%404.89%716.22%67.28%78.29%60.41%-122.11%-177.23%-731.97%
Net Cash Flow Growth (3y) 2.98%-85.84%-40.20%17.22%25.80%35.74%31.51%-34.62%4.49%-106.19%8.51%12.04%65.67%-690.47%-36.79%-27.89%38.81%-29.01%-2.09%60.67%99.00%-16.64%51.49%10.81%55.86%-16.43%-57.62%86.02%4.62%-438.48%-49.37%-35.61%70.95%64.73%189.53%-1.83%41.35%34.48%-145.60%-54.84%-30.77%-10.65%28.23%-49.98%-28.95%-43.27%-41.34%0.39%-6.25%-9.32%43.95%36.71%-34.50%32.71%-151.96%
Net Cash Flow Growth (5y) -29.73%-21.71%-21.00%34.47%12.47%-24.24%15.34%-20.05%57.35%-18.65%10.53%10.37%55.24%-227.56%-18.30%50.60%27.90%-62.47%24.36%50.91%64.51%-51.97%-20.07%-20.83%58.19%31.17%94.66%35.68%29.30%-77.86%-28.08%-39.23%-19.17%-47.23%34.29%-18.27%-18.91%-2.35%-64.41%-9.94%21.06%31.67%28.87%46.37%-17.05%-23.33%-28.38%
Net Cash Flow (QoQ) 690.42%55.04%-136.60%161.52%-235.18%-327.22%167.75%-117.80%140.79%-1,311.81%180.43%-85.71%-97.94%11,573.21%-197.12%315.89%-65.97%-373.86%158.95%-155.48%-216.78%-37.17%247.71%-53.79%-322.33%105.99%-904.48%376.00%-101.87%-1,878.46%329.77%-21.33%-185.49%90.14%1,860.71%28.59%-192.68%92.72%1,963.26%-28.77%-355.51%57.77%118.41%1,371.72%-57.72%-11.07%-25.19%283.82%-109.23%-283.22%-115.38%90.17%-1,364.54%103.37%-333.56%-54.69%-175.53%22.16%191.90%212.65%-114.63%48.36%779.11%-143.09%-83.45%-54.97%
Net Income Growth (1y) -16,054.66%3.00%6.58%356.31%20.40%-3.53%24.85%12.66%-2.31%37.80%0.08%-3.51%37.26%1.43%15.14%10.52%11.21%21.64%-7.32%8.48%25.48%10.18%56.57%25.28%-8.79%-2.64%12.39%20.60%13.84%56.51%17.32%-6.39%27.07%-7.42%1.58%25.67%40.76%-67.14%-171.34%-20.05%-53.65%287.30%333.97%78.32%164.77%16.41%-4.35%17.98%12.83%14.58%13.27%2.60%21.46%30.91%45.78%32.23%39.56%0.06%2.94%-2.16%
Net Income Growth (3y) 672.33%11.05%10.02%68.52%17.31%10.48%12.89%6.31%14.25%19.35%2.22%4.98%24.19%10.78%18.66%14.52%8.37%9.27%17.71%17.90%9.22%18.85%27.33%12.25%9.68%12.15%10.23%12.37%26.75%-21.91%-41.78%-2.02%-6.06%5.62%19.24%21.46%19.98%14.00%16.88%18.93%11.46%72.87%65.52%29.24%53.66%20.42%16.46%16.97%24.13%14.49%19.34%9.90%
Net Income Growth (5y) 245.36%11.06%7.28%39.80%17.64%12.56%15.86%10.30%11.28%12.77%13.45%11.81%14.74%15.68%17.11%11.14%12.99%13.58%14.21%14.03%18.44%-12.57%-28.44%7.28%-2.95%12.42%17.45%15.13%20.10%16.51%13.73%14.63%19.89%9.46%12.93%16.75%18.81%17.32%21.39%17.94%18.61%46.58%42.15%22.80%
Net Income (QoQ) -21.18%-140.88%266.47%92.04%-18.44%-1.69%-21.80%53.88%5.54%-11.29%-32.19%117.06%-23.34%-14.48%-3.54%60.40%-12.98%-17.91%-2.94%75.43%-33.69%-3.92%12.27%54.04%-5.78%-23.11%-18.26%64.43%8.76%-17.50%-22.84%126.05%-18.47%-34.17%4.74%64.68%-10.55%-18.55%17.32%-61.55%-294.18%191.28%-31.99%221.29%17.30%-30.43%0.97%41.26%-3.61%-14.19%-3.43%43.44%-4.72%-22.27%14.32%54.61%6.11%-29.50%20.66%10.85%9.16%-32.99%
Net Income towards Common Stockholders Growth (1y) 34.23%24.40%2.87%-53.10%32,656.23%22.24%-4.67%26.34%14.36%13.23%38.70%-1.71%-4.96%22.95%1.12%15.62%9.97%8.62%22.02%-8.42%8.48%23.59%10.22%58.98%25.35%-9.82%-3.60%11.83%20.79%38.08%58.95%17.68%-6.09%5.99%-7.61%1.40%25.43%40.73%-68.19%-174.82%-19.99%-54.20%300.21%324.96%79.97%171.41%17.23%-4.06%18.48%12.84%14.87%13.60%2.34%20.98%31.05%46.03%32.33%59.92%0.40%3.28%-1.47%
Net Income towards Common Stockholders Growth (3y) 9.60%675.29%10.80%-16.49%608.74%19.39%10.17%12.81%6.12%14.78%19.61%1.34%4.27%18.18%10.79%18.96%14.35%6.58%9.04%17.64%17.99%15.46%19.09%27.90%12.45%9.69%12.29%10.10%12.47%27.23%-22.41%-42.49%-1.96%-11.93%5.56%19.50%21.78%20.49%14.28%17.32%19.49%11.94%75.33%64.51%29.71%54.74%20.84%16.76%17.07%29.73%14.76%19.66%10.09%
Net Income towards Common Stockholders Growth (5y) 13.05%244.75%10.91%-9.22%235.44%17.97%12.45%15.89%10.20%11.00%12.70%13.10%11.41%15.50%15.82%17.24%11.15%12.12%13.75%14.21%14.11%18.08%-13.07%-29.11%7.37%-3.18%12.50%17.57%15.43%20.68%16.99%14.02%14.98%15.91%9.63%13.22%16.98%19.02%17.57%21.79%18.24%22.10%47.96%41.63%23.26%
Net Income towards Common Stockholders (QoQ) 78.15%-99.86%20,758.82%96.75%-18.78%-1.73%-22.16%53.44%7.64%-11.04%-22.93%87.96%-23.72%-13.99%-0.30%54.59%-12.79%-18.20%-1.51%73.66%-34.54%-3.10%12.21%54.87%-5.59%-23.60%-19.28%65.56%9.52%-17.47%-7.73%90.58%-18.91%-34.15%4.14%66.13%-11.00%-18.54%16.85%-62.45%-309.33%187.12%-33.12%228.15%17.66%-30.30%0.86%41.74%-3.70%-13.93%-3.95%44.29%-4.76%-22.47%13.55%56.30%6.13%-29.74%37.22%-1.87%9.17%-32.97%
Net Margin Growth (1y) 0.00-44.00-768.00586.0033.00-117.0059.00-1.005.00147.00-67.00-72.004,900.00-61.0017.00-23.00-4890.0035.00-119.00-23.0046.00-11.00196.0066.00-78.00-86.003.0041.0097.00264.0039.00-84.00-24.00-139.00-53.0072.0088.00-484.00-1354.00-98.00-282.00556.001,544.00142.00286.00-40.00-133.0022.001.00-26.00-4.00-59.0029.00121.00193.0094.00184.00-72.00-75.00-84.00
Net Margin Growth (3y) 585.00-13.00-776.00512.004,938.00-31.009.00-97.0015.00121.00-169.00-118.0056.00-37.0094.0020.00-4922.00-62.0080.0084.0065.00167.00238.0022.00-5.0039.00-10.0029.00161.00-359.00-1368.00-111.00-219.00-68.00137.00116.0092.0032.0057.0066.004.00490.001,407.00106.00316.0056.0056.0058.00213.0024.00114.00-48.00
Net Margin Growth (5y) 490.00-39.00-878.00467.0095.00-7.0085.00-54.00-17.0024.0030.00-12.0075.00141.00136.00-23.00-4849.0063.0066.0071.00129.00-456.00-1169.00-4.00-199.00111.00179.0072.00165.00157.0043.0054.0068.00-133.000.0079.00121.00127.00246.00102.00217.00540.001,525.00116.00
Net Margin (QoQ) 602.00-1343.00411.00286.00-122.0012.00-142.00136.0053.00-49.00-136.00278.00-161.00-54.004,837.00-4683.00-83.00-94.00-30.00242.00-237.003.0038.00185.00-30.00-127.00-106.00177.0059.00-90.00-49.00344.00-166.00-213.0011.00229.00-80.00-88.0027.00-343.00-950.001,167.00-157.00495.0039.00-234.00-13.00169.00-55.00-79.00-34.00143.00-33.00-134.0053.00235.0039.00-233.00142.00-20.0035.00-242.00
Operating Income Growth (1y) 22.64%0.34%1.80%-69.19%15.74%-2.67%31.58%20.21%21.22%29.81%-4.64%-7.35%18.02%5.28%15.45%12.16%3.80%20.94%-7.86%6.02%24.66%8.66%57.06%25.89%-8.52%-7.17%8.90%18.31%21.47%32.33%0.10%-22.12%-11.35%-6.82%-1.81%26.63%60.84%-73.88%-188.81%-22.07%-61.81%412.52%289.63%76.40%217.90%11.38%-4.25%22.03%6.19%11.99%11.05%-1.90%21.67%31.88%49.68%38.13%65.39%1.21%2.47%-4.97%
Operating Income Growth (3y) -23.13%8.23%8.50%-29.99%18.31%9.98%13.15%7.70%14.09%18.24%0.48%3.28%15.16%11.43%18.66%14.40%5.78%6.85%16.37%16.45%11.47%10.10%19.63%5.07%-0.50%4.60%2.29%5.28%20.09%-31.45%-42.16%-8.40%-18.34%7.65%18.25%20.29%24.99%14.25%17.26%18.82%8.83%85.60%58.96%28.30%60.15%18.05%16.76%18.25%28.80%14.34%19.42%8.79%
Operating Income Growth (5y) -13.94%10.05%6.32%-16.41%16.46%11.82%15.95%10.77%11.11%10.77%11.65%10.41%11.16%11.19%12.74%6.64%4.97%8.51%9.14%9.26%14.58%-20.14%-28.42%2.74%-9.56%8.91%12.50%9.91%16.02%12.95%9.65%10.59%12.95%9.25%11.95%15.82%20.33%17.11%21.80%17.85%21.00%53.54%38.48%22.62%
Operating Income (QoQ) -22.51%220.99%-78.99%92.00%-21.39%-2.85%-21.07%61.46%6.28%-11.24%-20.40%72.90%-21.93%-13.76%1.39%54.23%-14.39%-16.22%-6.17%79.71%-34.78%-3.60%10.33%56.65%-5.74%-22.73%-19.83%58.96%10.59%-16.05%-17.69%73.18%-16.35%-34.69%-6.31%82.02%-11.85%-15.76%19.00%-70.44%-399.67%173.92%-41.69%296.78%10.88%-31.24%5.09%39.02%-4.68%-12.37%-8.55%46.61%-5.48%-22.59%13.42%58.92%7.28%-28.56%35.80%-2.76%8.62%-33.75%
Operating Margin Growth (1y) 132.00-95.00-65.00-137.0015.00-159.00126.0042.0055.00156.00-129.00-131.007,429.00-49.0024.00-19.00-7473.0044.00-173.00-51.0073.00-32.00281.00101.00-106.00-161.00-21.0043.0051.00170.00-95.00-246.00-139.00-158.00-90.0094.00188.00-633.00-1766.00-136.00-417.00769.001,992.00156.00404.00-98.00-160.0048.00-42.00-53.00-24.00-100.0037.00148.00250.00143.00244.00-77.00-97.00-126.00
Operating Margin Growth (3y) 37.00-98.00-68.00-226.007,499.00-53.0021.00-109.0010.00151.00-279.00-201.0029.00-37.00132.0031.00-7506.00-148.0087.0094.0019.00-23.00165.00-101.00-194.00-149.00-206.00-109.00100.00-622.00-1951.00-288.00-368.00-23.00136.00114.00176.0038.0066.0068.00-54.00618.001,808.00104.00400.00-3.0067.0091.00240.0018.00129.00-83.00
Operating Margin Growth (5y) -113.00-104.00-217.00-296.0099.00-40.00129.00-58.00-22.00-42.00-18.00-57.00-26.00-28.0016.00-171.00-7594.00-137.00-98.00-58.0068.00-814.00-1690.00-143.00-422.00-14.0020.00-89.0088.0049.00-119.00-84.00-5.00-174.00-48.0062.00171.00132.00292.00111.00227.00689.001,961.00121.00
Operating Margin (QoQ) -245.0079.00-350.00421.00-215.007.00-199.00247.0071.00-77.00-185.00348.00-215.00-79.007,374.00-7130.00-142.00-122.00-79.00387.00-359.000.0045.00282.00-46.00-180.00-162.00227.0094.00-115.00-155.00346.00-171.00-266.00-48.00327.00-103.00-82.0046.00-494.00-1235.001,547.00-234.00691.00-12.00-288.0014.00189.00-74.00-81.00-76.00178.00-45.00-156.0061.00288.0057.00-263.00162.00-33.0037.00-293.00
Profit After Tax Growth (1y) 34.35%-46.05%35,972.64%96.00%3.00%6.58%13.36%20.40%-3.53%24.85%12.66%14.56%37.80%0.08%-3.51%23.48%1.43%15.14%10.52%8.06%21.64%-7.32%8.48%22.41%5.99%50.93%20.01%-13.72%-3.60%11.83%20.79%38.08%58.95%17.68%-6.09%5.99%-7.61%1.40%25.43%40.73%-65.96%-174.82%-16.77%-54.20%287.30%332.24%78.32%180.03%16.41%-4.35%17.98%12.83%14.58%13.27%2.60%21.46%30.91%45.78%32.23%57.96%0.06%2.94%-2.16%
Profit After Tax Growth (3y) 10.11%-10.46%672.33%39.31%11.05%10.02%7.21%19.42%10.48%12.89%6.31%15.19%19.35%2.22%4.98%17.77%9.35%17.22%12.89%4.50%7.52%16.08%16.29%13.40%17.55%25.70%10.83%8.09%12.29%10.10%12.47%27.23%-20.64%-42.49%-0.66%-11.93%6.79%20.78%23.01%21.75%15.34%18.45%20.53%13.11%72.87%65.29%29.24%56.56%20.42%16.46%16.97%29.36%14.49%19.34%9.90%
Profit After Tax Growth (5y) 13.29%-3.72%245.36%29.25%11.06%7.28%8.12%17.64%11.69%15.01%9.36%10.05%11.68%12.51%10.89%14.24%14.91%16.21%10.29%10.81%12.79%13.29%13.12%16.82%-12.57%-28.52%7.28%-4.04%13.29%18.32%16.12%21.44%17.65%14.68%15.58%16.63%10.19%13.80%17.64%19.86%18.14%22.37%18.89%22.66%46.58%42.01%22.80%
Profit After Tax (QoQ) 96.28%-99.86%13,450.86%265.41%-21.18%-7.58%-26.37%92.04%-18.44%-1.69%-21.80%53.88%5.54%-11.29%-20.48%85.09%-23.34%-14.48%1.77%52.03%-12.98%-17.91%-0.51%71.14%-33.69%-3.92%12.27%48.18%-5.59%-23.60%-19.28%65.56%9.52%-17.47%-7.73%90.58%-18.91%-34.15%4.14%66.13%-11.00%-18.54%16.85%-59.82%-295.62%190.61%-35.70%239.81%17.30%-30.43%0.97%41.26%-3.61%-14.19%-3.43%43.44%-4.72%-22.27%14.32%54.61%6.11%-29.50%36.57%-2.06%9.16%-32.99%
Property, Plant & Equipment (Net) Growth (1y) -1.16%-0.92%-0.17%0.59%1.49%3.09%4.97%8.33%10.28%10.32%9.25%6.93%5.28%5.16%8.01%10.26%11.59%12.97%11.69%10.82%11.97%12.52%14.53%15.65%14.71%12.98%10.96%10.48%11.57%11.56%10.52%9.89%7.94%6.92%6.09%4.88%5.23%6.74%8.42%10.44%10.05%8.15%5.56%3.03%2.35%4.22%5.83%6.78%8.04%8.11%8.57%9.28%10.92%12.59%15.18%16.09%14.42%12.00%10.48%9.69%10.87%12.55%13.55%
Property, Plant & Equipment (Net) Growth (3y) 3.42%4.06%4.61%5.23%5.62%6.15%7.40%8.50%9.02%9.43%9.64%9.32%9.57%10.16%11.38%12.22%12.75%12.82%12.38%12.29%12.74%12.35%11.99%11.98%11.37%10.46%9.17%8.39%8.22%8.38%8.33%8.38%7.72%7.27%6.68%6.07%5.83%6.36%6.59%6.71%6.76%6.81%6.64%6.33%7.04%8.25%9.79%10.65%11.10%10.88%11.37%11.65%12.06%12.38%13.05%
Property, Plant & Equipment (Net) Growth (5y) 5.38%6.01%6.67%7.32%8.04%8.74%9.64%10.36%10.72%10.75%10.87%10.79%10.98%11.00%11.12%11.40%11.54%11.36%10.72%10.29%10.23%10.11%10.07%10.22%9.85%9.24%8.29%7.70%7.38%7.49%7.27%6.97%6.69%6.82%6.88%6.85%7.27%7.93%8.66%9.04%9.08%8.97%9.07%8.89%9.24%9.84%10.67%
Property, Plant & Equipment (Net) (QoQ) -0.33%-0.07%-0.22%-0.55%-0.09%0.69%0.55%0.34%1.49%2.52%3.77%2.14%1.53%1.52%1.56%0.57%1.41%4.28%3.67%1.78%2.66%3.11%2.86%2.84%3.16%4.95%3.87%2.00%1.61%3.07%3.43%3.01%1.60%2.11%2.84%1.18%0.64%1.31%1.67%1.51%2.08%2.91%3.57%1.15%0.32%0.44%1.09%0.47%2.16%1.99%2.00%1.66%2.22%2.43%2.67%3.18%3.76%4.78%3.48%1.70%1.57%3.35%2.74%2.79%3.11%4.27%
Return on Assets Growth (1y) -4.005.003.003.003.000.000.001.001.000.001.000.000.001.000.001.000.000.000.000.001.002.001.000.00-1.00-1.000.001.002.001.001.00-2.00-4.00-3.00-2.00-2.00-5.00-6.00-8.00-4.005.006.009.007.003.003.001.001.001.000.000.001.001.002.002.001.000.00-1.00
Return on Assets Growth (3y) 0.005.004.004.004.001.001.001.001.000.001.000.001.002.001.001.000.001.000.001.002.002.002.00-1.00-3.00-2.00-1.00-3.00-7.00-8.00-9.00-8.00-4.00-3.00-2.001.003.002.002.004.009.009.0010.009.005.005.004.003.003.002.00
Return on Assets Growth (5y) 0.005.004.004.005.002.001.001.001.001.001.001.002.002.002.000.00-1.00-1.000.00-3.00-7.00-7.00-8.00-6.00-3.00-2.000.001.001.001.001.000.000.000.000.003.005.005.005.006.0010.0011.00
Return on Assets (QoQ) -6.001.000.000.003.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.001.000.00-1.00-1.000.000.000.001.001.000.000.00-2.00-1.001.000.00-2.00-4.000.00-1.002.004.001.001.000.000.001.000.000.000.000.000.000.001.001.000.00-1.000.000.00
Return on Capital Employed Growth (1y) -4.00-17.00-9.00-9.00-8.001.001.003.001.000.000.00-1.000.001.001.001.000.000.000.000.002.002.001.000.00-2.00-2.000.001.001.000.00-1.00-6.00-7.00-6.00-4.00-4.00-8.00-9.00-13.00-5.008.009.0014.0011.005.005.002.001.001.000.001.001.002.003.005.003.001.000.00
Return on Capital Employed Growth (3y) -11.00-16.00-7.00-7.00-6.003.002.003.002.002.001.000.002.003.002.001.000.000.001.001.001.000.00-1.00-5.00-8.00-8.00-6.00-9.00-14.00-15.00-18.00-15.00-8.00-6.00-3.002.005.005.004.008.0014.0014.0017.0013.008.008.007.005.004.003.00
Return on Capital Employed Growth (5y) -11.00-14.00-6.00-6.00-4.005.004.003.002.002.002.001.002.002.001.00-4.00-6.00-6.00-5.00-9.00-14.00-15.00-18.00-13.00-8.00-7.00-4.00-3.00-2.00-1.00-2.00-2.00-2.00-1.000.004.008.008.009.0011.0017.0017.00
Return on Capital Employed (QoQ) 4.00-7.000.000.00-9.001.00-1.001.000.001.001.00-1.00-1.001.000.000.000.001.000.00-1.000.001.00-1.001.000.000.00-2.000.000.001.000.000.00-1.000.00-5.00-2.001.002.00-4.00-6.00-1.00-2.003.007.001.003.000.000.001.001.00-1.000.000.001.000.002.001.003.00-2.000.00-1.00
Return on Equity Growth (1y) -7.007.005.005.005.000.000.002.001.000.001.000.001.001.001.001.000.000.000.000.002.002.001.000.00-1.00-1.000.002.002.001.002.00-1.00-1.002.002.00-1.00-10.00-12.00-16.00-7.0011.0014.0020.0016.007.007.004.002.001.00-1.000.001.003.004.004.002.000.00-1.00
Return on Equity Growth (3y) -1.007.006.006.006.002.002.002.001.001.002.001.002.003.002.001.001.001.001.002.003.002.002.001.001.002.004.000.00-8.00-9.00-12.00-9.001.004.006.009.009.009.008.0012.0020.0021.0024.0020.0012.0010.008.006.004.002.00
Return on Equity Growth (5y) 0.008.007.007.008.004.003.003.002.003.003.003.004.003.003.002.002.004.005.001.00-7.00-8.00-11.00-7.002.004.007.0010.0011.0012.0012.0010.0010.0010.0010.0012.0013.0012.0012.0015.0023.0023.00
Return on Equity (QoQ) -9.002.000.000.004.001.000.000.000.000.001.00-1.00-1.001.000.000.000.000.001.00-1.000.000.000.001.000.00-1.00-1.000.000.000.002.000.00-1.000.00-1.001.002.001.00-4.00-8.00-1.00-3.005.0010.002.003.002.001.002.000.000.000.000.000.001.002.000.001.00-1.00-1.00-1.00
Return on Invested Capital Growth (1y) -7.00-10.00-3.00-3.00-4.001.000.001.001.000.000.000.001.002.002.002.000.000.000.000.002.002.001.000.00-1.00-1.000.002.002.001.001.00-1.00-1.002.002.000.008.007.004.002.001.00-1.000.001.003.004.004.002.000.00-1.00
Return on Invested Capital Growth (3y) -10.00-9.00-3.00-3.00-3.002.002.002.001.001.002.001.002.004.003.002.001.001.001.002.003.002.002.001.000.002.003.000.001.004.007.009.0010.0010.008.0011.0011.0010.008.005.003.001.00
Return on Invested Capital Growth (5y) -10.00-8.00-2.00-1.00-1.004.003.002.002.002.003.003.003.004.004.003.002.004.005.000.002.004.008.0010.0011.0012.0012.0010.0010.0010.0010.0012.0013.0012.0012.0015.00
Return on Invested Capital (QoQ) -2.00-6.000.001.00-5.001.000.000.000.00-1.001.000.00-1.000.001.001.000.000.000.00-1.000.000.000.001.000.00-1.00-1.000.000.000.002.000.00-1.000.00-1.000.002.001.00-4.002.003.001.001.002.00-1.000.000.000.001.001.002.000.001.00-1.00-1.00-1.00
Return on Sales Growth (1y) -1.004.003.003.003.000.000.000.000.000.002.001.002.002.00-2.00-2.00-2.00-2.000.000.001.001.000.000.000.000.000.001.001.001.001.000.00-1.000.000.00-1.00-4.00-4.00-5.00-2.004.004.006.004.000.000.000.000.000.000.000.000.001.001.001.001.000.000.00
Return on Sales Growth (3y) 2.004.005.005.005.001.000.000.000.000.000.000.000.000.00-2.00-2.00-2.00-1.000.001.001.001.001.001.000.000.001.000.00-3.00-4.00-5.00-3.000.000.001.001.001.001.000.001.004.004.005.004.001.001.001.001.001.000.00
Return on Sales Growth (5y) 2.004.003.003.003.000.000.000.000.000.000.001.001.001.00-1.00-1.00-1.00-1.001.000.00-3.00-3.00-4.00-2.000.001.001.001.001.001.001.000.000.000.000.001.001.001.001.002.005.005.00
Return on Sales (QoQ) -2.001.000.000.003.000.000.000.000.000.000.000.000.002.000.000.000.00-2.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.00-1.00-3.000.00-1.002.003.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.00
Revenue Growth (1y) 6.32%-63.06%9.31%9.57%-64.27%13.09%14.48%14.56%14.63%11.90%10.71%9.94%8.46%-89.66%10.42%12.28%15.07%1,163.83%15.89%15.01%13.72%12.34%12.02%11.90%9.94%6.68%10.11%11.29%12.22%12.45%10.57%11.12%10.01%11.16%10.02%9.63%9.40%19.69%-5.51%-30.94%-2.97%-12.03%22.70%88.65%37.67%40.38%23.34%14.00%14.31%12.72%18.92%14.31%12.93%15.34%12.51%14.51%13.48%23.49%9.57%12.74%12.83%
Revenue Growth (3y) -24.20%-22.39%11.48%11.33%-23.70%-49.23%11.85%12.25%12.68%13.50%12.31%12.39%12.38%13.65%12.75%13.05%12.89%147.43%12.65%12.72%11.95%10.46%10.90%11.44%10.72%10.07%10.23%10.68%10.54%14.38%4.75%-5.60%5.31%5.39%8.45%12.62%13.48%13.91%12.66%14.10%15.15%11.66%21.64%34.96%21.13%22.21%18.17%14.27%13.57%17.10%13.60%13.85%13.08%
Revenue Growth (5y) -11.48%-9.39%12.13%12.25%-10.28%13.19%12.68%12.72%12.33%11.87%11.81%12.07%11.86%11.98%11.78%12.31%12.17%80.07%11.70%11.78%11.05%12.39%7.23%0.94%7.58%7.02%9.20%12.05%12.53%13.06%11.71%12.59%12.94%13.12%13.35%13.23%13.54%13.96%13.85%14.22%14.37%14.67%17.28%25.98%17.87%
Revenue (QoQ) -6.59%-60.79%-1.72%195.33%-67.54%16.02%-1.48%-3.69%2.73%17.44%-1.41%-3.63%0.28%16.20%-2.10%-4.93%-90.44%1,141.07%-0.45%-2.57%4.99%13.80%-1.20%-3.65%3.71%13.47%-1.31%-5.34%0.64%17.12%-0.25%-4.55%0.85%15.16%0.24%-5.51%1.90%13.98%-0.11%-5.70%11.49%-10.03%-26.99%32.48%1.08%25.49%12.26%-3.32%3.07%10.26%3.76%-3.06%1.63%16.33%-0.27%-4.22%3.80%13.47%1.51%-5.09%12.95%0.68%4.45%-5.01%
Share-based Compensation Growth (1y) -6.68%-50.03%-65.10%150.48%61.75%45.49%22.80%19.84%3.14%17.96%41.81%44.86%15.03%5.75%5.34%20.88%3.10%9.22%-2.05%-5.08%35.43%40.58%53.59%81.86%18.03%11.37%22.27%7.58%7.43%3.92%-2.75%5.03%20.22%36.34%38.74%13.01%22.17%-7.64%-9.16%14.42%-20.64%-6.43%-6.91%-29.79%36.72%36.81%44.85%-0.26%-7.95%-4.21%-12.75%15.38%-10.59%-9.50%-11.04%5.82%16.79%3.08%73.39%55.08%31.79%20.82%-14.86%
Share-based Compensation Growth (3y) 15.90%-4.99%-15.29%42.22%24.27%21.98%22.41%28.03%6.95%10.86%13.53%18.46%17.11%17.53%16.59%27.79%18.12%19.58%22.53%22.92%19.75%17.62%22.23%27.13%15.09%16.42%18.16%8.49%16.42%9.38%7.02%10.74%5.24%5.62%5.47%-3.17%9.85%5.74%7.00%-7.12%-0.04%7.03%5.57%-6.86%4.01%5.85%3.98%6.79%-1.31%-3.68%10.40%23.71%11.23%4.07%9.51%
Share-based Compensation Growth (5y) 13.05%-0.19%-8.91%24.62%21.79%22.75%22.51%29.36%14.35%16.36%22.40%26.60%15.29%13.45%13.51%18.71%16.31%19.36%19.94%17.13%20.32%15.43%18.14%21.58%8.12%6.40%6.88%0.51%11.35%10.87%10.57%-1.00%7.96%9.08%8.20%0.88%1.75%0.49%-1.01%-0.44%0.84%2.73%12.66%5.80%11.61%8.11%10.66%
Share-based Compensation (QoQ) 94.49%47.93%-169.55%146.64%4.15%3.31%0.61%49.42%-6.32%-12.80%-1.82%28.60%7.14%4.83%0.29%2.12%-1.51%4.42%15.09%-12.89%4.34%-6.35%11.53%24.28%8.30%2.32%32.06%-19.34%2.19%12.32%16.20%-19.46%-1.14%5.11%25.49%-7.81%12.12%6.96%2.22%-0.34%-15.23%5.19%28.75%-30.88%-0.06%4.65%-2.89%34.60%0.01%10.81%-33.13%24.22%4.08%0.93%-11.58%-3.74%5.35%-0.79%5.19%6.24%-7.01%66.87%-5.92%-9.72%-14.75%17.58%
Shareholder's Equity Growth (1y) 18.38%16.52%16.82%18.07%9.82%8.79%3.77%-0.71%4.70%6.20%11.29%7.04%7.92%7.12%6.38%11.89%5.73%3.79%2.06%3.55%8.74%8.99%10.38%10.12%9.30%11.24%11.70%11.97%11.77%11.63%11.76%12.28%13.46%13.86%13.30%12.84%11.42%-1.73%-3.46%-3.07%-7.83%-2.53%1.08%1.28%10.90%20.39%17.65%13.83%2.50%-10.23%-8.14%-4.27%3.41%15.12%12.75%12.64%14.25%16.34%18.23%18.68%14.10%14.76%11.51%
Shareholder's Equity Growth (3y) 10.82%10.42%10.50%7.86%7.46%7.37%7.10%5.95%6.11%5.70%6.51%7.44%7.46%6.62%6.22%8.46%7.91%7.97%7.96%8.49%9.93%10.62%11.28%11.45%11.50%12.24%12.25%12.36%12.22%7.69%6.92%7.09%5.23%2.93%3.40%3.47%4.43%4.86%4.71%3.77%1.56%1.75%2.99%3.34%5.54%7.55%6.81%7.07%6.59%6.33%6.99%8.57%10.47%15.40%14.13%
Shareholder's Equity Growth (5y) 9.21%8.40%7.93%7.77%7.37%6.96%6.72%6.28%7.26%7.44%8.30%8.87%8.68%8.52%8.39%9.91%9.77%9.85%9.77%10.10%10.93%8.65%8.55%8.65%7.32%6.25%6.66%6.85%7.63%7.94%7.77%7.20%5.78%3.34%3.62%3.84%3.84%3.57%3.52%3.80%4.36%7.13%7.81%8.09%8.91%10.68%9.95%
Shareholder's Equity (QoQ) 5.47%3.02%2.76%6.03%3.81%3.29%3.86%-1.39%2.84%-1.48%-0.63%3.99%4.32%3.24%-4.43%4.84%3.55%2.53%0.53%-0.93%1.65%0.81%2.00%4.03%1.89%2.10%1.75%3.27%3.69%2.52%2.00%3.08%3.56%2.64%2.48%4.17%3.92%2.14%2.06%2.86%-8.35%0.34%2.47%-2.19%-3.08%4.05%2.67%7.10%5.21%1.69%-0.66%-3.56%-7.85%4.05%3.53%4.17%2.59%1.90%3.43%5.67%4.46%3.57%3.81%1.59%5.06%0.64%
Tax Rate Growth (1y) -141.00-269.00-257.0033.00397.00523.001,468.00-360.00-317.00-259.00-904.00280.0069.00178.00-348.000.00-14.00-144.00-101.00-70.0052.00-13.0031.00-350.00-235.00-105.00458.00-1345.00-1230.00-1362.00-2761.00183.00-183.000.001,113.001,752.00-596.00-1880.00247.00-203.0096.00352.00-203.00-23.00-71.00-325.00-58.002.00231.00480.001,471.0088.00-13.00-359.00
Tax Rate Growth (3y) 54.00-468.00-188.00307.00-47.00149.00442.00215.00-80.00-262.00-225.00-1354.00210.00106.0021.00-419.00-420.00-198.00-262.00387.00-1766.00-1414.00-1480.00-2273.00-1513.00-1648.00-1466.00-1190.00339.00-1958.00313.00-312.00-350.00775.00-72.00-33.002.00-541.00-1855.00273.00-223.00256.00506.001,210.0067.00147.00-205.00
Tax Rate Growth (5y) -27.00-188.00-134.00-143.00-117.00187.00285.00145.00-500.00-446.00-343.00-865.00-1486.00-1359.00-1445.00-2722.00-1583.00-1611.00-1623.00-1261.00155.00-2076.00-1382.00-1777.00-1816.00-1529.00-1235.00-1446.00-1359.00-2189.0088.00-286.00-323.00514.00-92.00127.00156.00871.00-1638.00394.00
Tax Rate (QoQ) -155.00126.00-283.00-138.0039.00416.0081.00-12.00984.00-1412.00124.0045.00339.00-228.00-87.00154.00-188.00120.00-101.0025.00-145.00152.0021.00-40.00-101.00-229.00136.0090.00462.00-2033.00251.00-42.00-938.00912.00-115.00142.00175.00-2206.00-374.00-79.00186.0065.00-75.00176.00-369.00245.00-124.00-78.00-101.00305.00105.00171.00890.00-1078.004.00-175.00
Total Debt Growth (1y) -31.04%-37.33%-50.79%-48.55%-41.69%-34.37%-16.49%18.64%-0.54%-0.55%-0.57%-16.64%-0.60%-0.62%-0.73%-0.72%-0.69%-1.10%-0.88%-0.80%-0.72%-0.22%39.08%-49.44%-0.26%-0.27%-25.65%104.51%3.65%3.64%-1.13%-1.06%-0.99%-96.21%-96.19%-96.00%26.32%-20.83%-20.83%-58.33%-58.33%-60.53%-60.53%-50.00%
Total Debt Growth (3y) -26.32%-25.77%-25.80%-20.17%-16.77%-13.44%-6.24%-0.61%-0.61%-0.76%-0.73%-6.36%-0.67%-0.65%11.02%-20.74%-0.56%-0.53%0.83%0.85%0.87%1.03%0.74%0.76%0.78%-66.05%-69.62%-56.73%53.52%66.00%66.50%66.51%66.51%357.36%357.59%263.56%
Total Debt Growth (5y) -16.96%-16.66%-16.66%-12.91%-10.68%-8.54%2.59%-13.21%-0.56%-0.55%0.23%-3.22%0.26%0.27%0.12%0.15%0.18%-47.84%-47.83%-47.31%30.19%36.44%27.68%56.34%36.49%30.28%29.29%13.73%13.75%7.41%7.60%-0.78%
Total Debt (QoQ) -2.36%-0.04%-19.81%-11.89%-11.26%-21.51%-16.17%-0.13%-0.13%-0.13%19.10%-16.27%-0.14%-0.15%-0.15%-0.16%-0.16%-0.26%-0.14%-0.14%-0.56%-0.04%-0.06%-0.06%-0.06%39.34%-63.67%97.16%-0.07%3.88%-0.07%-0.08%-0.08%-0.90%-0.01%0.00%-96.18%-0.15%4.94%26.32%0.00%0.00%0.00%-20.83%0.00%-47.37%0.00%-25.00%0.00%-33.33%